
| ● |
Net revenue was $33.1 million for the thirteen weeks ended July 29, 2023 a 2.3% decrease from the comparable prior year period. The decrease in net revenue was primarily
attributable to a decrease in subscription revenue due to the sale of the Company’s agency business. Revenue from the Company’s Fulfillment by Amazon (“FBA”) US segment increased 0.4% as compared to the prior year period.
|
| ● |
Gross profit was $7.3 million for the thirteen weeks ended July 29, 2023, as compared to $6.7 million for the comparable prior year period. The increase in gross profit was
primarily attributable to a reduction in fulfillment fees and warehousing and freight expenses. Gross profit as a percentage of net revenue was 22.1% as compared to 19.8% for the thirteen weeks ended July 31, 2022. Merchandise margin for
the thirteen-week period ending July 29, 2023 was 39.7% as compared to 41.6% for the comparable prior year period.
|
| Thirteen Weeks Ended |
||||||||
|
(amounts in thousands)
|
July 29,
2023 |
July 30,
2022 |
||||||
|
Merchandise margin
|
$
|
13,162
|
$
|
14,121
|
||||
|
% of net revenue
|
39.7
|
%
|
41.6
|
%
|
||||
|
Fulfillment fees
|
(3,945
|
)
|
(4,654
|
)
|
||||
|
Warehousing and freight
|
(1,899
|
)
|
(2,738
|
)
|
||||
|
Gross profit
|
$
|
7,318
|
$
|
6,729
|
||||
| % of net revenue | 22.1 |
% | 19.8 |
% | ||||
| ● |
Selling, General and Administrative expenses (“SG&A”) decreased 19.1% to $8.3 million or 24.9% of net revenue from $10.2 million or 30.1% of net revenue in the comparable
year-ago period. The decrease in SG&A expenses was primarily attributable to a $1.6 million decrease in general and administrative expenses.
|
| ● |
Loss from operations was $0.9 million, compared to a loss from operations of $3.5 million in the comparable year-ago period. The decrease in operating loss was the result of the increase in gross profit and reductions in SG&A.
|
| ● |
Other income for the thirteen-week period ended July 29, 2023 was $0.8 million and represented proceeds from an insurance claim.
|
| ● |
Net loss was $1.2 million, or $0.23 per diluted share, compared to a net loss of $4.4 million, or $1.69 per diluted share, in
the comparable year-ago period.
|
| ● |
Adjusted EBITDA loss (a non-GAAP metric reconciled below) was $0.8 million compared to an adjusted EBITDA loss of $3.2 million
in the comparable year-ago period.
|
| ● |
As of July 29, 2023, the Company had $0.3 million in cash and cash equivalents, compared to $1.1 million as of January 28, 2023 and $1.3
million as of July 30, 2022.
|
| ● |
Inventory at quarter end was $26.1 million, compared to $29.4 million as of
July 30, 2022.
|
| ● |
As of July 29, 2023, the Company had borrowings of $8.8 million under its credit facility and had $3.4 million available for borrowing.
|
| ● |
Net revenue increased 0.6% to $66.1 million from $65.7 million in the
comparable year-ago period. This increase in net revenue was driven by a 3.5% increase in net revenue for the Company’s FBA US segment.
|
| ● |
Gross profit was $14.8 million or 22.4% of net revenue, compared to $13.6 million or 20.7% of net revenue over the comparable year-ago period. The increase in gross profit was primarily attributable to an increase in net revenue and a decrease in fulfillment fees and warehousing and freight expenses. The table below summarizes the year-over-year comparison of gross margin:
|
|
Twenty-Six Weeks Ended
|
||||||||
|
(amounts in thousands)
|
July 29,
2023 |
July 30,
2022 |
||||||
|
Merchandise margin
|
$
|
26,621
|
$
|
28,167
|
||||
|
% of net revenue
|
40.3
|
%
|
37.3
|
%
|
||||
|
Fulfillment fees
|
(8,057
|
)
|
(9,222
|
)
|
||||
|
Warehousing and freight
|
(3,793
|
)
|
(5,366
|
)
|
||||
|
Gross profit
|
$
|
14,771
|
$
|
13,579
|
||||
|
% of net revenue
|
22.4
|
%
|
20.7
|
%
|
||||
| ● |
SG&A expenses decreased 18.1% to $17.0 million or 25.7% of net revenue from $20.7 million or 31.5% of net revenue in the comparable year-ago period. The decrease in SG&A
expenses was primarily attributable to a $3.4 million decrease in general and administrative expenses.
|
| ● |
Loss from operations totaled $2.2 million compared to a loss from operations of $7.1 million in the comparable year-ago period.
|
| ● |
Net loss was $3.3 million or $0.67 per diluted share, compared to a net loss of $8.8 million or $3.47 per diluted share in the comparable year-ago period.
|
| ● |
Adjusted EBITDA loss (a non-GAAP metric reconciled below) was $1.8 million, compared to a loss of $6.5 million in the
comparable year-ago period.
|
| ● |
Cash used in operations for the twenty-six weeks ended July 29, 2023 was $0.8 million as compared to $5.9 million for the comparable prior year period.
|
|
Thirteen Weeks Ended
|
Twenty-Six Weeks Ended
|
|||||||||||||||
|
(amounts in thousands)
|
July 29,
2023 |
July 30,
2022 |
July 29,
2023 |
July 30,
2022 |
||||||||||||
|
Net loss
|
$
|
(1,161
|
)
|
$
|
(4,416
|
)
|
$
|
(3,312
|
)
|
$
|
(8,846
|
)
|
||||
|
Income tax expense
|
51
|
43
|
51
|
43
|
||||||||||||
|
Other income
|
(777
|
)
|
-
|
(777
|
)
|
-
|
||||||||||
|
Interest expense
|
954
|
901
|
1,848
|
1,663
|
||||||||||||
|
Loss from operations
|
(933
|
)
|
(3,472
|
)
|
(2,190
|
)
|
(7,140
|
)
|
||||||||
|
Depreciation expense
|
178
|
300
|
366
|
594
|
||||||||||||
|
Adjusted EBITDA
|
$
|
(755
|
)
|
$
|
(3,172
|
)
|
$
|
(1,824
|
)
|
$
|
(6,546
|
)
|
||||
|
Thirteen Weeks Ended
|
Twenty-Six Weeks Ended
|
|||||||||||||||
|
July 29,
2023 |
July 30,
2022 |
July 29,
2023 |
July 30,
2022 |
|||||||||||||
|
Net revenue
|
$
|
33,136
|
$
|
33,907
|
$
|
66,068
|
$
|
65,697
|
||||||||
|
Cost of sales
|
25,818
|
27,178
|
51,297
|
52,118
|
||||||||||||
|
Gross profit
|
7,318
|
6,729
|
14,771
|
13,579
|
||||||||||||
|
Selling, general and administrative expenses
|
8,251
|
10,201
|
16,961
|
20,719
|
||||||||||||
|
Loss from operations
|
(933
|
)
|
(3,472
|
)
|
(2,190
|
)
|
(7,140
|
)
|
||||||||
|
Interest expense
|
954
|
901
|
1,848
|
1,663
|
||||||||||||
|
Other income
|
(777
|
)
|
-
|
(777
|
)
|
-
|
||||||||||
|
Loss before income tax expense
|
(1,110
|
)
|
(4,373
|
)
|
(3,261
|
)
|
(8,803
|
)
|
||||||||
|
Income tax expense
|
51
|
43
|
51
|
43
|
||||||||||||
|
Net loss
|
(1,161
|
)
|
(4,416
|
)
|
(3,312
|
)
|
(8,846
|
)
|
||||||||
|
BASIC AND DILUTED LOSS PER SHARE:
|
||||||||||||||||
|
Basic and diluted loss per common share
|
$
|
(0.23
|
)
|
$
|
(1.69
|
)
|
$
|
(0.67
|
)
|
$
|
(3.47
|
)
|
||||
|
Weighted average number of common shares outstanding – basic and diluted
|
4,965
|
2,613
|
4,965
|
2,553
|
||||||||||||
|
July 29,
2023 |
January 28,
2023 |
July 30,
2022 |
||||||||||
|
ASSETS
|
Unaudited
|
Unaudited
|
||||||||||
|
CURRENT ASSETS
|
||||||||||||
|
Cash and cash equivalents
|
$
|
282
|
$
|
1,130
|
$
|
1,309
|
||||||
|
Restricted cash
|
1,158
|
1,158
|
1,158
|
|||||||||
|
Accounts receivable
|
2,211
|
1,969
|
2,082
|
|||||||||
|
Merchandise inventory
|
26,055
|
26,704
|
29,363
|
|||||||||
|
Prepaid expenses and other current assets
|
620
|
999
|
618
|
|||||||||
|
Total current assets
|
30,326
|
31,960
|
34,530
|
|||||||||
|
Restricted cash
|
1,315
|
1,338
|
1,873
|
|||||||||
|
Fixed assets, net
|
1,769
|
1,999
|
2,357
|
|||||||||
|
Operating lease right-of-use assets
|
1,181
|
1,505
|
1,823
|
|||||||||
|
Cash Surrender Value
|
3,652
|
3,371
|
3,768
|
|||||||||
|
Other assets
|
566
|
566
|
777
|
|||||||||
|
TOTAL ASSETS
|
$
|
38,809
|
$
|
40,739
|
$
|
45,128
|
||||||
|
LIABILITIES
|
||||||||||||
|
CURRENT LIABILITIES
|
||||||||||||
|
Accounts payable
|
$
|
8,196
|
$
|
7,044
|
$
|
8,012
|
||||||
|
Short-term borrowings
|
8,797
|
8,812
|
3,855
|
|||||||||
|
Short-term debt
|
11,082
|
-
|
-
|
|||||||||
|
Accrued expenses and other current liabilities
|
2,291
|
2,876
|
1,753
|
|||||||||
|
Current portion of operating lease liabilites
|
689
|
695
|
550
|
|||||||||
|
Total current liabilities
|
31,055
|
19,427
|
14,170
|
|||||||||
|
Operating lease liabilities
|
727
|
1,019
|
1,416
|
|||||||||
|
Long-term debt
|
-
|
9,790
|
8,548
|
|||||||||
|
Other long-term liabilities
|
11,308
|
11,604
|
13,788
|
|||||||||
|
TOTAL LIABILITIES
|
43,090
|
41,840
|
37,922
|
|||||||||
|
SHAREHOLDERS' EQUITY(DEFICIT)
|
||||||||||||
|
Preferred stock ($0.01 par value; 5,000,000 shares authorized; none issued)
|
-
|
-
|
-
|
|||||||||
|
Common stock ($0.01 par value; 200,000,000 shares authorized; 5,432,072, 5,432,072 and
3,911,985 shares issued, respectively)
|
||||||||||||
|
Additional paid-in capital
|
214,161
|
214,029
|
263,723
|
|||||||||
|
Treasury stock at cost (467,069, 467,069 and 1,410,378 shares, respectively)
|
(76,132
|
)
|
(76,132
|
)
|
(125,906
|
)
|
||||||
|
Accumulated other comprehensive loss
|
886
|
886
|
(910
|
)
|
||||||||
|
Accumulated deficit
|
(143,250
|
)
|
(139,938
|
)
|
(129,740
|
)
|
||||||
|
TOTAL SHAREHOLDERS' EQUITY(DEFICIT)
|
(4,281
|
)
|
(1,101
|
)
|
7,206
|
|||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY(DEFICIT)
|
$
|
38,809
|
$
|
40,739
|
$
|
45,128
|
||||||