Please wait


Exhibit 99.1


image.jpg
NEWS

Investor Relations: Sam Ramraj, (626) 302-2540
Media Relations: (626) 302-2255
news@sce.com

Edison International Reports Third Quarter 2025 Results

•Third-quarter 2025 GAAP EPS of $2.16; core EPS of $2.34
•Legislature passed SB 254, a key action supporting IOU financial stability
•Continued strong regulatory progress: constructive GRC final decision; Woolsey settlement filed
•Eaton Fire confirmed as a "covered wildfire" by Wildfire Fund administrator for purposes of accessing the fund
•Narrowed 2025 core EPS guidance to $5.95-$6.20
•Continued confidence in delivering 5-7% core EPS growth from 2025-28

ROSEMEAD, Calif., Oct. 28, 2025 — Edison International (NYSE: EIX) today reported third-quarter net income of $832 million, or $2.16 per share, compared to net income of $516 million, or $1.33 per share, in the third quarter of last year. As adjusted, third-quarter core earnings were $901 million, or $2.34 per share, compared to core earnings of $582 million, or $1.51 per share, in the third quarter of last year.

Southern California Edison’s third-quarter 2025 core earnings per share (EPS) increased year over year, primarily due to higher revenue from the 2025 GRC final decision.

Edison International Parent and Other’s third-quarter 2025 core loss per share increased year over year, primarily due to higher interest expense.

“We have made significant progress on the regulatory front this year, further de-risking our financial outlook and bolstering our ability to deliver for customers and investors,” said Pedro J. Pizarro, president and CEO of Edison International. “The CPUC’s decision on SCE’s 2025 General Rate Case approved 91% of SCE’s proposed capital investments and highlighted the important investments in the grid that provide long-lasting value to customers.”

Pizarro added, “We are encouraged by the recent passage of Senate Bill 254 and the next phase, which will evaluate reforms to equitably socialize the risks and costs of climate-driven natural disasters. We look forward to continuing to work with legislators and stakeholders and are confident that we will see meaningful legislative action next year.”

Edison International uses core earnings internally for financial planning and analysis of performance. Core earnings are also used when communicating with investors and analysts regarding Edison International’s earnings results to facilitate comparisons of the company’s performance from period to period. Please see the attached tables to reconcile core earnings to basic GAAP earnings.








2025 Earnings Guidance

The company narrowed its earnings guidance range for 2025, as summarized in the following chart. See the presentation accompanying the company’s conference call for further information and assumptions.


2025 Earnings Guidance
as of July 31, 2025
2025 Earnings Guidance
as of Oct. 28, 2025
LowHighLowHigh
EIX Basic EPS
$8.22 $8.62 $8.05 $8.30 
Less: Non-core Items*
2.28 2.28 2.10 2.10 
EIX Core EPS
$5.94 $6.34 $5.95 $6.20 

*There were $808 million, or $2.10 per share, of non-core items recorded for the nine months ending Sept. 30, 2025. Basic EPS guidance only incorporates non-core items until Sept. 30, 2025.

Third-Quarter 2025 Earnings Conference Call and Webcast Details

When:
Tuesday, Oct. 28, 1:30-2:30 p.m. (PDT)
Telephone Numbers:1-888-673-9780 (U.S.) and 1-312-470-0178 (Int'l) — Passcode: Edison
Telephone Replay:
1-800-685-6667 (U.S.) and 1-203-369-3864 (Int’l) — Passcode: 2185
Telephone replay available through Nov. 11 at 6 p.m. (PST)
Webcast
www.edisoninvestor.com

Edison International has posted its earnings conference call prepared remarks by the CEO and CFO, the teleconference presentation, and Form 10-Q on the company’s investor relations website. These materials are available at www.edisoninvestor.com.




About Edison International

Edison International (NYSE: EIX) is one of the nation’s largest electric utility holding companies, focused on providing clean and reliable energy and energy services through its independent companies. Headquartered in Rosemead, Calif., Edison International is the parent company of Southern California Edison Company, a utility delivering electricity to 15 million people across Southern, Central and Coastal California. Edison International is also the parent company of Trio (formerly Edison Energy), a portfolio of nonregulated competitive businesses providing integrated sustainability and energy advisory services to large commercial, industrial and institutional organizations in North America and Europe.












































Appendix
Use of Non-GAAP Financial Measures

Edison International’s earnings are prepared in accordance with generally accepted accounting principles used in the United States and represent the company’s earnings as reported to the Securities and Exchange Commission. Our management uses core earnings and core earnings per share ("EPS") internally for financial planning and for analysis of performance of Edison International and Southern California Edison. We also use core earnings and core EPS when communicating with analysts and investors regarding our earnings results to facilitate comparisons of the Company’s performance from period to period. Financial measures referred to as net income, basic EPS, core earnings, or core EPS also apply to the description of earnings or earnings per share.

Core earnings and core EPS are non-GAAP financial measures and may not be comparable to those of other companies. Core earnings and core EPS are defined as basic earnings and basic EPS excluding income or loss from discontinued operations and income or loss from significant discrete items that management does not consider representative of ongoing earnings. Basic earnings and losses refer to net income or losses attributable to Edison International shareholders. Core earnings are reconciled to basic earnings in the attached tables. The impact of participating securities (vested awards that earn dividend equivalents that may participate in undistributed earnings with common stock) for the principal operating subsidiary is not material to the principal operating subsidiary’s EPS and is therefore reflected in the results of the Edison International holding company, which is included in Edison International Parent and Other.

Safe Harbor Statement

Statements contained in this release about future performance, including, without limitation, operating results, capital expenditures, rate base growth, dividend policy, financial outlook, and other statements that are not purely historical, are forward-looking statements. These forward-looking statements reflect our current expectations; however, such statements involve risks and uncertainties. Actual results could differ materially from current expectations. These forward-looking statements represent our expectations only as of the date of this release, and Edison International assumes no duty to update them to reflect new information, events or circumstances. Important factors that could cause different results include, but are not limited to the:

•ability of SCE to recover its costs through regulated rates, timely or at all, including uninsured wildfire-related and debris flow-related costs (including amounts paid for self-insured retention and co-insurance, and amounts not recoverable from the Wildfire Insurance Fund), and costs incurred for wildfire restoration efforts and to mitigate the risk of utility equipment causing future wildfires;
•the cybersecurity of Edison International's and SCE's critical information technology systems for grid control and business, employee and customer data, and the physical security of Edison International's and SCE's critical assets and personnel;
•risks associated with the operation and maintenance of electrical facilities, including worker, contractor, and public safety issues, the risk of utility assets causing or contributing to wildfires, failure, availability, efficiency, and output of equipment and facilities, and availability and cost of spare parts;
•impact of affordability of customer rates on SCE's ability to execute its strategy, including the impact of affordability on SCE’s ability to obtain regulatory approval of, or cost recovery for, operations and maintenance expenses, proposed capital investment projects, and increased costs due to supply chain constraints, tariffs, inflation and rising interest rates and the impact of legislative actions on affordability;
•ability of SCE to update its grid infrastructure to maintain system integrity and reliability, and meet electrification needs;
•ability of SCE to implement its operational and strategic plans, including its Wildfire Mitigation Plan, its target energization times and capital investment program, including challenges related to project site identification, public opposition, environmental mitigation, construction, permitting, contractor performance, changes in the California Independent System Operator's (“CAISO”) transmission plans, and governmental approvals;
•risks of regulatory or legislative restrictions that would limit SCE's ability to implement operational measures to mitigate wildfire risk, including Public Safety Power Shutoff (“PSPS”) and fast curve settings, when conditions warrant or would otherwise limit SCE's operational practices relative to wildfire risk mitigation;
•ability of SCE to obtain safety certifications from the Office of Energy Infrastructure Safety of the California Natural Resources Agency (“OEIS“);


•risk that California Assembly Bill 1054 (“AB 1054“), California Senate Bill 254 ("SB 254") or other new California legislation does not effectively mitigate the significant exposure faced by California investor-owned utilities related to liability for damages arising from catastrophic wildfires where utility facilities are alleged to be a substantial or contributing cause, including the longevity of the Wildfire Insurance Fund and the California Public Utilities Commission (“CPUC”) interpretation of and actions under AB 1054 or SB 254, including its interpretation of the prudency standard clarified by AB 1054;
•ability of Edison International and SCE to effectively attract, manage, develop and retain a skilled workforce, including its contract workers;
•decisions and other actions by the CPUC, the Federal Energy Regulatory Commission, and the United States Nuclear Regulatory Commission, the California legislature and other governmental authorities, including decisions and actions related to nationwide or statewide crisis, approval of regulatory proceeding settlements, determinations of authorized rates of return or return on equity, the recoverability of wildfire-related and debris flow-related costs, issuance of SCE's wildfire safety certification, reforming wildfire-related liability protections available to California investor-owned utilities, wildfire mitigation efforts, approval and implementation of electrification programs, and delays in executive, regulatory and legislative actions;
•governmental, statutory, regulatory, or administrative changes or initiatives affecting the electricity industry, including the market structure rules applicable to each market adopted by the North American Electric Reliability Corporation, CAISO, Western Electricity Coordinating Council, and similar regulatory bodies in adjoining regions, and changes in the United States' and California's environmental priorities that lessen the importance placed on greenhouse gas reduction and other climate related priorities;
•potential for penalties or disallowances for non-compliance with applicable laws and regulations, including fines, penalties and disallowances related to wildfires where SCE's equipment is alleged to be associated with ignition;
•extreme weather-related incidents (including events caused, or exacerbated, by climate change), such as wildfires, debris flows, flooding, droughts, high wind events and extreme heat events and other natural disasters (such as earthquakes), which could cause, among other things, worker and public safety issues, property damage, outages and other operational issues (such as issues due to damaged infrastructure), PSPS activations and unanticipated costs;
•risks associated with the decommissioning of San Onofre, including those related to worker and public safety, public opposition, permitting, governmental approvals, on-site storage of spent nuclear fuel and other radioactive material, delays, contractual disputes, and cost overruns;
•risks associated with cost allocation resulting in higher rates for utility bundled service customers because of possible customer bypass or departure for other electricity providers such as Community Choice Aggregators (“CCA,” which are cities, counties, and certain other public agencies with the authority to generate and/or purchase electricity for their local residents and businesses) and Electric Service Providers (entities that offer electric power and ancillary services to retail customers, other than electrical corporations (like SCE) and CCAs);
•actions by credit rating agencies to downgrade Edison International or SCE’s credit ratings or to place those ratings on negative watch or negative outlook.

Other important factors are discussed under the headings “Forward-Looking Statements”, “Risk Factors” and “Management’s Discussion and Analysis” in Edison International’s Form 10-K and other reports filed with the Securities and Exchange Commission, which are available on our website: www.edisoninvestor.com. These filings also provide additional information on historical and other factual data contained in this release.


Third Quarter Reconciliation of Basic Earnings Per Share to Core Earnings Per Share
Three Months Ended September 30,Nine Months Ended September 30,
20252024Change20252024Change
Earnings (loss) per share available to Edison International
SCE
$2.40 $1.56 $0.84 $7.62 $3.09 $4.53 
Edison International Parent and Other
(0.24)(0.23)(0.01)(0.84)(0.64)(0.20)
Edison International
2.16 1.33 0.83 6.78 2.45 4.33 
Less: Non-core items
SCE
(0.18)(0.18)— 2.20 (1.43)3.63 
Edison International Parent and Other
— — — (0.10)— (0.10)
Total non-core items
(0.18)(0.18)— 2.10 (1.43)3.53 
Core earnings (loss) per share
SCE
2.58 1.74 0.84 5.42 4.52 0.90 
Edison International Parent and Other
(0.24)(0.23)(0.01)(0.74)(0.64)(0.10)
Edison International
$2.34 $1.51 $0.83 $4.68 $3.88 $0.80 
Note: Diluted earnings were $2.16 and $1.32 per share for the three months ended September 30, 2025 and 2024, respectively. Diluted earnings were $6.76 and $2.44 per share for the nine months ended September 30, 2025 and 2024, respectively.

Third Quarter Reconciliation of Basic Earnings to Core Earnings (in millions)
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)
20252024Change20252024Change
Net income (loss) available to Edison International
SCE
$925 $602 $323 $2,935 $1,190 $1,745 
Edison International Parent and Other
(93)(86)(7)(324)(246)(78)
Edison International
832 516 316 2,611 944 1,667 
Less: Non-core items
SCE 1,2,3,4,5
(69)(65)(4)847 (549)1,396 
Edison International Parent and Other6
— (1)1 (39)(2)(37)
Total non-core items
(69)(66)(3)808 (551)1,359 
Core earnings (losses)
SCE
994 667 327 2,088 1,739 349 
Edison International Parent and Other
(93)(85)(8)(285)(244)(41)
Edison International
$901 $582 $319 $1,803 $1,495 $308 
1Includes net earnings recorded in the nine months ended September 30, 2025 related to TKM Settlement Agreement, including ongoing activities after the initial implementation: $1,341 million ($966 million after-tax) of claim costs and $58 million ($42 million after-tax) of legal expenses authorized for recovery, partially offset by shareholder-funded wildfire mitigation expenses of $50 million ($36 million after-tax) and impairment of incremental restoration-related assets of $8 million ($6 million after-tax). Charges of $3 million ($2 million after-tax) and $7 million ($5 million after-tax) recorded in the three and nine months ended September 30, 2025, respectively, and $7 million ($5 million after-tax) and $485 million ($349 million after-tax) recorded in the three and nine months ended September 30, 2024, respectively, related to 2017/2018 Wildfire/Mudslide Events claim costs and related legal expenses, net of expected regulatory recoveries.
2Includes charges for Other Wildfires claims and related legal expenses, net of expected insurance and regulatory recoveries of $2 million ($2 million after-tax) and $3 million ($2 million after-tax), for the three months ended September 30, 2025 and 2024, respectively. Includes net earnings of $4 million ($3 million after-tax) recorded in the nine months ended September 30, 2025, which consisted of $14 million insurance reimbursements for costs incurred in previous years, partially offset by $10 million of legal expenses, net of expected regulatory recoveries, and charges of $124 million ($90 million after-tax) recorded in the nine months


ended September 30, 2024, for Other Wildfire Events claims and related legal expenses, net of expected insurance and regulatory recoveries.
3Includes amortization of SCE's Wildfire Insurance Fund expenses of $36 million ($26 million after-tax) and $36 million ($26 million after-tax) for the three months ended September 30, 2025 and 2024, respectively, and $108 million ($78 million after-tax) and $109 million ($78 million after-tax) for the nine months ended September 30, 2025 and 2024, respectively.
4Includes net charges of $76 million ($39 million after-tax) recorded in the third quarter of 2025, primarily related to impairment of utility property, plant and equipment associated with historical capital expenditures disallowed in SCE's 2025 GRC final decision.
5Includes severance costs of $44 million ($32 million after-tax), net of expected FERC recovery, recorded in the third quarter of 2024 due to reductions in workforce.
6Includes wildfire claims of $1 million ($1 million after-tax) insured by EIS for the three months ended September 30, 2024, and $50 million ($39 million after-tax) and $2 million ($2 million after-tax) for the nine months ended September 30, 2025 and 2024, respectively.


Condensed Consolidated Statements of IncomeEdison International
Three months ended
September 30,		Nine months ended
September 30,
(in millions, except per-share amounts, unaudited)2025202420252024
Operating revenue$5,750 $5,201 $14,104 $13,615 
Purchased power and fuel1,701 1,898 3,905 4,140 
Operation and maintenance1,175 1,393 3,738 3,995 
Wildfire-related claims, net of (recoveries)295 1 (1,010)616 
Wildfire Insurance Fund expense36 36 108 109 
Depreciation and amortization862 710 2,430 2,138 
Property and other taxes161 168 495 477 
Asset impairment and other
88 — 97 — 
Total operating expenses4,318 4,206 9,763 11,475 
Operating income1,432 995 4,341 2,140 
Interest expense(488)(477)(1,293)(1,401)
Other income, net119 127 339 413 
Income before income taxes1,063 645 3,387 1,152 
Income tax expense
175 68 609 14 
Net income888 577 2,778 1,138 
Less: Preference stock dividend requirements of SCE34 39 101 129 
Preferred stock dividend requirements of Edison International22 22 66 65 
Net income available to Edison International common shareholders$832 $516 $2,611 $944 
Basic earnings per share:
Weighted average shares of common stock outstanding385387385386
Basic earnings per common share available to Edison International common shareholders$2.16 $1.33 $6.78 $2.45 
Diluted earnings per share:
Weighted average shares of common stock outstanding, including effect of dilutive securities386390386388
Diluted earnings per common share available to Edison International common shareholders$2.16 $1.32 $6.76 $2.44 


Condensed Consolidated Balance SheetsEdison International
(in millions, unaudited)September 30,
2025		December 31,
2024
ASSETS
Cash and cash equivalents$364 $193 
Receivables, net of allowances for uncollectible accounts of $326 and $352 at respective dates
2,284 2,169 
Accrued unbilled revenue1,159 848 
Inventory524 538 
Prepaid expenses116 103 
Regulatory assets2,703 2,748 
Wildfire Insurance Fund contributions138 138 
Other current assets440 418 
Total current assets7,728 7,155 
Nuclear decommissioning trusts4,475 4,286 
Other investments70 57 
Total investments4,545 4,343 
Utility property, plant and equipment, net of accumulated depreciation and amortization of $14,923 and $14,207 at respective dates
61,588 59,047 
Nonutility property, plant and equipment, net of accumulated depreciation of $128 and $124 at respective dates
200 207 
Total property, plant and equipment61,788 59,254 
Receivables, net of allowances for uncollectible accounts of $41 and $43 at respective dates
50 62 
Regulatory assets (include $1,476 and $1,512 related to a Variable Interest Entity ("VIE") at respective dates)
10,686 8,886 
Wildfire Insurance Fund contributions1,774 1,878 
Operating lease right-of-use assets1,180 1,180 
Long-term insurance receivables307 418 
Other long-term assets2,431 2,403 
Total other assets16,428 14,827 
Total assets$90,489 $85,579 



Condensed Consolidated Balance SheetsEdison International
(in millions, except share amounts, unaudited)September 30,
2025		December 31,
2024
LIABILITIES AND EQUITY
Short-term debt$1,879 $998 
Current portion of long-term debt1,899 2,049 
Accounts payable2,346 2,000 
Wildfire-related claims98 60 
Accrued interest436 422 
Regulatory liabilities1,109 1,347 
Current portion of operating lease liabilities120 124 
Other current liabilities1,532 1,439 
Total current liabilities9,419 8,439 
Long-term debt (includes $1,444 and $1,468 related to a VIE at respective dates)
34,479 33,534 
Deferred income taxes and credits8,433 7,180 
Pensions and benefits370 384 
Asset retirement obligations2,540 2,580 
Regulatory liabilities10,736 10,159 
Operating lease liabilities1,060 1,056 
Wildfire-related claims456 941 
Other deferred credits and other long-term liabilities3,666 3,566 
Total deferred credits and other liabilities27,261 25,866 
Total liabilities71,159 67,839 
Preferred stock (50,000,000 shares authorized; 1,159,317 shares of Series A and 503,454 shares of Series B issued and outstanding at respective dates)
1,645 1,645 
Common stock, no par value (800,000,000 shares authorized; 384,787,056 and 384,784,719 shares issued and outstanding at respective dates)
6,343 6,353 
Accumulated other comprehensive income2 — 
Retained earnings9,165 7,567 
Total Edison International's shareholders' equity17,155 15,565 
Noncontrolling interests – preference stock of SCE2,175 2,175 
Total equity19,330 17,740 
Total liabilities and equity$90,489 $85,579 



Condensed Consolidated Statements of Cash FlowsEdison International
Nine months ended September 30,
(in millions, unaudited)20252024
Cash flows from operating activities:
Net income$2,778 $1,138 
Adjustments to reconcile to net cash provided by operating activities:
Depreciation and amortization2,430 2,183 
Equity allowance for funds used during construction(140)(143)
Asset impairment and other97 — 
Deferred income taxes 598 (42)
Wildfire Insurance Fund amortization expense108 109 
Other123 43 
Nuclear decommissioning trusts(106)(118)
Changes in operating assets and liabilities:
Receivables(152)(847)
Inventory10 (9)
Accounts payable362 336 
Tax receivables and payables154 198 
Other current assets and liabilities(539)(492)
Derivative assets and liabilities, net(37)(2)
Regulatory assets and liabilities, net(1,373)1,557 
Wildfire-related insurance receivable111 115 
Wildfire-related claims(447)(304)
Other noncurrent assets and liabilities251 122 
Net cash provided by operating activities4,228 3,844 
Cash flows from financing activities:
Long-term debt issued, net of discount and issuance costs of $49 and $37 for the respective periods
3,502 4,713 
Long-term debt repaid (2,027)(2,176)
Short-term debt issued510 — 
Short-term debt repaid(20)(401)
Common stock repurchased(32)— 
Preference stock issued, net of issuance cost— 345 
Preferred stock repurchased— (378)
Commercial paper repayments, net of borrowing(314)(817)
Dividends and distribution to noncontrolling interests(101)(130)
Common stock dividends paid(955)(896)
Preferred stock dividends paid(87)(88)
Other2 192 
Net cash provided by financing activities478 364 
Cash flows from investing activities:
Capital expenditures(4,624)(4,211)
Proceeds from sale of nuclear decommissioning trust investments4,502 3,558 
Purchases of nuclear decommissioning trust investments(4,398)(3,488)
Other27 44 
Net cash used in investing activities(4,493)(4,097)
Net increase in cash, cash equivalents and restricted cash213 111 
Cash, cash equivalents and restricted cash at beginning of period684 532 
Cash, cash equivalents and restricted cash at end of period$897 $643