| Full Year FY26 | Q3 FY26 | ||||||||||
Guidance | Guidance | ||||||||||
Total revenue | $189 - $198 million | $49 - $53 million | |||||||||
Y/Y growth (midpoint) | Approximately 8% | ||||||||||
Fraud & Identity solutions revenue(1) | $103 - $108 million | ||||||||||
Y/Y growth (midpoint) | Approximately 17% | ||||||||||
Adjusted EBITDA margin %(2) | 30% - 33% | ||||||||||
Total Non-GAAP operating expense(2) | $25 - $26 million | ||||||||||
| MITEK SYSTEMS, INC. | |||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| (amounts in thousands except per share data) | |||||||||||||||||||||||
| Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Revenue | |||||||||||||||||||||||
| Software license | $ | 25,950 | $ | 26,700 | $ | 39,851 | $ | 38,685 | |||||||||||||||
SaaS, maintenance, and other | 28,891 | 25,229 | 59,234 | 50,498 | |||||||||||||||||||
| Total revenue | 54,841 | 51,929 | 99,085 | 89,183 | |||||||||||||||||||
| Operating costs and expenses | |||||||||||||||||||||||
| Cost of revenue—software license (exclusive of depreciation & amortization) | 33 | 16 | 66 | 83 | |||||||||||||||||||
Cost of revenue—SaaS, maintenance, and other (exclusive of depreciation & amortization) | 8,525 | 6,515 | 16,899 | 12,392 | |||||||||||||||||||
| Selling and marketing | 9,601 | 10,540 | 17,749 | 20,235 | |||||||||||||||||||
| Research and development | 7,566 | 9,766 | 14,940 | 18,089 | |||||||||||||||||||
| General and administrative | 12,244 | 10,098 | 23,318 | 21,999 | |||||||||||||||||||
| Amortization of acquired intangibles and acquisition-related costs | 3,323 | 3,600 | 6,609 | 7,257 | |||||||||||||||||||
| Restructuring costs | — | 29 | 515 | 837 | |||||||||||||||||||
| Total operating costs and expenses | 41,292 | 40,564 | 80,096 | 80,892 | |||||||||||||||||||
| Operating income (loss) | 13,549 | 11,365 | 18,989 | 8,291 | |||||||||||||||||||
| Interest expense | 1,450 | 2,407 | 3,992 | 4,805 | |||||||||||||||||||
| Other income (expense), net | 637 | 1,110 | 2,137 | 1,673 | |||||||||||||||||||
| Income (loss) before income taxes | 12,736 | 10,068 | 17,134 | 5,159 | |||||||||||||||||||
| Income tax benefit (provision) | (3,200) | (916) | (4,826) | (619) | |||||||||||||||||||
| Net income (loss) | $ | 9,536 | $ | 9,152 | $ | 12,308 | $ | 4,540 | |||||||||||||||
| Net income (loss) per share—basic | $ | 0.21 | $ | 0.20 | $ | 0.27 | $ | 0.10 | |||||||||||||||
| Net income (loss) per share—diluted | $ | 0.20 | $ | 0.20 | $ | 0.25 | $ | 0.10 | |||||||||||||||
Shares used in calculating net income (loss) per share—basic | 45,050 | 45,651 | 45,380 | 45,501 | |||||||||||||||||||
Shares used in calculating net income (loss) per share—diluted | 48,535 | 46,610 | 48,470 | 46,599 | |||||||||||||||||||
| Comprehensive income (loss) | |||||||||||||||||||||||
| Net income (loss) | $ | 9,536 | $ | 9,152 | $ | 12,308 | $ | 4,540 | |||||||||||||||
| Other comprehensive income (loss), net of tax | |||||||||||||||||||||||
| Foreign currency translation adjustment | (2,980) | 4,944 | (3,069) | (5,566) | |||||||||||||||||||
Unrealized gain (loss) on investments, net of tax benefit/(expense) of $7, $(8), $14, and $34 | (25) | 54 | (48) | (84) | |||||||||||||||||||
| Other comprehensive income (loss), net of tax | (3,005) | 4,998 | (3,117) | (5,650) | |||||||||||||||||||
| Comprehensive income (loss) | $ | 6,531 | $ | 14,150 | $ | 9,191 | $ | (1,110) | |||||||||||||||
| MITEK SYSTEMS, INC. | |||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||
| (Unaudited) | |||||||||||
| (amounts in thousands except share data) | |||||||||||
| March 31, 2026 (Unaudited) | September 30, 2025 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 69,187 | $ | 154,153 | |||||||
| Short-term investments | 8,400 | 38,858 | |||||||||
| Accounts receivable, net | 63,308 | 36,811 | |||||||||
| Contract assets, current portion | 8,626 | 12,687 | |||||||||
| Prepaid expenses | 2,942 | 3,050 | |||||||||
| Other current assets | 4,038 | 2,935 | |||||||||
| Total current assets | 156,501 | 248,494 | |||||||||
| Long-term investments | — | 3,464 | |||||||||
| Property and equipment, net | 4,500 | 2,314 | |||||||||
| Right-of-use assets | 2,167 | 2,624 | |||||||||
| Intangible assets, net | 32,672 | 39,799 | |||||||||
| Goodwill | 131,439 | 133,457 | |||||||||
| Deferred income tax assets | 24,437 | 25,334 | |||||||||
| Contract assets, non-current portion | 1,447 | 1,405 | |||||||||
| Other non-current assets | 3,775 | 2,218 | |||||||||
| Total assets | $ | 356,938 | $ | 459,109 | |||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 3,976 | $ | 3,874 | |||||||
| Accrued payroll and related taxes | 11,850 | 16,837 | |||||||||
| Accrued liabilities | 627 | 343 | |||||||||
| Income tax payables | 3,000 | 2,683 | |||||||||
| Deferred revenue, current portion | 36,056 | 29,061 | |||||||||
| Lease liabilities, current portion | 894 | 890 | |||||||||
| Convertible senior notes | — | 152,216 | |||||||||
| Current portion of term loan | 2,500 | — | |||||||||
| Other current liabilities | 1,035 | 3,130 | |||||||||
| Total current liabilities | 59,938 | 209,034 | |||||||||
| Deferred revenue, non-current portion | 1,501 | 1,085 | |||||||||
| Long-term portion of term loan | 47,500 | — | |||||||||
| Lease liabilities, non-current portion | 1,623 | 2,080 | |||||||||
| Deferred income tax liabilities | 290 | 295 | |||||||||
| Other non-current liabilities | 6,619 | 6,357 | |||||||||
| Total liabilities | 117,471 | 218,851 | |||||||||
| Stockholders’ equity: | |||||||||||
Preferred stock, $0.001 par value, 1,000,000 shares authorized, none issued and outstanding | — | — | |||||||||
Common stock, $0.001 par value, 120,000,000 shares authorized, 44,864,835 and 45,636,531 issued and outstanding, as of March 31, 2026 and September 30, 2025, respectively | 45 | 46 | |||||||||
| Additional paid-in capital | 273,642 | 265,835 | |||||||||
| Accumulated other comprehensive income (loss) | (2,531) | 586 | |||||||||
| Accumulated deficit | (31,689) | (26,209) | |||||||||
| Total stockholders’ equity | 239,467 | 240,258 | |||||||||
| Total liabilities and stockholders’ equity | $ | 356,938 | $ | 459,109 | |||||||
| MITEK SYSTEMS, INC. | |||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (Unaudited) | |||||||||||
(amounts in thousands) | |||||||||||
| Six Months Ended March 31, | |||||||||||
| 2026 | 2025 | ||||||||||
| Operating activities: | |||||||||||
| Net income (loss) | $ | 12,308 | $ | 4,540 | |||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||
| Stock-based compensation expense | 7,692 | 8,817 | |||||||||
Amortization of acquired intangible assets | 6,609 | 7,257 | |||||||||
Amortization of costs capitalized to obtain revenue contracts | 1,354 | 878 | |||||||||
Depreciation and amortization expense | 781 | 739 | |||||||||
Bad debt expense | 293 | 411 | |||||||||
| Amortization of investment premiums & other | (262) | (1,146) | |||||||||
Accretion and amortization on convertible senior notes | 3,034 | 4,224 | |||||||||
| Deferred taxes | 822 | (5,423) | |||||||||
| Changes in assets and liabilities, net of acquisitions: | |||||||||||
| Accounts receivable | (26,939) | (18,898) | |||||||||
| Contract assets | 3,967 | 5,649 | |||||||||
| Other assets | (3,998) | 578 | |||||||||
| Accounts payable | 123 | (3,674) | |||||||||
| Accrued payroll and related taxes | (4,908) | 1,157 | |||||||||
| Income taxes payable | 351 | 837 | |||||||||
| Deferred revenue | 7,550 | 7,922 | |||||||||
| Other liabilities | (1,704) | 440 | |||||||||
Net cash provided by (used in) operating activities | 7,073 | 14,308 | |||||||||
| Investing activities: | |||||||||||
| Purchases of investments | (2,218) | (21,973) | |||||||||
Maturities of investments | 30,321 | 23,000 | |||||||||
Sales of investments | 6,035 | — | |||||||||
| Purchases of property and equipment, net | (2,978) | (567) | |||||||||
| Net cash provided by (used in) investing activities | 31,160 | 460 | |||||||||
| Financing activities: | |||||||||||
| Proceeds from term loan | 50,000 | — | |||||||||
| Repayments of senior convertible notes | (155,250) | — | |||||||||
| Proceeds from the issuance of equity plan common stock | 2,246 | 261 | |||||||||
| Repurchases and retirements of common stock | (17,789) | (3,258) | |||||||||
| Payment of tax withholding obligations related to net share settlements of equity awards | (2,131) | — | |||||||||
| Proceeds from other borrowings | 304 | — | |||||||||
| Principal payments on other borrowings | — | (96) | |||||||||
| Net cash provided by (used in) financing activities | (122,620) | (3,093) | |||||||||
| Foreign currency effect on cash and cash equivalents | (579) | (432) | |||||||||
| Net increase (decrease) in cash and cash equivalents | (84,966) | 11,243 | |||||||||
| Cash and cash equivalents at beginning of period | 154,153 | 93,456 | |||||||||
| Cash and cash equivalents at end of period | $ | 69,187 | $ | 104,699 | |||||||
| Supplemental disclosures of cash flow information: | |||||||||||
| Cash paid for interest | $ | 1,042 | $ | 582 | |||||||
| Cash paid for income taxes | $ | 4,349 | $ | 4,952 | |||||||
| Supplemental disclosures of non-cash investing and financing activities: | |||||||||||
| Unrealized holding gain (loss) on available-for-sale investments | $ | (48) | $ | (84) | |||||||
| MITEK SYSTEMS, INC. | |||||||||||||||||||||||
| DISAGGREGATION OF REVENUE BY PRODUCT AND TYPE | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
(amounts in thousands) | |||||||||||||||||||||||
| Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
Fraud and Identity Solutions | |||||||||||||||||||||||
SaaS | $ | 19,979 | $ | 16,790 | $ | 40,895 | $ | 34,083 | |||||||||||||||
Software license and support | 5,089 | 2,843 | 8,997 | 4,565 | |||||||||||||||||||
Professional services and other | 632 | 486 | 1,278 | 1,040 | |||||||||||||||||||
Total fraud and identity solutions revenue | $ | 25,700 | $ | 20,119 | $ | 51,170 | $ | 39,688 | |||||||||||||||
Check Verification Solutions | |||||||||||||||||||||||
| SaaS | $ | 1,241 | $ | 1,205 | $ | 2,562 | $ | 2,339 | |||||||||||||||
Software license and support | 27,612 | 30,234 | 44,519 | 46,608 | |||||||||||||||||||
Professional services and other | 288 | 371 | 834 | 548 | |||||||||||||||||||
Total check verification solutions revenue | $ | 29,141 | $ | 31,810 | $ | 47,915 | $ | 49,495 | |||||||||||||||
Consolidated Revenue | |||||||||||||||||||||||
| SaaS | $ | 21,220 | $ | 17,995 | $ | 43,457 | $ | 36,422 | |||||||||||||||
Software license and support | 32,701 | 33,077 | 53,516 | 51,173 | |||||||||||||||||||
Professional services and other | 920 | 857 | 2,112 | 1,588 | |||||||||||||||||||
Consolidated revenue | $ | 54,841 | $ | 51,929 | $ | 99,085 | $ | 89,183 | |||||||||||||||
| MITEK SYSTEMS, INC. | |||||||||||||||||||||||
| GAAP NET INCOME TO ADJUSTED EBITDA RECONCILIATION | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| (amounts in thousands) | |||||||||||||||||||||||
| Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| GAAP net income (loss) | $ | 9,536 | $ | 9,152 | $ | 12,308 | $ | 4,540 | |||||||||||||||
| Add: | |||||||||||||||||||||||
| Income tax (benefit) provision | 3,200 | 916 | 4,826 | 619 | |||||||||||||||||||
| Other (income) expense, net | (637) | (1,110) | (2,137) | (1,673) | |||||||||||||||||||
| Interest expense | 1,450 | 2,407 | 3,992 | 4,805 | |||||||||||||||||||
| GAAP operating income (loss) | $ | 13,549 | $ | 11,365 | $ | 18,989 | $ | 8,291 | |||||||||||||||
| Non-GAAP Adjustments | |||||||||||||||||||||||
| Depreciation and amortization expense | $ | 428 | $ | 395 | $ | 781 | $ | 739 | |||||||||||||||
| Amortization of acquired intangible assets | 3,323 | 3,657 | 6,609 | 7,257 | |||||||||||||||||||
| Litigation and other legal costs | 5 | 187 | 28 | 420 | |||||||||||||||||||
| Executive and other transition costs | — | 27 | 262 | 521 | |||||||||||||||||||
| Stock-based compensation expense | 5,001 | 4,352 | 7,692 | 8,817 | |||||||||||||||||||
| Non-recurring audit fees | — | 263 | 719 | 1,130 | |||||||||||||||||||
Restructuring costs(1) | — | 29 | 515 | 837 | |||||||||||||||||||
| Adjusted EBITDA | $ | 22,306 | $ | 20,275 | $ | 35,595 | $ | 28,012 | |||||||||||||||
Total revenue | $ | 54,841 | $ | 51,929 | $ | 99,085 | $ | 89,183 | |||||||||||||||
Adjusted EBITDA margin | 40.7 | % | 39.0 | % | 35.9 | % | 31.4 | % | |||||||||||||||
| MITEK SYSTEMS, INC. | |||||||||||||||||||||||
| NON-GAAP NET INCOME RECONCILIATION | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| (amounts in thousands except per share data) | |||||||||||||||||||||||
| Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Net income (loss) | $ | 9,536 | $ | 9,152 | $ | 12,308 | $ | 4,540 | |||||||||||||||
| Non-GAAP adjustments: | |||||||||||||||||||||||
Amortization of acquired intangible assets | 3,323 | 3,600 | 6,609 | 7,257 | |||||||||||||||||||
Litigation and other legal costs | 5 | 187 | 28 | 420 | |||||||||||||||||||
| Executive and other transition costs | — | 27 | 262 | 521 | |||||||||||||||||||
| Stock-based compensation expense | 5,001 | 4,352 | 7,692 | 8,817 | |||||||||||||||||||
| Non-recurring audit fees | — | 263 | 719 | 1,130 | |||||||||||||||||||
Restructuring costs(1) | — | 29 | 515 | 837 | |||||||||||||||||||
| Amortization of debt discount and issuance costs | 785 | 2,162 | 3,034 | 4,309 | |||||||||||||||||||
| Income tax effect of pre-tax adjustments | (1,802) | (3,440) | (4,850) | (5,359) | |||||||||||||||||||
Cash tax difference(2) | 1,629 | 414 | 4,594 | 907 | |||||||||||||||||||
| Non-GAAP net income | $ | 18,477 | $ | 16,746 | $ | 30,911 | $ | 23,379 | |||||||||||||||
| Non-GAAP net income per share—basic | $ | 0.41 | $ | 0.37 | $ | 0.68 | $ | 0.51 | |||||||||||||||
| Non-GAAP net income per share—diluted | $ | 0.38 | $ | 0.36 | $ | 0.64 | $ | 0.50 | |||||||||||||||
| Shares used in calculating non-GAAP net income per share—basic | 45,050 | 45,651 | 45,380 | 45,501 | |||||||||||||||||||
| Shares used in calculating non-GAAP net income per share—diluted | 48,535 | 46,610 | 48,470 | 46,599 | |||||||||||||||||||
| MITEK SYSTEMS, INC. | |||||||||||||||||||||||||||||
NON-GAAP FREE CASH FLOW RECONCILIATION | |||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
| (amounts in thousands) | |||||||||||||||||||||||||||||
| Three months ended | Twelve months ended March 31, 2026 | ||||||||||||||||||||||||||||
| June 30, 2025 | September 30, 2025 | December 31, 2025 | March 31, 2026 | ||||||||||||||||||||||||||
| Net cash provided by (used in) operating activities | $ | 21,571 | $ | 19,461 | $ | 8,018 | $ | (945) | $ | 48,105 | |||||||||||||||||||
| Less: | |||||||||||||||||||||||||||||
| Purchases of property and equipment, net | (329) | (259) | (1,426) | (1,552) | (3,566) | ||||||||||||||||||||||||
| Free Cash Flow | $ | 21,242 | $ | 19,202 | $ | 6,592 | $ | (2,497) | $ | 44,539 | |||||||||||||||||||
| Three months ended | Twelve months ended March 31, 2025 | ||||||||||||||||||||||||||||
| June 30, 2024 | September 30, 2024 | December 31, 2024 | March 31, 2025 | ||||||||||||||||||||||||||
| Net cash provided by (used in) operating activities | $ | 12,985 | $ | 21,102 | $ | 565 | $ | 13,743 | $ | 48,395 | |||||||||||||||||||
| Less: | |||||||||||||||||||||||||||||
| Purchases of property and equipment, net | (431) | (283) | (335) | (232) | (1,281) | ||||||||||||||||||||||||
| Free Cash Flow | $ | 12,554 | $ | 20,819 | $ | 230 | $ | 13,511 | $ | 47,114 | |||||||||||||||||||
| MITEK SYSTEMS, INC. | |||||||||||||||||||||||
| STOCK-BASED COMPENSATION EXPENSE | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| (amounts in thousands) | |||||||||||||||||||||||
| Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Cost of revenue | $ | 355 | $ | 162 | $ | 663 | $ | 323 | |||||||||||||||
| Selling and marketing | 1,135 | 1,035 | 1,191 | 2,009 | |||||||||||||||||||
| Research and development | 466 | 1,338 | 247 | 2,462 | |||||||||||||||||||
| General and administrative | 3,045 | 1,817 | 5,591 | 4,023 | |||||||||||||||||||
| Total stock-based compensation expense | $ | 5,001 | $ | 4,352 | $ | 7,692 | $ | 8,817 | |||||||||||||||
| MITEK SYSTEMS, INC. | |||||||||||||||||||||||
| NON-GAAP GROSS PROFIT RECONCILIATION | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| (amounts in thousands) | |||||||||||||||||||||||
| Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Software license | |||||||||||||||||||||||
| Software license revenue | $ | 25,950 | $ | 26,700 | $ | 39,851 | $ | 38,685 | |||||||||||||||
| Cost of revenue (exclusive of depreciation and amortization expense) | (33) | (16) | (66) | (83) | |||||||||||||||||||
| Depreciation and amortization expense | (177) | (246) | (367) | (512) | |||||||||||||||||||
Amortization of acquired completed technology assets | (501) | (918) | (1,002) | (1,842) | |||||||||||||||||||
| GAAP gross profit for software license and hardware | 25,239 | 25,520 | 38,416 | 36,248 | |||||||||||||||||||
Depreciation and amortization expense | 177 | 246 | 367 | 512 | |||||||||||||||||||
Amortization of acquired completed technology assets | 501 | 918 | 1,002 | 1,842 | |||||||||||||||||||
Non-GAAP gross profit for software license | $ | 25,917 | $ | 26,684 | $ | 39,785 | $ | 38,602 | |||||||||||||||
GAAP gross margin for software license | 97.3 | % | 95.6 | % | 96.4 | % | 93.7 | % | |||||||||||||||
Non-GAAP gross margin for software license | 99.9 | % | 99.9 | % | 99.8 | % | 99.8 | % | |||||||||||||||
| SaaS, maintenance, and other | |||||||||||||||||||||||
| SaaS, maintenance and other revenue | $ | 28,891 | $ | 25,229 | $ | 59,234 | $ | 50,498 | |||||||||||||||
| Cost of revenue (exclusive of depreciation and amortization expense) | (8,525) | (6,515) | (16,899) | (12,392) | |||||||||||||||||||
| Depreciation and amortization expense | (150) | (3) | (215) | (6) | |||||||||||||||||||
Amortization of acquired completed technology assets | (2,238) | (2,090) | (4,446) | (4,218) | |||||||||||||||||||
| GAAP gross profit for SaaS, maintenance, and other | 17,978 | 16,621 | 37,674 | 33,882 | |||||||||||||||||||
Depreciation and amortization expense | 150 | 3 | 215 | 6 | |||||||||||||||||||
Amortization of acquired completed technology assets | 2,238 | 2,090 | 4,446 | 4,218 | |||||||||||||||||||
Stock-based compensation expense | 355 | 162 | 663 | 323 | |||||||||||||||||||
| Non-GAAP gross profit for SaaS, maintenance, and other | $ | 20,721 | $ | 18,876 | $ | 42,998 | $ | 38,429 | |||||||||||||||
| GAAP gross margin for SaaS, maintenance, and other | 62.2 | % | 65.9 | % | 63.6 | % | 67.1 | % | |||||||||||||||
| Non-GAAP gross margin for SaaS, maintenance, and other | 71.7 | % | 74.8 | % | 72.6 | % | 76.1 | % | |||||||||||||||
Consolidated results | |||||||||||||||||||||||
| Total revenue | $ | 54,841 | $ | 51,929 | $ | 99,085 | $ | 89,183 | |||||||||||||||
| Cost of revenue (exclusive of depreciation and amortization expense) | (8,558) | (6,531) | (16,965) | (12,475) | |||||||||||||||||||
| Depreciation and amortization expense | (327) | (249) | (582) | (518) | |||||||||||||||||||
Amortization of acquired completed technology assets | (2,739) | (3,008) | (5,448) | (6,060) | |||||||||||||||||||
| GAAP gross profit | 43,217 | 42,141 | 76,090 | 70,130 | |||||||||||||||||||
| Depreciation and amortization expense | 327 | 249 | 582 | 518 | |||||||||||||||||||
Amortization of acquired completed technology assets | 2,739 | 3,008 | 5,448 | 6,060 | |||||||||||||||||||
Stock-based compensation expense | 355 | 162 | 663 | 323 | |||||||||||||||||||
| Non-GAAP gross profit | $ | 46,638 | $ | 45,560 | $ | 82,783 | $ | 77,031 | |||||||||||||||
| GAAP gross profit margin | 78.8 | % | 81.2 | % | 76.8 | % | 78.6 | % | |||||||||||||||
Non-GAAP gross profit margin | 85.0 | % | 87.7 | % | 83.5 | % | 86.4 | % | |||||||||||||||
| MITEK SYSTEMS, INC. | |||||||||||||||||||||||
| NON-GAAP OPERATING EXPENSE RECONCILIATION | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| (amounts in thousands) | |||||||||||||||||||||||
| Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Selling and marketing | $ | 9,601 | $ | 10,540 | $ | 17,749 | $ | 20,235 | |||||||||||||||
| Non-GAAP adjustments: | |||||||||||||||||||||||
| Stock-based compensation expense | 1,135 | 1,035 | 1,191 | 2,009 | |||||||||||||||||||
Executive and other transition costs | — | — | 170 | — | |||||||||||||||||||
| Non-GAAP selling and marketing | $ | 8,466 | $ | 9,505 | $ | 16,388 | $ | 18,226 | |||||||||||||||
| Research and development | $ | 7,566 | $ | 9,766 | $ | 14,940 | $ | 18,089 | |||||||||||||||
| Non-GAAP adjustments: | |||||||||||||||||||||||
| Stock-based compensation expense | 466 | 1,338 | 247 | 2,462 | |||||||||||||||||||
| Non-GAAP research and development | $ | 7,100 | $ | 8,428 | $ | 14,693 | $ | 15,627 | |||||||||||||||
| General and administrative | $ | 12,244 | $ | 10,098 | $ | 23,318 | $ | 21,999 | |||||||||||||||
| Non-GAAP adjustments: | |||||||||||||||||||||||
| Stock-based compensation expense | 3,045 | 1,817 | 5,591 | 4,023 | |||||||||||||||||||
| Litigation and other legal costs | 5 | 187 | 28 | 420 | |||||||||||||||||||
| Executive and other transition costs | — | 27 | 92 | 521 | |||||||||||||||||||
| Non-recurring audit fees | — | 263 | 719 | 1,130 | |||||||||||||||||||
| Non-GAAP general and administrative | $ | 9,194 | $ | 7,804 | $ | 16,888 | $ | 15,905 | |||||||||||||||
| Total Non-GAAP operating expense | $ | 24,760 | $ | 25,737 | $ | 47,969 | $ | 49,758 | |||||||||||||||