Quantum X Labs Ltd.
Consolidated Financial Statements
December 31, 2025
Quantum X Labs Ltd.
Consolidated Financial Statements
December 31, 2025
Table of Contents
| Page | |
| Report of Independent Auditors | 2-3 |
| Consolidated Financial Statements: | |
| Consolidated Balance Sheet | 4 |
| Consolidated Statement of Operations | 5 |
| Consolidated Statement of Equity | 6 |
| Consolidated Statement of Cash Flows | 7 |
| Notes to Consolidated Financial Statements | 8-12 |


Report of Independent Auditors
To the Shareholders and Board of Directors of Quantum X Labs Ltd.
Opinion
We
have audited the accompanying consolidated financial
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025, and the results of its operations and its cash flows for the period from January 12, 2025 (date of incorporation) to December 31, 2025 in accordance with accounting principles generally accepted in the United States of America.
Basis for Opinion
We conducted our audit in accordance with auditing standards generally accepted in the United States of America (US GAAS). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Responsibilities of Management for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date the consolidated financial statements are available to be issued.
| 2 |
Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with US GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the consolidated financial statements.
In performing an audit in accordance with US GAAS, we:
| ● | Exercise professional judgment and maintain professional skepticism throughout the audit. |
| ● | Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. |
| ● | Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed. |
| ● | Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the consolidated financial statements. |
| ● | Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time. |
We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.
| Tel-Aviv, Israel | |||
| May 14, 2026 | Certified Public Accountants (Isr.) | ||
| A member firm of PricewaterhouseCoopers International Limited |
| 3 |
Consolidated Balance Sheet
(U.S. dollars in thousands)
| December 31, | ||||
| 2025 | ||||
| Assets | ||||
| Current assets: | ||||
| Cash and cash equivalents | 260 | |||
| Restricted cash | 13 | |||
| Related
parties | 112 | |||
| Other current assets | 18 | |||
| Total current assets | 403 | |||
| Non current assets: | ||||
| Property and equipment, net | 3 | |||
| Equity method investments | 42 | |||
| Total non current assets | 45 | |||
| Total assets | 448 | |||
| Liabilities and shareholders’ equity | ||||
| Current liabilities: | ||||
| Accrued expenses | 151 | |||
| Related
| 78 | |||
| Total liabilities | 229 | |||
| Commitments and contingencies (Note 4) | ||||
| Shareholders’ equity: | ||||
| Ordinary share, no par value; 1,000,000 shares authorized and 589,319 issued and outstanding | - | |||
| Additional paid-in capital | 544 | |||
| Non-controlling interest | (52 | ) | ||
| Accumulated deficit | (273 | ) | ||
| Total shareholders’ equity | 219 | |||
| Total liabilities and shareholders’ equity | 448 | |||
The accompanying notes are an integral part of the consolidated financial statements.
| 4 |
Consolidated Statement of Operations
(U.S. dollars in thousands)
For the Period From January 12, 2025 (*) to December 31, 2025 | ||||
| Operating expenses: | ||||
| Research and development | 192 | |||
| General and administrative | 196 | |||
| Total operating expenses | 388 | |||
| Loss from operations | 388 | |||
| Financial income, net | (21 | ) | ||
| Gains from equity method investments, net | (42 | ) | ||
| Net loss | 325 | |||
| Net loss attributable to non-controlling interest | 52 | |||
| Net loss attributable to Quantum X Labs Ltd. shareholders | 273 | |||
(*) Date of incorporation.
The accompanying notes are an integral part of the consolidated financial statements.
| 5 |
Consolidated Statement of Equity
(U.S. dollars in thousands, except number of share data)
| Ordinary Share | Additional Paid-In | Accumulated | Non-Controlling | |||||||||||||||||||||
| Share | Amount | Capital | Deficit | Interest | Total | |||||||||||||||||||
| Balance as of January 12, 2025 (*) | ||||||||||||||||||||||||
| Issuance of ordinary shares (Note 3) | 589,319 | - | 544 | - | - | 544 | ||||||||||||||||||
| Net loss | - | - | - | (273 | ) | (52 | ) | (325 | ) | |||||||||||||||
| Balance as of December 31, 2025 | 589,319 | - | 544 | (273 | ) | (52 | ) | 219 | ||||||||||||||||
(*) Date of incorporation.
The accompanying notes are an integral part of the consolidated financial statements.
| 6 |
Consolidated Statement of Cash Flows
(U.S. dollars in thousands)
For the Period From January 12, 2025 (*) to December 31, 2025 | ||||
| Cash flows from operating activities | ||||
| Net loss | (325 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Depreciation | (**) | |||
| Gains from equity method investments | (42 | ) | ||
| Share-based payments | 71 | |||
| Changes in operating assets and liabilities: | ||||
| Other current assets | (18 | ) | ||
| Accrued expenses | 151 | |||
| Net cash used in operating activities | (163 | ) | ||
| Cash flows from investing activities | ||||
| Purchase of property and equipment | (3 | ) | ||
| (112 | ) | |||
| Net cash used in investing activities | (115 | ) | ||
| Cash flows from financing activities | ||||
| Issuance of ordinary shares | 473 | |||
| Proceeds from related party | 78 | |||
| Net cash provided by financing activities | 551 | |||
| Net
change in cash and cash equivalents and restricted | 273 | |||
| Cash,
cash equivalents and restricted | - | |||
| Cash,
cash equivalents and restricted | 273 | |||
(*) Date of incorporation.
The accompanying notes are an integral part of the consolidated financial statements.
| 7 |
Notes to Consolidated Financial Statements
Note 1 - General
Description of Business
Quantum X Labs Ltd. (the “Company”) was incorporated in the State of Israel on January 12, 2025, and commenced operations on May 26, 2025. The Company, together with its subsidiary and unconsolidated entities, is engaged in the research, development, and commercialization of quantum technologies and intellectual property.
On August 27, 2025, the Company, together with other shareholders, formed CliniQuantum Ltd. (“CliniQuantum”), a company incorporated in the State of Israel. CliniQuantum leverages quantum-enhanced methods to provide solutions for drug discovery, clinical trial optimization, logistics, biomedicine, and the security sectors. The Company holds a 48% ownership interest in CliniQuantum, and has determined that it is the primary beneficiary as it holds the power to direct the activities that most significantly impact its economic performance, and has the right to receive benefits from it that could potentially be significant. Accordingly, CliniQuantum is consolidated in the Company’s consolidated financial statements.
On August 31, 2025, the Company, together with other shareholders, formed Quantum Transportation Ltd., a company incorporated in the State of Israel, to develop transformer-based quantum decoder technology for advanced quantum error correction and cloud-deployed neural decoders. The Company holds a 30% ownership interest in the company and has determined that it is not the primary beneficiary. Accordingly, the Company accounts for this investment under the equity method.
On October 26, 2025, the Company, together with Taurus Gold Corp. (a publicly traded company listed on the Canadian Securities Exchange), formed Quantum Gyro Ltd., a company incorporated in the State of Israel, to develop quantum-based gyroscope chip technology. The Company holds a 40% ownership interest in the company and has determined that it is not the primary beneficiary. Accordingly, the Company accounts for this investment under the equity method.
For
further information see also Note
Liquidity and Capital Resources
The Company has incurred losses since its inception and has experienced negative cash flows from operating activities. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The continuation of the Company’s operations is dependent upon securing additional financing from existing shareholders or other sources. These consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Transaction with Quantum X Labs Inc.
On December 15, 2025, the Company and certain of its shareholders entered into a definitive share purchase agreement with Quantum X Labs Inc. (formerly known as Viewbix Inc., a publicly traded company listed on the Nasdaq Capital Market, pursuant to which Quantum X Labs Inc. agreed to acquire 100% of the Company’s issued and outstanding share capital. As consideration, Quantum X Labs Inc. agreed to issue to the Company’s shareholders common stock and pre-funded warrants representing 40% of its issued and outstanding capital stock, with eligibility for up to 12,702,847 additional shares subject to the achievement of specified post-closing milestones. The transaction closed on March 4, 2026, upon which the Company became a wholly-owned subsidiary of Quantum X Labs Inc.
| 8 |
Quantum X Labs Ltd.
Notes
to Consolidated Financial Statements
Operations in Israel
Since October 7, 2023, Israel has been in a state of war on multiple fronts involving the Gaza Strip and other countries and regions in the Middle East, including Iran. During 2025 and to date, there was no material adverse impact on Company’s operations and financial conditions. However, since these are events beyond the Company’s control, their continuation or cessation may affect the Company’s expectations. The Company continues to monitor political and military developments closely and examine the consequences for its operations and assets.
Note 2 - Significant Accounting Policies
Basis of Presentation
The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”).
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting year. Actual results could differ from those estimates.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its subsidiary, CliniQuantum. The interests of other shareholders are presented as non-controlling interests within equity. Intercompany balances and transactions have been eliminated in consolidation.
Investments in Unconsolidated Entities
Investments in entities which the Company does not consolidate are accounted for under the equity method. Under this method, the investment is initially recorded at cost and subsequently adjusted to recognize the Company’s share of the net income or loss of the investee. If losses accumulate, the Company records its share of losses until the investment is reduced to zero, since the Company has no legal or constructive obligation to provide further financial support.
Functional Currency
The currency of the primary economic environment in which the operations of the Company its subsidiary, CliniQuantum, are conducted is the U.S. dollar (“dollar”, “$”). Thus, the U.S. dollar is our functional and reporting currency. Gains and losses arising from foreign currency remeasurements of monetary balances denominated in non-functional currencies are included in financial expense or income, net, within the consolidated statement of operations.
Cash and Cash Equivalents
The Company considers all highly liquid investments with original maturities of three months or less at the date of purchase to be cash equivalents.
| 9 |
Quantum X Labs Ltd.
Notes
to Consolidated Financial Statements
Concentration of Credit Risks
Financial instruments that subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The Company maintains its cash and cash equivalents with high-credit-quality financial institutions.
Fair Value of Financial Instruments
The carrying amounts of cash and cash equivalents, restricted cash, other current assets, accrued expenses, and balances with related parties approximate their fair values due to the short-term nature of these instruments.
Research and Development
Research and development expenses consist primarily of fees paid to consultants and service providers, as well as share-based payments. Research and development costs are expensed as incurred.
Note 3 - Equity
Issuance of share Capital
During
2025, the Company issued a total of
Rights Attached to Share Capital
The ordinary shares of the Company confer upon their holders equal rights to participate in and vote at general meetings of shareholders of the Company, with each ordinary share entitling the holder to one vote. Resolutions at general meetings are adopted by a simple majority of the votes cast, unless a different majority is required by applicable law or the Company’s Articles of Association. Ordinary shares entitle their holders to receive dividends, if and when declared by the Company, and to participate in the distribution of the surplus assets of the Company upon liquidation, dissolution or winding up, in each case on a pro rata basis in accordance with the number of ordinary shares held. The Company has not declared or paid any dividends since its incorporation.
Note 4 - Commitments and Contingencies
License Agreement
On May 26, 2025, the Company entered into an exclusive, worldwide, royalty-bearing license agreement with Ramot at Tel Aviv University Ltd. (“Ramot”), pursuant to which Ramot granted the Company an exclusive license to develop, manufacture, and commercialize certain products based on Ramot’s patent portfolio and know-how in the field of quantum computing, including technology relating to the decoding of quantum error correction codes using transformer neural networks.
In consideration for the license, the Company issued to Ramot 88,235 ordinary shares, no par value, at an estimated fair value of $71 thousand, subject to certain anti-dilution protections maintaining Ramot’s ownership at 15% of the Company’s share capital, on a fully diluted basis, until the Company has raised an aggregate equity investment of $1.5 million. The Company accounts for this license agreement as a share-based payment transaction and recognized an expense in the same amount within research and development expenses.
| 10 |
Quantum X Labs Ltd.
Notes to Consolidated Financial Statements (continued)
In addition, the Company is obligated to: (i) pay royalties to Ramot at rates ranging from 4% to 6% of net sales, depending on cumulative sales thresholds; (ii) pay Ramot 15% of any sublicense receipts received by the Company; (iii) issue to Ramot an additional 16,668 ordinary shares of the Company, no par value, equal to 2.5% of the Company’s share capital on a fully diluted basis, if cumulative net sales by the Company and affiliates reach $500 thousand. The agreement further requires the Company to meet specified development milestones within defined timeframes and to fund the development program in accordance with an agreed commercialization plan. The term of the agreement runs until the expiration of all payment obligations of the Company thereunder, subject to earlier termination upon material breach, bankruptcy, or failure to meet funding milestones.
In February 2026, concurrently with the closing of the transaction with Quantum X Labs Inc. (formerly Viewbix Inc.) as described in Note 1, the Company and Ramot entered into an amendment to the license agreement, pursuant to which the anti-dilution protections and the Company’s obligation to issue additional shares upon reaching the $500 thousand cumulative net sales milestone were terminated.
Legal Matters
In the ordinary course of business, the Company may be subject to various legal matters. The Company accrues a liability when management believes that it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated. Although the outcome of the various legal matters cannot be predicted with certainty, the Company believes that any of these matters are neither probable to result in a liability nor can result in a material adverse effect on the Company business, financial condition, results of operations or cash flows.
Note
Quantum Transportation Ltd.
In November 2025, following a $150 thousand capital injection by a new investor into Quantum Transportation Ltd., the Company’s ownership interest was diluted from 33% to 30%. This decrease resulted in a gain of $52 thousand. Additionally, the Company recognized $10 thousand in equity losses, representing its share of the associate’s net loss for the period. As of December 31, 2025, the investment amounted to $42 thousand.
Quantum Gyro Ltd.
During the period, the associate incurred net losses, however, as the Company has no legal or constructive obligation to provide financial support or make payments on its behalf, no losses were recognized.
Note
Basis of Taxation
The Company and CliniQuantum are subject to Israeli corporate tax rate of 23%.
Net Operating Loss Carryforward
As of December 31, 2025, the Company and CliniQuantum have net operating losses carryforward of $182 thousand and $56 thousand, respectively. Under Israeli tax laws, these carryforward losses have no expiration date.
| 11 |
Quantum X Labs Ltd.
Notes to Consolidated Financial Statements (continued)
Deferred Income Taxes
Based on the losses incurred since inception, management believes it is more likely than not that the deferred tax assets, primarily related to the net operating loss carryforwards and capitalized research and development costs of $55 thousand and $44 thousand, respectively, will not be realized. Accordingly, a full valuation allowance has been provided against these assets.
Note
In February 2026, the Company, together with other parities, formed Quantum Atom Accuracy Ltd. and Nuclear Quantum Ltd., companies incorporated in the State of Israel. The Company holds a 40% ownership interest in these entities.
In February 2026, CliniQuantum completed a capital raise of approximately $350 thousand, reflecting a pre-money valuation of $8 million. As a result, the Company’s ownership interest was diluted from 48% to 46%.
In March 2026, the Company and Taurus Gold Corp. completed a restructuring whereby Quantum Gyro Ltd.’s subsidiary, QuantumQ Security Ltd., was transferred from an indirect holding to a direct holding. Following the restructuring, Taurus Gold Corp. holds 60% of QuantumQ Security Ltd. and the Company holds the remaining 40%. QuantumQ Security Ltd. is engaged in the development of quantum-based cybersecurity solutions for protecting critical assets.
On
March 6, 2026, the Company entered into an exclusive, worldwide license agreement with
On
March 31, 2026, the Company entered into an exclusive, worldwide license agreement with

| 12 |