| |
|
| |
|
|
| |
G. Robert Aston, Jr.
Executive Chairman TowneBank |
| |
Robert F. Shuford, Jr.
Chairman, President and Chief Executive Officer Old Point Financial Corporation |
|
| |
TowneBank
6001 Harbour View Boulevard Suffolk, VA 23435 (757) 638-6794 Attention: Investor Relations |
| |
Old Point Financial Corporation
101 East Queen Street Hampton, VA 23669 (757) 728-1743 Attention: Investor Relations |
|
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 15 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 20 | | | |
| | | | | 20 | | | |
| | | | | 20 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 33 | | | |
| | | | | 33 | | | |
| | | | | 33 | | | |
| | | | | 33 | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 37 | | | |
| | | |
Page
|
| |||
| | | | | 37 | | | |
| | | | | 37 | | | |
| | | | | 38 | | | |
| | | | | 38 | | | |
| | | | | 38 | | | |
| | | | | 38 | | | |
| | | | | 39 | | | |
| | | | | 40 | | | |
| | | | | 41 | | | |
| | | | | 42 | | | |
| | | | | 42 | | | |
| | | | | 42 | | | |
| | | | | 47 | | | |
| | | | | 50 | | | |
| | | | | 62 | | | |
| | | | | 65 | | | |
| | | | | 70 | | | |
| | | | | 70 | | | |
| | | | | 70 | | | |
| | | | | 71 | | | |
| | | | | 71 | | | |
| | | | | 72 | | | |
| | | | | 72 | | | |
| | | | | 94 | | | |
| | | | | 95 | | | |
| | | | | 99 | | | |
| | | | | 99 | | | |
| | | | | 100 | | | |
| | | | | 100 | | | |
| | | | | 101 | | | |
| | | | | 107 | | | |
| | | | | 108 | | | |
| | | | | 109 | | | |
| | | | | 110 | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | | |
| | | | | C-1 | | | |
|
TowneBank Common Stock
|
| |
Old Point Common Stock
|
| ||||||||||||||||||
| | | |
Cash Election:
Cash Consideration Per Share |
| | | | |
Stock Election: Stock Consideration Per Share
|
| ||||||||||||
|
Hypothetical Closing Prices
|
| |
OR
|
| |
Shares of TowneBank
Common Stock |
| |
Hypothetical Implied
Value(*) |
| ||||||||||||
|
$25.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 28.50 | | |
|
$26.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 29.64 | | |
|
$27.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 30.78 | | |
|
$28.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 31.92 | | |
|
$29.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 33.06 | | |
|
$30.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 34.20 | | |
|
$31.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 35.34 | | |
|
$32.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 36.48 | | |
|
$33.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 37.62 | | |
|
$34.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 38.76 | | |
|
$35.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 39.90 | | |
|
$35.96
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 41.00 | | |
|
$36.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 41.04 | | |
|
$37.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 42.18 | | |
|
$38.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 43.32 | | |
|
$39.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 44.46 | | |
|
$40.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 45.60 | | |
|
$41.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 46.74 | | |
|
$42.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 47.88 | | |
|
$43.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 49.02 | | |
|
$44.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 50.16 | | |
|
$45.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 51.30 | | |
| | | |
Old Point
Common Stock |
| |
TowneBank
Common Stock |
| |
Implied Per Share
Value of Stock Consideration |
| |||||||||
|
April 1, 2025
|
| | | $ | 29.95 | | | | | $ | 33.81 | | | | | $ | 38.54 | | |
|
May 23, 2025
|
| | | $ | 39.01 | | | | | $ | 33.93 | | | | | $ | 38.68 | | |
| | United Community Banks, Inc. | | | Renasant Corporation | |
| | Ameris Bancorp | | | ServisFirst Bancshares, Inc. | |
| | Atlantic Union Bankshares Corporation | | | Seacoast Banking Corporation of Florida | |
| | Home Bancshares, Inc. (Conway, AR) | | | FB Financial Corporation | |
| | WesBanco, Inc. | | | First Bancorp | |
| | Trustmark Corporation | | | Eagle Bancorp, Inc. | |
| | | | | | | | | |
Selected Companies
|
| |||||||||||||||||||||
| | | |
TowneBank
|
| |
25th
Percentile |
| |
Median
|
| |
Average
|
| |
75th
Percentile |
| |||||||||||||||
|
LTM Core Return on Avg. Assets(1)
|
| | | | 1.02% | | | | | | 0.95% | | | | | | 1.08% | | | | | | 1.09% | | | | | | 1.29% | | |
|
LTM Core Return on Avg. Tangible Common
Equity(1) |
| | | | 11.2% | | | | | | 11.8% | | | | | | 12.7% | | | | | | 12.5% | | | | | | 14.4% | | |
|
LTM Core Pre-tax Pre-provision Return on Avg. Assets(2)
|
| | | | 1.22% | | | | | | 1.33% | | | | | | 1.54% | | | | | | 1.61% | | | | | | 1.75% | | |
|
LTM Net Interest Margin
|
| | | | 2.90% | | | | | | 2.95% | | | | | | 3.31% | | | | | | 3.26% | | | | | | 3.51% | | |
|
LTM Fee Income / Revenue Ratio
|
| | | | 36.2% | | | | | | 15.0% | | | | | | 17.4% | | | | | | 16.7% | | | | | | 21.0% | | |
|
LTM Efficiency Ratio
|
| | | | 70.1% | | | | | | 59.8% | | | | | | 57.2% | | | | | | 55.4% | | | | | | 53.1% | | |
| | | | | | | | | | | | | | | |
Selected Companies
|
| |||||||||||||||||||||
| | | |
TowneBank
|
| |
TowneBank
Pro Forma(2) |
| |
25th
Percentile |
| |
Median
|
| |
Average
|
| |
75th
Percentile |
| ||||||||||||||||||
|
Tangible Common Equity / Tangible Assets
|
| | | | 9.69% | | | | | | 8.89% | | | | | | 8.90% | | | | | | 9.42% | | | | | | 9.56% | | | | | | 10.31% | | |
|
Common Equity Tier 1 Ratio
|
| | | | 12.77% | | | | | | 11.64% | | | | | | 11.94% | | | | | | 12.78% | | | | | | 12.89% | | | | | | 14.20% | | |
|
Total Capital Ratio
|
| | | | 15.68% | | | | | | 14.55% | | | | | | 14.87% | | | | | | 15.62% | | | | | | 15.55% | | | | | | 16.29% | | |
|
Loans HFI / Deposits
|
| | | | 79.4% | | | | | | 80.1% | | | | | | 85.2% | | | | | | 86.8% | | | | | | 86.7% | | | | | | 89.8% | | |
|
Loan Loss Reserve / Gross Loans
|
| | | | 1.06% | | | | | | 1.11% | | | | | | 1.19% | | | | | | 1.39% | | | | | | 1.38% | | | | | | 1.54% | | |
|
Nonperforming Assets / Loans and OREO(1)
|
| | | | 0.07% | | | | | | — | | | | | | 0.91% | | | | | | 0.64% | | | | | | 0.76% | | | | | | 0.33% | | |
|
Net Charge-Offs / Average Loans
|
| | | | 0.01% | | | | | | — | | | | | | 0.28% | | | | | | 0.16% | | | | | | 0.20% | | | | | | 0.08% | | |
| | | | | | | | | | | | | | | |
Selected Companies
|
| |||||||||||||||||||||
| | | |
TowneBank
|
| |
TowneBank
Pro Forma(4) |
| |
25th
Percentile |
| |
Median
|
| |
Average
|
| |
75th
Percentile |
| ||||||||||||||||||
|
One-Year Stock Price Change
|
| | | | 22.8% | | | | | | — | | | | | | 4.5% | | | | | | 12.2% | | | | | | 11.0% | | | | | | 21.0% | | |
|
Year-To-Date Stock Price Change
|
| | | | (0.7)% | | | | | | — | | | | | | (11.4)% | | | | | | (8.0)% | | | | | | (8.9)% | | | | | | (4.6)% | | |
|
Stock Price / Tangible Book Value per Share
|
| | | | 157% | | | | | | 165% | | | | | | 133% | | | | | | 153% | | | | | | 157% | | | | | | 166% | | |
|
Stock Price / LTM Core EPS(1)
|
| | | | 14.7x | | | | | | — | | | | | | 11.4x | | | | | | 13.0x | | | | | | 13.5x | | | | | | 14.1x | | |
|
Stock Price / 2025 Estimated EPS
|
| | | | 12.7x | | | | | | — | | | | | | 10.0x | | | | | | 11.8x | | | | | | 12.1x | | | | | | 13.4x | | |
|
Stock Price / 2026 Estimated EPS
|
| | | | 10.4x | | | | | | — | | | | | | 9.2x | | | | | | 10.2x | | | | | | 10.2x | | | | | | 11.5x | | |
|
Dividend Yield(2)
|
| | | | 3.0% | | | | | | — | | | | | | 2.1% | | | | | | 2.8% | | | | | | 2.8% | | | | | | 3.2% | | |
|
MRQ Dividend Payout(3)
|
| | | | 43.0% | | | | | | — | | | | | | 27.6% | | | | | | 29.7% | | | | | | 32.1% | | | | | | 36.4% | | |
| | Primis Financial Corp. | | | FVCBankcorp, Inc. | |
| | MetroCity Bankshares, Inc. | | | First National Corporation | |
| | First Community Bankshares, Inc. | | | First United Corporation | |
| | Capital Bancorp, Inc. | | | First Community Corporation | |
| | MVB Financial Corp. | | | Eagle Financial Services, Inc. | |
| | Colony Bankcorp, Inc. | | | National Bankshares, Inc. | |
| | Blue Ridge Bankshares, Inc. | | | Peoples Bancorp of North Carolina, Inc. | |
| | C&F Financial Corporation | | | Virginia National Bankshares Corporation | |
| | John Marshall Bancorp, Inc. | | | Chain Bridge Bancorp, Inc. | |
| | MainStreet Bancshares, Inc. | | | | |
| | | | | | | | | |
Selected Companies
|
| |||||||||||||||||||||
| | | |
Old Point
|
| |
25th
Percentile |
| |
Median
|
| |
Average
|
| |
75th
Percentile |
| |||||||||||||||
|
LTM Core Return on Avg. Assets(1)
|
| | | | 0.71% | | | | | | 0.58% | | | | | | 0.75% | | | | | | 0.82% | | | | | | 1.08% | | |
|
LTM Core Return on Avg. Tangible Common Equity(1)
|
| | | | 9.5% | | | | | | 7.0% | | | | | | 9.9% | | | | | | 9.3% | | | | | | 12.8% | | |
|
LTM Core Pre-tax Pre-provision Return on Avg.
Assets(2) |
| | | | 0.91% | | | | | | 0.85% | | | | | | 1.19% | | | | | | 1.24% | | | | | | 1.56% | | |
|
LTM Net Interest Margin
|
| | | | 3.53% | | | | | | 2.82% | | | | | | 3.13% | | | | | | 3.33% | | | | | | 3.51% | | |
|
LTM Fee Income / Revenue Ratio
|
| | | | 21.9% | | | | | | 15.5% | | | | | | 20.3% | | | | | | 19.1% | | | | | | 23.3% | | |
|
LTM Efficiency Ratio
|
| | | | 78.3% | | | | | | 75.6% | | | | | | 68.4% | | | | | | 69.6% | | | | | | 60.6% | | |
| | | | | | | | | |
Selected Companies
|
| |||||||||||||||||||||
| | | |
Old Point
|
| |
25th
Percentile |
| |
Median
|
| |
Average
|
| |
75th
Percentile |
| |||||||||||||||
|
Tangible Common Equity / Tangible Assets
|
| | | | 7.74% | | | | | | 7.67% | | | | | | 8.54% | | | | | | 9.03% | | | | | | 10.35% | | |
|
Common Equity Tier 1 Ratio
|
| | | | 12.97% | | | | | | 12.50% | | | | | | 13.74% | | | | | | 15.04% | | | | | | 16.02% | | |
|
Total Capital Ratio
|
| | | | 13.98% | | | | | | 14.42% | | | | | | 15.69% | | | | | | 16.97% | | | | | | 17.55% | | |
|
Loans HFI / Deposits
|
| | | | 80.5% | | | | | | 77.3% | | | | | | 89.8% | | | | | | 84.8% | | | | | | 95.6% | | |
|
Loan Loss Reserve / Gross Loans
|
| | | | 1.15% | | | | | | 0.98% | | | | | | 1.06% | | | | | | 1.15% | | | | | | 1.33% | | |
|
Nonperforming Assets / Loans and OREO(1)
|
| | | | 0.20% | | | | | | 0.78% | | | | | | 0.48% | | | | | | 0.54% | | | | | | 0.18% | | |
|
Net Charge-Offs / Average Loans
|
| | | | 0.15% | | | | | | 0.31% | | | | | | 0.16% | | | | | | 0.24% | | | | | | 0.02% | | |
| | | | | | | | | |
Selected Companies
|
| |||||||||||||||||||||
| | | |
Old Point
|
| |
25th
Percentile |
| |
Median
|
| |
Average
|
| |
75th
Percentile |
| |||||||||||||||
|
One-Year Stock Price Change
|
| | | | 74.1% | | | | | | (5.5)% | | | | | | 11.9% | | | | | | 11.0% | | | | | | 30.1% | | |
|
Year-To-Date Stock Price Change
|
| | | | 14.9% | | | | | | (13.7)% | | | | | | (9.4)% | | | | | | (9.0)% | | | | | | (5.1)% | | |
|
Stock Price / Tangible Book Value per Share
|
| | | | 136% | | | | | | 93% | | | | | | 113% | | | | | | 115% | | | | | | 132% | | |
|
Stock Price / LTM Core EPS(1)
|
| | | | 14.7x | | | | | | 11.0x | | | | | | 11.5x | | | | | | 13.4x | | | | | | 13.4x | | |
|
Stock Price / 2025 Estimated EPS
|
| | | | 14.2x | | | | | | 9.5x | | | | | | 9.9x | | | | | | 10.6x | | | | | | 10.9x | | |
|
Stock Price / 2026 Estimated EPS
|
| | | | 12.2x | | | | | | 7.9x | | | | | | 8.5x | | | | | | 8.7x | | | | | | 9.1x | | |
|
Dividend Yield(2)
|
| | | | 1.9% | | | | | | 2.7% | | | | | | 2.9% | | | | | | 3.1% | | | | | | 3.7% | | |
|
MRQ Dividend Payout(3)
|
| | | | 24.5% | | | | | | 24.5% | | | | | | 29.2% | | | | | | 34.4% | | | | | | 40.3% | | |
| |
Acquiror
|
| |
Acquired Company
|
|
| | MetroCity Bankshares, Inc. | | | First IC Corporation | |
| | Seacoast Banking Corporation of Florida | | | Heartland Bancshares, Inc. | |
| | Old Second Bancorp, Inc. | | | Bancorp Financial, Inc. | |
| | Cadence Bank | | | FCB Financial Corp. | |
| | Glacier Bancorp, Inc. | | | Bank of Idaho Holding Company | |
| | CNB Financial Corporation | | | ESSA Bancorp, Inc. | |
| | Northwest Bancshares, Inc. | | | Penns Woods Bancorp, Inc. | |
| | Mid Penn Bancorp, Inc. | | | William Penn Bancorporation | |
| | TowneBank | | | Village Bank and Trust Financial Corp. | |
| | EverBank | | | Sterling Bank and Trust, FSB | |
| | NBT Bancorp Inc. | | | Evans Bancorp, Inc. | |
| | ConnectOne Bancorp, Inc. | | | The First of Long Island Corporation | |
| | CBC Bancorp | | | Bay Community Bancorp | |
| | Alerus Financial Corporation | | | HMN Financial, Inc. | |
| | United Bankshares, Inc. | | | Piedmont Bancorp, Inc. | |
| | Global Federal Credit Union | | | First Financial Northwest Bank | |
| | Peoples Financial Services Corp. | | | FNCB Bancorp, Inc. | |
| | United Community Banks, Inc. | | | First Miami Bancorp, Inc. | |
| | | | | | | | | |
Selected Transactions
|
| |||||||||||||||||||||
| | | |
TowneBank /
Old Point |
| |
25th
Percentile |
| |
Median
|
| |
Average
|
| |
75th
Percentile |
| |||||||||||||||
|
Price / Tangible Book Value
|
| | | | 180% | | | | | | 104% | | | | | | 142% | | | | | | 135% | | | | | | 163% | | |
|
Pay to Trade Ratio
|
| | | | 1.09x | | | | | | 0.81x | | | | | | 0.88x | | | | | | 0.86x | | | | | | 0.91x | | |
|
Price / LTM Core EPS(1)
|
| | | | 19.5x | | | | | | 9.4x | | | | | | 13.3x | | | | | | 15.5x | | | | | | 18.7x | | |
|
Core Deposit Premium
|
| | | | 8.2% | | | | | | 0.8% | | | | | | 6.1% | | | | | | 5.3% | | | | | | 8.6% | | |
|
One-Day Market Premium
|
| | | | 32.0% | | | | | | 6.6% | | | | | | 15.4% | | | | | | 30.8% | | | | | | 48.6% | | |
| | | |
TowneBank
as a % of Total |
| |
Old Point
as a % of Total |
| ||||||
| Pro Forma Ownership | | | | | | | | | | | | | |
|
Ownership at 60% stock consideration
|
| | | | 96% | | | | | | 4% | | |
|
Ownership at 50% stock consideration
|
| | | | 96% | | | | | | 4% | | |
|
Illustrative Ownership assuming 100% stock consideration
|
| | | | 93% | | | | | | 7% | | |
| Market Information: | | | | | | | | | | | | | |
|
Pre-Transaction Market Capitalization
|
| | | | 94% | | | | | | 6% | | |
| Balance Sheet | | | | | | | | | | | | | |
|
Assets
|
| | | | 93% | | | | | | 7% | | |
|
Gross Loans Held for Investment
|
| | | | 92% | | | | | | 8% | | |
|
Deposits
|
| | | | 92% | | | | | | 8% | | |
|
Tangible Common Equity
|
| | | | 93% | | | | | | 7% | | |
| | | |
TowneBank
as a % of Total |
| |
Old Point
as a % of Total |
| ||||||
| Income Statement | | | | | | | | | | | | | |
|
LTM Core Net Income(1)
|
| | | | 94% | | | | | | 6% | | |
|
2025 Estimated Net Income
|
| | | | 95% | | | | | | 5% | | |
|
2026 Estimated Net Income
|
| | | | 95% | | | | | | 5% | | |
| | | |
For the year ending
December 31, 2025 |
| |
For the year ending
December 31, 2026 |
| ||||||
|
Net Income (in millions)
|
| | | $ | 10.8 | | | | | $ | 12.5 | | |
| | | |
For the year ending
December 31, 2025 |
| |
For the year ending
December 31, 2026 |
| ||||||
|
EPS
|
| | | $ | 2.65 | | | | | $ | 3.24 | | |
|
Net Income (in millions)
|
| | | $ | 199.2 | | | | | $ | 245.4 | | |
|
Name
|
| |
Cash(1)
($) |
| |
Equity(2)
($) |
| |
Pension /
NQDC ($) |
| |
Perquisites /
Benefits(3) ($) |
| |
Tax
Reimbursements ($) |
| |
Other(4)
($) |
| |
Total
($) |
| |||||||||||||||||||||
|
Robert F. Shuford, Jr.
Chairman, President, & Chief Executive Officer |
| | | | 3,504,866 | | | | | | 346,204 | | | | | | — | | | | | | 28,296 | | | | | | — | | | | | | — | | | | | | 3,879,366 | | |
|
Joseph R. Witt
Executive Vice President, Financial Services, Chief Strategy Officer |
| | | | 875,636 | | | | | | 243,868 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,119,504 | | |
|
Donald Buckless
Chief Banking Officer & Senior Vice President |
| | | | 1,524,381 | | | | | | 206,025 | | | | | | — | | | | | | 28,296 | | | | | | — | | | | | | 150,000 | | | | | | 1,908,702 | | |
|
TowneBank Common Stock
|
| |
Old Point Common Stock
|
| ||||||||||||||||||
| | | |
Cash Election:
Cash Consideration Per Share |
| | | | |
Stock Election: Stock Consideration Per Share
|
| ||||||||||||
|
Hypothetical Closing Prices
|
| |
OR
|
| |
Shares of TowneBank
Common Stock |
| |
Hypothetical Implied
Value(*) |
| ||||||||||||
|
$25.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 28.50 | | |
|
$26.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 29.64 | | |
|
$27.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 30.78 | | |
|
$28.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 31.92 | | |
|
$29.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 33.06 | | |
|
$30.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 34.20 | | |
|
$31.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 35.34 | | |
|
$32.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 36.48 | | |
|
$33.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 37.62 | | |
|
$34.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 38.76 | | |
|
$35.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 39.90 | | |
|
$35.96
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 41.00 | | |
|
$36.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 41.04 | | |
|
$37.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 42.18 | | |
|
$38.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 43.32 | | |
|
$39.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 44.46 | | |
|
$40.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 45.60 | | |
|
$41.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 46.74 | | |
|
$42.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 47.88 | | |
|
$43.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 49.02 | | |
|
TowneBank Common Stock
|
| |
Old Point Common Stock
|
| ||||||||||||||||||
| | | |
Cash Election:
Cash Consideration Per Share |
| | | | |
Stock Election: Stock Consideration Per Share
|
| ||||||||||||
|
Hypothetical Closing Prices
|
| |
OR
|
| |
Shares of TowneBank
Common Stock |
| |
Hypothetical Implied
Value(*) |
| ||||||||||||
|
$44.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 50.16 | | |
|
$45.00
|
| | | $ | 41 | | | | | | | | | 1.14 | | | | | $ | 51.30 | | |
| |
TowneBank Filings (FDIC Cert. No. 35095)
|
| |
Periods Covered or Date of Filing with the FDIC
|
|
| | Annual Report on Form 10-K | | | Fiscal year ended December 31, 2024, filed February 28, 2025 | |
| | Quarterly Reports on Form 10-Q | | | Quarter ended March 31, 2025, filed May 7, 2025 | |
| | Definitive Proxy Statement on Schedule 14A | | | Filed April 2, 2025 | |
| | Current Reports on Form 8-K | | | Filed February 26, 2025, February 27, 2025, March 13, 2025, April 1, 2025 (other than Item 7.01 and Exhibit 99.1), April 7, 2025, May 14, 2025, and May 19, 2025 | |
| |
TowneBank Filings (FDIC Cert. No. 35095)
|
| |
Periods Covered or Date of Filing with the FDIC
|
|
| | Description of TowneBank common stock, filed as Exhibit 4.5 to TowneBank’s Form 10-K for the year ended December 31, 2024 and any amendment or report filed for the purpose of updating that description | | | Filed February 28, 2025 | |
| |
Old Point Filings (SEC File No. 000-12896)
|
| |
Periods Covered or Date of Filing with the SEC
|
|
| | Annual Report on Form 10-K | | | Fiscal year ended December 31, 2024, filed March 31, 2025 (as amended by Amendment No. 1 on Form 10-K/A, filed on April 30, 2025) | |
| | Quarterly Reports on Form 10-Q | | | Quarter ended March 31, 2025, filed May 14, 2025 | |
| | Current Reports on Form 8-K | | | Filed April 3, 2025 and April 7, 2025 | |
| | Definitive Proxy Statement on Schedule 14A | | | Filed April 17, 2024 | |
| | | |
Page
|
| |||
|
Article 1
The Merger |
| ||||||
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-3 | | | |
| | | | | A-3 | | | |
| | | | | A-4 | | | |
| | | | | A-4 | | | |
| | | | | A-4 | | | |
| | | | | A-4 | | | |
| | | | | A-4 | | | |
| | | | | A-4 | | | |
| | | | | A-4 | | | |
|
Article 2
Exchange of Shares |
| ||||||
| | | | | A-4 | | | |
| | | | | A-6 | | | |
| | | | | A-7 | | | |
| | | | | A-7 | | | |
|
Article 3
Representations and Warranties of Company |
| ||||||
| | | | | A-9 | | | |
| | | | | A-11 | | | |
| | | | | A-12 | | | |
| | | | | A-13 | | | |
| | | | | A-13 | | | |
| | | | | A-14 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-16 | | | |
| | | | | A-17 | | | |
| | | | | A-20 | | | |
| | | | | A-21 | | | |
| | | | | A-22 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-24 | | | |
| | | |
Page
|
| |||
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-25 | | | |
| | | | | A-26 | | | |
| | | | | A-26 | | | |
| | | | | A-26 | | | |
| | | | | A-26 | | | |
| | | | | A-26 | | | |
| | | | | A-26 | | | |
| | | | | A-27 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-29 | | | |
|
Article 4
Representations and Warranties of Parent |
| ||||||
| | | | | A-30 | | | |
| | | | | A-31 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-36 | | | |
| | | | | A-36 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
|
Article 5
Covenants Relating to Conduct of Business |
| ||||||
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-41 | | | |
| | | |
Page
|
| |||
|
Article 6
Additional Agreements |
| ||||||
| | | | | A-42 | | | |
| | | | | A-43 | | | |
| | | | | A-44 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-46 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-48 | | | |
| | | | | A-48 | | | |
| | | | | A-48 | | | |
| | | | | A-48 | | | |
| | | | | A-49 | | | |
| | | | | A-49 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
|
Article 7
Conditions Precedent |
| ||||||
| | | | | A-50 | | | |
| | | | | A-51 | | | |
| | | | | A-52 | | | |
|
Article 8
Termination and Amendment |
| ||||||
| | | | | A-52 | | | |
| | | | | A-53 | | | |
|
Article 9
General Provisions |
| ||||||
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-54 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | | | A-56 | | | |
| | | |
Page
|
| |||
| | | | | A-57 | | | |
| | | | | A-57 | | | |
| | | | | A-57 | | | |
| | | | | A-57 | | | |
| | | | | A-57 | | | |
| Exhibit A — Form of Company Support Agreement | | | |||||
| Exhibit B — Plan of Merger | | | |||||
|
Exhibit C — Form of Director Noncompetition Agreement |
| | |||||
| | | |
Page
|
| |||
|
Acquisition Proposal
|
| | | | 65 | | |
|
affiliate
|
| | | | 75 | | |
|
Agreement
|
| | | | 1 | | |
|
Articles of Merger
|
| | | | 3 | | |
|
Bank Merger Act
|
| | | | 17 | | |
|
BFI
|
| | | | 17 | | |
|
BHC Act
|
| | | | 13 | | |
|
business day
|
| | | | 75 | | |
|
Capitalization Date
|
| | | | 14 | | |
|
CARES Act
|
| | | | 28 | | |
|
Cash Consideration
|
| | | | 3 | | |
|
Cash Election
|
| | | | 3 | | |
|
Cash Election Shares
|
| | | | 3 | | |
|
Change in Bank Control Act
|
| | | | 17 | | |
|
Chosen Courts
|
| | | | 75 | | |
|
Closing
|
| | | | 2 | | |
|
Closing Date
|
| | | | 3 | | |
|
Code
|
| | | | 1 | | |
|
Collective Bargaining Agreement
|
| | | | 26 | | |
|
Company
|
| | | | 1 | | |
|
Company Agent
|
| | | | 37 | | |
|
Company Articles
|
| | | | 14 | | |
|
Company Articles Amendment
|
| | | | 5 | | |
|
Company Benefit Plans
|
| | | | 22 | | |
|
Company Board Recommendation
|
| | | | 59 | | |
|
Company Bylaws
|
| | | | 14 | | |
|
Company Common Stock
|
| | | | 3 | | |
|
Company Continuing Employees
|
| | | | 60 | | |
|
Company Contract
|
| | | | 29 | | |
|
Company Disclosure Schedule
|
| | | | 12 | | |
|
Company Indemnified Parties
|
| | | | 62 | | |
|
Company Insiders
|
| | | | 67 | | |
|
Company Insurance Subsidiary
|
| | | | 37 | | |
|
Company Meeting
|
| | | | 59 | | |
|
Company Merger
|
| | | | 1 | | |
|
Company Owned Properties
|
| | | | 32 | | |
|
Company Qualified Plans
|
| | | | 23 | | |
|
Company Real Property
|
| | | | 32 | | |
|
Company Regulatory Agencies
|
| | | | 18 | | |
|
Company Reports
|
| | | | 27 | | |
|
Company Restricted Stock Award
|
| | | | 5 | | |
| | | |
Page
|
| |||
|
Company Securities
|
| | | | 15 | | |
|
Company Stock Plan
|
| | | | 5 | | |
|
Company Subsidiary
|
| | | | 14 | | |
|
Company Subsidiary Bank
|
| | | | 1 | | |
|
Company Subsidiary Bank Articles
|
| | | | 14 | | |
|
Company Subsidiary Bank Bylaws
|
| | | | 14 | | |
|
Company Subsidiary Bank Common Stock
|
| | | | 5 | | |
|
Company Subsidiary Securities
|
| | | | 16 | | |
|
Company Supervisory Action
|
| | | | 30 | | |
|
Company Support Agreement
|
| | | | 2 | | |
|
Confidentiality Agreement
|
| | | | 58 | | |
|
DOL
|
| | | | 23 | | |
|
Effective Time
|
| | | | 3 | | |
|
Election
|
| | | | 8 | | |
|
Election Deadline
|
| | | | 8 | | |
|
Election Period
|
| | | | 8 | | |
|
Employee Benefit Plan
|
| | | | 22 | | |
|
Enforceability Exceptions
|
| | | | 17 | | |
|
Environmental Laws
|
| | | | 31 | | |
|
ERISA
|
| | | | 22 | | |
|
ERISA Affiliate
|
| | | | 22 | | |
|
ESPP
|
| | | | 5 | | |
|
Exchange Act
|
| | | | 19 | | |
|
Exchange Agent
|
| | | | 9 | | |
|
Exchange Fund
|
| | | | 9 | | |
|
Exchange Ratio
|
| | | | 4 | | |
|
FCPA
|
| | | | 38 | | |
|
FDIC
|
| | | | 14 | | |
|
Federal Reserve Board
|
| | | | 18 | | |
|
FINRA
|
| | | | 37 | | |
|
Form of Election
|
| | | | 8 | | |
|
GAAP
|
| | | | 13 | | |
|
Governmental Entity
|
| | | | 18 | | |
|
Holder
|
| | | | 8 | | |
|
HSR Act
|
| | | | 17 | | |
|
Intellectual Property
|
| | | | 33 | | |
|
Intended Tax Treatment
|
| | | | 2 | | |
|
Investment Advisers Act
|
| | | | 37 | | |
|
IRS
|
| | | | 23 | | |
|
IT Assets
|
| | | | 33 | | |
|
Key Employee
|
| | | | 53 | | |
|
knowledge
|
| | | | 75 | | |
|
Liens
|
| | | | 15 | | |
| | | |
Page
|
| |||
|
Loans
|
| | | | 35 | | |
|
made available
|
| | | | 75 | | |
|
Material Adverse Effect
|
| | | | 13 | | |
|
Materially Burdensome Regulatory Condition
|
| | | | 57 | | |
|
Maximum Stock Conversion Number
|
| | | | 6 | | |
|
Merger
|
| | | | 1 | | |
|
Merger Consideration
|
| | | | 4 | | |
|
Minimum Stock Conversion Number
|
| | | | 6 | | |
|
Multiemployer Plan
|
| | | | 22 | | |
|
Multiple Employer Plan
|
| | | | 24 | | |
|
National Bank Act
|
| | | | 17 | | |
|
Non-Election Shares
|
| | | | 3 | | |
|
OCC
|
| | | | 17 | | |
|
OFAC
|
| | | | 38 | | |
|
Offering Circular
|
| | | | 17 | | |
|
Old Certificate
|
| | | | 4 | | |
|
Parent
|
| | | | 1 | | |
|
Parent Articles
|
| | | | 40 | | |
|
Parent Benefit Plans
|
| | | | 47 | | |
|
Parent Bylaws
|
| | | | 40 | | |
|
Parent Common Stock
|
| | | | 3 | | |
|
Parent Disclosure Schedule
|
| | | | 17 | | |
|
Parent Equity Awards
|
| | | | 41 | | |
|
Parent Preferred Stock
|
| | | | 40 | | |
|
Parent Regulatory Agencies
|
| | | | 43 | | |
|
Parent Reports
|
| | | | 48 | | |
|
Parent Restricted Stock Awards
|
| | | | 41 | | |
|
Parent RSU Awards
|
| | | | 41 | | |
|
Parent Securities
|
| | | | 41 | | |
|
Parent Subsidiary
|
| | | | 40 | | |
|
Parent Subsidiary Securities
|
| | | | 42 | | |
|
Parent Supervisory Action
|
| | | | 49 | | |
|
PBGC
|
| | | | 24 | | |
|
Per Share Cash Consideration
|
| | | | 4 | | |
|
Permitted Encumbrances
|
| | | | 32 | | |
|
person
|
| | | | 75 | | |
|
Personal Data
|
| | | | 28 | | |
|
Plan of Merger
|
| | | | 2 | | |
|
Premium Cap
|
| | | | 63 | | |
|
Proxy Statement
|
| | | | 17 | | |
|
Recommendation Change
|
| | | | 59 | | |
|
Representatives
|
| | | | 65 | | |
|
Requisite Company Vote
|
| | | | 16 | | |
| | | |
Page
|
| |||
|
Requisite Regulatory Approvals
|
| | | | 57 | | |
|
Sanctions
|
| | | | 38 | | |
|
Sarbanes-Oxley Act
|
| | | | 19 | | |
|
SEC
|
| | | | 17 | | |
|
Securities Act
|
| | | | 27 | | |
|
Shortfall Number
|
| | | | 7 | | |
|
Stock Consideration
|
| | | | 3 | | |
|
Stock Election
|
| | | | 3 | | |
|
Stock Election Number
|
| | | | 7 | | |
|
Stock Election Shares
|
| | | | 3 | | |
|
Subsidiary
|
| | | | 13 | | |
|
Surviving Corporation
|
| | | | 1 | | |
|
Takeover Statutes
|
| | | | 34 | | |
|
Tax
|
| | | | 22 | | |
|
Tax Return
|
| | | | 22 | | |
|
Taxes
|
| | | | 22 | | |
|
Termination Date
|
| | | | 71 | | |
|
Termination Fee
|
| | | | 72 | | |
|
VSCA
|
| | | | 2 | | |
|
VSCC
|
| | | | 3 | | |
| |
Name of Holder
|
| |
Existing Shares
|
|
| | | | | | |
| |
Name of Holder
|
| |
Additional Shares
|
|
| | | | | | |