2026 Third-Quarter and Year-to-Date Financial Results
ARCHBOLD, OHIO, October 22, 2026, Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) today reported financial results for the 2026 third quarter and year-to-date ended September 30, 2026, on a consolidated basis.
2026 Third-Quarter Financial and Operating Highlights
(at September 30, 2026, and on a year-over-year basis unless noted)
•
94 consecutive quarters of profitability
•
Net income increased 30.3% to $11.5 million, or $0.84 per basic and diluted share
•
Strong profitability drives ROAA to 1.29%, compared to 1.05%
•
Net charge-offs to average loans of 0.00%
•
Tier 1 leverage ratio was 9.14%
•
Cost of interest-bearing liabilities improved to 2.59%, from 2.83%
•
Net interest margin increased by 17 basis points to 3.57%
•
Efficiency ratio improved to 58.09%, compared to 63.11%
•
Third quarter regular dividend per share increased 5.5% to $0.96 annualized
•
Company declared an additional $0.01 per share special dividend, bringing total third-quarter payment to $0.250 per share
Lars B. Eller, President and Chief Executive Officer, stated, “2026 is shaping up to be a historic year of profitability and growth with year-to-date earnings per share increasing 39.8% to $2.39. Throughout the 2026 nine-month period, our team has worked hard to expand our net interest margin, control operating expenses, grow our balance sheet, and maintain excellent asset quality. We are encouraged by the progress we have made across these key priorities and believe we are well positioned to sustain our positive momentum through the remainder of 2026 and into 2027.”
Income Statement
Net income for the quarter ended September 30, 2026, was $11.5 million, compared to $8.9 million for the same period last year. Net income per basic and diluted share for the 2026 third quarter was $0.84, compared to $0.64 for the same period last year. Net income for the nine months ended September 30, 2026, was $32.9 million, compared to $23.5 million for the same period last year. Net income per basic and diluted share for the 2026 nine months was $2.39, compared to $1.71 for the same period last year.
Mr. Eller continued: “We believe F&M is well positioned to navigate a higher interest rate environment and capitalize on opportunities to further expand our net interest margin. With loan repricing opportunities extending through 2028, we believe we have a favorable backdrop to support interest income growth in the coming quarters and years. Combined
with our disciplined approach to deposit pricing and funding costs, we remain optimistic about our ability to maintain the significant improvement in net interest margin achieved over the past year.”
Deposits
At September 30, 2026, total deposits were $2.96 billion, an increase of 7.7%, or $210.6 million from September 30, 2025. For the three months ended September 30, 2026, F&M’s cost of interest-bearing liabilities was 2.59%, compared to 2.83% in the same period last year.
Loan Portfolio and Asset Quality
Total loans, net at September 30, 2026, increased 3.0%, or by $79.0 million to $2.74 billion, compared to $2.66 billion at September 30, 2025. The year-over-year increase was driven primarily by higher agricultural, commercial and industrial, and consumer real estate loans, partially offset by lower commercial real estate, consumer, and agricultural real estate loans.
F&M continues to closely monitor its loan portfolio with a particular emphasis on higher risk sectors. Nonperforming loans continue to normalize on a year-over-year basis and were $6.2 million, or 0.23% of total loans at September 30, 2026, compared to $7.4 million, or 0.27% of total loans at June 30, 2026, and $5.2 million, or 0.19% of total loans at September 30, 2025.
F&M maintains a well-balanced, diverse, and high performing CRE portfolio. CRE loans represented 48.2% of the Company’s total loan portfolio at September 30, 2026. F&M’s CRE portfolio included the following categories at September 30, 2026 (*):
CRE Category
Dollar Balance
Percent of CRE Portfolio
Percent of Total Loan Portfolio
Multi-family
$
248,851
18.8
%
9.1
%
Retail
241,155
18.3
%
8.8
%
Industrial
211,320
16.0
%
7.7
%
Hotels
176,727
13.4
%
6.5
%
Office
125,283
9.5
%
4.6
%
Gas Stations
83,361
6.3
%
3.0
%
Food Service
53,045
4.0
%
1.9
%
Development
35,527
2.7
%
1.3
%
Auto Dealers
26,163
2.0
%
1.0
%
Senior Living
17,205
1.3
%
0.6
%
Other
102,384
7.7
%
3.7
%
Total CRE
$
1,321,021
100.0
%
48.2
%
* Numbers have been rounded; totals may not foot due to rounding; and dollar amounts in thousands.
At September 30, 2026, the Company’s total allowance for credit losses to total loans was 1.08%, compared to 1.07% at September 30, 2025.
Mr. Eller concluded, “Our relationship-based banking model and local decision-making continue to differentiate F&M across our Ohio, Indiana, and Michigan markets. We maintain a healthy lending pipeline, reflecting continued opportunities to support businesses and consumers throughout our communities. Our local market knowledge and disciplined underwriting practices allow us to remain selective in pursuing new business while maintaining strong asset quality. We believe this balanced approach to profitable growth, combined with our continued focus on operational efficiency and shareholder returns, positions F&M to build upon our strong financial performance.”
Stockholders’ Equity and Dividends
Total stockholders’ equity increased 6.9% to $386.9 million, or $28.12 per share at September 30, 2026, from $361.8 million, or $26.31 per share at September 30, 2025. The Company had a Tier 1 leverage ratio of 9.14% at September 30, 2026, compared to 8.74% at September 30, 2025.
Tangible stockholders’ equity increased to $297.5 million at September 30, 2026, compared to $271.0 million at September 30, 2025. On a per share basis, tangible stockholders’ equity at September 30, 2026, was $21.62 per share, compared to $19.71 per share at September 30, 2025. Tangible stockholders’ equity and tangible book value per share are non-GAAP financial measures; see “Use of Non-GAAP Financial Measures.”
F&M is committed to returning capital to shareholders and has increased the annual cash dividend for 32 consecutive years. For the nine months ended September 30, 2026, the Company declared cash dividends of $0.71 per share, representing a 6.0% increase over the same period last year. For the nine months ended September 30, 2026, the dividend payout ratio was 29.34% compared to 38.64% for the same period last year.
As part of F&M’s disciplined approach to capital management, the Company has continued to actively repurchase shares of F&M common stock. These repurchases are intended, in part, to help offset dilution associated with equity-based management compensation while supporting F&M’s broader objective of managing capital in a manner that enhances long-term shareholder value.
Mr. Eller concluded, “One of the most rewarding aspects of our continued financial success is the ability to share that success with our shareholders. Our 32ndconsecutive annual dividend increase, and third quarter special dividend, are testaments to the strength of our franchise, the consistency of our financial performance, and our disciplined approach to capital management. We believe the combination of profitable growth, a strong balance sheet, and consistent capital returns positions F&M to create meaningful long-term value for our shareholders.”
About Farmers & Merchants Bancorp, Inc.
Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) is a financial holding company headquartered in Archbold, Ohio, and the parent company of The Farmers & Merchants State Bank.
About Farmers & Merchants State Bank:
F&M Bank is a local independent community bank that has been serving its communities since 1897. F&M Bank provides commercial banking, retail banking, and other financial services. Our locations are in Butler, Champaign, Fulton, Defiance, Hancock, Henry, Lucas, Shelby, Williams, and Wood counties in Ohio. In Northeast Indiana, we have offices located in Adams, Allen, DeKalb, Jay, Steuben, and Wells counties. The Michigan footprint includes Oakland County, and we have Loan Production Offices in Muncie, Indiana; and Perrysburg and Bryan, Ohio.
Use of Non-GAAP Financial Measures
This release contains certain non-GAAP financial measures, including tangible stockholders’ equity and tangible book value per share. Management believes these measures facilitate period-to-period comparisons of the Company’s performance and provide useful supplemental information to investors; however, they should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP.
Basis of Presentation
The financial information in this release is preliminary, based on management’s current expectations, and is subject to change pending completion of customary quarterly closing processes and review. Unless otherwise indicated, all figures are presented on a consolidated basis and comparisons are to the same period of the prior year. Averages may be annualized. Totals may not foot due to rounding.
Safe Harbor Statement
Farmers & Merchants Bancorp, Inc. (“F&M”) wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management’s expectations and comments, may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “seek,” “estimate,” “project,” “target,” “goal,” “will,” “would,” and similar expressions. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions, capital market conditions, deposit flows and pricing, liquidity and access to wholesale funding, interest rate and asset-liability management, credit quality (including commercial real estate exposures), collateral values, inflation and macroeconomic conditions, changes in laws and regulations (including capital and liquidity requirements and the implementation of “Basel III Endgame”), FDIC assessments, stress testing and supervisory expectations, cybersecurity and third-party/vendor risks, competition and technological change, geopolitical events, severe weather and natural disasters, agricultural sector conditions, the accuracy of CECL estimates and other accounting judgments, capital and dividend restrictions, and other risks described in F&M’s filings with the SEC. F&M undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. For more details, please refer to F&M’s SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC’s website, www.sec.gov or through F&M’s website www.fm.bank.
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME
(Unaudited) (in thousands of dollars, except per share data)
Three Months Ended
Nine Months Ended
September 30, 2026
June 30, 2026
March 31, 2026
December 31, 2025
September 30, 2025
September 30, 2026
September 30, 2025
Interest Income
Loans, including fees
$
42,061
$
40,839
$
39,827
$
40,999
$
41,013
$
122,727
$
117,615
Debt securities:
U.S. Treasury and government agencies
3,057
2,712
2,305
2,259
2,224
8,074
6,552
Municipalities and corporate bonds
346
347
349
362
366
1,042
1,117
Dividends
207
239
245
250
309
691
958
Federal funds sold and other
1,321
1,510
572
696
572
3,403
2,736
Total interest income
46,992
45,647
43,298
44,566
44,484
135,937
128,978
Interest Expense
Deposits
14,758
14,432
13,249
14,318
15,060
42,439
43,861
Federal funds purchased and securities sold under agreement to repurchase
120
118
145
226
273
383
816
Borrowed funds
1,694
1,894
2,176
1,966
1,966
5,764
6,927
Subordinated notes
480
285
284
285
284
1,049
853
Total interest expense
17,052
16,729
15,854
16,795
17,583
49,635
52,457
Net Interest Income - Before Provision for Credit Losses
29,940
28,918
27,444
27,771
26,901
86,302
76,521
Provision for (Recovery of) Credit Losses - Loans
(104
)
173
302
567
557
371
2,029
Provision for (Recovery of) Credit Losses - Off Balance Sheet Credit Exposures
479
148
6
(1
)
(272
)
633
(505
)
Net Interest Income After Provision for Credit Losses
29,565
28,597
27,136
27,205
26,616
85,298
74,997
Noninterest Income
Customer service fees
380
544
483
337
370
1,407
1,081
Other service charges and fees
1,331
1,301
1,283
1,311
1,349
3,915
3,679
Interchange income
1,339
1,347
1,513
1,275
1,273
4,199
3,953
Loan servicing income
686
846
838
814
674
2,370
2,065
Net gain on sale of loans
399
683
575
306
444
1,657
985
Increase in cash surrender value of bank owned life insurance
731
681
655
640
247
2,067
730
Net gain (loss) on sale of other assets owned
1
30
-
(2
)
-
31
(39
)
Net loss on sale of available-for-sale securities
-
-
(347
)
-
-
(347
)
-
Total noninterest income
4,867
5,432
5,000
4,681
4,357
15,299
12,454
(continued)
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME (continued)
(Unaudited) (in thousands of dollars, except per share data)
Three Months Ended
Six Months Ended
September 30, 2026
June 30, 2026
March 31, 2026
December 31, 2025
September 30, 2025
September 30, 2026
September 30, 2025
Noninterest Expense
Salaries and wages
8,594
8,381
8,267
8,037
8,108
25,242
23,553
Employee benefits
2,458
2,338
2,379
2,386
2,273
7,175
6,942
Net occupancy expense
1,081
931
1,169
1,052
1,104
3,181
3,378
Furniture and equipment
1,685
1,594
1,566
1,352
1,532
4,845
4,224
Data processing
840
778
994
964
1,109
2,612
2,723
Franchise taxes
394
395
400
397
397
1,189
1,191
ATM expense
576
561
576
676
665
1,713
1,917
Advertising
906
363
472
666
674
1,741
1,533
FDIC assessment
413
389
396
377
428
1,198
1,341
Servicing rights amortization - net
349
328
523
637
586
1,200
947
Loan expense
530
578
309
292
362
1,417
918
Consulting fees
312
325
254
182
242
891
1,481
Professional fees
447
425
500
352
516
1,372
1,577
Intangible asset amortization
305
304
305
446
445
914
1,334
Other general and administrative
1,328
1,574
1,691
1,237
1,298
4,593
4,700
Total noninterest expense
20,218
19,264
19,801
19,053
19,739
59,283
57,759
Income Before Income Taxes
14,214
14,765
12,335
12,833
11,234
41,314
29,692
Income Taxes
2,676
2,968
2,757
3,040
2,380
8,401
6,176
Net Income
11,538
11,797
9,578
9,793
8,854
32,913
23,516
Other Comprehensive Income (Loss) (Net of Tax):
Net unrealized gain (loss) on available- for-sale securities
(5,915
)
(545
)
(2,420
)
2,657
6,610
(8,880
)
14,223
Reclassification adjustment for realized loss on sale of available- for-sale securities
-
-
347
-
-
347
-
Net unrealized gain (loss) on available- for-sale securities
(5,915
)
(545
)
(2,073
)
2,657
6,610
(8,533
)
14,223
Tax expense (benefit)
(1,242
)
(115
)
(435
)
558
1,388
(1,792
)
2,987
Other comprehensive income (loss)
(4,673
)
(430
)
(1,638
)
2,099
5,222
(6,741
)
11,236
Comprehensive Income
$
6,865
$
11,367
$
7,940
$
11,892
$
14,076
$
26,172
$
34,752
Basic Earnings Per Share
$
0.84
$
0.86
$
0.70
$
0.71
$
0.64
$
2.39
$
1.71
Diluted Earnings Per Share
$
0.84
$
0.86
$
0.70
$
0.71
$
0.64
$
2.39
$
1.71
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (in thousands of dollars, except share data)
September 30, 2026
June 30, 2026
March 31, 2026
December 31, 2025
September 30, 2025
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Assets
Cash and due from banks
$
205,125
$
155,879
$
172,847
$
97,249
$
116,448
Federal funds sold
686
511
623
469
582
Total cash and cash equivalents
205,811
156,390
173,470
97,718
117,030
Interest-bearing time deposits
518
518
1,253
1,498
1,498
Securities - available-for-sale
455,977
441,254
429,623
422,072
422,773
Other securities, at cost
10,681
10,681
12,672
13,032
11,509
Loans held for sale
2,527
2,994
5,579
3,934
3,003
Loans, net of allowance for credit losses
2,709,358
2,677,072
2,654,135
2,685,990
2,632,668
Premises and equipment
29,590
30,334
31,534
31,864
32,321
Goodwill
86,358
86,358
86,358
86,358
86,358
Loan servicing rights
5,034
5,085
4,972
5,175
5,537
Bank owned life insurance
48,751
48,021
45,407
47,410
35,602
Other assets
44,450
43,411
40,247
39,331
42,453
Total Assets
$
3,599,055
$
3,502,118
$
3,485,569
$
3,434,382
$
3,390,752
Liabilities and Stockholders' Equity
Liabilities
Deposits
Noninterest-bearing
$
518,286
$
506,119
$
520,348
$
527,327
$
500,742
Interest-bearing
NOW accounts
952,573
898,902
910,723
876,151
920,099
Savings
803,763
771,379
753,289
729,472
713,391
Time
687,870
693,008
625,302
597,785
617,679
Total deposits
2,962,492
2,869,408
2,809,662
2,730,735
2,751,911
Federal funds purchased and securities sold under agreements to repurchase
15,168
14,771
14,762
37,718
22,718
Federal Home Loan Bank (FHLB) advances
167,903
168,447
218,987
227,377
187,913
Subordinated notes, net of unamortized issuance costs
35,000
34,991
34,962
34,933
34,904
Dividend payable
3,399
3,130
3,128
3,125
3,091
Accrued expenses and other liabilities
28,166
26,655
28,120
29,632
28,435
Total liabilities
3,212,128
3,117,402
3,109,621
3,063,520
3,028,972
Commitments and Contingencies
Stockholders' Equity
Common stock - No par value; authorized 40,000,000 shares; issued 14,564,425 shares; outstanding 13,762,268 shares 9/30/26 and 13,748,074 shares 12/31/25
134,761
135,510
135,270
135,531
135,170
Treasury stock - 802,157 shares 9/30/26 and 816,351 shares 12/31/25
(11,651
)
(10,293
)
(10,403
)
(10,636
)
(10,584
)
Retained earnings
282,446
273,455
264,607
257,855
251,181
Accumulated other comprehensive loss
(18,629
)
(13,956
)
(13,526
)
(11,888
)
(13,987
)
Total stockholders' equity
386,927
384,716
375,948
370,862
361,780
Total Liabilities and Stockholders' Equity
$
3,599,055
$
3,502,118
$
3,485,569
$
3,434,382
$
3,390,752
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
SELECT FINANCIAL DATA
For the Three Months Ended
For the Nine Months Ended
Selected financial data
September 30, 2026
June 30, 2026
March 31, 2026
December 31, 2025
September 30, 2025
September 30, 2026
September 30, 2025
Return on average assets
1.29
%
1.34
%
1.14
%
1.14
%
1.05
%
1.25
%
0.94
%
Return on average equity
11.76
%
12.37
%
10.31
%
10.55
%
9.83
%
11.45
%
8.99
%
Yield on earning assets
5.61
%
5.48
%
5.38
%
5.55
%
5.62
%
5.50
%
5.42
%
Cost of interest-bearing liabilities
2.59
%
2.56
%
2.54
%
2.69
%
2.83
%
2.56
%
2.84
%
Net interest spread
3.02
%
2.92
%
2.84
%
2.86
%
2.79
%
2.94
%
2.58
%
Net interest margin
3.57
%
3.48
%
3.42
%
3.46
%
3.40
%
3.50
%
3.22
%
Efficiency ratio
58.09
%
56.08
%
60.08
%
58.38
%
63.11
%
58.15
%
64.87
%
Dividend payout ratio
29.45
%
26.53
%
32.62
%
31.90
%
34.90
%
29.34
%
38.64
%
Tangible book value per share
$
21.62
$
21.41
$
20.76
$
20.40
$
19.71
Tier 1 leverage ratio
9.14
%
8.99
%
9.02
%
8.81
%
8.74
%
Average shares outstanding
13,779,936
13,773,387
13,754,684
13,749,420
13,733,858
13,769,428
13,720,168
Loans
September 30, 2026
June 30, 2026
March 31, 2026
December 30, 2025
September 30, 2025
(Dollar amounts in thousands)
Commercial real estate
$
1,321,021
$
1,308,600
$
1,315,549
$
1,355,571
$
1,355,166
Agricultural real estate
210,321
208,223
215,846
217,034
222,145
Consumer real estate
548,913
533,438
534,987
526,439
522,416
Commercial and industrial
343,720
337,487
309,046
314,405
296,084
Agricultural
245,639
244,611
228,730
218,050
179,361
Consumer
47,251
50,953
55,576
58,838
60,469
Other
22,089
22,574
22,564
23,133
24,086
Less: Net deferred loan fees costs and other (1)
(1,635
)
(1,419
)
(1,436
)
(1,511
)
(1,452
)
Total loans, net
$
2,737,319
$
2,704,467
$
2,680,862
$
2,711,959
$
2,658,275
(1) Excludes carrying value adjustments of ($159) thousand as of September 30, 2026, $546 thousand as of June 30, 2026, $1.1 million as of March 31, 2026, $1.7 million as of December 31, 2025 and $1.9 million as of September 30, 2025 related to interest rate swaps associated with fixed rate loans
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
SELECT FINANCIAL DATA (continued)
Asset quality data
September 30, 2026
June 30, 2026
March 31, 2026
December 31, 2025
September 30, 2025
(Dollar amounts in thousands)
Nonaccrual loans
$
6,219
$
7,383
$
11,070
$
11,256
$
5,155
90 day past due and accruing
$
-
$
-
$
-
$
-
$
-
Nonperforming loans
$
6,219
$
7,383
$
11,070
$
11,256
$
5,155
Other real estate owned
$
-
$
-
$
319
$
-
$
-
Nonperforming assets
$
6,219
$
7,383
$
11,389
$
11,256
$
5,151
Allowance for credit losses - loans
$
27,802
$
27,941
$
27,830
$
27,688
$
27,475
Allowance for credit losses - off balance sheet credit exposures
1,668
1,189
1,041
1,035
1,037
Total allowance for credit losses
$
29,470
$
29,130
$
28,871
$
28,723
$
28,512
Total allowance for credit losses/ total loans
1.08
%
1.08
%
1.08
%
1.06
%
1.07
%
Net charge-offs:
Quarter-to-date
$
35
$
62
$
160
$
354
$
59
Year-to-date
$
257
$
222
$
160
$
734
$
380
Net charge-offs to average loans
Quarter-to-date
0.00
%
0.00
%
0.01
%
0.01
%
0.00
%
Year-to-date
0.01
%
0.01
%
0.01
%
0.03
%
0.01
%
Nonperforming loans/total loans
0.23
%
0.27
%
0.42
%
0.42
%
0.19
%
Allowance for credit losses/ nonperforming loans
447.05
%
378.45
%
251.40
%
245.98
%
532.98
%
NPA coverage ratio
447.05
%
378.45
%
244.36
%
245.98
%
532.98
%
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES
(in thousands of dollars, except percentages)
For the Three Months Ended
For the Three Months Ended
September 30, 2026
September 30, 2025
Average Balance
Interest/ Dividends
Annualized Yield/Rate
Average Balance
Interest/ Dividends
Annualized Yield/Rate
Interest Earning Assets:
Loans
$
2,726,585
$
42,061
6.18
%
$
2,649,409
$
41,013
6.19
%
Taxable investment securities
473,448
3,545
3.00
%
445,088
2,827
2.54
%
Tax-exempt investment securities
12,202
65
2.70
%
16,066
72
2.27
%
Fed funds sold & other
145,409
1,321
3.63
%
56,131
572
4.08
%
Total Interest Earning Assets
3,357,644
$
46,992
5.61
%
3,166,694
$
44,484
5.62
%
Nonearning Assets
191,469
182,320
Total Assets
$
3,549,113
$
3,349,014
Interest-Bearing Liabilities:
NOW accounts and savings deposits
$
1,730,869
$
9,749
2.25
%
$
1,620,026
$
9,966
2.46
%
Time deposits
684,990
5,009
2.93
%
609,844
5,094
3.34
%
Other borrowed money
168,106
1,694
4.03
%
188,123
1,966
4.18
%
Fed funds purchased & securities
sold under agreement to repurchase
14,835
120
3.24
%
27,274
273
4.00
%
Subordinated notes
34,997
480
5.49
%
34,885
284
3.26
%
Total Interest-Bearing Liabilities
$
2,633,797
$
17,052
2.59
%
$
2,480,152
$
17,583
2.83
%
Noninterest-Bearing Liabilities
526,148
511,468
Stockholders' Equity
$
389,168
$
357,394
Net Interest Income and Interest Rate Spread
$
29,940
3.02
%
$
26,901
2.79
%
Net Interest Margin
3.57
%
3.40
%
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES (continued)
(in thousands of dollars, except percentages)
For the Nine Months Ended
For the Nine Months Ended
September 30, 2026
September 30, 2025
Average Balance
Interest/ Dividends
Annualized Yield/Rate
Average Balance
Interest/ Dividends
Annualized Yield/Rate
Interest Earning Assets:
Loans
$
2,705,821
$
122,727
6.06
%
$
2,615,332
$
117,615
6.00
%
Taxable investment securities
456,789
9,606
2.80
%
454,288
8,403
2.47
%
Tax-exempt investment securities
12,729
201
2.67
%
17,025
224
2.22
%
Fed funds sold & other
127,828
3,403
3.55
%
87,106
2,736
4.19
%
Total Interest Earning Assets
3,303,167
$
135,937
5.50
%
3,173,751
$
128,978
5.42
%
Nonearning Assets
192,543
174,982
Total Assets
$
3,495,710
$
3,348,733
Interest-Bearing Liabilities:
NOW accounts and savings deposits
$
1,688,457
$
27,678
2.19
%
$
1,557,564
$
28,009
2.40
%
Time deposits
651,283
14,761
3.02
%
621,126
15,852
3.40
%
Other borrowed money
190,338
5,764
4.04
%
220,820
6,927
4.18
%
Fed funds purchased & securities
sold under agreement to repurchase
15,646
383
3.26
%
27,352
816
3.98
%
Subordinated notes
34,971
1,049
4.00
%
34,856
853
3.26
%
Total Interest-Bearing Liabilities
$
2,580,695
$
49,635
2.56
%
$
2,461,718
$
52,457
2.84
%
Noninterest-Bearing Liabilities
532,079
538,665
Stockholders' Equity
$
382,936
$
348,350
Net Interest Income and Interest Rate Spread
$
86,302
2.94
%
$
76,521
2.58
%
Net Interest Margin
3.50
%
3.22
%
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES (continued)
(in thousands of dollars, except percentages)
For the Three Months Ended
For the Three Months Ended
September 30, 2026
September 30, 2025
As Reported
Excluding Accretion/Amortization
Difference
As Reported
Excluding Accretion/Amortization
Difference
$
Yield
$
Yield
$
Yield
$
Yield
$
Yield
$
Yield
Interest Earning Assets:
Loans
$
42,061
6.18
%
$
42,054
6.18
%
$
7
0.00
%
$
41,013
6.19
%
$
40,359
6.09
%
$
654
0.10
%
Taxable investment securities
3,545
3.00
%
3,545
3.00
%
-
0.00
%
2,827
2.54
%
2,827
2.54
%
-
0.00
%
Tax-exempt investment securities
65
2.70
%
65
2.70
%
-
0.00
%
72
2.27
%
72
2.27
%
-
0.00
%
Fed funds sold & other
1,321
3.63
%
1,321
3.63
%
-
0.00
%
572
4.08
%
572
4.08
%
-
0.00
%
Total Interest Earning Assets
46,992
5.61
%
46,985
5.60
%
7
0.01
%
44,484
5.62
%
43,830
5.54
%
654
0.08
%
Interest-Bearing Liabilities:
NOW accounts and savings deposits
$
9,749
2.25
%
$
9,749
2.25
%
$
-
0.00
%
$
9,966
2.46
%
$
9,966
2.46
%
$
-
0.00
%
Time deposits
5,009
2.93
%
5,009
2.93
%
-
0.00
%
5,094
3.34
%
5,094
3.34
%
-
0.00
%
Other borrowed money
1,694
4.03
%
1,691
4.02
%
3
0.01
%
1,966
4.18
%
1,963
4.17
%
3
0.01
%
Fed funds purchased and securities
sold under agreement to repurchase
120
3.24
%
120
3.24
%
-
0.00
%
273
4.00
%
273
4.00
%
-
0.00
%
Subordinated notes
480
5.49
%
480
5.49
%
-
0.00
%
284
3.26
%
284
3.26
%
-
0.00
%
Total Interest-Bearing Liabilities
17,052
2.59
%
17,049
2.59
%
3
0.00
%
17,583
2.83
%
17,580
2.84
%
3
-0.01
%
Interest/Dividend income/yield
46,992
5.61
%
46,985
5.60
%
7
0.01
%
44,484
5.62
%
43,830
5.54
%
654
0.08
%
Interest Expense / yield
17,052
2.59
%
17,049
2.59
%
3
0.00
%
17,583
2.83
%
17,580
2.84
%
3
-0.01
%
Net Interest Spread
29,940
3.02
%
29,936
3.01
%
4
0.01
%
26,901
2.79
%
26,250
2.70
%
651
0.09
%
Net Interest Margin
3.57
%
3.57
%
0.00
%
3.40
%
3.32
%
0.08
%
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES (continued)
(in thousands of dollars, except percentages)
For the Nine Months Ended
For the Nine Months Ended
September 30, 2026
September 30, 2025
As Reported
Excluding Accretion/Amortization
Difference
As Reported
Excluding Accretion/Amortization
Difference
$
Yield
$
Yield
$
Yield
$
Yield
$
Yield
$
Yield
Interest Earning Assets:
Loans
$
122,727
6.06
%
$
122,110
6.03
%
$
617
0.03
%
$
117,615
6.00
%
$
115,755
5.90
%
$
1,860
0.10
%
Taxable investment securities
9,606
2.80
%
9,606
2.80
%
-
0.00
%
8,403
2.47
%
8,403
2.47
%
-
0.00
%
Tax-exempt investment securities
201
2.67
%
201
2.67
%
-
0.00
%
224
2.22
%
224
2.22
%
-
0.00
%
Fed funds sold & other
3,403
3.55
%
3,403
3.55
%
-
0.00
%
2,736
4.19
%
2,736
4.19
%
-
0.00
%
Total Interest Earning Assets
135,937
5.50
%
135,320
5.47
%
617
0.03
%
128,978
5.42
%
127,118
5.34
%
1,860
0.08
%
Interest-Bearing Liabilities:
NOW accounts and savings deposits
$
27,678
2.19
%
$
27,678
2.19
%
$
-
0.00
%
$
28,009
2.40
%
$
28,009
2.40
%
$
-
0.00
%
Time deposits
14,761
3.02
%
14,761
3.02
%
-
0.00
%
15,852
3.40
%
15,852
3.40
%
-
0.00
%
Other borrowed money
5,764
4.04
%
5,754
4.03
%
10
0.01
%
6,927
4.18
%
6,917
4.18
%
10
0.00
%
Fed funds purchased and securities
sold under agreement to repurchase
383
3.26
%
383
3.26
%
-
0.00
%
816
3.98
%
816
3.98
%
-
0.00
%
Subordinated notes
1,049
4.00
%
1,049
4.00
%
-
0.00
%
853
3.26
%
853
3.26
%
-
0.00
%
Total Interest-Bearing Liabilities
49,635
2.56
%
49,625
2.56
%
10
0.00
%
52,457
2.84
%
52,447
2.84
%
10
0.00
%
Interest/Dividend income/yield
135,937
5.50
%
135,320
5.47
%
617
0.03
%
128,978
5.42
%
127,118
5.34
%
1,860
0.08
%
Interest Expense / yield
49,635
2.56
%
49,625
2.56
%
10
0.00
%
52,457
2.84
%
52,447
2.84
%
10
0.00
%
Net Interest Spread
86,302
2.94
%
85,695
2.91
%
607
0.03
%
76,521
2.58
%
74,671
2.50
%
1,850
0.08
%
Net Interest Margin
3.50
%
3.47
%
0.03
%
3.22
%
3.14
%
0.08
%
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
RECONCILIATION OF TANGIBLE COMMON EQUITY
(in thousands of dollars)
For the Three Months Ended
Reconciliation of Common Stockholders' Equity to Tangible Common Equity