| CONTACT: | Brian Lawrence |
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
Net sales
|
$
|
869
|
$
|
819
|
$
|
1,742
|
$
|
1,626
|
||||||||
|
Cost of sales
|
587
|
580
|
1,191
|
1,158
|
||||||||||||
|
Gross profit
|
282
|
239
|
551
|
468
|
||||||||||||
|
|
||||||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
General and administrative
|
430
|
137
|
729
|
284
|
||||||||||||
|
Sales and marketing
|
284
|
149
|
510
|
353
|
||||||||||||
|
Research and development
|
323
|
74
|
557
|
134
|
||||||||||||
|
Total operating expenses
|
1,037
|
360
|
1,796
|
771
|
||||||||||||
|
|
||||||||||||||||
|
Operating loss
|
(755
|
)
|
(121
|
)
|
(1,245
|
)
|
(303
|
)
|
||||||||
|
|
||||||||||||||||
|
Other income
|
-
|
3
|
5
|
5
|
||||||||||||
|
|
||||||||||||||||
|
Loss from continuing operations
|
(755
|
)
|
(118
|
)
|
(1,240
|
)
|
(298
|
)
|
||||||||
|
Income from discontinued operations, net of tax
|
-
|
66
|
-
|
131
|
||||||||||||
|
|
||||||||||||||||
|
Net loss
|
$
|
(755
|
)
|
$
|
(52
|
)
|
$
|
(1,240
|
)
|
$
|
(167
|
)
|
||||
|
|
||||||||||||||||
|
Loss per common share data:
|
||||||||||||||||
|
Basic and diluted
|
$
|
(0.20
|
)
|
$
|
(0.02
|
)
|
$
|
(0.33
|
)
|
$
|
(0.05
|
)
|
||||
|
Loss from continuing operations per common share data:
|
||||||||||||||||
|
Basic and diluted
|
$
|
(0.20
|
)
|
$
|
(0.03
|
)
|
$
|
(0.33
|
)
|
$
|
(0.08
|
)
|
||||
|
Income from discontinued operations per common share data:
|
||||||||||||||||
|
Basic and diluted
|
$
|
-
|
$
|
0.01
|
$
|
-
|
$
|
0.03
|
||||||||
|
Weighted-average number of common shares outstanding:
|
||||||||||||||||
|
Basic and diluted
|
3,732,208
|
3,701,630
|
3,717,004
|
3,701,630
|
||||||||||||
|
|
June 30,
2013
|
December 31,
2012
|
||||||
|
ASSETS
|
(Unaudited)
|
|||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$
|
1,946
|
$
|
390
|
||||
|
Funds held in escrow from sale of manuafacturing facility, including land
|
-
|
2,641
|
||||||
|
Accounts receivable, less allowance for doubtful accounts of $7 as of June 30, 2013 and December 31, 2012
|
459
|
516
|
||||||
|
Inventories
|
691
|
884
|
||||||
|
Prepaid expenses and other assets
|
160
|
56
|
||||||
|
Total current assets
|
3,256
|
4,487
|
||||||
|
|
||||||||
|
Property and Equipment, at cost
|
||||||||
|
Property and equipment
|
343
|
321
|
||||||
|
Less accumulated depreciation and amortization
|
261
|
278
|
||||||
|
Net property and equipment
|
82
|
43
|
||||||
|
Total assets
|
$
|
3,338
|
$
|
4,530
|
||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$
|
400
|
$
|
503
|
||||
|
Accrued liabilities:
|
||||||||
|
Compensation
|
139
|
60
|
||||||
|
Other
|
33
|
30
|
||||||
|
Total current liabilities
|
572
|
593
|
||||||
|
|
||||||||
|
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
Common stock, par value $0.01 per share; authorized 20,000,000 shares; issued and outstanding 3,753,160 as of June 30, 2013 and 3,701,630 as of December 31, 2012
|
37
|
37
|
||||||
|
Additional paid-in capital
|
5,124
|
5,055
|
||||||
|
Accumulated deficit
|
(2,395
|
)
|
(1,155
|
)
|
||||
|
Total stockholders’ equity
|
2,766
|
3,937
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
3,338
|
$
|
4,530
|
||||
|
|
For the Six Months Ended June 30,
|
|||||||
|
|
2013
|
2012
|
||||||
|
Cash Flows From Operating Activities
|
||||||||
|
Net loss
|
$
|
(1,240
|
)
|
$
|
(167
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
11
|
19
|
||||||
|
Non-cash stock based compensation
|
69
|
-
|
||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
57
|
47
|
||||||
|
Inventories
|
193
|
(166
|
)
|
|||||
|
Deferred rent receivable
|
-
|
21
|
||||||
|
Prepaid expenses
|
(104
|
)
|
(44
|
)
|
||||
|
Accounts payable
|
(103
|
)
|
(68
|
)
|
||||
|
Accrued liabilities
|
82
|
(62
|
)
|
|||||
|
Net cash used in operating activities
|
(1,035
|
)
|
(420
|
)
|
||||
|
|
||||||||
|
Cash Flows From Investing Activities
|
||||||||
|
Purchases of property and equipment
|
(50
|
)
|
(5
|
)
|
||||
|
Receipt of funds held in escrow
|
2,641
|
-
|
||||||
|
Net cash provided by (used in) investing activities
|
2,591
|
(5
|
)
|
|||||
|
|
||||||||
|
Net increase (decrease) in cash and cash equivalents
|
1,556
|
(425
|
)
|
|||||
|
|
||||||||
|
Cash and cash equivalents
|
||||||||
|
Beginning
|
390
|
1,031
|
||||||
|
Ending
|
$
|
1,946
|
$
|
606
|
||||