Please wait

 

img88180657_0.jpg

 

FOR IMMEDIATE RELEASE

April 21, 2026

For more information

Kathryn Shrout Mistich, SVP, Investor Relations Manager

504.539.7836 or kathryn.mistich@hancockwhitney.com

 

 

Hancock Whitney reports first quarter 2026 EPS of $0.57

 

GULFPORT, Miss. (April 21, 2026) — Hancock Whitney Corporation (Nasdaq: HWC) today announced its financial results for the first quarter of 2026. Net income for the first quarter of 2026 totaled $47.4 million, or $0.57 per diluted common share (EPS), compared to $125.6 million, or $1.49 per diluted common share, in the fourth quarter of 2025. The first quarter of 2026 included a pretax charge of $98.6 million, or $0.95 per share, of a supplemental disclosure item related to a net loss on the securities portfolio restructure. Excluding the impact of the supplemental disclosure item, EPS would be $1.52, up $0.03 linked-quarter. The company reported net income for the first quarter of 2025 of $119.5 million, or $1.38 per diluted common share. There were no supplemental disclosure items in the first or fourth quarters of 2025.

First Quarter 2026 Highlights

Net income totaled $47.4 million, or $0.57 per diluted share, compared to $125.6 million, or $1.49 per diluted share in the fourth quarter of 2025
Adjusted pre-provision net revenue (PPNR) totaled $172.9 million, compared to $174.0 million in the prior quarter
Loans increased $33 million, or 1% linked quarter annualized (LQA)
Deposits decreased $198 million, or 3% LQA
Criticized commercial loans decreased and nonaccrual loans increased
ACL coverage solid at 1.43%
NIM of 3.55%, up 7 bps from the prior quarter
CET1 ratio estimated at 13.30%, down 35 bps linked-quarter; TCE ratio of 9.93%, down 13 bps linked-quarter; total risk-based capital ratio estimated at 15.10%, down 35 bps linked-quarter
Efficiency ratio of 55.43%, compared to 54.93% in the prior quarter

 

“The first quarter of 2026 was a solid start to the year,” said John M. Hairston, President & CEO. “Our diluted earnings per share, adjusted for the supplemental disclosure item, was $1.52, up from $1.49 in prior quarter. Profitability remains strong, with adjusted ROA of 1.43%, an efficiency ratio of 55.43%, and solid fee income and well-controlled expenses. With a focus on sustainable long-term organic balance sheet growth, we continue to invest in revenue-generating activities, including hiring 27 net new bankers in the first quarter. NIM grew 7 basis points to 3.55%, largely due to the completion of our bond portfolio restructuring and lower costs of funds, which more than offset the impact of lower loan yields in this rate environment. We started 2026 by proactively returning capital to shareholders through repurchasing 1.4 million shares of our common stock

1

 


 

and the 11% increase in our common stock dividend to $0.50 per share. With a solid capital stack, we believe we are well-positioned for continued organic growth and proactive capital management in the remainder of 2026.”

 

Loans

Total loans were $24.0 billion at March 31, 2026, up $33.4 million, or less than 1%, from December 31, 2025. Loan growth was driven primarily by an increase in commercial real estate across multiple products and continued growth in equipment finance.

 

Average loans totaled $24.0 billion for the first quarter of 2026, up $250.2 million, or 1%, linked-quarter. For 2026, we expect year-over-year mid-single digit end of period loan growth.

 

Deposits

Total deposits at March 31, 2026 were $29.1 billion, down $197.6 million, or 1%, from December 31, 2025.

 

Noninterest-bearing DDAs totaled $10.3 billion at March 31, 2026, down $30.1 million, or less than 1%, from December 31, 2025, and comprised 36% of total period-end deposits. The linked-quarter decrease in noninterest-bearing DDAs was related to a decrease in public funds DDAs of $75.5 million in the first quarter of 2026 due to seasonal outflows, partially offset by an increase of $45.4 million in non-public funds DDAs.

 

Interest-bearing transaction and savings deposits totaled $12.2 billion at the end of the first quarter of 2026, up $261.2 million, or 2%, linked-quarter. This increase was due to competitive products and pricing.

 

Compared to December 31, 2025, retail time deposits of $3.6 billion were down $148.7 million, or 4%, driven by maturity concentration and promotional rate reductions during the first quarter of 2026. Interest-bearing public fund deposits decreased $280.0 million, or 9%, linked-quarter, totaling $2.9 billion at March 31, 2026. The decrease in interest-bearing public funds was driven by seasonal outflows.

 

Average deposits for the first quarter of 2026 were $28.8 billion, up $18.2 million, or 1%, linked-quarter. Management expects 2026 period-end deposits to be up low-single digits from December 31, 2025 levels.

 

Asset Quality

The total allowance for credit losses (ACL) was $343.7 million at March 31, 2026, up $2.0 million from December 31, 2025. During the first quarter of 2026, the company recorded a provision for credit losses of $13.2 million, compared to $13.1 million in the fourth quarter of 2025. There were $11.1 million of net charge-offs in the first quarter of 2026, or 0.19% of average total loans on an annualized basis, compared to net charge-offs of $13.0 million, or 0.22% of average total loans in the fourth quarter of 2025. The ratio of ACL to period-end loans was 1.43% at March 31, 2026, unchanged compared to December 31, 2025.

 

Criticized commercial loans totaled $522.2 million, or 2.79% of total commercial loans, at March 31, 2026, down $13.2 million from $535.4 million, or 2.88% of total commercial loans, at December 31, 2025. Nonaccrual loans totaled $113.3 million, or 0.47% of total loans, at March 31, 2026, compared to $106.9 million, or 0.45% of total loans, at December 31, 2025. ORE and foreclosed assets were $11.3 million at March 31, 2026, down $3.5 million, or 24%, from $14.8 million at December 31, 2025.

 

2

 


 

Net Interest Income and Net Interest Margin (NIM) (TE)

Net interest income (TE) for the first quarter of 2026 was $287.6 million, an increase of $2.9 million, or 1%, from the fourth quarter of 2025. The net interest margin (NIM) (TE) was 3.55% in the first quarter of 2026, up 7 bps linked-quarter, driven by higher securities yields (+5 bps), and lower cost of funds (+8 bps), partially offset by lower loan yields (-6 bps).

 

Average earning assets were $32.7 billion for the first quarter of 2026, up $100.5 million, or less than 1%, from the fourth quarter of 2025.

 

Noninterest Income

Noninterest income totaled $7.5 million for the first quarter of 2026, compared to $107.1 million in the fourth quarter of 2025. Included in noninterest income in the first quarter of 2026 was a supplemental disclosure item of a ($98.6) million loss in connection with a securities portfolio restructuring. There were no supplemental disclosure items related to noninterest income in the fourth quarter of 2025. Adjusting for this item, noninterest income for the first quarter of 2026 totaled $106.1 million, down $1.0 million, or 1% linked-quarter.

 

Service charges on deposits were up $0.3 million, or 1%, from the fourth quarter of 2025. Bank card and ATM fees were up $0.5 million, or 2%, fromthe fourth quarter of 2025.

 

Investment and annuity income and insurance fees were down $0.1 million, or 1%, linked-quarter. Trust fees were down $0.1 million, or less than 1%, linked-quarter. Fees from secondary mortgage operations totaled $3.5 million for the first quarter of 2026, down $0.2 million, or 4%, linked-quarter.

 

Securities transactions, net was a loss of $98.6 million, resulting from a securities portfolio restructuring identified as a supplemental disclosure item. Other noninterest income was $17.4 million in the first quarter of 2026, down $1.6 million, or 9%, from the fourth quarter of 2025. The decrease in other noninterest income was primarily due to lower SBIC and derivative income, partially offset by higher syndication fees and SBA income.

 

Noninterest Expense & Taxes

Noninterest expense totaled $220.7 million, up $2.9 million, or 1% linked-quarter.

 

Personnel expense totaled $127.1 million in the first quarter of 2026, up $4.6 million, or 4%, linked-quarter due to seasonal increases in payroll taxes and benefits.

 

Net occupancy and equipment expense totaled $17.3 million in the first quarter of 2026, down $1.3 million, or 7%, from the fourth quarter of 2025. Amortization of intangibles totaled $2.5 million for the first quarter of 2026, down $0.1 million, or 3%, linked-quarter.

 

Net expense on ORE and other foreclosed assets totaled $0.5 million in the first quarter of 2026, virtually unchanged from the fourth quarter of 2025.

 

Other expenses totaled $73.3 million in the first quarter of 2026, down $0.3 million, or less than 1%, linked-quarter.

 

The effective income tax rate for the first quarter of 2026 was 19.3%, compared to 20.7% in the fourth quarter of 2025.

 

Capital

Common stockholders’ equity at March 31, 2026 totaled $4.4 billion, down $40.5 million, or 1%, from December 31, 2025. The tangible common equity (TCE) ratio was 9.93%, down 13 bps

3

 


 

linked-quarter. The company’s CET1 ratio is estimated to be 13.30% at March 31, 2026, down 35 bps linked-quarter. Total risk-based capital ratio is estimated to be 15.10% at March 31, 2026, down 35 bps linked-quarter.

 

During the first quarter of 2026, the company repurchased 1.4 million shares of its common stock at an average price of $67.55 per share. This stock repurchase is pursuant to the company’s share buyback program (which authorizes the repurchase of up to 5%, or approximately 4.1 million shares, of the company’s outstanding common stock), which expires on December 31, 2026.

 

Conference Call and Slide Presentation

Management will host a conference call for analysts and investors at 3:30 p.m. Central Time on Tuesday, April 21, 2026 to review first quarter of 2026 results. A live listen-only webcast of the call will be available under the Investor Relations section of Hancock Whitney’s website at investors.hancockwhitney.com. A link to the release with additional financial tables, and a link to a slide presentation related to first quarter 2026 results are also posted as part of the webcast link. To participate in the Q&A portion of the call, dial 800-715-9871 or 646-307-1963, access code 8545141.

 

An audio archive of the conference call will be available under the Investor Relations section of our website. A replay of the call will also be available through April 28, 2026 by dialing 800-770-2030 or 609-800-9909, access code 8545141.

 

About Hancock Whitney

Since the late 1800s, Hancock Whitney has embodied core values of Honor & Integrity, Strength & Stability, Commitment to Service, Teamwork, and Personal Responsibility. Hancock Whitney offices and financial centers in Mississippi, Alabama, Florida, Louisiana, and Texas offer comprehensive financial products and services, including traditional and online banking; commercial and small business banking; private banking; trust and investment services; healthcare banking; and mortgage services. The company also operates combined loan and deposit production offices in the greater metropolitan areas of Nashville, Tennessee, and Atlanta, Georgia. More information is available at www.hancockwhitney.com.

 

Non-GAAP Financial Measures

This news release includes non-GAAP financial measures to describe Hancock Whitney’s performance. These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. The reconciliations of those measures to GAAP measures are provided either in the financial tables or in Appendix A thereto.

 

Consistent with the provisions of subpart 229.1400 of the Securities and Exchange Commission’s Regulation S-K, “Disclosures by Bank and Savings and Loan Registrants,” the company presents net interest income, net interest margin and efficiency ratios on a fully taxable equivalent (“TE”) basis. The TE basis adjusts for the tax-favored status of net interest income from certain loans and investments using the statutory federal tax rate to increase tax-exempt interest income to a taxable equivalent basis. The company believes this measure to be the preferred industry measurement of net interest income and it enhances comparability of net interest income arising from taxable and tax-exempt sources.

 

The company presents certain additional non-GAAP financial measures to assist the reader with a better understanding of the company’s performance period over period, as well as to provide investors with assistance in understanding the success management has experienced in executing its strategic initiatives. The company highlights certain items that are outside of our

4

 


 

principal business and/or are not indicative of forward-looking trends in supplemental disclosures items below our GAAP financial data and presents certain “Adjusted” ratios that exclude these disclosed items. These adjusted ratios provide management or the reader with a measure that may be more indicative of forward-looking trends in our business, as well as demonstrates the effects of significant gains or losses and changes.

 

We define Adjusted Pre-Provision Net Revenue as net income excluding provision expense and income tax expense, plus the taxable equivalent adjustment (as defined above), less supplemental disclosure items (as defined above). Management believes that adjusted pre-provision net revenue is a useful financial measure because it enables investors and others to assess the company’s ability to generate capital to cover credit losses through a credit cycle. We define Adjusted Revenue as net interest income (te) and noninterest income less supplemental disclosure items. We define Adjusted Noninterest Expense as noninterest expense less supplemental disclosure items. We define our Efficiency Ratio as noninterest expense to total net interest income (te) and noninterest income, excluding amortization of purchased intangibles and supplemental disclosure items, if applicable. Management believes adjusted revenue, adjusted noninterest expense and the efficiency ratio are useful measures as they provide a greater understanding of ongoing operations and enhance comparability with prior periods.

 

Important Cautionary Statement about Forward-Looking Statements

This release contains forward-looking statements within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements that we may make include statements regarding our expectations of our performance and financial condition, balance sheet and revenue growth, the provision for credit losses, capital levels, deposits (including growth, pricing, and betas), investment portfolio, other sources of liquidity, loan growth expectations, management’s predictions about charge-offs for loans, the impact of current and future economic conditions, including the effects of declines in the real estate market, tariffs or trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services), high unemployment, inflationary pressures, increasing insurance costs, fluctuations in interest rates, including the impact of changes in interest rates on our financial projections, models and guidance and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing, general economic business conditions in our local markets, Federal Reserve action with respect to interest rates, the effects of war or other conflicts, acts of terrorism, climate change, the impact of natural or man-made disasters, the adequacy of our enterprise risk management framework, potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings, assessments, and enforcement actions, as well as the impact of negative developments affecting the banking industry and the resulting media coverage; the potential impact of current or future business combinations on our performance and financial condition, including our ability to successfully integrate the businesses, success of revenue-generating and cost reduction initiatives, the potential impact of third-party business combinations in our footprint on our performance and financial condition, the effectiveness of derivative financial instruments and hedging activities to manage risks, projected tax rates, increased cybersecurity risks, including potential business disruptions or financial losses, and the impact of artificial intelligence on our business operations, the adequacy of our internal controls over financial and non-financial reporting, the impact of changes in U.S. laws or policies, including those related to credit card interest rates, the financial impact of regulatory requirements and tax reform legislation, deposit trends, credit quality trends, net interest margin trends, future expense levels, future profitability, supplemental disclosure items, improvements in expense to revenue (efficiency) ratio, purchase accounting impacts and expected returns. Also, any statement that does not describe historical or current facts is a forward-looking statement. These statements often include the words “believes,” “expects,” “anticipates,” “estimates,”

5

 


 

“intends,” “plans,” “forecast,” “goals,” “targets,” “initiatives,” “focus,” “potentially,” “probably,” “projects,” “outlook," or similar expressions or future conditional verbs such as “may,” “will,” “should,” “would,” and “could.” Forward-looking statements are based upon the current beliefs and expectations of management and on information currently available to management. Our statements speak as of the date hereof, and we do not assume any obligation to update these statements or to update the reasons why actual results could differ from those contained in such statements in light of new information or future events.

 

Forward-looking statements are subject to significant risks and uncertainties. Any forward-looking statement made in this release is subject to the safe harbor protections set forth in the Private Securities Litigation Reform Act of 1995. Investors are cautioned against placing undue reliance on such statements. Actual results may differ materially from those set forth in the forward-looking statements. Additional factors that could cause actual results to differ materially from those described in the forward-looking statements can be found in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025, and in other periodic reports that we file with the SEC.

 

 

 

 

6

 


 

HANCOCK WHITNEY CORPORATION

 

QUARTERLY FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

 

 

Three Months Ended

 

(dollars and common share data in thousands, except per share amounts)

 

3/31/2026

 

 

12/31/2025

 

 

9/30/2025

 

 

6/30/2025

 

 

3/31/2025

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

285,165

 

 

$

282,170

 

 

$

279,738

 

 

$

276,959

 

 

$

269,905

 

Net interest income (TE) (a)

 

 

287,566

 

 

 

284,675

 

 

 

282,309

 

 

 

279,455

 

 

 

272,711

 

Provision for credit losses

 

 

13,172

 

 

 

13,145

 

 

 

12,651

 

 

 

14,925

 

 

 

10,462

 

Noninterest income

 

 

7,482

 

 

 

107,131

 

 

 

106,001

 

 

 

98,524

 

 

 

94,791

 

Noninterest expense

 

 

220,748

 

 

 

217,850

 

 

 

212,753

 

 

 

215,979

 

 

 

205,059

 

Income tax expense

 

 

11,305

 

 

 

32,734

 

 

 

32,869

 

 

 

31,048

 

 

 

29,671

 

Net income

 

$

47,422

 

 

$

125,572

 

 

$

127,466

 

 

$

113,531

 

 

$

119,504

 

Supplemental disclosure items - included above, pre-tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on securities portfolio restructure

 

$

98,595

 

 

$

 

 

$

 

 

$

 

 

$

 

Included in noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sabal Trust Company acquisition expense

 

$

 

 

$

 

 

$

 

 

$

5,911

 

 

$

 

PERIOD-END BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

23,991,840

 

 

$

23,958,440

 

 

$

23,596,565

 

 

$

23,461,750

 

 

$

23,098,146

 

Securities

 

 

8,028,014

 

 

 

8,094,799

 

 

 

7,991,281

 

 

 

7,868,011

 

 

 

7,694,969

 

Earning assets

 

 

32,306,650

 

 

 

32,218,663

 

 

 

32,532,320

 

 

 

31,965,130

 

 

 

31,661,169

 

Total assets

 

 

35,542,126

 

 

 

35,472,762

 

 

 

35,766,407

 

 

 

35,212,652

 

 

 

34,750,680

 

Noninterest-bearing deposits

 

 

10,344,878

 

 

 

10,374,991

 

 

 

10,305,303

 

 

 

10,638,785

 

 

 

10,614,874

 

Total deposits

 

 

29,082,134

 

 

 

29,279,774

 

 

 

28,659,750

 

 

 

29,046,612

 

 

 

29,194,733

 

Common stockholders' equity

 

 

4,419,592

 

 

 

4,460,117

 

 

 

4,474,479

 

 

 

4,365,419

 

 

 

4,278,672

 

AVERAGE BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

23,965,993

 

 

$

23,715,763

 

 

$

23,425,895

 

 

$

23,249,241

 

 

$

23,068,573

 

Securities (b)

 

 

8,265,682

 

 

 

8,484,162

 

 

 

8,383,771

 

 

 

8,271,777

 

 

 

8,241,514

 

Earning assets

 

 

32,698,837

 

 

 

32,598,315

 

 

 

32,213,632

 

 

 

32,081,140

 

 

 

32,023,885

 

Total assets

 

 

35,420,096

 

 

 

35,227,286

 

 

 

34,751,209

 

 

 

34,527,276

 

 

 

34,355,515

 

Noninterest-bearing deposits

 

 

10,033,006

 

 

 

10,165,806

 

 

 

10,121,707

 

 

 

10,317,446

 

 

 

10,163,221

 

Total deposits

 

 

28,834,747

 

 

 

28,816,539

 

 

 

28,492,076

 

 

 

28,649,900

 

 

 

28,752,416

 

Common stockholders' equity

 

 

4,461,827

 

 

 

4,417,711

 

 

 

4,368,746

 

 

 

4,284,279

 

 

 

4,182,814

 

COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - diluted

 

$

0.57

 

 

$

1.49

 

 

$

1.49

 

 

$

1.32

 

 

$

1.38

 

Cash dividends per share

 

 

0.50

 

 

 

0.45

 

 

 

0.45

 

 

 

0.45

 

 

 

0.45

 

Book value per share (period-end)

 

 

54.46

 

 

 

54.22

 

 

 

52.82

 

 

 

51.15

 

 

 

49.73

 

Tangible book value per share (period-end)

 

 

42.26

 

 

 

42.16

 

 

 

41.07

 

 

 

39.46

 

 

 

39.40

 

Weighted average number of shares - diluted

 

 

82,261

 

 

 

83,791

 

 

 

85,453

 

 

 

85,943

 

 

 

86,462

 

Period-end number of shares

 

 

81,152

 

 

 

82,259

 

 

 

84,711

 

 

 

85,351

 

 

 

86,033

 

Market data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High sales price

 

$

75.43

 

 

$

67.10

 

 

$

64.66

 

 

$

58.24

 

 

$

61.57

 

Low sales price

 

 

59.97

 

 

 

54.05

 

 

 

56.87

 

 

 

43.90

 

 

 

49.46

 

Period-end closing price

 

 

63.59

 

 

 

63.68

 

 

 

62.61

 

 

 

57.40

 

 

 

52.45

 

Trading volume

 

 

53,673

 

 

 

55,269

 

 

 

51,077

 

 

 

43,450

 

 

 

41,692

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.54

%

 

 

1.41

%

 

 

1.46

%

 

 

1.32

%

 

 

1.41

%

Return on average common equity

 

 

4.31

%

 

 

11.28

%

 

 

11.58

%

 

 

10.63

%

 

 

11.59

%

Return on average tangible common equity

 

 

5.54

%

 

 

14.55

%

 

 

15.00

%

 

 

13.71

%

 

 

14.72

%

Tangible common equity ratio (c)

 

 

9.93

%

 

 

10.06

%

 

 

10.01

%

 

 

9.84

%

 

 

10.01

%

Net interest margin (TE)

 

 

3.55

%

 

 

3.48

%

 

 

3.49

%

 

 

3.49

%

 

 

3.43

%

Noninterest income as a percentage of total revenue (TE)

 

 

2.54

%

 

 

27.34

%

 

 

27.30

%

 

 

26.07

%

 

 

25.79

%

Efficiency ratio (d)

 

 

55.43

%

 

 

54.93

%

 

 

54.10

%

 

 

54.91

%

 

 

55.22

%

Average loan/deposit ratio

 

 

83.11

%

 

 

82.30

%

 

 

82.22

%

 

 

81.15

%

 

 

80.23

%

Allowance for loan losses as a percentage of period-end loans

 

 

1.30

%

 

 

1.28

%

 

 

1.33

%

 

 

1.33

%

 

 

1.38

%

Allowance for credit losses as a percentage of period-end loans (e)

 

 

1.43

%

 

 

1.43

%

 

 

1.45

%

 

 

1.45

%

 

 

1.49

%

Annualized net charge-offs to average loans

 

 

0.19

%

 

 

0.22

%

 

 

0.19

%

 

 

0.31

%

 

 

0.18

%

Allowance for loan losses as a % of nonaccrual loans

 

 

274.67

%

 

 

287.95

%

 

 

276.20

%

 

 

329.94

%

 

 

305.26

%

FTE headcount

 

 

3,658

 

 

 

3,627

 

 

 

3,603

 

 

 

3,580

 

 

 

3,497

 

(a) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

(b) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

(c) The tangible common equity ratio is common shareholders' equity less intangible assets divided by total assets less intangible assets.

 

(d) The efficiency ratio is noninterest expense to total net interest income (TE) and noninterest income, excluding amortization of purchased intangibles and supplemental disclosure items noted above.

 

(e) The allowance for credit losses includes the allowance for loan and lease losses and the reserve for unfunded lending commitments.

 

 

7

 


 

 

HANCOCK WHITNEY CORPORATION

 

INCOME STATEMENT

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

(in thousands, except per share data)

 

3/31/2026

 

 

12/31/2025

 

 

9/30/2025

 

 

6/30/2025

 

 

3/31/2025

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

401,382

 

 

$

407,698

 

 

$

409,020

 

 

$

402,581

 

 

$

395,321

 

Interest income (TE) (f)

 

 

403,783

 

 

 

410,203

 

 

 

411,591

 

 

 

405,077

 

 

 

398,127

 

Interest expense

 

 

116,217

 

 

 

125,528

 

 

 

129,282

 

 

 

125,622

 

 

 

125,416

 

Net interest income (TE)

 

 

287,566

 

 

 

284,675

 

 

 

282,309

 

 

 

279,455

 

 

 

272,711

 

Provision for credit losses

 

 

13,172

 

 

 

13,145

 

 

 

12,651

 

 

 

14,925

 

 

 

10,462

 

Noninterest income

 

 

7,482

 

 

 

107,131

 

 

 

106,001

 

 

 

98,524

 

 

 

94,791

 

Noninterest expense

 

 

220,748

 

 

 

217,850

 

 

 

212,753

 

 

 

215,979

 

 

 

205,059

 

Income before income taxes

 

 

58,727

 

 

 

158,306

 

 

 

160,335

 

 

 

144,579

 

 

 

149,175

 

Income tax expense

 

 

11,305

 

 

 

32,734

 

 

 

32,869

 

 

 

31,048

 

 

 

29,671

 

Net income

 

$

47,422

 

 

$

125,572

 

 

$

127,466

 

 

$

113,531

 

 

$

119,504

 

Supplemental disclosure items - included above, pre-tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on securities portfolio restructure

 

$

98,595

 

 

$

 

 

$

 

 

$

 

 

$

 

Included in noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sabal Trust Company acquisition expense

 

$

 

 

$

 

 

$

 

 

$

5,911

 

 

$

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$

25,902

 

 

$

25,585

 

 

$

25,220

 

 

$

24,256

 

 

$

24,119

 

Trust fees

 

 

24,574

 

 

 

24,644

 

 

 

24,211

 

 

 

22,753

 

 

 

18,022

 

Bank card and ATM fees

 

 

22,126

 

 

 

21,603

 

 

 

21,814

 

 

 

22,004

 

 

 

20,714

 

Investment and annuity fees and insurance commissions

 

 

12,572

 

 

 

12,637

 

 

 

14,507

 

 

 

10,603

 

 

 

11,415

 

Secondary mortgage market operations

 

 

3,529

 

 

 

3,679

 

 

 

3,475

 

 

 

4,147

 

 

 

3,468

 

Securties transactions, net

 

 

(98,595

)

 

 

(11

)

 

 

 

 

 

 

 

 

 

Other income

 

 

17,374

 

 

 

18,994

 

 

 

16,774

 

 

 

14,761

 

 

 

17,053

 

Total noninterest income

 

$

7,482

 

 

$

107,131

 

 

$

106,001

 

 

$

98,524

 

 

$

94,791

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expense

 

$

127,148

 

 

$

122,510

 

 

$

122,022

 

 

$

116,512

 

 

$

114,347

 

Net occupancy and equipment expense

 

 

17,286

 

 

 

18,632

 

 

 

18,222

 

 

 

18,366

 

 

 

17,671

 

Other real estate and foreclosed assets expense (income), net

 

 

441

 

 

 

467

 

 

 

(337

)

 

 

1,181

 

 

 

1,780

 

Other expense

 

 

73,325

 

 

 

73,619

 

 

 

70,152

 

 

 

77,396

 

 

 

69,148

 

Amortization of intangibles

 

 

2,548

 

 

 

2,622

 

 

 

2,694

 

 

 

2,524

 

 

 

2,113

 

Total noninterest expense

 

$

220,748

 

 

$

217,850

 

 

$

212,753

 

 

$

215,979

 

 

$

205,059

 

COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.58

 

 

$

1.51

 

 

$

1.50

 

 

$

1.32

 

 

$

1.38

 

Diluted

 

 

0.57

 

 

 

1.49

 

 

 

1.49

 

 

 

1.32

 

 

 

1.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(f) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

 

8

 


 

 

HANCOCK WHITNEY CORPORATION

 

PERIOD-END BALANCE SHEET

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

3/31/2026

 

 

12/31/2025

 

 

9/30/2025

 

 

6/30/2025

 

 

3/31/2025

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate loans

 

$

9,710,891

 

 

$

9,809,011

 

 

$

9,680,597

 

 

$

9,760,733

 

 

$

9,636,594

 

Commercial real estate - owner occupied loans

 

 

3,299,867

 

 

 

3,270,080

 

 

 

3,279,258

 

 

 

3,136,182

 

 

 

3,000,998

 

Total commercial and industrial loans

 

 

13,010,758

 

 

 

13,079,091

 

 

 

12,959,855

 

 

 

12,896,915

 

 

 

12,637,592

 

Commercial real estate - income producing loans

 

 

4,382,665

 

 

 

4,283,168

 

 

 

4,076,643

 

 

 

3,940,309

 

 

 

3,809,664

 

Construction and land development loans

 

 

1,320,224

 

 

 

1,239,086

 

 

 

1,197,305

 

 

 

1,219,514

 

 

 

1,287,919

 

Residential mortgage loans

 

 

3,950,154

 

 

 

4,016,917

 

 

 

4,027,600

 

 

 

4,057,307

 

 

 

4,025,145

 

Consumer loans

 

 

1,328,039

 

 

 

1,340,178

 

 

 

1,335,162

 

 

 

1,347,705

 

 

 

1,337,826

 

Total loans

 

 

23,991,840

 

 

 

23,958,440

 

 

 

23,596,565

 

 

 

23,461,750

 

 

 

23,098,146

 

Loans held for sale

 

 

63,090

 

 

 

33,158

 

 

 

33,161

 

 

 

30,760

 

 

 

26,596

 

Securities

 

 

8,028,014

 

 

 

8,094,799

 

 

 

7,991,281

 

 

 

7,868,011

 

 

 

7,694,969

 

Short-term investments

 

 

223,706

 

 

 

132,266

 

 

 

911,313

 

 

 

604,609

 

 

 

841,458

 

Earning assets

 

 

32,306,650

 

 

 

32,218,663

 

 

 

32,532,320

 

 

 

31,965,130

 

 

 

31,661,169

 

Allowance for loan losses

 

 

(311,316

)

 

 

(307,731

)

 

 

(313,636

)

 

 

(313,189

)

 

 

(318,119

)

Goodwill and other intangible assets

 

 

989,927

 

 

 

992,474

 

 

 

995,096

 

 

 

997,790

 

 

 

888,563

 

Other assets

 

 

2,556,865

 

 

 

2,569,356

 

 

 

2,552,627

 

 

 

2,562,921

 

 

 

2,519,067

 

Total assets

 

$

35,542,126

 

 

$

35,472,762

 

 

$

35,766,407

 

 

$

35,212,652

 

 

$

34,750,680

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

10,344,878

 

 

$

10,374,991

 

 

$

10,305,303

 

 

$

10,638,785

 

 

$

10,614,874

 

Interest-bearing transaction and savings deposits

 

 

12,243,460

 

 

 

11,982,294

 

 

 

11,758,885

 

 

 

11,480,849

 

 

 

11,400,171

 

Interest-bearing public fund deposits

 

 

2,937,281

 

 

 

3,217,314

 

 

 

2,799,957

 

 

 

2,985,985

 

 

 

3,004,316

 

Time deposits

 

 

3,556,515

 

 

 

3,705,175

 

 

 

3,795,605

 

 

 

3,940,993

 

 

 

4,175,372

 

Total interest-bearing deposits

 

 

18,737,256

 

 

 

18,904,783

 

 

 

18,354,447

 

 

 

18,407,827

 

 

 

18,579,859

 

Total deposits

 

 

29,082,134

 

 

 

29,279,774

 

 

 

28,659,750

 

 

 

29,046,612

 

 

 

29,194,733

 

Short-term borrowings

 

 

1,360,451

 

 

 

1,017,292

 

 

 

1,891,520

 

 

 

1,044,927

 

 

 

542,780

 

Long-term debt

 

 

193,785

 

 

 

199,407

 

 

 

210,657

 

 

 

210,620

 

 

 

210,582

 

Other liabilities

 

 

486,164

 

 

 

516,172

 

 

 

530,001

 

 

 

545,074

 

 

 

523,913

 

Total liabilities

 

 

31,122,534

 

 

 

31,012,645

 

 

 

31,291,928

 

 

 

30,847,233

 

 

 

30,472,008

 

COMMON STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock net of treasury and capital surplus

 

 

1,703,176

 

 

 

1,800,732

 

 

 

1,943,187

 

 

 

1,976,208

 

 

 

2,008,987

 

Retained earnings

 

 

3,041,543

 

 

 

3,035,636

 

 

 

2,947,752

 

 

 

2,859,038

 

 

 

2,784,657

 

Accumulated other comprehensive (loss)

 

 

(325,127

)

 

 

(376,251

)

 

 

(416,460

)

 

 

(469,827

)

 

 

(514,972

)

Total common stockholders' equity

 

 

4,419,592

 

 

 

4,460,117

 

 

 

4,474,479

 

 

 

4,365,419

 

 

 

4,278,672

 

Total liabilities & stockholders' equity

 

$

35,542,126

 

 

$

35,472,762

 

 

$

35,766,407

 

 

$

35,212,652

 

 

$

34,750,680

 

CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity

 

$

3,429,665

 

 

$

3,467,643

 

 

$

3,479,383

 

 

$

3,367,629

 

 

$

3,390,109

 

Tier 1 capital (g)

 

 

3,783,387

 

 

 

3,872,490

 

 

 

3,923,725

 

 

 

3,864,727

 

 

 

3,931,841

 

Common equity as a percentage of total assets

 

 

12.43

%

 

 

12.57

%

 

 

12.51

%

 

 

12.40

%

 

 

12.31

%

Tangible common equity ratio

 

 

9.93

%

 

 

10.06

%

 

 

10.01

%

 

 

9.84

%

 

 

10.01

%

Leverage (Tier 1) ratio (g)

 

 

10.89

%

 

 

11.17

%

 

 

11.46

%

 

 

11.35

%

 

 

11.55

%

Common equity tier 1 (CET1) ratio (g)

 

 

13.30

%

 

 

13.65

%

 

 

14.09

%

 

 

13.97

%

 

 

14.48

%

Tier 1 risk-based capital ratio (g)

 

 

13.30

%

 

 

13.65

%

 

 

14.09

%

 

 

13.97

%

 

 

14.48

%

Total risk-based capital ratio (g)

 

 

15.10

%

 

 

15.45

%

 

 

15.92

%

 

 

15.82

%

 

 

16.37

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(g) Estimated for most recent period-end.

 

 

 

9

 


 

HANCOCK WHITNEY CORPORATION

 

AVERAGE BALANCE SHEET

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

(in thousands)

 

3/31/2026

 

 

12/31/2025

 

 

3/31/2025

 

ASSETS

 

 

 

 

 

 

 

 

 

Commercial non-real estate loans

 

$

9,800,605

 

 

$

9,714,865

 

 

$

9,631,891

 

Commercial real estate - owner occupied loans

 

 

3,305,311

 

 

 

3,303,845

 

 

 

2,996,594

 

Total commercial and industrial loans

 

 

13,105,916

 

 

 

13,018,710

 

 

 

12,628,485

 

Commercial real estate - income producing loans

 

 

4,280,671

 

 

 

4,141,549

 

 

 

3,836,450

 

Construction and land development loans

 

 

1,264,810

 

 

 

1,215,920

 

 

 

1,273,281

 

Residential mortgage loans

 

 

3,982,502

 

 

 

4,011,469

 

 

 

3,979,689

 

Consumer loans

 

 

1,332,094

 

 

 

1,328,115

 

 

 

1,350,668

 

Total loans

 

 

23,965,993

 

 

 

23,715,763

 

 

 

23,068,573

 

Loans held for sale

 

 

27,698

 

 

 

34,618

 

 

 

20,532

 

Securities (h)

 

 

8,265,682

 

 

 

8,484,162

 

 

 

8,241,514

 

Short-term investments

 

 

439,464

 

 

 

363,772

 

 

 

693,266

 

Earning assets

 

 

32,698,837

 

 

 

32,598,315

 

 

 

32,023,885

 

Allowance for loan losses

 

 

(311,173

)

 

 

(317,185

)

 

 

(322,711

)

Goodwill and other intangible assets

 

 

991,166

 

 

 

993,742

 

 

 

889,590

 

Other assets

 

 

2,041,266

 

 

 

1,952,414

 

 

 

1,764,751

 

Total assets

 

$

35,420,096

 

 

$

35,227,286

 

 

$

34,355,515

 

LIABILITIES AND COMMON STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

10,033,006

 

 

$

10,165,806

 

 

$

10,163,221

 

Interest-bearing transaction and savings deposits

 

 

12,032,719

 

 

 

11,917,669

 

 

 

11,202,387

 

Interest-bearing public fund deposits

 

 

3,121,136

 

 

 

2,960,335

 

 

 

3,113,960

 

Time deposits

 

 

3,647,886

 

 

 

3,772,729

 

 

 

4,272,848

 

Total interest-bearing deposits

 

 

18,801,741

 

 

 

18,650,733

 

 

 

18,589,195

 

Total deposits

 

 

28,834,747

 

 

 

28,816,539

 

 

 

28,752,416

 

Short-term borrowings

 

 

1,428,150

 

 

 

1,244,936

 

 

 

635,804

 

Long-term debt

 

 

198,043

 

 

 

213,326

 

 

 

210,563

 

Other liabilities

 

 

497,329

 

 

 

534,774

 

 

 

573,918

 

Common stockholders' equity

 

 

4,461,827

 

 

 

4,417,711

 

 

 

4,182,814

 

Total liabilities & stockholders' equity

 

$

35,420,096

 

 

$

35,227,286

 

 

$

34,355,515

 

 

 

 

 

 

 

 

 

 

 

(h) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

 

10

 


 

 

HANCOCK WHITNEY CORPORATION

 

AVERAGE BALANCE AND NET INTEREST MARGIN SUMMARY

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

3/31/2026

 

 

12/31/2025

 

 

3/31/2025

 

(dollars in millions)

 

Average
 Balance

 

 

Interest

 

 

Rate

 

 

Average
  Balance

 

 

Interest

 

 

Rate

 

 

Average
 Balance

 

 

Interest

 

 

Rate

 

AVERAGE EARNING ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans (TE) (i)

 

$

18,651.4

 

 

$

268.8

 

 

 

5.84

%

 

$

18,376.2

 

 

$

277.3

 

 

 

5.99

%

 

$

17,738.2

 

 

$

267.1

 

 

 

6.10

%

Residential mortgage loans

 

 

3,982.5

 

 

 

40.1

 

 

 

4.03

%

 

 

4,011.5

 

 

 

40.0

 

 

 

3.99

%

 

 

3,979.7

 

 

 

38.8

 

 

 

3.90

%

Consumer loans

 

 

1,332.1

 

 

 

24.9

 

 

 

7.57

%

 

 

1,328.1

 

 

 

26.2

 

 

 

7.83

%

 

 

1,350.7

 

 

 

27.6

 

 

 

8.28

%

Loan fees & late charges

 

 

 

 

 

(1.0

)

 

 

0.00

%

 

 

 

 

 

(0.4

)

 

 

0.00

%

 

 

 

 

 

(0.3

)

 

 

0.00

%

Total loans (TE) (j)

 

 

23,966.0

 

 

 

332.8

 

 

 

5.62

%

 

 

23,715.8

 

 

 

343.1

 

 

 

5.75

%

 

 

23,068.6

 

 

 

333.2

 

 

 

5.84

%

Loans held for sale

 

 

27.7

 

 

 

0.4

 

 

 

5.36

%

 

 

34.6

 

 

 

0.5

 

 

 

6.17

%

 

 

20.5

 

 

 

0.3

 

 

 

6.69

%

US Treasury and government agency securities

 

 

643.7

 

 

 

5.2

 

 

 

3.23

%

 

 

643.5

 

 

 

5.2

 

 

 

3.24

%

 

 

588.7

 

 

 

4.4

 

 

 

3.00

%

CMOs and mortgage backed securities

 

 

6,945.1

 

 

 

56.2

 

 

 

3.24

%

 

 

7,108.3

 

 

 

52.4

 

 

 

2.95

%

 

 

6,831.9

 

 

 

46.7

 

 

 

2.74

%

Municipals (TE)

 

 

659.9

 

 

 

5.2

 

 

 

3.13

%

 

 

714.6

 

 

 

5.3

 

 

 

3.00

%

 

 

802.9

 

 

 

5.9

 

 

 

2.96

%

Other securities

 

 

17.0

 

 

 

0.2

 

 

 

4.11

%

 

 

17.7

 

 

 

0.2

 

 

 

3.87

%

 

 

18.0

 

 

 

0.2

 

 

 

3.64

%

Total securities (TE) (k)

 

 

8,265.7

 

 

 

66.8

 

 

 

3.23

%

 

 

8,484.1

 

 

 

63.1

 

 

 

2.98

%

 

 

8,241.5

 

 

 

57.2

 

 

 

2.78

%

Total short-term investments

 

 

439.4

 

 

 

3.8

 

 

 

3.53

%

 

 

363.8

 

 

 

3.5

 

 

 

3.78

%

 

 

693.3

 

 

 

7.4

 

 

 

4.31

%

Average earning assets yield (TE)

 

$

32,698.8

 

 

$

403.8

 

 

 

4.99

%

 

$

32,598.3

 

 

$

410.2

 

 

 

5.00

%

 

$

32,023.9

 

 

$

398.1

 

 

 

5.02

%

INTEREST-BEARING LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction and savings deposits

 

$

12,032.7

 

 

$

54.4

 

 

 

1.83

%

 

$

11,917.7

 

 

$

60.0

 

 

 

2.00

%

 

$

11,202.4

 

 

$

57.3

 

 

 

2.08

%

Time deposits

 

 

3,647.9

 

 

 

30.0

 

 

 

3.34

%

 

 

3,772.7

 

 

 

33.1

 

 

 

3.48

%

 

 

4,272.8

 

 

 

40.0

 

 

 

3.79

%

Public funds

 

 

3,121.1

 

 

 

20.0

 

 

 

2.60

%

 

 

2,960.3

 

 

 

20.9

 

 

 

2.80

%

 

 

3,114.0

 

 

 

23.2

 

 

 

3.03

%

Total interest-bearing deposits

 

 

18,801.7

 

 

 

104.4

 

 

 

2.25

%

 

 

18,650.7

 

 

 

114.0

 

 

 

2.42

%

 

 

18,589.2

 

 

 

120.5

 

 

 

2.63

%

Short-term borrowings

 

 

1,428.2

 

 

 

8.9

 

 

 

2.52

%

 

 

1,245.0

 

 

 

8.8

 

 

 

2.80

%

 

 

635.8

 

 

 

1.8

 

 

 

1.18

%

Long-term debt

 

 

198.0

 

 

 

2.9

 

 

 

5.82

%

 

 

213.3

 

 

 

2.7

 

 

 

5.21

%

 

 

210.6

 

 

 

3.1

 

 

 

5.82

%

Total borrowings

 

 

1,626.2

 

 

 

11.8

 

 

 

2.93

%

 

 

1,458.3

 

 

 

11.5

 

 

 

3.15

%

 

 

846.4

 

 

 

4.9

 

 

 

2.33

%

Total interest-bearing liabilities cost

 

 

20,427.9

 

 

 

116.2

 

 

 

2.31

%

 

 

20,109.0

 

 

 

125.5

 

 

 

2.48

%

 

 

19,435.6

 

 

 

125.4

 

 

 

2.62

%

Net interest-free funding sources

 

 

12,270.9

 

 

 

 

 

 

 

 

 

12,489.3

 

 

 

 

 

 

 

 

 

12,588.3

 

 

 

 

 

 

 

Total cost of funds

 

 

32,698.8

 

 

 

116.2

 

 

 

1.44

%

 

 

32,598.3

 

 

 

125.5

 

 

 

1.53

%

 

 

32,023.9

 

 

 

125.4

 

 

 

1.59

%

Net Interest Spread (TE)

 

 

 

 

$

287.6

 

 

 

2.68

%

 

 

 

 

$

284.7

 

 

 

2.53

%

 

 

 

 

$

272.7

 

 

 

2.41

%

Net Interest Margin (TE)

 

$

32,698.8

 

 

$

287.6

 

 

 

3.55

%

 

$

32,598.3

 

 

$

284.7

 

 

 

3.48

%

 

$

32,023.9

 

 

$

272.7

 

 

 

3.43

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(i) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

(j) Includes nonaccrual loans.

 

(k) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

 

11

 


 

 

HANCOCK WHITNEY CORPORATION

 

ASSET QUALITY INFORMATION

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

(dollars in thousands)

 

3/31/2026

 

 

12/31/2025

 

 

9/30/2025

 

 

6/30/2025

 

 

3/31/2025

 

Nonaccrual loans (l)

 

$

113,343

 

 

$

106,870

 

 

$

113,554

 

 

$

94,922

 

 

$

104,214

 

ORE and foreclosed assets

 

 

11,257

 

 

 

14,788

 

 

 

11,140

 

 

 

26,847

 

 

 

26,690

 

Total nonaccrual loans + ORE and foreclosed assets

 

$

124,600

 

 

$

121,658

 

 

$

124,694

 

 

$

121,769

 

 

$

130,904

 

Nonaccrual loans as a percentage of loans

 

 

0.47

%

 

 

0.45

%

 

 

0.48

%

 

 

0.40

%

 

 

0.45

%

Nonaccrual loans + ORE and foreclosed assets as a % of loans, ORE and foreclosed assets

 

 

0.52

%

 

 

0.51

%

 

 

0.53

%

 

 

0.52

%

 

 

0.57

%

Accruing loans 90 days past due

 

$

29,885

 

 

$

28,798

 

 

$

24,576

 

 

$

58,702

 

 

$

15,593

 

Accruing loans 90 days past due as a percentage of loans

 

 

0.12

%

 

 

0.12

%

 

 

0.10

%

 

 

0.25

%

 

 

0.07

%

Modified loans - still accruing

 

$

128,480

 

 

$

124,527

 

 

$

82,218

 

 

$

62,234

 

 

$

70,617

 

Modified loans - still accruing as a % of loans

 

 

0.54

%

 

 

0.52

%

 

 

0.35

%

 

 

0.27

%

 

 

0.31

%

PROVISION AND ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

307,731

 

 

$

313,636

 

 

$

313,189

 

 

$

318,119

 

 

$

318,882

 

Provision for loan losses

 

 

14,721

 

 

 

7,091

 

 

 

11,877

 

 

 

12,856

 

 

 

9,484

 

Charge-offs

 

 

(13,393

)

 

 

(17,109

)

 

 

(15,736

)

 

 

(22,328

)

 

 

(13,293

)

Recoveries

 

 

2,257

 

 

 

4,113

 

 

 

4,306

 

 

 

4,542

 

 

 

3,046

 

Net charge-offs

 

 

(11,136

)

 

 

(12,996

)

 

 

(11,430

)

 

 

(17,786

)

 

 

(10,247

)

Ending Balance

 

$

311,316

 

 

$

307,731

 

 

$

313,636

 

 

$

313,189

 

 

$

318,119

 

Reserve for unfunded lending commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

33,928

 

 

$

27,874

 

 

$

27,100

 

 

$

25,031

 

 

$

24,053

 

Provision for losses on unfunded lending commitments

 

 

(1,549

)

 

 

6,054

 

 

 

774

 

 

 

2,069

 

 

 

978

 

Ending balance

 

$

32,379

 

 

$

33,928

 

 

$

27,874

 

 

$

27,100

 

 

$

25,031

 

Total allowance for credit losses

 

$

343,695

 

 

$

341,659

 

 

$

341,510

 

 

$

340,289

 

 

$

343,150

 

Total provision for credit losses

 

$

13,172

 

 

$

13,145

 

 

$

12,651

 

 

$

14,925

 

 

$

10,462

 

Allowance for loan losses as a percentage of period-end loans

 

 

1.30

%

 

 

1.28

%

 

 

1.33

%

 

 

1.33

%

 

 

1.38

%

Allowance for credit losses as a percentage of period-end loans

 

 

1.43

%

 

 

1.43

%

 

 

1.45

%

 

 

1.45

%

 

 

1.49

%

Allowance for loan losses as a % of nonaccrual loans

 

 

274.67

%

 

 

287.95

%

 

 

276.20

%

 

 

329.94

%

 

 

305.26

%

NET CHARGE-OFF INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

$

7,464

 

 

$

10,112

 

 

$

7,472

 

 

$

14,704

 

 

$

7,060

 

Residential mortgage loans

 

 

179

 

 

 

(76

)

 

 

181

 

 

 

196

 

 

 

(220

)

Consumer loans

 

 

3,493

 

 

 

2,960

 

 

 

3,777

 

 

 

2,886

 

 

 

3,407

 

Total net charge-offs

 

$

11,136

 

 

$

12,996

 

 

$

11,430

 

 

$

17,786

 

 

$

10,247

 

Net charge-offs (recoveries) as a percentage of average loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

 

0.16

%

 

 

0.22

%

 

 

0.16

%

 

 

0.33

%

 

 

0.16

%

Residential mortgage loans

 

 

0.02

%

 

 

(0.01

)%

 

 

0.02

%

 

 

0.02

%

 

 

(0.02

)%

Consumer loans

 

 

1.06

%

 

 

0.88

%

 

 

1.12

%

 

 

0.87

%

 

 

1.02

%

Total net charge-offs as a percentage of average loans:

 

 

0.19

%

 

 

0.22

%

 

 

0.19

%

 

 

0.31

%

 

 

0.18

%

AVERAGE LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

$

18,651,397

 

 

$

18,376,179

 

 

$

18,041,177

 

 

$

17,832,694

 

 

$

17,738,216

 

Residential mortgage loans

 

 

3,982,502

 

 

 

4,011,469

 

 

 

4,052,310

 

 

 

4,081,987

 

 

 

3,979,689

 

Consumer loans

 

 

1,332,094

 

 

 

1,328,115

 

 

 

1,332,408

 

 

 

1,334,560

 

 

 

1,350,668

 

Total average loans

 

$

23,965,993

 

 

$

23,715,763

 

 

$

23,425,895

 

 

$

23,249,241

 

 

$

23,068,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(l) Included in nonaccrual loans are nonaccruing modified loans to borrowers experiencing financial difficulties totaling $6.9 million at March 31, 2026, $5.8 million at December 31, 2025, $9.3 million at September 30, 2025, $13.1 million at June 30, 2025, and $25.0 million at March 31, 2025.

 

 

12

 


 

 

HANCOCK WHITNEY CORPORATION

Appendix A to the Earnings Release

Reconciliation of Non-GAAP Measure

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PRE-PROVISION NET REVENUE (TE) AND ADJUSTED PRE-PROVISION NET REVENUE (TE)

 

Three Months Ended

 

 

(in thousands)

3/31/2026

 

 

12/31/2025

 

 

9/30/2025

 

 

6/30/2025

 

 

3/31/2025

 

 

Net Income (GAAP)

$

47,422

 

 

$

125,572

 

 

$

127,466

 

 

$

113,531

 

 

$

119,504

 

 

Provision for credit losses

 

13,172

 

 

 

13,145

 

 

 

12,651

 

 

 

14,925

 

 

 

10,462

 

 

Income tax expense

 

11,305

 

 

 

32,734

 

 

 

32,869

 

 

 

31,048

 

 

 

29,671

 

 

Pre-provision net revenue

 

71,899

 

 

 

171,451

 

 

 

172,986

 

 

 

159,504

 

 

 

159,637

 

 

Taxable equivalent adjustment (m)

 

2,401

 

 

 

2,505

 

 

 

2,571

 

 

 

2,496

 

 

 

2,806

 

 

Pre-provision net revenue (TE)

 

74,300

 

 

 

173,956

 

 

 

175,557

 

 

 

162,000

 

 

 

162,443

 

 

Adjustments from supplemental disclosure items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on securities portfolio restructure

 

98,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sabal Trust Company acquisition expense

 

 

 

 

 

 

 

 

 

 

5,911

 

 

 

 

 

Adjusted pre-provision net revenue (TE)

$

172,895

 

 

$

173,956

 

 

$

175,557

 

 

$

167,911

 

 

$

162,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE (TE), ADJUSTED REVENUE (TE) AND EFFICIENCY RATIO

 

Three Months Ended

 

 

(in thousands)

3/31/2026

 

 

12/31/2025

 

 

9/30/2025

 

 

6/30/2025

 

 

3/31/2025

 

 

Net interest income

$

285,165

 

 

$

282,170

 

 

$

279,738

 

 

$

276,959

 

 

$

269,905

 

 

Noninterest income

 

7,482

 

 

 

107,131

 

 

 

106,001

 

 

 

98,524

 

 

 

94,791

 

 

Total GAAP revenue

 

292,647

 

 

 

389,301

 

 

 

385,739

 

 

 

375,483

 

 

 

364,696

 

 

Taxable equivalent adjustment (m)

 

2,401

 

 

 

2,505

 

 

 

2,571

 

 

 

2,496

 

 

 

2,806

 

 

Total revenue (TE)

$

295,048

 

 

$

391,806

 

 

$

388,310

 

 

$

377,979

 

 

$

367,502

 

 

Adjustments from supplemental disclosure items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on securities portfolio restructure

 

98,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted total revenue (TE)

$

393,643

 

 

$

391,806

 

 

$

388,310

 

 

$

377,979

 

 

$

367,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Noninterest expense

$

220,748

 

 

$

217,850

 

 

$

212,753

 

 

$

215,979

 

 

$

205,059

 

 

Amortization of intangibles

 

(2,548

)

 

 

(2,622

)

 

 

(2,694

)

 

 

(2,524

)

 

 

(2,113

)

 

Adjustments from supplemental disclosure items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sabal Trust Company acquisition expense

 

 

 

 

 

 

 

 

 

 

(5,911

)

 

 

 

 

Adjusted noninterest expense for efficiency

$

218,200

 

 

$

215,228

 

 

$

210,059

 

 

$

207,544

 

 

$

202,946

 

 

Efficiency ratio (n)

 

55.43

%

 

 

54.93

%

 

 

54.10

%

 

 

54.91

%

 

 

55.22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(m) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

(n) The efficiency ratio is noninterest expense to total net interest income (TE) and noninterest income, excluding amortization of purchased intangibles and supplemental disclosure items noted above.

 

13