| | | |
Per share
|
| |
Total(1)
|
| ||||||
|
Public offering price
|
| | | $ | 9.4000 | | | | | $ | 225,000,007.4000 | | |
|
Underwriting discounts and commissions(2)
|
| | | $ | 0.4606 | | | | | $ | 11,025,000.3626 | | |
|
Proceeds, before expenses, to Red Cat Holdings, Inc.
|
| | | $ | 8.9394 | | | | | $ | 213,975,007.0374 | | |
| | Evercore ISI | | |
BofA Securities
|
|
| | | |
Page
|
| |||
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-4 | | | |
| | | | | S-19 | | | |
| | | | | S-20 | | | |
| | | | | S-21 | | | |
| | | | | S-22 | | | |
| | | | | S-26 | | | |
| | | | | S-33 | | | |
| | | | | S-33 | | | |
| | | | | S-33 | | | |
| | | | | S-33 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 13 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| |
Public offering price per share of common stock
|
| | | | | | | | | $ | 9.40 | | |
| |
Net tangible book value per share as of March 31, 2026
|
| | | $ | 1.60 | | | | | | | | |
| |
Increase in pro forma net tangible book value per share attributable to this offering
|
| | | $ | 1.20 | | | | | | | | |
| |
Pro forma net tangible book value per share as of March 31, 2026 after giving effect to this
offering |
| | | | | | | | | $ | 2.80 | | |
| |
Dilution per share to the new investor in this offering
|
| | | | | | | | | $ | 6.60 | | |
|
Underwriter
|
| |
Number of
Shares |
| |||
|
Evercore Group L.L.C.
|
| | | | 9,891,989 | | |
|
BofA Securities, Inc.
|
| | | | 9,647,742 | | |
|
Needham & Company, LLC
|
| | | | 2,747,775 | | |
|
Northland Securities, Inc.
|
| | | | 1,648,665 | | |
|
Total
|
| | | | 23,936,171 | | |
| | | |
Per Share
|
| |
Total Without
Exercise |
| |
Total With
Exercise |
| |||||||||
|
Underwriting Discounts and Commissions to be paid by us
|
| | | $ | 0.4606 | | | | | $ | 11,025,000.3626 | | | | | $ | 12,678,750.12 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 13 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| |
Evercore ISI
|
| |
BofA Securities
|
|
| |
Needham & Company
|
| |
Northland Capital Markets
|
|