| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-4 | | | |
| | | | | S-7 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-25 | | | |
| | | | | S-29 | | | |
| | | | | S-31 | | | |
| | | | | S-37 | | | |
| | | | | S-37 | | | |
| | | | | S-37 | | | |
| | | | | S-38 | | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | |
As of March 30, 2025
|
| | ||||||||||||||
| | | |
Actual
|
| |
As adjusted
|
| |
As further
adjusted |
| | ||||||||
| | | |
(in millions) (unaudited)
|
| | | | ||||||||||||
|
Cash, cash equivalents and marketable securities
|
| | | $ | 13,846 | | | | | $ | 12,481 | | | | | | | ||
| Debt: | | | | | | | | | | | | | | | | | | ||
| Short-term debt | | | | | | | | | | | | | | | | | | ||
|
Commercial paper
|
| | | | — | | | | | | — | | | | | | | ||
|
Fixed-rate 3.450% notes due 2025(1)
|
| | | | 1,365 | | | | | | — | | | | | | | ||
|
Long-term debt(1)(2)
|
| | | | 13,258 | | | | | | 13,258 | | | | | | | ||
| Notes offered hereby(3): | | | | | | | | | | | | | | | | | | ||
|
% Notes due 20
|
| | | | — | | | | | | — | | | | | | | ||
|
% Notes due 20
|
| | | | — | | | | | | — | | | | | | | ||
|
% Notes due 20
|
| | | | — | | | | | | — | | | | | | | ||
|
Total debt
|
| | | | 14,623 | | | | | | 13,258 | | | | | | | ||
|
Total stockholders’ equity
|
| | | | 27,728 | | | | | | 27,728 | | | | | | | ||
|
Total capitalization
|
| | | $ | 42,351 | | | | | $ | 40,986 | | | | | | | ||
|
Underwriter
|
| |
20
Notes |
| |
20
Notes |
| |
20
Notes |
| |||||||||
|
J.P. Morgan Securities LLC
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
BofA Securities, Inc
|
| | | | | | | | | | | | | | | | | | |
|
Barclays Capital Inc
|
| | | | | | | | | | | | | | | | | | |
|
Goldman Sachs & Co. LLC
|
| | | | | | | | | | | | | | | | | | |
|
Morgan Stanley & Co. LLC
|
| | | | | | | | | | | | | | | | | | |
|
Total
|
| | | $ | | | | | $ | | | | | $ | | | |||
| | | |
Paid by Us
|
| |||
|
20 Notes
|
| | | | % | | |
|
Total
|
| | | $ | | | |
|
20 Notes
|
| | | | % | | |
|
Total
|
| | | $ | | | |
|
20 Notes
|
| | | | % | | |
|
Total
|
| | | $ | | | |
| | | | | | ii | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 15 | | | |
| | | | | | 16 | | | |
| | | | | | 17 | | | |
| | | | | | 18 | | | |
| | | | | | 19 | | | |
| | | | | | 21 | | | |
| | | | | | 22 | | | |
| | | | | | 23 | | | |
| | | | | | 24 | | | |
| | | | | | 25 | | |
| | J.P. Morgan | | |
BofA Securities
|
| |
Barclays
|
|
| |
Goldman Sachs & Co. LLC
|
| |
Morgan Stanley
|
|