2026 Second-Quarter and Year-to-Date Financial Results
ARCHBOLD, OHIO, July 27, 2026, Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) today reported financial results for the 2026 second quarter and year-to-date ended June 30, 2026, on a consolidated basis.
2026 Second-Quarter Financial and Operating Highlights
(at June 30, 2026, and on a year-over-year basis unless noted)
•
93 consecutive quarters of profitability
•
Net income increased 53.0% to a quarterly record of $11.8 million, or $0.86 per basic and diluted share
•
Strong profitability drives ROAA to 1.34%, compared to 0.92%
•
Net charge-offs to average loans of 0.00%
•
Tier 1 leverage ratio was 8.99%
•
Cost of interest-bearing liabilities improved to 2.56%, from 2.83%
•
Net interest margin increased by 26 basis points to 3.48%
•
Efficiency ratio improved to 56.08%, compared to 64.93%
•
Second quarter dividend per share increased 4.0% to $0.92 annualized
Lars B. Eller, President and Chief Executive Officer, stated, “I am proud to report the second quarter of 2026 was the most profitable quarter in our 129-year history. Our record performance builds upon the strong start we established in the first quarter and demonstrates the meaningful operating leverage across our business. With growing earnings momentum, a solid balance sheet and continued investments in our people, technology, and markets, we believe F&M is well positioned to deliver sustained profitable growth and long-term value for our shareholders.”
Income Statement
Net income for the quarter ended June 30, 2026, was $11.8 million, compared to $7.7 million for the same period last year. Net income per basic and diluted share for the 2026 second quarter was $0.86, compared to $0.56 for the same period last year. Net income for the 2026 first half ended June 30, 2026, was $21.4 million, compared to $14.7 million for the same period last year. Net income per basic and diluted share for the 2026 first half was $1.55, compared to $1.07 for the same period last year.
“Second quarter 2026, net income increased 53% year-over-year and 23% sequentially, reflecting continued net interest margin expansion, strong levels of noninterest income, disciplined expense management, and effective balance sheet execution. Record levels of net income drove a significant expansion in our return on average assets at June 30, 2026, to 1.34%, the highest quarterly level in 23 quarters. We achieved these levels of profitability, while maintaining excellent credit quality, underscoring the strength and consistency of our core banking franchise,” continued Mr. Eller.
Deposits
At June 30, 2026, total deposits were $2.87 billion, an increase of 5.9%, or $159.1 million from June 30, 2025. For the three months ended June 30, 2026, F&M’s cost of interest-bearing liabilities was 2.56%, compared to 2.83% in the same period last year.
Mr. Eller continued: “We continue to see favorable business and economic trends across our Ohio, Indiana, and Michigan markets, supporting higher year-over-year levels of both loans and deposits. We believe this growth reflects the value customers place on our relationship-based approach, local decision-making and ability to deliver responsive, tailored financial solutions. Our deposit growth was also accompanied by improved funding costs, with the cost of interest-bearing liabilities declining 27 basis points from the prior-year period. Together, these trends demonstrate the strength of our local franchise and our continued ability to attract, retain, and deepen high-quality customer relationships across the communities we serve.”
Loan Portfolio and Asset Quality
Total loans, net at June 30, 2026, increased 3.0%, or by $79.5 million to $2.70 billion, compared to $2.62 billion at June 30, 2025. The year-over-year increase was driven primarily by higher consumer real estate, commercial and industrial, and agricultural loans, partially offset by lower commercial real estate, agricultural real estate, and consumer loans.
F&M continues to closely monitor its loan portfolio with a particular emphasis on higher risk sectors. Nonperforming loans continue to normalize on a quarter-over-quarter basis and were $7.4 million, or 0.27% of total loans at June 30, 2026, compared to $11.1 million, or 0.42% of total loans at March 31, 2026, and $3.7 million, or 0.14% of total loans at June 30, 2025.
F&M maintains a well-balanced, diverse, and high performing CRE portfolio. CRE loans represented 48.4% of the Company’s total loan portfolio at June 30, 2026. F&M’s CRE portfolio included the following categories at June 30, 2026 (*):
CRE Category
Dollar Balance
Percent of CRE Portfolio
Percent of Total Loan Portfolio
Multi-family
$
241,662
18.5
%
8.9
%
Retail
233,404
17.8
%
8.6
%
Industrial
216,907
16.6
%
8.0
%
Hotels
165,848
12.7
%
6.1
%
Office
134,215
10.3
%
5.0
%
Gas Stations
77,758
5.9
%
2.9
%
Food Service
50,067
3.8
%
1.9
%
Development
37,698
2.9
%
1.4
%
Auto Dealers
25,347
1.9
%
0.9
%
Senior Living
20,843
1.6
%
0.8
%
Other
104,851
8.0
%
3.9
%
Total CRE
$
1,308,600
100.0
%
48.4
%
* Numbers have been rounded; totals may not foot due to rounding; and dollar amounts in thousands.
At June 30, 2026, the Company’s total allowance for credit losses to total loans was 1.08%, compared to 1.08% at June 30, 2025.
Mr. Eller concluded, “Our record second-quarter and year-to-date profitability demonstrate the strength of the platform we have built and the progress we are making across F&M. As we execute our new three-year strategic plan, we remain focused on building upon this momentum, while preserving the relationship-based service, local decision-making and tailored financial solutions that distinguish F&M across our markets. We believe this combination positions us to achieve the next level of profitable growth and create increasing long-term value for our customers, communities, and shareholders.”
Stockholders’ Equity and Dividends
Total stockholders’ equity increased 9.7% to $384.7 million, or $27.92 per share at June 30, 2026, from $350.8 million, or $25.56 per share at June 30, 2025. The Company had a Tier 1 leverage ratio of 8.99% at June 30, 2026, compared to 8.50% at June 30, 2025.
Tangible stockholders’ equity increased to $295.0 million at June 30, 2026, compared to $259.6 million at June 30, 2025. On a per share basis, tangible stockholders’ equity at June 30, 2026, was $21.41 per share, compared to $18.91 per share at June 30, 2025. Tangible stockholders’ equity and tangible book value per share are non-GAAP financial measures; see “Use of Non-GAAP Financial Measures.”
F&M is committed to returning capital to shareholders and has increased the annual cash dividend for 31 consecutive years. For the six months ended June 30, 2026, the Company declared cash dividends of $0.46 per share, representing a 4.0% increase over the same period last year. For the six months ended June 30, 2026, the dividend payout ratio was 29.27% compared to 40.90% for the same period last year.
About Farmers & Merchants Bancorp, Inc.
Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) is a financial holding company headquartered in Archbold, Ohio, and the parent company of The Farmers & Merchants State Bank.
About Farmers & Merchants State Bank:
F&M Bank is a local independent community bank that has been serving its communities since 1897. F&M Bank provides commercial banking, retail banking, and other financial services. Our locations are in Butler, Champaign, Fulton, Defiance, Hancock, Henry, Lucas, Shelby, Williams, and Wood counties in Ohio. In Northeast Indiana, we have offices located in Adams, Allen, DeKalb, Jay, Steuben, and Wells counties. The Michigan footprint includes Oakland County, and we have Loan Production Offices in Muncie, Indiana; and Perrysburg and Bryan, Ohio.
Use of Non-GAAP Financial Measures
This release contains certain non-GAAP financial measures, including tangible stockholders’ equity and tangible book value per share. Management believes these measures facilitate period-to-period comparisons of the Company’s performance and provide useful supplemental information to investors; however, they should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP.
Basis of Presentation
The financial information in this release is preliminary, based on management’s current expectations, and is subject to change pending completion of customary quarterly closing processes and review. Unless otherwise indicated, all figures are presented on a consolidated basis and comparisons are to the same period of the prior year. Averages may be annualized. Totals may not foot due to rounding.
Safe Harbor Statement
Farmers & Merchants Bancorp, Inc. (“F&M”) wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management’s expectations and comments, may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “seek,” “estimate,” “project,” “target,” “goal,” “will,” “would,” and similar expressions. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions, capital market conditions, deposit flows and pricing, liquidity and access to wholesale funding, interest rate and asset-liability management, credit quality (including commercial real estate exposures), collateral values, inflation and macroeconomic conditions, changes in laws and regulations (including capital and liquidity requirements and the implementation of “Basel III Endgame”), FDIC assessments, stress testing and supervisory expectations, cybersecurity and third-party/vendor risks, competition and technological change, geopolitical events, severe weather and natural disasters, agricultural sector conditions, the accuracy of CECL estimates and other accounting judgments, capital and dividend restrictions, and other risks described in F&M’s filings with the SEC. F&M undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. For more details, please refer to F&M’s SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC’s website, www.sec.gov or through F&M’s website www.fm.bank.
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME
(Unaudited) (in thousands of dollars, except per share data)
Three Months Ended
Six Months Ended
June 30, 2026
March 31, 2026
December 31, 2025
September 30, 2025
June 30, 2025
June 30, 2026
June 30, 2025
Interest Income
Loans, including fees
$
40,839
$
39,827
$
40,999
$
41,013
$
39,530
$
80,666
$
76,602
Debt securities:
U.S. Treasury and government agencies
2,712
2,305
2,259
2,224
2,231
5,017
4,328
Municipalities
347
349
362
366
369
696
751
Dividends
239
245
250
309
311
484
649
Federal funds sold and other
1,510
572
696
572
1,051
2,082
2,164
Total interest income
45,647
43,298
44,566
44,484
43,492
88,945
84,494
Interest Expense
Deposits
14,432
13,249
14,318
15,060
14,813
27,681
28,801
Federal funds purchased and securities sold under agreement to repurchase
118
145
226
273
272
263
543
Borrowed funds
1,894
2,176
1,966
1,966
2,411
4,070
4,961
Subordinated notes
285
284
285
284
285
569
569
Total interest expense
16,729
15,854
16,795
17,583
17,781
32,583
34,874
Net Interest Income - Before Provision for Credit Losses
28,918
27,444
27,771
26,901
25,711
56,362
49,620
Provision for Credit Losses - Loans
173
302
567
557
661
475
1,472
Provision for (Recovery of) Credit Losses - Off Balance Sheet Credit Exposures
148
6
(1
)
(272
)
27
154
(233
)
Net Interest Income After Provision for Credit Losses
28,597
27,136
27,205
26,616
25,023
55,733
48,381
Noninterest Income
Customer service fees
544
483
337
370
330
1,027
711
Other service charges and fees
1,301
1,283
1,311
1,349
1,206
2,584
2,330
Interchange income
1,347
1,513
1,275
1,273
1,259
2,860
2,680
Loan servicing income
846
838
814
674
629
1,684
1,391
Net gain on sale of loans
683
575
306
444
257
1,258
541
Increase in cash surrender value of bank owned life insurance
681
655
640
247
239
1,336
483
Net gain (loss) on sale of other assets owned
30
-
(2
)
-
15
30
(39
)
Net loss on sale of available-for-sale securities
-
(347
)
-
-
-
(347
)
-
Total noninterest income
5,432
5,000
4,681
4,357
3,935
10,432
8,097
(continued)
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME (continued)
(Unaudited) (in thousands of dollars, except per share data)
Three Months Ended
Six Months Ended
June 30, 2026
March 31, 2026
December 31, 2025
September 30, 2025
June 30, 2025
June 30, 2026
June 30, 2025
Noninterest Expense
Salaries and wages
8,381
8,267
8,037
8,108
7,567
16,648
15,445
Employee benefits
2,338
2,379
2,386
2,273
2,265
4,717
4,669
Net occupancy expense
931
1,169
1,052
1,104
1,075
2,100
2,274
Furniture and equipment
1,594
1,566
1,352
1,532
1,414
3,160
2,692
Data processing
778
994
964
1,109
1,057
1,772
1,614
Franchise taxes
395
400
397
397
397
795
794
ATM expense
561
576
676
665
761
1,137
1,252
Advertising
363
472
666
674
356
835
859
FDIC assessment
389
396
377
428
448
785
913
Servicing rights amortization - net
328
523
637
586
234
851
361
Loan expense
578
309
292
362
328
887
556
Consulting fees
325
254
182
242
494
579
1,239
Professional fees
425
500
352
516
502
925
1,061
Intangible asset amortization
304
305
446
445
444
609
889
Other general and administrative
1,574
1,691
1,237
1,298
1,918
3,265
3,402
Total noninterest expense
19,264
19,801
19,053
19,739
19,260
39,065
38,020
Income Before Income Taxes
14,765
12,335
12,833
11,234
9,698
27,100
18,458
Income Taxes
2,968
2,757
3,040
2,380
1,988
5,725
3,796
Net Income
11,797
9,578
9,793
8,854
7,710
21,375
14,662
Other Comprehensive Income (Loss) (Net of Tax):
Net unrealized gain (loss) on available- for-sale securities
(545
)
(2,420
)
2,657
6,610
1,149
(2,965
)
7,613
Reclassification adjustment for realized loss on sale of available- for-sale securities
-
347
-
-
-
347
-
Net unrealized gain (loss) on available- for-sale securities
(545
)
(2,073
)
2,657
6,610
1,149
(2,618
)
7,613
Tax expense (benefit)
(115
)
(435
)
558
1,388
241
(550
)
1,599
Other comprehensive income (loss)
(430
)
(1,638
)
2,099
5,222
908
(2,068
)
6,014
Comprehensive Income
$
11,367
$
7,940
$
11,892
$
14,076
$
8,618
$
19,307
$
20,676
Basic Earnings Per Share
$
0.86
$
0.70
$
0.71
$
0.64
$
0.56
$
1.55
$
1.07
Diluted Earnings Per Share
$
0.86
$
0.70
$
0.71
$
0.64
$
0.56
$
1.55
$
1.07
Dividends Declared
$
0.23000
$
0.23000
$
0.23000
$
0.22750
$
0.22125
$
0.46000
$
0.44250
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (in thousands of dollars, except share data)
June 30, 2026
March 31, 2026
December 31, 2025
September 30, 2025
June 30, 2025
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Assets
Cash and due from banks
$
155,879
$
172,847
$
97,249
$
116,448
$
87,596
Federal funds sold
511
623
469
582
635
Total cash and cash equivalents
156,390
173,470
97,718
117,030
88,231
Interest-bearing time deposits
518
1,253
1,498
1,498
1,992
Securities - available-for-sale
441,254
429,623
422,072
422,773
431,102
Other securities, at cost
10,681
12,672
13,032
11,509
13,994
Loans held for sale
2,994
5,579
3,934
3,003
6,359
Loans, net of allowance for credit losses
2,677,072
2,654,135
2,685,990
2,632,668
2,599,917
Premises and equipment
30,334
31,534
31,864
32,321
32,885
Goodwill
86,358
86,358
86,358
86,358
86,358
Loan servicing rights
5,085
4,972
5,175
5,537
5,810
Bank owned life insurance
48,021
45,407
47,410
35,602
35,355
Other assets
43,411
40,247
39,331
42,453
43,760
Total Assets
$
3,502,118
$
3,485,569
$
3,434,382
$
3,390,752
$
3,345,763
Liabilities and Stockholders' Equity
Liabilities
Deposits
Noninterest-bearing
$
506,119
$
520,348
$
527,327
$
500,742
$
497,804
Interest-bearing
NOW accounts
898,902
910,723
876,151
920,099
899,602
Savings
771,379
753,289
729,472
713,391
691,468
Time
693,008
625,302
597,785
617,679
621,455
Total deposits
2,869,408
2,809,662
2,730,735
2,751,911
2,710,329
Federal funds purchased and securities sold under agreements to repurchase
14,771
14,762
37,718
22,718
27,562
Federal Home Loan Bank (FHLB) advances
168,447
218,987
227,377
187,913
188,445
Subordinated notes, net of unamortized issuance costs
34,991
34,962
34,933
34,904
34,875
Dividend payable
3,130
3,128
3,125
3,091
3,000
Accrued expenses and other liabilities
26,655
28,120
29,632
28,435
30,760
Total liabilities
3,117,402
3,109,621
3,063,520
3,028,972
2,994,971
Commitments and Contingencies
Stockholders' Equity
Common stock - No par value; authorized 40,000,000 shares; issued 14,564,425 shares; outstanding 13,779,385 shares 6/30/26 and 13,748,074 shares 12/31/25
135,510
135,270
135,531
135,170
135,805
Treasury stock - 785,040 shares 6/30/26 and 816,351 shares 12/31/25
(10,293
)
(10,403
)
(10,636
)
(10,584
)
(10,674
)
Retained earnings
273,455
264,607
257,855
251,181
244,870
Accumulated other comprehensive loss
(13,956
)
(13,526
)
(11,888
)
(13,987
)
(19,209
)
Total stockholders' equity
384,716
375,948
370,862
361,780
350,792
Total Liabilities and Stockholders' Equity
$
3,502,118
$
3,485,569
$
3,434,382
$
3,390,752
$
3,345,763
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
SELECT FINANCIAL DATA
For the Three Months Ended
For the Six Months Ended
Selected financial data
June 30, 2026
March 31, 2026
December 31, 2025
September 30, 2025
June 30, 2025
June 30, 2026
June 30, 2025
Return on average assets
1.34
%
1.14
%
1.14
%
1.05
%
0.92
%
1.24
%
0.88
%
Return on average equity
12.37
%
10.31
%
10.55
%
9.83
%
8.88
%
11.29
%
8.55
%
Yield on earning assets
5.48
%
5.38
%
5.55
%
5.62
%
5.45
%
5.44
%
5.32
%
Cost of interest-bearing liabilities
2.56
%
2.54
%
2.69
%
2.83
%
2.83
%
2.55
%
2.84
%
Net interest spread
2.92
%
2.84
%
2.86
%
2.79
%
2.62
%
2.89
%
2.48
%
Net interest margin
3.48
%
3.42
%
3.46
%
3.40
%
3.22
%
3.45
%
3.13
%
Efficiency ratio
56.08
%
60.08
%
58.38
%
63.11
%
64.93
%
58.18
%
65.84
%
Dividend payout ratio
26.53
%
32.62
%
31.90
%
34.90
%
38.91
%
29.27
%
40.90
%
Tangible book value per share
$
21.41
$
20.76
$
20.40
$
19.71
$
18.91
Tier 1 leverage ratio
8.99
%
9.02
%
8.81
%
8.74
%
8.50
%
Average shares outstanding
13,773,387
13,754,684
13,749,420
13,733,858
13,720,339
13,764,087
13,713,211
Loans
June 30, 2026
March 31, 2026
December 30, 2025
September 30, 2025
June 30, 2025
(Dollar amounts in thousands)
Commercial real estate
$
1,308,600
$
1,315,549
$
1,355,571
$
1,355,166
$
1,345,953
Agricultural real estate
208,223
215,846
217,034
222,145
221,004
Consumer real estate
533,438
534,987
526,439
522,416
523,781
Commercial and industrial
337,487
309,046
314,405
296,084
293,826
Agricultural
244,611
228,730
218,050
179,361
157,870
Consumer
50,953
55,576
58,838
60,469
59,348
Other
22,574
22,564
23,133
24,086
24,653
Less: Net deferred loan fees costs and other (1)
(1,419
)
(1,436
)
(1,511
)
(1,452
)
(1,488
)
Total loans, net
$
2,704,467
$
2,680,862
$
2,711,959
$
2,658,275
$
2,624,947
(1) Excludes carrying value adjustments of $546 thousand as of June 30, 2026, $1.1 million as of March 31, 2026, $1.7 million as of December 31, 2025, $1.9 million as of September 30, 2025 and $1.9 million as of June 30, 2025 related to interest rate swaps associated with fixed rate loans
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
SELECT FINANCIAL DATA (continued)
Asset quality data
June 30, 2026
March 31, 2026
December 31, 2025
September 30, 2025
June 30, 2025
(Dollar amounts in thousands)
Nonaccrual loans
$
7,383
$
11,070
$
11,256
$
5,155
$
3,745
90 day past due and accruing
$
-
$
-
$
-
$
-
$
-
Nonperforming loans
$
7,383
$
11,070
$
11,256
$
5,155
$
3,745
Other real estate owned
$
-
$
319
$
-
$
-
$
-
Nonperforming assets
$
7,383
$
11,389
$
11,256
$
5,151
$
3,745
Allowance for credit losses - loans
$
27,941
$
27,830
$
27,688
$
27,475
$
26,977
Allowance for credit losses - off balance sheet credit exposures
1,189
1,041
1,035
1,037
1,308
Total allowance for credit losses
$
29,130
$
28,871
$
28,723
$
28,512
$
28,285
Total allowance for credit losses/ total loans
1.08
%
1.08
%
1.06
%
1.07
%
1.08
%
Net charge-offs:
Quarter-to-date
$
62
$
160
$
354
$
59
$
36
Year-to-date
$
222
$
160
$
734
$
380
$
321
Net charge-offs to average loans
Quarter-to-date
0.00
%
0.01
%
0.01
%
0.00
%
0.00
%
Year-to-date
0.01
%
0.01
%
0.03
%
0.01
%
0.01
%
Nonperforming loans/total loans
0.27
%
0.42
%
0.42
%
0.19
%
0.14
%
Allowance for credit losses/ nonperforming loans
378.45
%
251.40
%
245.98
%
532.98
%
720.35
%
NPA coverage ratio
378.45
%
244.36
%
245.98
%
532.98
%
720.35
%
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES
(in thousands of dollars, except percentages)
For the Three Months Ended
For the Three Months Ended
June 30, 2026
June 30, 2025
Average Balance
Interest/ Dividends
Annualized Yield/Rate
Average Balance
Interest/ Dividends
Annualized Yield/Rate
Interest Earning Assets:
Loans
$
2,690,938
$
40,839
6.07
%
$
2,617,278
$
39,530
6.04
%
Taxable investment securities
458,152
3,231
2.82
%
459,298
2,837
2.47
%
Tax-exempt investment securities
12,746
67
2.66
%
16,682
74
2.25
%
Fed funds sold & other
170,491
1,510
3.54
%
99,964
1,051
4.21
%
Total Interest Earning Assets
3,332,327
$
45,647
5.48
%
3,193,222
$
43,492
5.45
%
Nonearning Assets
193,132
175,969
Total Assets
$
3,525,459
$
3,369,191
Interest-Bearing Liabilities:
NOW accounts and savings deposits
$
1,708,669
$
9,398
2.20
%
$
1,599,067
$
9,479
2.37
%
Time deposits
666,485
5,034
3.02
%
626,036
5,334
3.41
%
Other borrowed money
187,035
1,894
4.05
%
228,708
2,411
4.22
%
Fed funds purchased & securities
sold under agreement to repurchase
14,818
118
3.19
%
27,301
272
3.99
%
Subordinated notes
34,972
285
3.26
%
34,856
285
3.27
%
Total Interest-Bearing Liabilities
$
2,611,979
$
16,729
2.56
%
$
2,515,968
$
17,781
2.83
%
Noninterest-Bearing Liabilities
530,896
505,129
Stockholders' Equity
$
382,584
$
348,094
Net Interest Income and Interest Rate Spread
$
28,918
2.92
%
$
25,711
2.62
%
Net Interest Margin
3.48
%
3.22
%
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES (continued)
(in thousands of dollars, except percentages)
For the Six Months Ended
For the Six Months Ended
June 30, 2026
June 30, 2025
Average Balance
Interest/ Dividends
Annualized Yield/Rate
Average Balance
Interest/ Dividends
Annualized Yield/Rate
Interest Earning Assets:
Loans
$
2,695,268
$
80,666
5.99
%
$
2,598,011
$
76,602
5.90
%
Taxable investment securities
448,472
6,061
2.70
%
458,903
5,576
2.43
%
Tax-exempt investment securities
12,988
136
2.65
%
17,501
152
2.20
%
Fed funds sold & other
118,892
2,082
3.50
%
102,851
2,164
4.21
%
Total Interest Earning Assets
3,275,620
$
88,945
5.44
%
3,177,266
$
84,494
5.32
%
Nonearning Assets
192,946
171,324
Total Assets
$
3,468,566
$
3,348,590
Interest-Bearing Liabilities:
NOW accounts and savings deposits
$
1,667,233
$
17,929
2.15
%
$
1,524,965
$
18,043
2.37
%
Time deposits
634,430
9,752
3.07
%
626,767
10,758
3.43
%
Other borrowed money
201,463
4,070
4.04
%
237,185
4,961
4.18
%
Fed funds purchased & securities
sold under agreement to repurchase
16,051
263
3.28
%
27,391
543
3.96
%
Subordinated notes
34,958
569
3.26
%
34,842
569
3.27
%
Total Interest-Bearing Liabilities
$
2,554,135
$
32,583
2.55
%
$
2,451,150
$
34,874
2.84
%
Noninterest-Bearing Liabilities
534,662
553,686
Stockholders' Equity
$
379,769
$
343,754
Net Interest Income and Interest Rate Spread
$
56,362
2.89
%
$
49,620
2.48
%
Net Interest Margin
3.45
%
3.13
%
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES (continued)
(in thousands of dollars, except percentages)
For the Three Months Ended
For the Three Months Ended
June 30, 2026
June 30, 2025
As Reported
Excluding Accretion/Amortization
Difference
As Reported
Excluding Accretion/Amortization
Difference
$
Yield
$
Yield
$
Yield
$
Yield
$
Yield
$
Yield
Interest Earning Assets:
Loans
$
40,839
6.07
%
$
40,609
6.04
%
$
230
0.03
%
$
39,530
6.04
%
$
38,928
5.95
%
$
602
0.09
%
Taxable investment securities
3,231
2.82
%
3,231
2.82
%
-
0.00
%
2,837
2.47
%
2,837
2.47
%
-
0.00
%
Tax-exempt investment securities
67
2.66
%
67
2.66
%
-
0.00
%
74
2.25
%
74
2.25
%
-
0.00
%
Fed funds sold & other
1,510
3.54
%
1,510
3.54
%
-
0.00
%
1,051
4.21
%
1,051
4.21
%
-
0.00
%
Total Interest Earning Assets
45,647
5.48
%
45,417
5.46
%
230
0.02
%
43,492
5.45
%
42,890
5.38
%
602
0.07
%
Interest-Bearing Liabilities:
NOW accounts and savings deposits
$
9,398
2.20
%
$
9,398
2.20
%
$
-
0.00
%
$
9,479
2.37
%
$
9,479
2.37
%
$
-
0.00
%
Time deposits
5,034
3.02
%
5,034
3.02
%
-
0.00
%
5,334
3.41
%
5,334
3.41
%
-
0.00
%
Other borrowed money
1,894
4.05
%
1,890
4.04
%
4
0.01
%
2,411
4.22
%
2,407
4.21
%
4
0.01
%
Fed funds purchased and securities
sold under agreement to repurchase
118
3.19
%
118
3.19
%
-
0.00
%
272
3.99
%
272
3.99
%
-
0.00
%
Subordinated notes
285
3.26
%
285
3.26
%
-
0.00
%
285
3.27
%
285
3.27
%
-
0.00
%
Total Interest-Bearing Liabilities
16,729
2.56
%
16,725
2.56
%
4
0.00
%
17,781
2.83
%
17,777
2.83
%
4
0.00
%
Interest/Dividend income/yield
45,647
5.48
%
45,417
5.46
%
230
0.02
%
43,492
5.45
%
42,890
5.38
%
602
0.07
%
Interest Expense / yield
16,729
2.56
%
16,725
2.56
%
4
0.00
%
17,781
2.83
%
17,777
2.83
%
4
0.00
%
Net Interest Spread
28,918
2.92
%
28,692
2.90
%
226
0.02
%
25,711
2.62
%
25,113
2.55
%
598
0.07
%
Net Interest Margin
3.48
%
3.45
%
0.03
%
3.22
%
3.15
%
0.07
%
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES (continued)
(in thousands of dollars, except percentages)
For the Six Months Ended
For the Six Months Ended
June 30, 2026
June 30, 2025
As Reported
Excluding Accretion/Amortization
Difference
As Reported
Excluding Accretion/Amortization
Difference
$
Yield
$
Yield
$
Yield
$
Yield
$
Yield
$
Yield
Interest Earning Assets:
Loans
$
80,666
5.99
%
$
80,056
5.95
%
$
610
0.04
%
$
76,602
5.90
%
$
75,396
5.80
%
$
1,206
0.10
%
Taxable investment securities
6,061
2.70
%
6,061
2.70
%
-
0.00
%
5,576
2.43
%
5,576
2.43
%
-
0.00
%
Tax-exempt investment securities
136
2.65
%
136
2.65
%
-
0.00
%
152
2.20
%
152
2.20
%
-
0.00
%
Fed funds sold & other
2,082
3.50
%
2,082
3.50
%
-
0.00
%
2,164
4.21
%
2,164
4.21
%
-
0.00
%
Total Interest Earning Assets
88,945
5.44
%
88,335
5.40
%
610
0.04
%
84,494
5.32
%
83,288
5.25
%
1,206
0.07
%
Interest-Bearing Liabilities:
NOW accounts and savings deposits
$
17,929
2.15
%
$
17,929
2.15
%
$
-
0.00
%
$
18,043
2.37
%
$
18,043
2.37
%
$
-
0.00
%
Time deposits
9,752
3.07
%
9,752
3.07
%
-
0.00
%
10,758
3.43
%
10,758
3.43
%
-
0.00
%
Other borrowed money
4,070
4.04
%
4,063
4.03
%
7
0.01
%
4,961
4.18
%
4,954
4.18
%
7
0.00
%
Fed funds purchased and securities
sold under agreement to repurchase
263
3.28
%
263
3.28
%
-
0.00
%
543
3.96
%
543
3.96
%
-
0.00
%
Subordinated notes
569
3.26
%
569
3.26
%
-
0.00
%
569
3.27
%
569
3.27
%
-
0.00
%
Total Interest-Bearing Liabilities
32,583
2.55
%
32,576
2.55
%
7
0.00
%
34,874
2.84
%
34,867
2.85
%
7
-0.01
%
Interest/Dividend income/yield
88,945
5.44
%
88,335
5.40
%
610
0.04
%
84,494
5.32
%
83,288
5.25
%
1,206
0.07
%
Interest Expense / yield
32,583
2.55
%
32,576
2.55
%
7
0.00
%
34,874
2.84
%
34,867
2.85
%
7
-0.01
%
Net Interest Spread
56,362
2.89
%
55,759
2.85
%
603
0.04
%
49,620
2.48
%
48,421
2.40
%
1,199
0.08
%
Net Interest Margin
3.45
%
3.41
%
0.04
%
3.13
%
3.05
%
0.08
%
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
RECONCILIATION OF TANGIBLE COMMON EQUITY
(in thousands of dollars)
For the Three Months Ended
Reconciliation of Common Stockholders' Equity to Tangible Common Equity