☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2023
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number
000-17820
LAKELAND BANCORP, INC.
(Exact name of registrant as specified in its charter)
New Jersey
22-2953275
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
250 Oak Ridge Road, Oak Ridge, New Jersey07438
(Address of principal executive offices and zip code)
(973) 697-2000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of exchange on which registered
Common Stock, no par value
LBAI
The NASDAQ Stock Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit such files). Yes☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer☒ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.): Yes ☐ No ☒
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of August 1, 2023, there were 65,029,482 outstanding shares of Common Stock, no par value.
Investment securities available for sale, at fair value (allowance for credit losses of $0 at June 30, 2023 and $310 at December 31, 2022)
988,973
1,054,312
Investment securities held to maturity (fair value of $730,805 at June 30, 2023 and $760,455 at December 31, 2022 and allowance for credit losses of $146 at June 30, 2023 and $107 at December 31, 2022)
879,106
923,308
Equity securities, at fair value
17,429
17,283
Federal Home Loan Bank and other membership bank stock, at cost
53,103
42,483
Loans held for sale
563
536
Loans, net of deferred fees
8,101,287
7,866,050
Less: Allowance for credit losses
73,965
70,264
Total loans, net
8,027,322
7,795,786
Premises and equipment, net
55,114
55,429
Operating lease right-of-use assets
18,478
20,052
Accrued interest receivable
34,232
33,374
Goodwill
271,829
271,829
Other intangible assets
8,060
9,088
Bank owned life insurance
158,193
156,985
Other assets
166,022
167,425
Total Assets
$
10,897,966
$
10,783,840
Liabilities and Stockholders' Equity
Liabilities
Deposits
$
8,444,681
$
8,567,471
Federal funds purchased and securities sold under agreements to repurchase
938,718
728,797
Other borrowings
25,000
25,000
Subordinated debentures
194,486
194,264
Operating lease liabilities
19,710
21,449
Other liabilities
143,669
138,272
Total Liabilities
9,766,264
9,675,253
Stockholders' Equity
Common stock, no par value; authorized 100,000,000 shares; issued 65,159,220 shares and outstanding 65,028,185 shares at June 30, 2023 and issued 65,002,738 shares and outstanding 64,871,703 shares at December 31, 2022
856,807
855,425
Retained earnings
352,779
329,375
Treasury shares, at cost, 131,035 shares at June 30, 2023 and December 31, 2022
(1,452)
(1,452)
Accumulated other comprehensive loss
(76,432)
(74,761)
Total Stockholders' Equity
1,131,702
1,108,587
Total Liabilities and Stockholders' Equity
$
10,897,966
$
10,783,840
The accompanying notes are an integral part of these consolidated financial statements.
Notes to Consolidated Financial Statements (unaudited)
Note 1 – Significant Accounting Policies
Basis of Presentation
This quarterly report presents the consolidated financial statements of Lakeland Bancorp, Inc. and its subsidiaries, including Lakeland Bank (“Lakeland”) and Lakeland’s wholly owned subsidiaries (collectively, the “Company”). The accounting and reporting policies of the Company conform with U.S. generally accepted accounting principles (“U.S. GAAP”) and predominant practices within the banking industry. The Company’s unaudited interim financial statements reflect all adjustments, such as normal recurring accruals that are in the opinion of management, necessary for the fair presentation of the results of the interim periods. The results of operations for the six months ended June 30, 2023 do not necessarily indicate the results that the Company will achieve for all of 2023.
Certain information and footnote disclosures required under U.S. GAAP have been condensed or omitted, as permitted by rules and regulations of the Securities and Exchange Commission. These unaudited interim financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes that are presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
Note 2 – Business Combinations
Provident Financial Services, Inc.
On September 26, 2022, the Company entered into a definitive merger agreement with Provident Financial Services, Inc. ("Provident") pursuant to which the companies will combine in an all-stock merger. Under the terms of the merger agreement, the Company will merge with and into Provident, with Provident as the surviving corporation, and Lakeland Bank will merge with and into Provident Bank, with Provident Bank as the surviving bank. Following the closing of the transaction, Lakeland shareholders will receive 0.8319 shares of Provident common stock for each share of Lakeland common stock they own. Upon completion of the transaction, which was subject to both Provident and Lakeland shareholder approval, Provident shareholders will own approximately 58% and Lakeland shareholders will own approximately 42% of the combined company. As of September 26, 2022, the transaction is valued at approximately $1.3 billion on a fully diluted basis. The combined company is expected to have more than $25 billion in total assets, $18 billion in total loans and $20 billion in total deposits.
The transaction has been approved by the boards of directors of both companies and, on February 1, 2023, shareholders of each company approved the proposed merger. The merger is expected to close in the second half of 2023, subject to satisfaction of customary closing conditions, including receipt of regulatory approvals.
The Company incurred merger-related expenses on the anticipated transaction with Provident of $242,000 during the second quarter of 2023 and $537,000 for the six months ended June 30, 2023.
1st Constitution Bancorp
On January 6, 2022, the Company completed its acquisition of 1st Constitution Bancorp ("1st Constitution"), a bank holding company headquartered in Cranbury, New Jersey. 1st Constitution was the parent of 1st Constitution Bank, which operated 25 branches in Bergen, Mercer, Middlesex, Monmouth, Ocean and Somerset Counties in New Jersey. This acquisition enabled the Company to establish a presence in Mercer, Middlesex and Monmouth Counties and broaden its presence in the other counties. Effective as of the close of business on January 6, 2022, 1st Constitution merged into the Company and 1st Constitution Bank merged into Lakeland. Pursuant to the merger agreement, the shareholders of 1st Constitution received for each outstanding share of 1st Constitution common stock that they owned at the effective time of the merger, 1.3577 shares of Lakeland Bancorp, Inc. common stock. The Company issued 14,020,495 shares of its common stock in the merger. Outstanding 1st Constitution stock options were paid out in cash at the difference between $25.55 and an average strike price of $15.95 for a total cash payment of $559,000.
The acquisition was accounted for under the acquisition method of accounting and accordingly, the assets acquired and liabilities assumed in the acquisition were recorded at their estimated fair values as of the acquisition date, including the use of a fair market value specialist. The calculation of goodwill was subject to change for up to one year after the closing date of the transaction as additional information relative to closing date estimates and uncertainties became available. No adjustments were made in the year after the close of the acquisition and all accounting is considered final. 1st Constitution's results of operations have been included in the Company's Consolidated Statements of Income from January 6, 2022 forward. Further information can be found in the Company's Annual Report on Form 10-K for the year ended December 31, 2022.
Direct costs related to the 1st Constitution acquisition were expensed as incurred in 2022. The Company incurred no merger-related expenses in the second quarter of 2022 and $4.6 million of merger-related expenses in the six months ended June 30, 2022 that have been separately stated in the Company's Consolidated Statements of Income.
The following schedule shows the Company’s earnings per share calculations for the periods presented:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
(in thousands, except per share data)
2023
2022
2023
2022
Net income available to common shareholders
$
22,628
$
29,117
$
42,433
$
45,046
Less: earnings allocated to participating securities
244
357
439
510
Net income allocated to common shareholders
$
22,384
$
28,760
$
41,994
$
44,536
Weighted average number of common shares outstanding - basic
65,059
64,828
65,013
64,397
Share-based plans
113
161
187
218
Weighted average number of common shares outstanding - diluted
65,172
64,989
65,200
64,615
Basic earnings per share
$
0.34
$
0.44
$
0.65
$
0.69
Diluted earnings per share
$
0.34
$
0.44
$
0.64
$
0.69
There were no antidilutive options to purchase common stock excluded from the computation for the three and six months ended June 30, 2023 and 2022.
Note 4 – Investment Securities
The amortized cost, gross unrealized gains and losses, allowance for credit losses and the fair value of the Company's available for sale securities are as follows:
The amortized cost, gross unrealized gains and losses, allowance for credit losses and the fair value of the Company's held to maturity investment securities are as follows:
June 30, 2023
(in thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Allowance for Credit Losses
Fair Value
U.S. government agencies
$
10,765
$
10
$
(699)
$
—
$
10,076
Mortgage-backed securities, residential
347,134
31
(56,223)
—
290,942
Collateralized mortgage obligations, residential
12,661
—
(2,586)
—
10,075
Mortgage-backed securities, multifamily
5,048
—
(741)
—
4,307
Obligations of states and political subdivisions
500,644
18
(87,438)
(25)
413,199
Corporate bonds
3,000
—
(673)
(121)
2,206
Total
$
879,252
$
59
$
(148,360)
$
(146)
$
730,805
December 31, 2022
(in thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Allowance for Credit Losses
Fair Value
U.S. government agencies
$
11,099
$
11
$
(725)
$
—
$
10,385
Mortgage-backed securities, residential
360,683
57
(58,128)
—
302,612
Collateralized mortgage obligations, residential
13,026
—
(2,570)
—
10,456
Mortgage-backed securities, multifamily
5,094
—
(747)
—
4,347
Obligations of states and political subdivisions
530,513
2
(100,400)
(7)
430,108
Corporate bonds
3,000
—
(353)
(100)
2,547
Total
$
923,415
$
70
$
(162,923)
$
(107)
$
760,455
The following table lists contractual maturities of investment securities classified as available for sale and held to maturity as of June 30, 2023. Mortgage-backed and asset-backed securities are not shown by maturity because expected maturities may differ from contractual maturities due to underlying loan prepayments of the issuer. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Available for Sale
Held to Maturity
(in thousands)
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Due in one year or less
$
43,295
$
42,447
$
40,956
$
40,835
Due after one year through five years
245,438
228,532
34,856
32,895
Due after five years through ten years
148,560
127,771
85,531
73,664
Due after ten years
60,142
54,414
353,066
278,087
497,435
453,164
514,409
425,481
Mortgage-backed and asset-backed securities
597,520
535,809
364,843
305,324
Total
$
1,094,955
$
988,973
$
879,252
$
730,805
During the three and six months ended June 30, 2023 and 2022, there were no sales of available for sale securities. Gains or losses on sales of securities are based on the net proceeds and the adjusted carrying amount of the securities sold using the specific identification method.
Securities with a carrying value of approximately $1.63 billion and $1.34 billion at June 30, 2023 and December 31, 2022, respectively, were pledged to secure public deposits, expand secured borrowing capacity and for other purposes required by applicable laws and regulations.
The following tables indicate the length of time individual securities have been in a continuous unrealized loss position for the periods presented:
June 30, 2023
Less Than 12 Months
12 Months or Longer
Total
(dollars in thousands)
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Number of Securities
Fair Value
Unrealized Losses
Available for Sale
U.S. Treasury and U.S. government agencies
$
13,654
$
26
$
306,321
$
26,297
60
$
319,975
$
26,323
Mortgage-backed securities, residential
6,258
393
291,546
39,078
134
297,804
39,471
Collateralized mortgage obligations, residential
8,929
505
135,508
15,565
100
144,437
16,070
Mortgage-backed securities, multifamily
—
—
768
221
1
768
221
Collateralized mortgage obligations, multifamily
7
—
45,330
4,846
20
45,337
4,846
Asset-backed securities
—
—
44,361
1,117
14
44,361
1,117
Obligations of states and political subdivisions
2,055
45
18,242
793
45
20,297
838
Corporate bonds
8,651
1,349
89,784
15,866
47
98,435
17,215
Total
$
39,554
$
2,318
$
931,860
$
103,783
421
$
971,414
$
106,101
Held to Maturity
U.S. government agencies
$
—
$
—
$
8,897
$
699
3
$
8,897
$
699
Mortgage-backed securities, residential
22,367
1,160
264,797
55,063
187
287,164
56,223
Collateralized mortgage obligations, residential
—
—
10,075
2,586
11
10,075
2,586
Mortgage-backed securities, multifamily
—
—
4,307
741
4
4,307
741
Obligations of states and political subdivisions
34,249
155
372,367
87,283
357
406,616
87,438
Corporate bonds
—
—
2,327
673
1
2,327
673
Total
$
56,616
$
1,315
$
662,770
$
147,045
563
$
719,386
$
148,360
December 31, 2022
Less Than 12 Months
12 Months or Longer
Total
(dollars in thousands)
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Number of Securities
Fair Value
Unrealized Losses
Available for Sale
U.S. Treasury and U.S. government agencies
$
114,514
$
5,856
$
229,094
$
22,563
67
$
343,608
$
28,419
Mortgage-backed securities, residential
127,363
12,399
182,079
28,349
135
309,442
40,748
Collateralized mortgage obligations, residential
66,316
3,958
87,742
12,486
104
154,058
16,444
Mortgage-backed securities, multifamily
—
—
786
215
1
786
215
Collateralized mortgage obligations, multifamily
37,407
2,861
8,926
1,914
20
46,333
4,775
Asset-backed securities
34,871
977
17,524
733
17
52,395
1,710
Obligations of states and political subdivisions
3,771
276
16,746
713
46
20,517
989
Corporate bonds
88,489
7,437
22,880
3,281
49
111,369
10,718
Total
$
472,731
$
33,764
$
565,777
$
70,254
439
$
1,038,508
$
104,018
Held to Maturity
U.S. government agencies
$
6,671
$
336
$
2,412
$
389
3
$
9,083
$
725
Mortgage-backed securities, residential
$
32,549
$
2,275
$
264,035
$
55,853
182
$
296,584
$
58,128
Collateralized mortgage obligations, residential
4,668
516
5,787
2,054
12
10,455
2,570
Mortgage-backed securities, multifamily
2,671
376
1,676
371
4
4,347
747
Obligations of states and political subdivisions
82,459
3,689
341,076
96,711
379
423,535
100,400
Corporate bonds
—
—
2,647
353
1
2,647
353
Total
$
129,018
$
7,192
$
617,633
$
155,731
581
$
746,651
$
162,923
For available for sale securities, the Company assesses whether a loss is from credit or other factors and considers the extent to which fair value is less than amortized cost, adverse changes to the rating of the security by a rating agency, a security's market yield as compared to similar securities and adverse conditions related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows is less than the amortized cost, a credit loss exists and an allowance is created, limited by the amount that the fair value is less than the amortized cost basis. In the first quarter of 2023, the Company recorded a provision and a subsequent charge-off of $6.6 million in subordinated debt securities of Signature Bank, which failed in March 2023.
For held to maturity securities, management measures expected credit losses on a collective basis by major security type. All of the mortgage-backed securities are issued by U.S. government agencies and are either explicitly or implicitly
guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses and, therefore, the expectation of non-payment is zero. A range of historical losses method is utilized in estimating the net amount expected to be collected for mortgage-backed securities, collateralized mortgage obligations and obligations of states and political subdivisions.
The gross unrealized losses reported for residential mortgage-backed securities relate to investment securities issued by U.S. government sponsored entities such as Federal National Mortgage Association and Federal Home Loan Mortgage Corporation and U.S. government agencies such as Government National Mortgage Association. The total gross unrealized losses, shown in the tables above, were primarily attributable to changes in interest rates and levels of market liquidity, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities.
Credit Quality Indicators
Credit ratings, which are updated monthly, are a key measure for estimating the probability of a bond's default and for monitoring credit quality on an on-going basis. For bonds other than U.S. Treasuries and bonds issued or guaranteed by U.S. government agencies, credit ratings issued by one or more nationally recognized statistical rating organizations are considered in conjunction with an assessment by the Company's management. Investment grade reflects a credit quality of BBB or above.
The tables below indicate the credit profile of the Company's held to maturity investment securities at amortized cost:
June 30, 2023
AAA
AA
A
BBB
Not Rated
Total
(in thousands)
U.S. government agencies
$
10,765
$
—
$
—
$
—
$
—
$
10,765
Mortgage-backed securities, residential
347,134
—
—
—
—
347,134
Collateralized mortgage obligations, residential
12,661
—
—
—
—
12,661
Mortgage-backed securities, multifamily
5,048
—
—
—
—
5,048
Obligations of states and political subdivisions
153,506
313,581
—
—
33,557
500,644
Corporate bonds
—
—
—
3,000
—
3,000
Total
$
529,114
$
313,581
$
—
$
3,000
$
33,557
$
879,252
December 31, 2022
AAA
AA
A
BBB
Not Rated
Total
(in thousands)
U.S. government agencies
$
11,099
$
—
$
—
$
—
$
—
$
11,099
Mortgage-backed securities, residential
360,683
—
—
—
—
360,683
Collateralized mortgage obligations, residential
13,026
—
—
—
—
13,026
Mortgage-backed securities, multifamily
5,094
—
—
—
—
5,094
Obligations of states and political subdivisions
156,661
317,566
1,020
—
55,266
530,513
Corporate bonds
—
—
—
3,000
—
3,000
Total
$
546,563
$
317,566
$
1,020
$
3,000
$
55,266
$
923,415
Equity securities at fair value
The Company has an equity securities portfolio, which primarily consists of investments in Community Reinvestment funds. The fair value of the equity portfolio was $17.4 million and $17.3 million at June 30, 2023 and December 31, 2022, respectively. For the three and six months ended June 30, 2023 and 2022, the Company recorded no sales of equity securities or Community Reinvestment funds. The Company recorded fair value losses on equity securities of $135,000 for the second quarter of 2023 and fair value losses of $364,000 for the second quarter of 2022. The Company recorded fair value gains on equity securities of $13,000 for the six months ended June 30, 2023 and losses of $849,000 for the six months ended June 30, 2022. Fair value gain or loss on equity securities are recorded in noninterest income.
As of June 30, 2023, the Company's investments in Community Reinvestment funds include $7.8 million that are primarily invested in community development loans that are guaranteed by the Small Business Administration (“SBA”). Because the funds are primarily guaranteed by the federal government, there are minimal changes in fair value between accounting periods. These funds can be redeemed with 60 days' notice at the net asset value less unpaid management fees with the approval of the fund manager. As of June 30, 2023, the net amortized cost equaled the fair value of the investment. There are no unfunded commitments related to these investments.
The Community Reinvestment funds also included $9.6 million of investment in government guaranteed loans, mortgage-backed securities, small business loans and other instruments supporting affordable housing and economic development as of June 30, 2023. The Company may redeem these funds at the net asset value calculated at the end of the current business day less any unpaid management fees. There are no restrictions on redemptions for the holdings in these investments other than the notice required by the fund manager. There are no unfunded commitments related to these investments.
The following sets forth the composition of the Company’s loan portfolio:
(in thousands)
June 30, 2023
December 31, 2022
Non-owner occupied commercial
$
2,991,124
$
2,906,014
Owner occupied commercial
1,201,049
1,246,189
Multifamily
1,314,255
1,260,814
Non-owner occupied residential
205,818
218,026
Commercial, industrial and other
594,790
606,711
Construction
354,918
380,100
Equipment finance
173,469
151,574
Residential mortgage
922,109
765,552
Home equity and consumer
343,755
331,070
Total
$
8,101,287
$
7,866,050
Loans are recorded at amortized cost, which includes principal balance and net deferred loan fees and costs. The Company elected to exclude accrued interest receivable from amortized cost. Accrued interest receivable is reported separately in the Consolidated Balance Sheets and totaled $25.2 million at June 30, 2023 and $24.5 million at December 31, 2022. Loan origination fees and certain direct loan origination costs are deferred and the net fee or cost is recognized in interest income as an adjustment of yield. Net deferred loan fees are included in loans by respective segment and totaled $1.3 million at June 30, 2023 and $2.1 million at December 31, 2022.
At June 30, 2023 and December 31, 2022, SBA Paycheck Protection Program ("PPP") loans totaled $389,000 and $435,000, respectively, and are included in the balance of commercial, industrial and other loans. Consumer loans included overdraft deposit balances of $604,000 and $1.3 million, at June 30, 2023 and December 31, 2022, respectively. At June 30, 2023 and December 31, 2022, the Company had $4.34 billion and $2.89 billion of loans pledged for potential borrowings at the Federal Home Loan Bank of New York ("FHLB"), respectively.
Credit Quality Indicators
Management closely and continually monitors the quality of its loans and assesses the quantitative and qualitative risks arising from the credit quality of its loans. Lakeland assigns a credit risk rating to all loans and loan commitments. The credit risk rating system has been developed by management to provide a methodology to be used by loan officers, department heads and senior management in identifying various levels of credit risk that exist within the loan portfolios. The risk rating system assists senior management in evaluating the loan portfolio and analyzing trends. In assigning risk ratings, management considers, among other things, the borrower’s ability to service the debt based on relevant information such as current financial information, historical payment experience, credit documentation, public information and current economic conditions.
Management categorizes loans and commitments into the following risk ratings:
Pass: "Pass" assets are well protected by the current net worth and paying capacity of the obligor or guarantors, if any, or by the fair value of any underlying collateral.
Watch: "Watch" assets require more than the usual amount of monitoring due to declining earnings, strained cash flow, increasing leverage and/or weakening market. These borrowers generally have limited additional debt capacity and modest coverage and average or below average asset quality, margins and market share.
Special Mention: "Special mention" assets exhibit identifiable credit weakness, which if not checked or corrected could weaken the loan quality or inadequately protect the bank’s credit position at some future date.
Substandard: "Substandard" assets are inadequately protected by the current sound worth and paying capacity of the obligors or of the collateral pledged, if any. A substandard loan has a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt.
Doubtful: "Doubtful" assets exhibit all of the weaknesses inherent in substandard loans, but have the added characteristics that the weaknesses make collection or liquidation in full improbable on the basis of existing facts.
Loss: “Loss” is a rating for loans or portions of loans that are considered uncollectible and of such little value that their continuance as bankable loans is not warranted.
Loans are considered past due if required principal and interest payments have not been received as of the date such payments were contractually due. A loan is generally considered non-performing when it is placed on non-accrual status. A loan is generally placed on non-accrual status when it becomes 90 days past due if such loan has been identified as presenting uncertainty with respect to the collectability of interest and principal. A loan past due 90 days or more may remain on accruing status if such loan is both well secured and in the process of collection.
The following tables present the payment status of the recorded investment in past due loans as of the periods noted, by class of loans.
The following tables present information on non-accrual loans at June 30, 2023 and December 31, 2022:
June 30, 2023
(in thousands)
Non-accrual
Interest Income Recognized on Non-accrual Loans
Amortized Cost Basis of Loans > 89 days Past due but still accruing
Amortized Cost Basis of Non-accrual Loans without Related Allowance
Non-owner occupied commercial
$
864
$
—
$
—
$
—
Owner occupied commercial
8,076
—
—
7,675
Multifamily
266
—
—
—
Non-owner occupied residential
41
—
—
—
Commercial, industrial and other
1,737
—
—
—
Construction
—
—
—
—
Equipment finance
644
—
—
—
Residential mortgage
1,954
—
—
—
Consumer
2,486
—
—
68
Total
$
16,068
$
—
$
—
$
7,743
December 31, 2022
(in thousands)
Non-accrual
Interest Income Recognized on Non-accrual Loans
Amortized Cost Basis of Loans > 89 days Past due but still accruing
Amortized Cost Basis of Non-accrual Loans without Related Allowance
Non-owner occupied commercial
$
618
$
—
$
—
$
—
Owner occupied commercial
9,439
—
—
8,859
Non-owner occupied residential
441
—
—
440
Commercial, industrial and other
2,978
—
—
—
Construction
980
—
—
980
Equipment finance
114
—
—
—
Residential mortgage
2,011
—
—
—
Consumer
781
—
—
79
Total
$
17,362
$
—
$
—
$
10,358
At June 30, 2023 and December 31, 2022, there were no loans that were past due more than 89 days and still accruing. The Company had no residential mortgages and consumer loans included in non-accrual and that were in the process of foreclosure at June 30, 2023 and $898,000 in residential mortgages and consumer home equity loans included in total non-accrual loans that were in the process of foreclosure at December 31, 2022.
Purchased Credit Deteriorated ("PCD") Loans
The following summarizes the PCD loans acquired in the 1st Constitution acquisition as of the closing date, January 6, 2022.
(in thousands)
PCD Loans
Gross amortized cost basis
$
140,300
Interest component of expected cash flows (accretable difference)
(3,792)
Allowance for credit losses on PCD loans
(12,077)
Net PCD loans
$
124,431
At June 30, 2023, net PCD loans acquired from 1st Constitution totaled $74.2 million.
Troubled Debt Restructurings and Modifications of Loans to Debtors Experiencing Financial Difficulty
The Company adopted Accounting Standards Update 2022-02, "Troubled Debt Restructurings and Vintage Disclosures" ("ASU 2022-02") as of January 1, 2023. Among other things, ASU 2022-02 eliminates the recognition and measurement guidance of troubled debt restructured loans ("TDRs") so that creditors will apply the same guidance to all modifications when determining whether a modification results in a new receivable or continuation of an existing receivable. ASU 2022-02 requires vintage disclosures of gross charge-offs as shown in the vintage disclosure above. It also replaces the historical disclosure of TDRs with the new disclosure of modifications of receivables to debtors experiencing financial difficulty.
Prior to the adoption of ASU 2022-02, loans were classified as TDRs in cases where borrowers experienced financial difficulties and Lakeland made certain concessionary modifications to contractual terms. Restructured loans typically involved a modification of terms such as a reduction of the stated interest rate, a moratorium of principal payments and/or an extension of the maturity date at a stated interest rate lower than the current market rate of a new loan with similar risk.
During the three and six months ended June 30, 2023, there were no loan modifications that met the definition of a modification to a debtor experiencing financial difficulty. At December 31, 2022, TDRs totaled $2.6 million, all of which were accruing TDRs. There were no loans that were restructured during the three and six months ended June 30, 2022, that met the definition of a TDR. There were no restructured loans that subsequently defaulted during the six months ended June 30, 2023 or 2022, respectively.
The Company measures expected credit losses for financial assets measured at amortized cost, including loans, investments and certain off-balance-sheet credit exposures in accordance with ASU 2016-13. See Note 1 - Summary of Significant Accounting Policies in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 for a description of the Company's methodology.
Under the standard, the Company's methodology for determining the allowance for credit losses on loans is based upon key assumptions, including the lookback periods, historic net charge-off factors, economic forecasts, reversion periods, prepayments and qualitative adjustments. The allowance is measured on a collective, or pool, basis when similar risk characteristics exist. Loans that do not share common risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation. At June 30, 2023, loans totaling $8.02 billion were evaluated collectively and the allowance on these balances totaled $70.8 million and loans totaling $84.1 million were evaluated on an individual basis with the specific allocations of the allowance for credit losses totaling $3.2 million. Loans evaluated on an individual basis include $74.6 million in PCD loans, which had a specific allowance for credit losses of $2.5 million. The Company made the election to exclude accrued interest receivable from the estimate of credit losses.
Allowance for Credit Losses - Loans
The allowance for credit losses on loans is summarized in the following table:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
(in thousands)
2023
2022
2023
2022
Balance at beginning of the period
$
71,403
$
67,112
$
70,264
$
58,047
Initial allowance for credit losses on PCD loans
—
—
—
12,077
Charge-offs on PCD loans
—
—
—
(7,634)
Charge-offs
(148)
(369)
(287)
(539)
Recoveries
288
510
353
672
Net recoveries (charge-offs)
140
141
66
(7,501)
Provision for credit loss - loans
2,422
1,583
3,635
6,213
Balance at end of the period
$
73,965
$
68,836
$
73,965
$
68,836
The provision for credit losses on loans for the second quarter of 2023 included a slight increase in qualitative factors due to uncertainty in the economy compared to the second quarter of 2022, which was partially offset by a decrease in the total of individually evaluated loans, while the provision for the six months ended June 30, 2022 was predominantly due to the provision for the 1st Constitution's acquired non-purchased credit deteriorated loans. Charge-offs in the six months ended June 30, 2022 include $7.6 million in charge-offs on 1st Constitution's acquired PCD loans.
The following tables detail activity in the allowance for credit losses on loans by portfolio segment for the three and six months ended 2023 and 2022:
The following tables present the recorded investment in loans by portfolio segment and the related allowance for credit losses at June 30, 2023 and December 31, 2022:
At June 30, 2023, the balance of the allowance for credit loss on available for sale and held to maturity securities was $0 and $146,000, respectively. At December 31, 2022, the Company reported an allowance for credit losses on available for sale securities of $310,000 and an allowance for credit losses on held to maturity securities of $107,000.
The allowance for credit losses on securities is summarized in the following tables:
The provision for credit loss expense for available for sale securities increased from $2.7 million in the first half of 2022 to $6.3 million in the first half of 2023 as a result of a $6.6 million provision and subsequent charge-off of subordinated debt securities of Signature Bank which failed in March 2023.
Accrued interest receivable on securities is reported as a component of accrued interest receivable on the consolidated balance sheets and totaled $9.0 million at June 30, 2023 and $8.7 million at December 31, 2022. The Company made the election to exclude accrued interest receivable from the estimate of credit losses on securities.
Allowance for Credit Losses - Off-Balance-Sheet Exposures
The allowance for credit losses on off-balance sheet exposures is reported in other liabilities in the Consolidated Balance Sheets. The liability represents an estimate of expected credit losses arising from off-balance sheet exposures such as letters of credit, guarantees and unfunded loan commitments. The process for measuring lifetime expected credit losses on these exposures is consistent with that for loans as discussed above, but is subject to an additional estimate reflecting the likelihood that funding will occur. No liability is recognized for off balance sheet credit exposures that are unconditionally cancellable by the Company. Adjustments to the liability are reported as a component of the provision for credit losses.
At June 30, 2023 and December 31, 2022, the balance of the allowance for credit losses for off-balance sheet exposures was $2.8 million and $3.0 million, respectively. For the three months ended June 30, 2023 and three months ended June 30, 2022, the Company recorded a benefit for credit losses on off-balance-sheet exposures of $304,000 and a provision for credit losses on off-balance sheet exposures of $535,000, respectively. For the six months ended June 30, 2023 and six months ended June 30, 2022, the Company recorded a benefit for credit losses on off-balance sheet exposures of $164,000 and a provision for credit losses on off-balance sheet exposures of $975,000, respectively.
Note 7 – Leases
The Company leases certain premises and equipment under operating leases. Portions of certain properties are subleased for terms extending through 2025. At June 30, 2023, the Company had lease liabilities totaling $19.7 million and right-of-use assets totaling $18.5 million related to these leases. At December 31, 2022, the Company had lease liabilities totaling $21.4 million and right-of-use assets totaling $20.1 million. The calculated amount of the right-of-use assets and lease liabilities are impacted by the length of the lease term and the discount rate used to calculate the present value of the minimum lease payments. The Company's lease agreements often include one or more options to renew at the Company's discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the right-of-use asset and lease liability. The Company uses its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term.
At June 30, 2023, the weighted average remaining lease term for operating leases was 8.08 years and the weighted average discount rate used in the measurement of operating lease liabilities was 3.18%. At December 31, 2022, the weighted average remaining lease term for operating leases was 8.23 years and the weighted average discount rate used in the measurement of operating lease liabilities was 3.13%.
As the Company elected not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities. Lease costs were as follows:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
(in thousands)
2023
2022
2023
2022
Operating lease cost
$
1,164
$
1,242
$
2,354
$
2,468
Short-term lease cost
—
7
—
18
Variable lease cost
14
17
29
33
Sublease income
$
(33)
$
(32)
(65)
(64)
Net lease cost
$
1,145
$
1,234
$
2,318
$
2,455
The table below presents other information on the Company's operating leases for the six months ended June 30, 2023 and 2022:
Six Months Ended June 30,
(in thousands)
2023
2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
2,206
$
1,985
Right-of-use assets obtained in exchange for new operating lease liabilities
467
89
There were no sale and leaseback transactions, leveraged leases or lease transactions with related parties during the six months ended June 30, 2023 or June 30, 2022. At June 30, 2023, the Company had no leases that had not yet commenced.
A maturity analysis of operating lease liabilities and a reconciliation of the undiscounted cash flows to the total operating lease liability at June 30, 2023 are as follows:
The following table sets forth the details of total deposits:
(dollars in thousands)
June 30, 2023
December 31, 2022
Noninterest-bearing demand
$
1,866,252
22.1
%
$
2,113,289
24.7
%
Interest-bearing checking
2,952,280
35.0
%
3,079,249
35.9
%
Money market
1,031,310
12.2
%
1,192,353
13.9
%
Savings
791,594
9.4
%
974,403
11.4
%
Certificates of deposit $250 thousand and under
1,330,090
15.7
%
901,505
10.5
%
Certificates of deposit over $250 thousand
473,155
5.6
%
306,672
3.6
%
Total deposits
$
8,444,681
100.0
%
$
8,567,471
100.0
%
At June 30, 2023 and December 31, 2022, certificates of deposit obtained through brokers totaled $150.0 million and $33.1 million, respectively. Brokered deposits are included in the Consolidated Balance Sheets as certificates of deposit $250,000 and under.
Note 9 – Borrowings
Overnight and Short-Term Borrowings
At June 30, 2023, the Company had $913.0 million overnight and short-term borrowings from the FHLB and $700.0 million at December 31, 2022. At June 30, 2023, Lakeland had overnight and short-term federal funds lines available to borrow up to $250.0 million from correspondent banks. Lakeland had no overnight or short-term borrowings from correspondent banks at June 30, 2023 and December 31, 2022, respectively. Lakeland may also borrow from the discount window or under the Bank Term Funding Program ("BTFP") of the Federal Reserve Bank of New York based on the fair value of collateral pledged. Lakeland had no borrowings with the Federal Reserve Bank of New York as of June 30, 2023 or December 31, 2022.
Also included in the balances at June 30, 2023 and December 31, 2022 were short-term securities sold under agreements to repurchase of $25.7 million and $28.8 million, respectively. The securities sold under agreements to repurchase are overnight sweep arrangement accounts with our customers. As of June 30, 2023, the Company had $22.3 million of mortgage-backed securities and $15.2 million of collateralized mortgage obligations pledged for its securities sold under agreements to repurchase.
At times, the fair values of securities collateralizing our securities sold under agreements to repurchase may decline due to changes in interest rates and may necessitate our lenders to issue a “margin call” which requires Lakeland to pledge additional collateral to meet that margin call.
FHLB Advances
The Company had one advance from the FHLB, which totaled $25.0 million at both June 30, 2023 and December 31, 2022, with a weighted average interest rate of 0.77% and a maturity date in 2025. The advance was collateralized by first mortgage loans and has prepayment penalties.
Note 10 – Share-Based Compensation
The Company's 2018 Omnibus Equity Incentive Plan (the "Plan") authorizes the granting of incentive stock options, supplemental stock options, stock appreciation rights, restricted stock, restricted stock units (“RSUs”), other stock-based awards and cash-based awards to officers, employees and non-employee directors of, and consultants and advisors to, the Company and its subsidiaries.
The following is a summary of the Company’s restricted stock activity during the six months ended June 30, 2023:
Number of Shares
Weighted Average Price
Outstanding, January 1, 2023
17,722
$
19.74
Granted
18,520
17.95
Vested
(17,722)
19.74
Outstanding, June 30, 2023
18,520
$
17.95
In the first six months of 2023, the Company granted 18,520 shares of restricted stock to non-employee directors at a grant date fair value of $17.95 per share under the Plan. The restricted stock vests one year from the date it was granted. Compensation expense on this restricted stock is expected to be $332,000 over a one year period. In the first six months of 2022, the Company granted 17,722 shares of restricted stock to non-employee directors at a grant date fair value of $19.74 per share. The restricted stock vested one year from the date it was granted with a compensation expense of $350,000 over such period.
The Company recognized share-based compensation expense on its restricted stock of $83,000 and $88,000 for the second quarter of 2023 and 2022, respectively, and $166,000 and $175,000 for the six months ended June 30, 2023 and 2022, respectively. As of June 30, 2023, there was unrecognized compensation cost of $166,000 related to unvested restricted stock that is expected to be recognized over a weighted average period of approximately 0.55 years.
Restricted Stock Units
The following is a summary of the Company’s RSU activity during the six months ended June 30, 2023:
Number of Shares
Weighted Average Price
Outstanding, January 1, 2023
589,420
$
17.21
Granted
269,070
19.15
Vested
(228,386)
16.36
Forfeited
(10,252)
18.32
Outstanding, June 30, 2023
619,852
$
18.34
In the first six months of 2023, the Company granted 269,070 RSUs under the Plan at a weighted average grant date fair value of $19.15 per share. These units vest within a range of 2 to 3 years. A portion of these RSUs will vest subject to certain performance conditions in the applicable RSU agreement. There are also certain provisions in the compensation program which state that if a recipient of the RSUs reaches a certain age and years of service, the person has effectively earned a portion of the RSUs at that time. Compensation expense on these RSUs is expected to average approximately $1.7 million per year over a three-year period. In the first six months of 2022, the Company granted 313,754 RSUs under the Plan at a weighted average grant date fair value of $18.00 per share. Compensation expense on these RSUs is expected to average approximately $1.9 million per year over a three-year period.
For both of the second quarters of 2023 and 2022, the Company recognized share-based compensation expense on RSUs of $1.1 million, and $2.8 million and $2.4 million for the six months ended June 30, 2023 and 2022, respectively. Unrecognized compensation expense related to RSUs was approximately $7.4 million as of June 30, 2023, and that cost is expected to be recognized over a period of 1.5 years.
Stock Options
At June 30, 2023 and December 31, 2022, there were no stock options outstanding under the Plan. There were no stock option grants in the first six months of 2023 or 2022. There were no stock options exercised during the first six months of 2023 or 2022.
The Company’s primary source of revenue is interest income generated from loans and investment securities. Interest income is recognized according to the terms of the financial instrument agreement over the life of the loan or investment security unless it is determined that the counterparty is unable to continue making interest payments. Interest income also includes prepaid interest fees from commercial customers, which approximates the interest foregone on the balance of the loan prepaid.
The Company’s additional source of income, also referred to as noninterest income, is generated from deposit related fees, interchange fees, loan fees, merchant fees, loan sales, investment services and other miscellaneous income and is largely based on contracts with customers. In these cases, the Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. The Company considers a customer to be any party to which the Company will provide goods or services that are an output of the Company’s ordinary activities in exchange for consideration. There is little seasonality with regards to revenue from contracts with customers and all inter-company revenue is eliminated when the Company’s financial statements are consolidated.
Generally, the Company enters into contracts with customers that are short-term in nature where the performance obligations are fulfilled and payment is processed at the same time. Such examples include revenue related to merchant fees, interchange fees and investment services income. In addition, revenue generated from existing customer relationships such as deposit accounts are also considered short-term in nature, because the relationship may be terminated at any time and payment is processed at the time performance obligations are fulfilled. As a result, the Company does not have contract assets, contract liabilities or related receivable accounts for contracts with customers. In cases where collectability is a concern, the Company does not record revenue.
Generally, the pricing of transactions between the Company and each customer is either (i) established within a legally enforceable contract between the two parties, as is the case with loan sales, or (ii) disclosed to the customer at a specific point in time, as is the case when a deposit account is opened or before a new loan is underwritten. Fees are usually fixed at a specific amount or as a percentage of a transaction amount. No judgment or estimates by management are required to record revenue related to these transactions and pricing is clearly identified within these contracts.
The Company primarily operates in one geographic region, Northern and Central New Jersey and contiguous areas. Therefore, all significant operating decisions are based upon analysis of the Company as one operating segment or unit.
We disaggregate our revenue from contracts with customers by contract-type and timing of revenue recognition, as we believe it best depicts how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors. Noninterest income not generated from customers during the Company’s ordinary activities primarily relates to income from bank owned life insurance, gains/losses on the sale of investment securities, gains/losses on the sale of other real estate owned, gains/losses on the sale of property, plant and equipment and mortgage servicing rights.
The components of other comprehensive income (loss) are as follows:
For the Three Months Ended
June 30, 2023
June 30, 2022
(in thousands)
Before Tax Amount
Tax Benefit
Net of Tax Amount
Before Tax Amount
Tax Benefit
Net of Tax Amount
Unrealized losses on available for sale securities arising during the period
$
(12,368)
$
3,368
$
(9,000)
$
(26,758)
$
7,070
$
(19,688)
Amortization of gain on debt securities reclassified to held to maturity from available for sale
(174)
47
(127)
(203)
55
(148)
Other comprehensive loss, net
$
(12,542)
$
3,415
$
(9,127)
$
(26,961)
$
7,125
$
(19,836)
For the Six Months Ended
June 30, 2023
June 30, 2022
(in thousands)
Before Tax Amount
Tax Benefit
Net of Tax Amount
Before Tax Amount
Tax Benefit
Net of Tax Amount
Unrealized losses on available for sale securities arising during the period
$
(2,070)
$
652
$
(1,418)
$
(68,722)
$
18,069
$
(50,653)
Amortization of gain on debt securities reclassified to held to maturity from available for sale
(346)
93
(253)
(379)
96
(283)
Other comprehensive loss, net
$
(2,416)
$
745
$
(1,671)
$
(69,101)
$
18,165
$
(50,936)
The following tables show the changes in the balances of each of the components of other comprehensive income (loss) for the periods presented, net of tax:
For the Three Months Ended June 30, 2023
(in thousands)
Unrealized Losses on Available for Sale Securities
Amortization of Gain on Debt Securities Reclassified to Held to Maturity
Total
Beginning balance
$
(69,147)
$
1,842
$
(67,305)
Net current period other comprehensive loss
(9,000)
(127)
(9,127)
Ending balance
$
(78,147)
$
1,715
$
(76,432)
For the Three Months Ended June 30, 2022
(in thousands)
Unrealized Losses on Available for Sale Securities
Amortization of Gain on Debt Securities Reclassified to Held to Maturity
Unrealized Losses on Available for Sale Securities
Amortization of Gain on Debt Securities Reclassified to Held to Maturity
Total
Beginning balance
$
(76,729)
$
1,968
$
(74,761)
Net current period other comprehensive loss
(1,418)
(253)
(1,671)
Ending balance
$
(78,147)
$
1,715
$
(76,432)
For the For the Six Months Ended June 30, 2022
(in thousands)
Unrealized Gains (Losses) on Available for Sale Securities
Amortization of Gain on Debt Securities Reclassified to Held to Maturity
Total
Beginning balance
$
745
$
2,519
$
3,264
Net current period other comprehensive loss
(50,653)
(283)
(50,936)
Ending balance
$
(49,908)
$
2,236
$
(47,672)
Note 14 – Derivatives
Lakeland is a party to interest rate derivatives that are not designated as hedging instruments. Lakeland executes interest rate swaps with commercial lending customers to facilitate their respective risk management strategies. These interest rate swaps with customers are simultaneously offset by interest rate swaps that Lakeland executes with a third-party financial institution, such that Lakeland minimizes its net risk exposure resulting from such transactions. Because the interest rate swaps do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. The changes in the fair value of the swaps offset each other, except for the credit risk of the counterparties, which is determined by taking into consideration the risk rating, probability of default and loss given default for all counterparties. Lakeland had no investment securities available for sale pledged for collateral on its interest rate swaps with financial institutions at June 30, 2023 and December 31, 2022.
The following table presents summary information regarding these derivatives for the periods presented (dollars in thousands):
The Company had goodwill of $271.8 million at June 30, 2023 and December 31, 2022. The Company recorded $115.6 million in goodwill from the 1st Constitution merger in January 2022 as further described in Note 2 of the Notes to the Consolidated Financial Statements in this Quarterly Report on Form 10-Q. The Company reviews its goodwill and intangible assets annually, on November 30, or more frequently if conditions warrant, for impairment. In testing goodwill for impairment, the Company compares the estimated fair value of its reporting unit to its carrying amount, including goodwill. The Company has determined that it has one reporting unit. During the three and six months ended June 30, 2023, there were no triggering events that would more likely than not reduce the fair value of our one reporting unit below its carrying amount. There was no impairment of goodwill recognized during the three and six months ended June 30, 2023 and 2022.
The Company had core deposit intangibles of $8.1 million and $9.1 million at June 30, 2023 and December 31, 2022, respectively. The Company recorded core deposit intangible of $9.0 million in connection with the 1st Constitution acquisition. Amortization of core deposit intangible totaled $512,000 and $593,000 for the second quarters of 2023 and 2022, respectively, and $1.0 million and $1.2 million for the six months ended June 30, 2023 and 2022, respectively. The estimated future amortization expense for the remainder of 2023 and for each of the succeeding five years ended December 31 is as follows (in thousands):
For the Year Ended
2023
$
1,001
2024
1,737
2025
1,465
2026
1,193
2027
955
2028
724
Note 16 – Fair Value Measurement and Fair Value of Financial Instruments
Fair Value Measurement
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. U.S. GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels giving the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest level priority to unobservable inputs (level 3 measurements). The following describes the three levels of fair value hierarchy:
Level 1 – unadjusted quoted prices in active markets for identical assets or liabilities; includes U.S. Treasury Notes, and other U.S. Government Agency securities that actively trade in over-the-counter markets; equity securities and mutual funds that actively trade in over-the-counter markets.
Level 2 – quoted prices for similar assets or liabilities in active markets; or quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs other than quoted prices that are observable for the asset or liability including yield curves, volatilities and prepayment speeds.
Level 3 – unobservable inputs for the asset or liability that reflect the Company’s own assumptions about assumptions that market participants would use in the pricing of the asset or liability and that are consequently not based on market activity but upon particular valuation techniques.
The Company’s assets that are measured at fair value on a recurring basis are its investment securities available for sale, equity securities and its interest rate swaps. The Company obtains fair values on its securities using information from a third-party servicer. If quoted prices for securities are available in an active market, those securities are classified as Level 1 securities. The Company has U.S. Treasury Notes that are classified as Level 1 securities. Level 2 securities were primarily comprised of U.S. Agency bonds, residential mortgage-backed securities, obligations of state and political subdivisions and corporate securities. Fair values were estimated primarily by obtaining quoted prices for similar assets in active markets or through the use of pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker-dealer quotes, issuer spreads, bids and offers. On a quarterly basis, the Company reviews the pricing information received from the Company’s third-party pricing service. This review includes a comparison to non-binding third-party quotes.
The fair values of derivatives are based on valuation models from a third party using current market terms (including interest rates and fees), the remaining terms of the agreements and the credit worthiness of the counter party as of the measurement date (Level 2).
The following table sets forth the Company’s financial assets that were accounted for at fair value on a recurring basis as of the periods presented by level within the fair value hierarchy. During the six months ended June 30, 2023 and during 2022, the Company did not make any transfers between any levels within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
June 30, 2023
Quoted Prices in Active Markets for Identical Assets (Level 1)
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Total Fair Value
(in thousands)
Assets:
Investment securities, available for sale
U.S. Treasury and government agencies
$
162,438
$
193,201
$
—
$
355,639
Mortgage-backed securities, residential
—
310,613
—
310,613
Collateralized mortgage obligations, residential
—
154,058
—
154,058
Mortgage-backed securities, multifamily
—
785
—
785
Collateralized mortgage obligations, multifamily
—
46,333
—
46,333
Asset-backed securities
—
52,395
—
52,395
Obligations of states and political subdivisions
—
21,122
—
21,122
Corporate bonds
—
113,367
—
113,367
Total investment securities, available for sale
162,438
891,874
—
1,054,312
Equity securities
—
17,283
—
17,283
Derivative assets
—
97,848
—
97,848
Total Assets
$
162,438
$
1,007,005
$
—
$
1,169,443
Liabilities:
Derivative liabilities
$
—
$
97,848
$
—
$
97,848
Total Liabilities
$
—
$
97,848
$
—
$
97,848
Non-Recurring Fair Value Measurements
The Company has a held for sale loan portfolio that consists of residential mortgages that are being sold in the secondary market. The Company records these mortgages at the lower of cost or fair value. Fair value is generally determined by the value of purchase commitments.
Loans that do not have similar risk characteristics to the segments reported must be individually evaluated to determine an appropriate allowance. Management has identified criteria and procedures for identifying whether a loan should be individually evaluated for calculation of expected credit losses. If a loan is identified as meeting any of the criteria, it is deemed to have risk characteristics that are unique and will be separated from a pool. Those loans that are considered to have unique risk characteristics are then subjected to an individual allowance evaluation using either the fair value of the collateral, less estimated costs to sell, if collateral-dependent or the discounted cash flow method.
Other real estate owned (OREO) and other repossessed assets, representing property acquired through foreclosure or deed in lieu of foreclosure, are carried at fair value less estimated disposal costs of the acquired property. Fair value on other real estate owned is based on the appraised value of the collateral using discount rates or capitalization rates similar to those used in impaired loan valuation. The fair value of other repossessed assets is estimated by inquiry through a recognized valuation resource. At June 30, 2023 and December 31, 2022, the Company had no OREO or other repossessed assets.
Changes in the assumptions or methodologies used to estimate fair values may materially affect the estimated amounts. Changes in economic conditions, locally or nationally, could impact the value of the estimated amounts of individually evaluated loans, OREO and other repossessed assets.
The following table summarized the Company’s financial assets that are measured at fair value on a non-recurring basis. Assets are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
(in thousands)
(Level 1)
(Level 2)
(Level 3)
Total Fair Value
June 30, 2023
Assets:
Individually evaluated loans
$
—
$
—
$
2,017
$
2,017
December 31, 2022
Assets:
Individually evaluated loans
$
—
$
—
$
4,489
$
4,489
Fair Value of Certain Financial Instruments
Estimated fair values have been determined by the Company using the best available data and an estimation methodology suitable for each category of financial instruments. Management is concerned that there may not be reasonable comparability between institutions due to the wide range of permitted assumptions and methodologies in the absence of active markets. This lack of uniformity gives rise to a high degree of subjectivity in estimating financial instrument fair values.
The estimation methodologies used, the estimated fair values and recorded book balances at June 30, 2023 and December 31, 2022, are outlined below.
This summary, as well as the table below, excludes financial assets and liabilities for which carrying value approximates fair value. For financial assets, these include cash and cash equivalents. For financial liabilities, these include noninterest-bearing demand deposits, savings and interest-bearing transaction accounts and federal funds purchased and securities sold under agreements to repurchase. The estimated fair value of demand, savings and interest-bearing transaction accounts is the amount payable on demand at the reporting date. Carrying value is used because there is no stated maturity on these accounts, and the customer has the ability to withdraw the funds immediately. Also excluded from this summary and the following table are those financial instruments recorded at fair value on a recurring basis, as previously described.
The fair value of investment securities held to maturity is measured using information from the same third-party servicer used for investment securities available for sale using the same methodologies discussed above.
FHLB stock is an equity interest that can be sold to the issuing FHLB, to other FHLBs, or to other member banks at its par value. Because ownership of these securities is restricted, they do not have a readily determinable fair value. As such, the Company’s FHLB stock is recorded at cost or par value and is evaluated for impairment each reporting period by considering the ultimate recoverability of the investment rather than temporary declines in value. The Company’s evaluation primarily includes an evaluation of liquidity, capitalization, operating performance, commitments, and regulatory or legislative events.
The net loan portfolio has been valued using an exit price approach, which incorporates a buildup discount rate calculation that uses a swap rate adjusted for credit risk, servicing costs, a liquidity premium and a prepayment premium.
For fixed maturity certificates of deposit, fair value is estimated based on the present value of discounted cash flows using the rates currently offered for deposits of similar remaining maturities. The carrying amount of accrued interest payable approximates its fair value.
The fair value of long-term debt is based upon the discounted value of contractual cash flows. The Company estimates the discount rate using the rates currently offered for similar borrowing arrangements. The fair value of subordinated debentures is based on bid/ask prices from brokers for similar types of instruments.
The fair values of commitments to extend credit and standby letters of credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of guarantees and letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. The fair value of commitments to extend credit and standby letters of credit are deemed immaterial.
The following table presents the carrying values, fair values and placement in the fair value hierarchy of the Company’s financial instruments not carried at fair value as of June 30, 2023 and December 31, 2022:
June 30, 2023
Carrying Value
Fair Value
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
(in thousands)
Financial Assets:
Investment securities, held to maturity
U.S. government agencies
$
10,765
$
10,076
$
—
$
10,076
$
—
Mortgage-backed securities, residential
347,134
290,942
—
290,942
—
Collateralized mortgage obligations, residential
12,661
10,075
—
10,075
—
Mortgage-backed securities, multifamily
5,048
4,307
—
4,307
—
Obligations of states and political subdivisions
500,619
413,199
—
413,199
—
Corporate bonds
2,879
2,206
—
2,206
—
Total investment securities, held to maturity
$
879,106
$
730,805
$
—
$
730,805
$
—
Federal Home Loan Bank and other membership bank stocks
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
(in thousands)
Financial Assets:
Investment securities, held to maturity
U.S. government agencies
$
11,099
$
10,385
$
—
$
10,385
$
—
Mortgage-backed securities, residential
360,683
302,612
—
302,612
—
Collateralized mortgage obligations, residential
13,026
10,456
—
10,456
—
Mortgage-backed securities, multifamily
5,094
4,347
—
4,347
—
Obligations of states and political subdivisions
530,506
430,108
—
428,635
1,473
Corporate bonds
2,900
2,547
—
2,547
—
Total investment securities, held to maturity
923,308
760,455
—
758,982
1,473
Federal Home Loan Bank and other membership bank stocks
42,483
42,483
—
42,483
—
Loans, net
7,795,786
7,561,997
—
—
7,561,997
Financial Liabilities:
Certificates of deposit
1,208,177
1,174,230
—
1,174,230
—
Other borrowings
25,000
23,001
—
23,001
—
Subordinated debentures
194,264
160,933
—
—
160,933
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This section should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
Note Regarding Forward Looking Statements
The information disclosed in this document includes various forward-looking statements that are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 with respect to credit quality (including delinquency trends and the allowance for credit losses), corporate objectives and other financial and business matters. The words “anticipates,” “projects,” “intends,” “estimates,” “expects,” “believes,” “plans,” “may,” “will,” “should,” “could” and other similar expressions are intended to identify such forward-looking statements. The Company cautions that these forward-looking statements are necessarily speculative and speak only as of the date made, and are subject to numerous assumptions, risks and uncertainties, all of which may change over time. Actual results could differ materially from such forward-looking statements. Accordingly, you should not put undue reliance on forward-looking statements.
In addition to the risk factors disclosed elsewhere in this document and in the Company's most recently filed Annual Report on Form 10-K, as updated by the Company's subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, the following factors, among others, could cause the Company’s actual results to differ materially and adversely from such forward-looking statements: changes in levels of inflation and market interest rates, which may affect demand for our products and the value of our financial instruments; pricing pressures on loan and deposit products; changes in the financial services industry and the U.S. and global capital markets; changes in economic conditions nationally, regionally and in the Company’s markets; the nature and timing of actions of the Federal Reserve Board and other regulators; the nature and timing of legislation affecting the financial services industry; changes in federal and state tax laws; government intervention in the U.S. financial system; credit risks of Lakeland’s lending activities; the effects of the recent turmoil in the banking industry (including the failures of three financial institutions); successful implementation, deployment and upgrades of new and existing technology, systems, services and products; customers’ acceptance of Lakeland’s products and services; and expenses related to our proposed merger with Provident Financial Services, Inc. ("Provident"), unexpected delays related to the merger, inability to obtain regulatory approvals or satisfy other closing conditions required to complete the merger, and failure to realize anticipated efficiencies and synergies from the merger.
The above-listed risk factors are not exhaustive, particularly as to possible future events, and new risk factors may emerge from time to time. Certain events may occur that could cause the Company’s actual results to be materially different than those described in the Company’s periodic filings with the Securities and Exchange Commission. Any statements made by the Company that are not historical facts should be considered to be forward-looking statements. The Company is not obligated to update and does not undertake to update any of its forward-looking statements made herein.
Critical Accounting Policies, Judgments and Estimates
The accounting and reporting policies of the Company and its subsidiaries conform to U.S. generally accepted accounting principles and predominant practices within the banking industry. The consolidated financial statements include the accounts of the Company, Lakeland and its subsidiaries, including Lakeland NJ Investment Corp., Lakeland Investment Corp., Lakeland Equity, Inc., Lakeland Preferred Equity, Inc., 1st Constitution Investment Company of New Jersey, Inc. and 1st Constitution Real Estate Corporation. All intercompany balances and transactions have been eliminated.
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. These estimates and assumptions also affect reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. There have been no material changes in the Company’s critical accounting policies, judgments and estimates, including assumptions or estimation techniques utilized, as compared to those disclosed in the Company’s most recent Annual Report on Form 10-K.
Executive Summary
During the first half of 2023, the banking industry experienced volatility with high-profile bank failures and industry-wide concerns related to liquidity, deposit outflows, unrealized securities losses and eroding confidence in the banking system. Despite industry concerns, the Company's liquidity position remains strong. The Company took a number of preemptive actions, which included pro-active outreach to clients and actions to maximize its funding sources in response to these recent developments, including increasing brokered time deposits by $116.9 million in the first six months of 2023, and increasing collateralized lines of credit with the FHLB. We also increased our usage of the Insured Cash Sweep ("ICS") product, as a method to increase the level of our customers' deposit insurance. As of June 30, 2023, the Company had $2.1 billion in deposits that were both uninsured and uncollateralized and we have additional borrowing capacity of $2.3 billion compared to March 31, 2023 when the Company had uninsured and uncollateralized deposits of $2.2 billion and additional borrowing capacity of $1.5 billion. Furthermore, the Company's capital ratios remain above levels considered by the regulators to be "well-capitalized" as of June 30, 2023. For more information, see "Liquidity" below.
On September 27, 2022, the Company and Provident announced that they had entered into a definitive merger agreement pursuant to which the companies will combine in an all-stock merger, then valued at approximately $1.3 billion. The merger proposes to combine two complementary banking platforms into a company that will have more than $25 billion in assets, $18 billion in total loans and $20 billion in total deposits. On February 1, 2023, the shareholders of both the Company and Provident approved the transaction. The merger is expected to close in the second half of 2023, subject to satisfaction of customary closing conditions, including receipt of regulatory approvals.
Financial Overview
The Company reported net income of $22.6 million and earnings per diluted share ("EPS") of $0.34 for the three months ended June 30, 2023, compared to net income of $29.1 million and EPS of $0.44 for the three months ended June 30, 2022. For the second quarter of 2023, annualized return on average assets was 0.84%, annualized return on average common equity was 8.03% and annualized return on average tangible common equity was 10.67%, compared to 1.15%, 10.71%, and 14.45%, respectively, for the second quarter of 2022.
For the six months ended June 30, 2023, the Company reported net income of $42.4 million, compared to $45.0 million for the same period in 2022. Diluted earnings per share for the six months ended June 30, 2023 was $0.64 compared to $0.69 for the first six months of 2022. Annualized return on average assets, annualized return on average common equity, and annualized return on average tangible common equity was 0.80%, 7.60% and 10.13%, respectively, compared to 0.89%, 8.31% and 11.16% for the same period in 2022.
Net interest margin for the second quarter of 2023 of 2.83% decreased 55 basis points compared to the second quarter of 2022 and decreased 24 basis points compared to the first quarter of 2023. Net interest margin for the six months ended June 30, 2023 decreased 25 basis points to 2.95% from the same period last year.
Total loans, net of deferred fees, grew $235.2 million, or 3%, to $8.10 billion during the first six months of 2023. Total deposits decreased $122.8 million to $8.44 billion during the first six months of 2023.
Comparison of Operating Results for the Three Months Ended June 30, 2023 and 2022
Net Income
Net income was $22.6 million or $0.34 per diluted share, for the second quarter of 2023 compared to net income of $29.1 million or $0.44 per diluted share, for the second quarter of 2022. The decrease in net income compared to the second quarter of 2022 was due primarily to a decrease of $8.8 million in net interest income and an increase in noninterest expense of $1.9 million. These were offset by a decrease in the provision for credit losses of $1.7 million from the second quarter of 2022 to $1.9 million for the second quarter of 2023.
Net Interest Income
Net interest income is the difference between interest income on earning assets and the cost of funds supporting those assets. The Company’s net interest income is determined by: (i) the volume of interest-earning assets that it holds and the yields that it earns on those assets, and (ii) the volume of interest-bearing liabilities that it has assumed and the rates that it pays on those liabilities.
Net interest income on a tax equivalent basis for the second quarter of 2023 was $72.0 million, compared to $80.7 million for the second quarter of 2022. The net interest margin decreased 55 basis points to 2.83% in the second quarter of 2023 from 3.38% in the second quarter of 2022. The decrease in net interest income compared to the second quarter of 2022 was due primarily to the increase in the cost of interest-bearing liabilities, which increased from 0.40% to 2.59%. The components of net interest income are discussed in greater detail below.
The following table reflects the components of the Company’s net interest income, setting forth for the periods presented, (1) average assets, liabilities and stockholders’ equity, (2) interest income earned on interest-earning assets and interest expense paid on interest-bearing liabilities, (3) average yields earned on interest-earning assets and average rates paid on interest-bearing liabilities, (4) the Company’s net interest spread (i.e., the average yield on interest-earning assets less the average cost of interest-bearing liabilities) and (5) the Company’s net interest margin. Rates for the three months ended June 30, 2023 and June 30, 2022 are computed on a tax equivalent basis using a tax rate of 21%.
For the Three Months Ended June 30, 2023
For the Three Months Ended June 30, 2022
(dollars in thousands)
Average Balance
Interest Income/ Expense
Average Rates Earned/ Paid
Average Balance
Interest Income/ Expense
Average Rates Earned/ Paid
Assets
Interest-earning assets:
Loans (1)
$
7,999,285
$
105,261
5.22
%
$
7,229,175
$
76,973
4.22
%
Taxable investment securities and other
1,740,404
11,939
2.74
%
1,827,450
8,284
1.81
%
Tax-exempt securities
327,669
2,009
2.45
%
360,749
1,825
2.02
%
Federal funds sold (2)
146,784
1,981
5.41
%
171,022
235
0.55
%
Total interest-earning assets
10,214,142
121,190
4.71
%
9,588,396
87,317
3.61
%
Noninterest-earning assets:
Allowance for credit losses
(72,593)
(68,199)
Other assets
666,712
671,943
Total Assets
$
10,808,261
$
10,192,140
Liabilities and Stockholders’ Equity
Interest-bearing liabilities:
Savings accounts
$
830,836
$
537
0.26
%
$
1,153,591
$
507
0.18
%
Interest-bearing transaction accounts
4,007,867
21,616
2.16
%
4,369,067
3,542
0.33
%
Time deposits
1,722,935
14,551
3.39
%
803,421
780
0.39
%
Federal funds purchased
785,033
10,237
5.16
%
27,451
125
1.81
%
Securities sold under agreements to repurchase
28,438
128
1.77
%
102,791
25
0.10
%
Long-term borrowings
219,425
2,157
3.89
%
218,958
1,654
2.99
%
Total interest-bearing liabilities
7,594,534
49,226
2.59
%
6,675,279
6,633
0.40
%
Noninterest-bearing liabilities:
Demand deposits
1,935,776
2,310,702
Other liabilities
147,388
115,546
Stockholders' equity
1,130,563
1,090,613
Total Liabilities and Stockholders’ Equity
$
10,808,261
$
10,192,140
Net interest income/spread
71,964
2.12
%
80,684
3.22
%
Tax equivalent basis adjustment
422
382
Net Interest Income
$
71,542
$
80,302
Net interest margin (3)
2.83
%
3.38
%
(1)Includes non-accrual loans, the effect of which is to reduce the yield earned on loans, and deferred loan fees.
(2)Includes interest-bearing cash accounts.
(3)Net interest income divided by interest-earning assets.
Interest income on a tax equivalent basis increased $33.9 million to $121.2 million in the second quarter of 2023 from $87.3 million in the second quarter of 2022. Average loans increased $770.1 million to $8.00 billion in the second quarter of 2023 compared to $7.23 billion in the second quarter of 2022, due primarily to growth in commercial and residential lending. The yield earned on loans increased by 100 basis points to 5.22% in the second quarter of 2023 from the second quarter of 2022 due primarily to the increase in market rates. Total average taxable investment securities decreased $87.0 million to $1.74 billion for the second quarter of 2023 from the second quarter of 2022, while average tax-exempt securities decreased $33.1 million to $327.7 million for the same periods, due to pay downs and maturities in the investment portfolio. The yield on average taxable investment securities increased 93 basis points from the second quarter of 2022 to 2.74% for the second quarter of 2023, and the yield on average tax-exempt investment securities increased 43 basis points to 2.45% due to increases in market rates from the second quarter of 2022 to the same period in 2023. Average federal funds sold in the second quarter of 2023 decreased $24.2 million compared to the second quarter of 2022, while the yield increased 486 basis points to 5.41% for the second quarter of 2023 as short-term market rates have risen in 2022 and 2023.
Total interest expense of $49.2 million in the second quarter of 2023 increased by $42.6 million from the $6.6 million reported for the same period in 2022. The cost of average interest-bearing liabilities increased from 0.40% in the second quarter of 2022 to 2.59% in the second quarter of 2023, largely driven by increases in interest-bearing deposit costs as well as increased borrowing costs resulting from an increase both in volume and rate of overnight borrowings. Total interest-bearing deposits increased by $235.6 million from the second quarter of 2022 to $6.56 billion, while the cost of interest-bearing deposits increased 194 basis points. For the second quarter of 2023, savings and interest-bearing transaction account average balances decreased $322.8 million and $361.2 million, respectively, when compared to the same period in 2022, and average time deposits increased $919.5 million reflecting a change in customer deposit preferences driven by the market interest rate increase. In addition, federal funds purchased increased $757.6 million from second quarter of 2022 to the same period in 2023 while the cost of federal funds purchased increased 335 basis points within the same time period. The increase in federal funds purchased results from funding loan growth and keeping more on balance sheet liquidity in response to industry-wide concerns over liquidity.
Provision for Credit Losses
In determining the allowance for credit losses on investments, loans and off-balance-sheet credit exposures, management measures expected credit losses based on relevant information about past events, current conditions, reasonable and supportable forecasts, prepayments and future economic conditions. The key assumptions of the methodology include the lookback periods, historic net charge-off factors, economic forecasts, reversion periods, prepayments and qualitative adjustments. The Company uses its best judgment to assess economic conditions and loss data in estimating the allowance for credit losses.
In the second quarter of 2023, a $1.9 million provision for credit losses was recorded, compared to a $3.6 million provision for credit losses for the same period last year. The provision for second quarter of 2023 was comprised of a provision for credit losses on loans of $2.4 million, a benefit for credit losses on securities of $171,000 and a benefit on off-balance-sheet exposures of $304,000. In the second quarter of 2022, the provision was comprised of a provision for credit losses on loans of $1.5 million, a provision for credit losses on securities of $1.5 million and a provision on off-balance-sheet exposures of $535,000.The increase in the provision for credit losses on loans was primarily due to growth in the loan portfolio. The Company recorded loan charge-offs of $148,000 and recoveries on loans of $288,000 in the second quarter of 2023 compared to loan charge-offs of $369,000 and loan recoveries of $510,000 in the second quarter of 2022. For more information, see Note 6 in Notes to the Consolidated Statements in this Form 10-Q.
Noninterest Income
Noninterest income decreased $394,000 to $6.7 million for the second quarter of 2023 compared to $7.1 million during the same period in 2022. Income on bank owned life insurance increased $201,000 from the second quarter of 2022 due primarily to death benefits received during the second quarter of 2023. Commissions and fees decreased $692,000 from the second quarter of 2022 due primarily to a decrease in investment services income. Service charges on deposit accounts increased $133,000 compared to the second quarter of 2022 due primarily to increases in monthly maintenance charges. Losses on equity securities totaled $135,000 for the three months ended June 30, 2023 compared to losses of $364,000 in the same period of 2022. Other income increased from $227,000 for the second quarter of 2022 to $486,000 for the same period in 2023 due to a $315,000 impairment loss on property held for sale booked in the second quarter of 2022.
Noninterest Expense
Noninterest expense for the second quarter of 2023 of $47.0 million increased $1.9 million compared to the second quarter of 2022. FDIC insurance expense increased $955,000 due to an increase in the 2023 assessment rate related to Lakeland's asset size exceeding $10 billion. Other operating expenses in the second quarter of 2023 decreased $351,000 compared to the same period in 2022 due primarily to decreased marketing expense.
The Company’s efficiency ratio, a non-GAAP financial measure, was 58.82% in the second quarter of 2023, compared to 50.69% for the same period last year, primarily as a result of decreased revenue due to the increased cost of funds in the rising interest rate environment. The Company uses this ratio because it believes that the ratio provides a good comparison of period-to-period performance and because the ratio is widely accepted in the banking industry. The following table shows the calculation of the efficiency ratio for the periods presented:
For the Three Months Ended June 30,
(dollars in thousands)
2023
2022
Total noninterest expense
$
47,008
$
45,068
Less:
Amortization of core deposit intangibles
512
593
Merger-related expenses
242
—
Noninterest expense, as adjusted
$
46,254
$
44,475
Net interest income
$
71,542
$
80,302
Noninterest income
6,669
7,063
Total revenue
78,211
87,365
Tax-equivalent adjustment on municipal securities
422
382
Total revenue, as adjusted
$
78,633
$
87,747
Efficiency ratio
58.82
%
50.69
%
Income Tax Expense
The effective tax rate in the second quarter of 2023 was 22.7% compared to 24.7% during the same period in 2022 primarily as a result of tax advantaged items increasing as a percentage of pretax income.
Comparison of Operating Results for the Six Months Ended June 30, 2023 and 2022
Net Income
Net income was $42.4 million, or $0.64 per diluted share, for the first six months of 2023 compared to net income of $45.0 million, or $0.69 per diluted share, for the first six months of 2022. Net income decreased primarily as a result of a decrease in net interest income of $3.2 million compared to the first half of 2022 because of an increase in the market interest rate environment.
Net interest income on a tax equivalent basis for the first six months of 2023 was $148.3 million, compared to $151.4 million for the first six months of 2022. The decrease in net interest income was due primarily to an increase in the cost of interest-bearing liabilities partially offset by an increase in the yield on interest earning assets. The net interest margin of 2.95% in the first six months of 2023 decreased from 3.20% for the same period in 2022, primarily due to the increase in the cost of interest-bearing deposits partially offset by an increase in the yield in interest-earning assets. The components of net interest income are discussed in greater detail below.
The following table reflects the components of the Company’s net interest income, setting forth for the periods presented, (1) average assets, liabilities and stockholders’ equity, (2) interest income earned on interest-earning assets and interest expense paid on interest-bearing liabilities, (3) average yields earned on interest-earning assets and average rates paid on interest-bearing liabilities, (4) the Company’s net interest spread (i.e., the average yield on interest-earning assets less the average cost of interest-bearing liabilities) and (5) the Company’s net interest margin. Rates for the six months ended June 30, 2023 and June 30, 2022 are computed on a tax equivalent basis using a tax rate of 21%.
For the Six Months Ended June 30, 2023
For the Six Months Ended June 30, 2022
(dollars in thousands)
Average Balance
Interest Income/ Expense
Average Rates Earned/ Paid
Average Balance
Interest Income/ Expense
Average Rates Earned/ Paid
ASSETS
Interest-earning assets:
Loans (1)
$
7,950,129
$
205,742
5.16
%
$
7,125,893
$
144,782
4.05
%
Taxable investment securities and other
1,755,898
23,493
2.66
%
1,751,429
14,994
1.71
%
Tax-exempt securities
336,541
4,087
2.42
%
352,926
3,473
1.97
%
Federal funds sold (2)
110,513
2,709
4.94
%
316,327
417
0.27
%
Total interest-earning assets
10,153,081
236,031
4.63
%
9,546,575
163,666
3.42
%
Noninterest-earning assets:
Allowance for credit losses
(71,946)
(69,111)
Other assets
672,700
687,973
TOTAL ASSETS
$
10,753,835
$
10,165,437
LIABILITIES AND STOCKHOLDERS’ EQUITY
Interest-bearing liabilities:
Savings accounts
$
879,545
$
1,189
0.27
%
$
1,142,536
$
990
0.17
%
Interest-bearing transaction accounts
4,115,349
40,875
2.00
%
4,384,215
6,208
0.28
%
Time deposits
1,555,230
23,798
3.09
%
841,214
1,670
0.40
%
Federal funds purchased
687,586
17,338
5.02
%
13,801
125
1.81
%
Securities sold under agreements to repurchase
28,496
249
1.74
%
103,707
45
0.09
%
Long-term borrowings
219,366
4,257
3.86
%
218,474
3,209
2.00
%
Total interest-bearing liabilities
7,485,572
87,706
2.35
%
6,703,947
12,247
0.37
%
Noninterest-bearing liabilities:
Demand deposits
1,987,635
2,252,693
Other liabilities
155,140
115,549
Stockholders' equity
1,125,488
1,093,248
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
10,753,835
$
10,165,437
Net interest income/spread
148,325
2.28
%
151,419
3.05
%
Tax equivalent basis adjustment
858
729
NET INTEREST INCOME
$
147,467
$
150,690
Net interest margin (3)
2.95
%
3.20
%
(1)Includes non-accrual loans, the effect of which is to reduce the yield earned on loans, and deferred loan fees.
(2)Includes interest-bearing cash accounts.
(3)Net interest income divided by interest-earning assets.
On a tax equivalent basis, interest income increased $72.4 million, or 44%, from $163.7 million in the six months ended June 30, 2022, to $236.0 million in the same period of 2023. The increase in interest income was primarily due to an increase in the yields of interest-earning assets resulting from the increased interest rate environment. Average loans increased $824.2 million, or 12%, compared to the first six months of 2022 which also contributed to the increase in interest income. The yield on average loans of 5.16% in the six months ended June 30, 2023, was 111 basis points higher than the same period in 2022 due to the rising interest rate environment. Average tax-exempt securities decreased $16.4 million for the first six months of 2023 compared to the same period in 2022 due to maturities of securities. The yield on average taxable investment securities increased 95 basis points, while the yield on average tax-exempt investment securities increased 45 basis points. Average federal funds sold decreased $205.8 million in the first six months of 2023 compared to the same period in 2022, while the yield on federal funds sold increased 468 basis points. Average federal funds sold decreased from the same period last year to help fund the increase in loans discussed above.
Total interest expense of $87.7 million in the first six months of 2023 was $75.5 million greater than the interest expense reported for the same period in 2022. Total average interest-bearing liabilities increased $781.6 million, while the cost of average interest-bearing liabilities increased from 0.37% in the six months ended June 30, 2022 to 2.35% in the first six months of 2023. Rates paid increased in all categories of interest-bearing deposits due to the rising interest rate environment. The cost of borrowings and time deposits increased by 264 basis points and 269 basis points, respectively. Additionally, higher costing average borrowings and time deposits balances increased $599.5 million and $714.0 million, respectively. Average time deposits as a percent of interest-bearing liabilities increased from 13% in the six months ended June 30, 2022 to 21% in the six months ended June 30, 2023. Federal funds purchased, which includes overnight borrowings from the Federal Home Loan Bank of New York, averaged $687.6 million, or 9%, of total interest-bearing liabilities during the six months ended June 30, 2023, compared to $13.8 million, or less than 1%, of interest-bearing liabilities in the six months ended June 30, 2022. Time deposits and borrowings typically have a higher rate than savings and interest-bearing transaction accounts.
Provision for Credit Losses
In the six months ended June 30, 2023, the Company recorded a $9.8 million provision for credit losses compared to a $9.9 million provision for the same period last year. As of June 30, 2023, the provision was comprised of a provision for credit losses on loans of $3.6 million, a provision for credit losses on securities of $6.4 million and a benefit for off-balance-sheet exposures of $164,000. The provision for credit losses on loans in the six months ended June 30, 2022 was comprised of a provision for credit losses on loans of $6.2 million, a provision for credit losses on securities of $2.7 million and a provision for off-balance-sheet exposures of $975,000. The decrease in the provision recorded for loans and off-balance-sheet exposures in the first half of 2023 was due primarily to the increased provision in the first quarter of 2022 recorded for non-PCD loans acquired in the 1st Constitution merger. The provision for credit losses on securities during the first six months of 2023 was primarily due to a $6.6 million provision and subsequent charge-off of subordinated debt securities of Signature Bank which failed in March 2023. Charge-offs totaled $6.9 million (including $6.6 million in the aforementioned investment security) and recoveries totaled $353,000 in the first six months of 2023 compared to $8.2 million in charge-offs and $672,000 in recoveries in the first six months of 2022. Charge-offs taken during the first six months of 2022 included $7.6 million in charge-offs of 1st Constitution purchased credit deteriorated loans. For more information regarding the determination of the provision, see “Risk Elements” below.
Noninterest Income
For the six months ended June 30, 2023, noninterest income totaled $12.9 million, a decrease of $909,000 as compared to the six months ended June 30, 2022. Gains on sales of loans decreased $1.5 million compared to the six months ended June 30, 2022 due primarily to lower sale volume. Commissions and fees decreased $873,000 driven primarily by a decrease in loan fees and investment services income. Partially offsetting these unfavorable variances were gains on equity securities which totaled $13,000 in the six months ended June 30, 2023 compared to losses of $849,000 in the six months ended June 30, 2022. Service charges on deposit accounts increased $296,000 from the six months ended June 30, 2022. Other income increased from $504,000 for the six months of 2022 to $627,000 for the first six months of 2023 resulting from the same reasons discussed in the quarterly comparison.
Noninterest expense for the six months ended June 30, 2023 of $95.6 million increased $586,000 compared to the six months ended June 30, 2022. The increase in noninterest expense was primarily due to increases in compensation and employee benefits which increased $3.0 million resulting primarily from increased commissions, bonus expense, share based compensation expense and normal merit increases. FDIC expense increased from the first half of 2022 to the first half of 2023 for the same reasons referred to above in the quarterly comparison. Offsetting these increases was a decrease in merger-related expenses which totaled $537,000 in the six months ended June 30, 2023 compared to $4.6 million during the six months ended June 20, 2022. Merger-related expense during the current year was a result of the anticipated merger with Provident Financial, while merger-related expense for the first half of 2022 was due to the acquisition of 1st Constitution Bancorp. The Company’s efficiency ratio, a non-GAAP financial measure, was 58.32% in the first six months of 2023, compared to 54.01% for the same period in 2022. The Company uses this ratio because it believes that the ratio provides a good comparison of period-to-period performance and because the ratio is widely accepted in the banking industry.
The following table shows the calculation of the efficiency ratio for the periods presented:
Six Months Ended June 30,
(dollars in thousands)
2023
2022
Total noninterest expense
$
95,613
$
95,027
Less:
Amortization of core deposit intangibles
1,028
1,189
Merger-related expenses
537
4,585
Noninterest expense, as adjusted
$
94,048
$
89,253
Net interest income
$
147,467
$
150,690
Noninterest income
12,934
13,843
Total revenue
160,401
164,533
Tax-equivalent adjustment on municipal securities
858
729
Less:
Gains on sales of investment securities
—
—
Total revenue, as adjusted
$
161,259
$
165,262
Efficiency ratio
58.32
%
54.01
%
Income Tax Expense
The effective tax rate in the first six months of 2023 was 22.8% compared to 24.4% during the same period last year due primarily to tax-advantaged items increasing as a percentage of pretax income.
Financial Condition
The Company’s total assets increased $114.1 million from December 31, 2022, to $10.90 billion at June 30, 2023. Total loans, net of deferred fees, were $8.10 billion, an increase of $235.2 million, or 3% from $7.87 billion at December 31, 2022. Total deposits were $8.44 billion, a decrease of $122.8 million from December 31, 2022, while total borrowings increased $210.1 million to $1.16 billion at June 30, 2023.
Loans
Lakeland primarily serves New Jersey, the Hudson Valley region in New York and the surrounding areas. Its equipment finance division serves a broader market with a primary focus on the Northeast United States. Total loans, net of deferred fees, totaled $8.10 billion at June 30, 2023, an increase of $235.2 million as compared to December 31, 2022. Loan balances increased from December 31, 2022 in residential mortgages by $156.6 million, or 20%, commercial loans by $44.1 million or 1%, and equipment financing by $21.9 million or 14%. For more information on the loan portfolio, see Note 5 in Notes to the Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
Risk Elements
Commercial loans are placed on a non-accrual status with all accrued interest and unpaid interest reversed if (a) because of the deterioration in the financial position of the borrower, they are maintained on a cash basis (which means payments are applied when and as received rather than on a regularly scheduled basis), (b) payment of all contractual principal
and interest is not expected, or (c) principal and interest have been in default for a period of 90 days or more unless the obligation is both well-secured and in process of collection. Residential mortgage loans and closed-end consumer loans are placed on non-accrual status at the time principal and interest have been in default for a period of 90 days or more, except where there exists sufficient collateral to cover the defaulted principal and interest payments, and the loans are well-secured and in the process of collection. Open-end consumer loans secured by real estate are generally placed on non-accrual status and reviewed for charge-off when principal and interest payments are four months in arrears unless the obligations are well-secured and in the process of collection. Interest thereafter on such charged-off consumer loans is taken into income when received only after full recovery of principal. As a general rule, a non-accrual asset may be restored to accrual status when none of its principal or interest is due and unpaid and satisfactory payments have been received for a sustained period (usually six months), or when it otherwise becomes well-secured and in the process of collection.
Non-performing assets, including non-accrual PCD loans, decreased $1.3 million from $17.4 million at December 31, 2022 to $16.1 million at June 30, 2023. Owner occupied commercial non-accrual loans and commercial, industrial and other and construction loans decreased $1.4 million, $1.2 million, and $980,000, respectively, due to principal paydowns. The impact of these principal paydowns was partially offset by the increase in consumer non-accruals of $1.7 million. Non-accrual loans at June 30, 2023 included three loan relationships with a balance of $1 million or greater, totaling $9.0 million and one loan relationship between $500,000 and $1.0 million, totaling $828,000. At June 30, 2023 and December 31, 2022 there were no loans that were past due more than 89 days and still accruing.
During the six months ended June 30, 2022 , the Company adopted Accounting Standards Update 2022-02, "Troubled Debt Restructurings and Vintage Disclosures" ("ASU 2022-02"). Among other things, ASU 2022-02 eliminates the recognition and measurement guidance of TDRs so that creditors will apply the same guidance to all modifications when determining whether a modification results in a new receivable or continuation of an existing receivable. ASU 2022-02 requires vintage disclosures of gross charge-offs as shown in the vintage disclosure contained in Note 5 in the Notes to the Financial Statements contained in this Quarterly Report on Form 10-Q. It also replaces the disclosure of TDRs with the disclosure of modifications of receivables to debtors experiencing financial difficulty.
During the six months ended June 30, 2022, there were no loan modifications that met the definition of a modification to a debtor experiencing financial difficulty. At December 31, 2022, TDRs totaled $2.6 million, all of which were accruing. There were no loans that were restructured during the three and six months ended June 30, 2022, that met the definition of a TDR. There were no restructured loans that subsequently defaulted in the six months ended June 30, 2023 and 2022.
At June 30, 2023 and December 31, 2022, the Company had $93.9 million and $63.5 million, respectively, of loans that were rated substandard that were not classified as non-performing. There was one loan relationship totalling $21.1 million that was downgraded to substandard in the second quarter of 2023 that was not classified as non-performing. There were no loans at June 30, 2023, other than those designated non-performing or substandard, where the Company was aware of any credit conditions of any borrowers or obligors that would indicate a strong possibility of the borrowers not complying with present terms and conditions of repayment and which may result in such loans being included as non-accrual, past due or renegotiated at a future date.
Allowance for Credit Losses on Loans
The Company accounts for the allowance for credit losses using ASU 2016-13 - Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("ASU 2016-13"), which requires the measurement of expected credit losses for financial assets measured at amortized cost, including loans and certain off-balance-sheet credit exposures. Under the standard, the Company's methodology for determining the allowance for credit losses on loans is based upon key assumptions, including the lookback periods, historic net charge-off factors, economic forecasts, reversion periods, prepayments and qualitative adjustments. The allowance is measured on a collective, or pool, basis when similar risk characteristics exist. Loans that do not share common risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation.
The overall balance of the allowance for credit losses on loans of $74.0 million at June 30, 2023 increased $3.7 million from December 31, 2022, an increase of 5%.
Net charge-offs (recoveries) during the period to average loans outstanding:
Non-owner occupied commercial
—
%
—
%
—
%
Net charge-offs during the period
$
—
$
—
$
—
Average amount outstanding
2,935,517
2,712,198
2,798,805
Owner occupied commercial
—
%
(0.06)
%
(0.03)
%
Net recoveries during the period
$
(6)
$
(313)
$
(313)
Average amount outstanding
1,218,142
1,073,824
1,120,776
Multifamily
—
%
—
%
—
%
Net charge-offs during the period
$
—
$
—
$
—
Average amount outstanding
1,285,115
1,078,635
1,138,937
Non owner occupied residential
—
%
(0.01)
%
(0.01)
%
Net recoveries during the period
$
—
$
(14)
$
(14)
Average amount outstanding
211,260
212,046
215,342
Commercial, industrial and other
(0.07)
%
0.32
%
0.15
%
Net charge-offs (recoveries) during the period
$
(198)
$
1,050
$
977
Average amount outstanding
565,695
661,502
644,329
Construction
0.01
%
3.36
%
1.74
%
Net charge-offs during the period
$
13
$
6,804
$
6,804
Average amount outstanding
388,337
404,977
391,253
Equipment finance
0.07
%
0.07
%
0.05
%
Net charge-offs during the period
$
58
$
42
$
70
Average amount outstanding
161,134
125,730
132,384
Residential mortgage
—
%
(0.02)
%
(0.01)
%
Net recoveries during the period
$
—
$
(48)
$
(48)
Average amount outstanding
851,370
557,759
624,492
Consumer
0.04
%
(0.01)
%
0.02
%
Net charge-offs (recoveries) during the period
$
67
$
(20)
$
72
Average amount outstanding
332,834
295,708
308,368
Total loans
—
%
0.21
%
0.10
%
Net (recoveries) charge-offs during the period
$
(66)
$
7,501
$
7,548
Average amount outstanding
7,949,404
7,122,379
7,374,686
Non-accrual loans of $16.1 million at June 30, 2023 decreased $1.3 million from December 31, 2022. The allowance for credit losses as a percent of total loans was 0.91% at June 30, 2023 compared to 0.89% at December 31, 2022. Net charge-offs as a percentage of average loans outstanding was 0.00% and 0.21% for the six months ended June 30, 2023 and 2022, respectively, with the change predominately related to 1st Constitution PCD loans charged off in the first quarter of 2022.
Management believes, based on appraisals and estimated selling costs, that the majority of the Company's non-performing loans are adequately secured and that reserves on its non-performing loans are adequate. Based upon the process employed and giving recognition to all accompanying factors related to the loan portfolio, management considers the allowance for credit losses to be adequate at June 30, 2023.
Investment securities decreased $109.5 million in the six months ended June 30, 2023 to $1.87 billion at June 30, 2023 compared to $1.98 billion at December 31, 2022. For detailed information on the composition and maturity distribution of the Company’s investment securities portfolio, see Note 4 in Notes to the Consolidated Financial Statements contained in this Quarterly Report on Form 10-Q.
Deposits
Total deposits decreased from $8.57 billion at December 31, 2022 to $8.44 billion at June 30, 2023, a decrease of $122.8 million. Savings and interest-bearing transaction accounts decreased $470.8 million, or 9%, while total time deposits increased $595.1 million, or 49% as depositors moved funds to higher yielding non-core products. Included in the time deposit increase was an increase in brokered deposits of $116.9 million that was used to fund deposit outflow and loan growth. Noninterest-bearing deposits also decreased $247.0 million, during the six months ended June 30, 2023 to $1.9 billion. The Company tracks its uninsured deposits (i.e., deposit relationships that exceeded the $250,000 FDIC insurance limit) and deposits that are not collateralized by loans or investment securities. As of June 30 2023, the Bank had on-balance sheet liquidity and funding capacity that represented 127% of adjusted uninsured deposits.
Liquidity
“Liquidity” measures whether an entity has sufficient cash flow to meet its financial obligations and commitments on a timely basis. The Company is liquid when its subsidiary bank has the cash available to meet the borrowing and cash withdrawal requirements of customers and the Company can pay for current and planned expenditures and satisfy its debt obligations.
Lakeland funds loan demand and operation expenses from several sources:
•Net income. Cash provided by operating activities was $64.0 million for the first six months of 2023 compared to $67.3 million for the same period in 2022.
•Deposits. Lakeland can offer new products or change its rate structure in order to increase deposits.
•Sales of investment securities. At June 30, 2023 the Company had $989.0 million in securities designated “available for sale.” Of these securities, $900.8 million were pledged to secure public deposits, and for other purposes required by applicable laws and regulations.
•Principal repayments on loans.
•Credit lines. As a member of the FHLB, Lakeland has the ability to borrow overnight based on the fair value of collateral pledged. Lakeland had $913.0 million of overnight borrowings from the FHLB on June 30, 2023. Lakeland had remaining availability of $1.75 billion for borrowing at the FHLB on June 30, 2023. Lakeland also has overnight federal funds lines available for it to borrow up to $250.0 million, none of which was outstanding at June 30, 2023. Lakeland may also borrow from the discount window of the Federal Reserve Bank of New York or through the Bank Term Funding Program (the "BTFP"). In the first quarter of 2023, the BTFP was created to make additional funding available for eligible depository institutions to help assure that banks have the ability to meet the needs of their depositors. Lakeland has the ability to borrow from the Federal Reserve both from the discount window and through the BTFP program up to the value of collateral pledged. As of June 30, 2023, Lakeland had availability to borrow up to $262.0 million from the Federal Reserve, although it has no present intention to do so. Lakeland had no borrowings with the Federal Reserve Bank of New York as of June 30, 2023.
•Other borrowings. Lakeland can also generate funds by utilizing long-term debt or securities sold under agreements to repurchase that would be collateralized by security or mortgage collateral. At times, the fair value of securities collateralizing our securities sold under agreements to repurchase may decline due to changes in interest rates and may necessitate our lenders to issue a “margin call” which requires Lakeland to pledge additional collateral to meet that margin call.
Management and the Board monitor the Company’s liquidity through the Asset/Liability Committee, which monitors the Company’s compliance with certain regulatory ratios and other various liquidity guidelines. Management is closely monitoring changes in liquidity needs. The Company has increased collateral pledged and expanded access to additional borrowings should it be necessary in order to meet liquidity needs. While we are unable to predict actual fluctuations in deposit or cash balances, management continues to monitor liquidity and believes that its current level of liquidity is sufficient to meet its current and future operational needs.
The cash flow statements for the periods presented provide an indication of the Company’s sources and uses of cash, as well as an indication of the ability of the Company to maintain an adequate level of liquidity. A discussion of the cash flow statement for the six months ended June 30, 2023 follows.
Cash and cash equivalents totaling $219.5 million on June 30, 2023 decreased $16.4 million from December 31, 2022. Operating activities provided $64.0 million in net cash. Investing activities used $147.1 million in net cash, primarily due to loan funding of $232.5 million, partially offset by proceeds from repayments and maturities of investments securities of $100.6 million. Financing activities provided $66.7 million in net cash primarily due to increases of $209.9 million in federal funds purchased and securities sold under agreements to repurchase, partially offset by a $122.7 million decrease in deposits and dividends paid of $19.0 million. The Company anticipates that it will have sufficient funds available to meet its current loan commitments and deposit maturities.
The following table sets forth contractual obligations and other commitments representing required and potential cash outflows as of June 30, 2023. Interest on subordinated debentures and long-term borrowed funds is calculated based on current contractual interest rates.
(in thousands)
Total
Within One Year
After One But Within Three Years
After Three But Within Five Years
After Five Years
Minimum annual rentals on noncancellable operating leases
$
22,656
$
4,774
$
7,204
$
4,239
$
6,439
Benefit plan commitments
3,964
326
745
745
2,148
Remaining contractual maturities of time deposits
1,803,245
1,478,520
319,443
5,280
2
Subordinated debentures
194,486
—
—
—
194,486
Loan commitments
1,582,303
1,113,084
162,296
88,495
218,428
Other borrowings
25,000
—
25,000
—
—
Interest on other borrowings (1)
80,654
8,334
16,361
16,260
39,699
Standby letters of credit
30,948
28,890
703
1,355
—
Total
$
3,743,256
$
2,633,928
$
531,752
$
116,374
$
461,202
(1) Includes interest on other borrowings and subordinated debentures at a weighted rate of 3.79%.
Capital Resources
Total stockholders’ equity increased to $1.13 billion on June 30, 2023 from $1.11 billion on December 31, 2022, an increase of $23.1 million. Book value per common share increased to $17.40 on June 30, 2023 from $17.09 on December 31, 2022. Tangible book value per share increased from $12.76 per share on December 31, 2022 to $13.10 per share on June 30, 2023. Please see “Non-GAAP Financial Measures” below. The increase in stockholders’ equity from December 31, 2022 to June 30, 2023 was due in part to $42.4 million of net income partially offset by other comprehensive loss of $1.7 million and by the payment of cash dividends on common stock of $19.0 million.
The Company and Lakeland are subject to various regulatory capital requirements that are monitored by federal banking agencies. Failure to meet minimum capital requirements can lead to certain supervisory actions by regulators; any supervisory action could have a direct material adverse effect on the Company or Lakeland or their financial statements. The Company and Lakeland Bank include in their Common Tier 1 Capital ("CET1") common stock and related surplus, and retained earnings net of treasury stock. In connection with the adoption of the Basel III Capital Rules, we elected to opt out of the requirement to include components of accumulated other comprehensive income/loss in CET1. As of June 30, 2023, the Company and Lakeland met all capital adequacy requirements to which they are subject.
As of June 30, 2023, the Company’s capital levels remained characterized as “well-capitalized.”
The capital ratios for the Company and Lakeland Bank for the periods presented are as follows:
Tier 1 Capital to Total Average Assets Ratio
Common Equity Tier 1 to Risk-Weighted Assets Ratio
Tier 1 Capital to Risk- Weighted Assets Ratio
Total Capital to Risk- Weighted Assets Ratio
June 30, 2023
December 31, 2022
June 30, 2023
December 31, 2022
June 30, 2023
December 31, 2022
June 30, 2023
December 31, 2022
The Company
9.17
%
9.16
%
10.90
%
10.71
%
11.43
%
11.24
%
14.03
%
13.83
%
Lakeland Bank
10.01
%
10.03
%
12.47
%
12.31
%
12.47
%
12.31
%
13.34
%
13.15
%
Required capital ratios including conservation buffer
4.00
%
4.00
%
7.00
%
7.00
%
8.50
%
8.50
%
10.50
%
10.50
%
“Well capitalized” institution under FDIC Regulations
5.00
%
5.00%
6.50
%
6.50%
8.00
%
8.00%
10.00
%
10.00%
Non-GAAP Financial Measures
Reported amounts are presented in accordance with U.S. GAAP. The Company’s management uses certain supplemental non-GAAP information in its analysis of the Company’s financial results. Specifically, the Company provides measurements and ratios based on tangible equity and tangible assets. These measures are utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors.
The Company also provides measures based on what it believes are its operating earnings on a consistent basis, and excludes material non-routine operating items which affect the GAAP reporting of results of operations. The Company’s management believes that providing this information to analysts and investors allows them to better understand and evaluate the Company’s core financial results for the periods in question.
These disclosures should not be viewed as a substitute for financial results determined in accordance with U.S. GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies.
(dollars in thousands, except share and per share amounts)
June 30, 2023
December 31, 2022
Calculation of Tangible Book Value per Common Share
Total common stockholders’ equity at end of period - GAAP
$
1,131,702
$
1,108,587
Less:
Goodwill
271,829
271,829
Other identifiable intangible assets, net
8,060
9,088
Total tangible common stockholders’ equity at end of period - Non-GAAP
$
851,813
$
827,670
Shares outstanding at end of period
65,028
64,872
Book value per share - GAAP
$
17.40
$
17.09
Tangible book value per share - Non-GAAP
$
13.10
$
12.76
Calculation of Tangible Common Equity to Tangible Assets
Total tangible common stockholders’ equity at end of period - Non-GAAP
$
851,813
$
827,670
Total assets at end of period
$
10,897,966
$
10,783,840
Less:
Goodwill
271,829
271,829
Other identifiable intangible assets, net
8,060
9,088
Total tangible assets at end of period - Non-GAAP
$
10,618,077
$
10,502,923
Common equity to assets - GAAP
10.38
%
10.28
%
Tangible common equity to tangible assets - Non-GAAP
Calculation of Return on Average Tangible Common Equity
Net income - GAAP
$
22,628
$
29,117
$
42,433
$
45,046
Total average common stockholders’ equity
$
1,130,563
$
1,090,613
$
1,125,488
$
1,093,249
Less:
Average goodwill
271,829
271,829
271,829
268,637
Average other identifiable intangible assets, net
8,353
10,569
8,627
10,709
Total average tangible common stockholders’ equity - Non-GAAP
$
850,381
$
808,215
$
845,032
$
813,903
Return on average common stockholders’ equity - GAAP
8.03
%
10.71
%
7.60
%
8.31
%
Return on average tangible common stockholders’ equity - Non-GAAP
10.67
%
14.45
%
10.13
%
11.16
%
Recent Accounting Pronouncements
In June 2022, the Financial Accounting Standards Board ("FASB") issued Update 2022-03, "Fair Value Measurement (Topic 820)" ("ASU 2022-03"). The guidance clarifies the guidance in Topic 820 when measuring the fair value of an equity security subject to contractual restrictions that prohibits the sale of an equity security, amends a related illustrative example, and introduces new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. This ASU will be effective for financial statements issued by public business entities for fiscal years and interim periods beginning after December 15, 2023. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company does not expect ASU 2022-03 to have a material impact on the Company's financial statements.
In March 2022, FASB issued Update 2022-02, "Financial Instruments - Credit Losses (ASC 326): Troubled Debt Restructurings (TDRs) and Vintage Disclosures" ("ASU 2022-02"). The guidance amends ASC 326 to eliminate the accounting guidance for TDRs by creditors, while enhancing disclosure requirements for certain loan refinancing and restructuring activities by creditors when a borrower is experiencing financial difficulty. Specifically, rather than applying TDR recognition and measurement guidance, creditors will determine whether a modification results in a new loan or continuation of existing loan. These amendments are intended to enhance existing disclosure requirements and introduce new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. Additionally, the amendments to ASC 326 require that an entity disclose current-period gross write-offs by year of origination within the vintage disclosures, which requires that an entity disclose the amortized cost basis of financing receivables by credit quality indicator and class of financing receivable by year of origination. The guidance is only for entities that have adopted the amendments in Update 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("ASU 2016-13") for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Early adoption using prospective application, including adoption in an interim period where the guidance should be applied as of the beginning of the fiscal year. The Company adopted ASU 2022-02 in the first quarter of 2023. The adoption of this standard has not had a material impact on the consolidated financial statements. For more information, see Note 5 to the Consolidated Financial Statements contained in this Quarterly Report on Form 10-Q.
In October 2021, FASB issued Update 2021-08, an update to Topic 805, Business Combinations. The update provides guidance to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice and inconsistency related to the recognition of an acquired contract liability and payment terms and their effect on subsequent revenue recognized by the acquirer. The amendment provides specific guidance on how to recognize and measure acquired contract assets and contract liabilities from revenue contracts in a business combination. The amendments in this ASU apply to all entities that enter into a business combination within the scope of Subtopic 805-10, Business Combinations - Overall. This ASU will be effective for financial statements issued by public business entities for fiscal years and interim periods beginning after December 15, 2022. The adoption of this ASU did not have a material impact on the Company's financial statements.
In March 2020, FASB issued Update 2020-04, an update to Topic 848, Reference Rate Reform. The update provides guidance to ease the potential burden in accounting for, or recognizing the effects of, reference rate reform on financial reporting. The update provides optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met and only applies to contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. In addition, the update provides optional expedients for applying the requirements of certain Topics or Industry Subtopics in the Codification for contracts that are modified because of reference rate reform and contemporaneous modifications of other contract terms related to the replacement of the reference rate. In December 2022, FASB issued Update 2022-06 Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, which allows companies to apply the standard as of the beginning of the interim period that includes March 12, 2020 or any date thereafter until December 31, 2024. During 2023, the Company continued to convert LIBOR-based loans to SOFR and does not expect the impact to its financial statements to be material.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company manages interest rate risk and market risk by identifying and quantifying interest rate risk exposures using simulation analysis and economic value at risk models. Net interest income simulation considers the relative sensitivities of the balance sheet including the effects of interest rate caps on adjustable rate mortgages and the relatively stable aspects of core deposits. As such, net interest income simulation is designed to address the probability of interest rate changes and the behavioral response of the balance sheet to those changes. Market Value of Portfolio Equity represents the fair value of the net present value of assets, liabilities and off-balance-sheet items. Changes in estimates and assumptions made for interest rate sensitivity modeling could have a significant impact on projected results and conclusions. These assumptions could include prepayment rates, sensitivity of non-maturity deposits and other similar assumptions. Therefore, if our assumptions should change, this technique may not accurately reflect the impact of general interest rate movements on the Company’s net interest income or net portfolio value.
The starting point (or “base case”) for the following table is an estimate of the following year’s net interest income assuming that both interest rates and the Company’s interest-sensitive assets and liabilities remain at period-end levels. The net interest income estimated for this purpose for the next twelve months (the base case) is $282.3 million. The information provided for net interest income assumes that changes in interest rates change gradually in equal increments (“rate ramp”) over the twelve month period.
Changes in Interest Rates
Rate Ramp
+200 bp
-200 bp
Asset/Liability Policy limit
(5.0)
%
(5.0)
%
June 30, 2023
(3.6)
%
2.9
%
December 31, 2022
(2.0)
%
1.1
%
The Company’s review of interest rate risk includes policy limits for net interest income changes in various “rate shock” scenarios. Rate shocks assume that current interest rates change immediately. The information provided for net interest income assumes fluctuations or “rate shocks” for changes in interest rates as shown in the table below.
Changes in Interest Rates
Rate Shock
+400 bp
+300 bp
+200 bp
+100 bp
-100 bp
-200 bp
-300 bp
-400 bp
Asset/Liability Policy limit
(25.0)
%
(20.0)
%
(15.0)
%
(10.0)
%
(10.0)
%
(15.0)
%
(20.0)
%
(25.0)
%
June 30, 2023
(14.0)
%
(10.8)
%
(7.6)
%
(3.6)
%
2.7
%
4.7
%
5.7
%
6.6
%
December 31, 2022
(7.1)
%
(5.4)
%
(3.8)
%
(1.6)
%
0.7
%
0.4
%
(1.0)
%
(1.7)
%
The base case for the following table is an estimate of the Company’s net portfolio value for the periods presented using current discount rates, and assuming the Company’s interest-sensitive assets and liabilities remain at period-end levels. The net portfolio value at June 30, 2023 (the base case) was $1.74 billion. The information provided for the net portfolio value assumes fluctuations or “rate shocks” for changes in interest rates as shown in the table below. Rate shocks assume that current interest rates change immediately.
The information set forth in the above tables and the net interest income estimate set forth above are based on significant estimates and assumptions, and constitute forward-looking statements under the Private Securities Litigation Reform Act of 1995. For more information regarding the Company’s market risk and assumptions used in the Company’s simulation models, please refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling changes in net interest income requires the making of certain assumptions regarding prepayment and deposit decay rates, which may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. While management believes such assumptions are reasonable, there can be no assurance that assumed prepayment rates and decay rates will approximate actual future loan prepayment and deposit withdrawal activity. Moreover, the net interest income table presented assumes that the composition of interest sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and also assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or repricing of specific assets and liabilities. Accordingly, although the net interest income table provides an indication of the Company’s interest rate risk exposure at a particular point in time, such measurement is not intended to and does not provide a precise forecast of the effect of changes in market interest rates on net interest income and will differ from actual results.
Item 4. Controls and Procedures
(a)Disclosure controls and procedures. As of the end of the Company’s most recently completed fiscal quarter covered by this report, the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and are operating in an effective manner and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
(b)Changes in internal controls over financial reporting. There have been no changes in the Company’s internal control over financial reporting that occurred during the quarter ended June 30, 2023, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
There are no pending legal proceedings involving the Company or Lakeland other than those arising in the normal course of business. Management does not anticipate that the potential liability, if any, arising out of such legal proceedings will have a material effect on the financial condition or results of operations of the Company and Lakeland on a consolidated basis. All previously disclosed actions related to the merger with Provident filed against the Company and its directors were dismissed without payment or any settlement.
There have been no material changes from the risk factors previously disclosed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, as updated by our Quarterly Report on Form 10-Q for the quarter ended March 31, 2023.
Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities
The following table presents information regarding shares of our common stock repurchased during the second quarter of 2023.
Period
Total Number of Shares (or Units) Purchased (1)
Weighted Average Price Paid per Share (or Unit)
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
Maximum Number of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
Number of shares at December 31, 2022
2,393,423
April 1 to April 30, 2023
—
$—
—
2,393,423
May 1 to May 31, 2023
—
—
—
2,393,423
June 1 to June 30, 2023
—
—
—
2,393,423
(1)On October 24, 2019, the Company announced that its Board of Directors authorized a new share repurchase program. Under the repurchase program, the Company may repurchase up to 2,524,458 shares of its common stock, or approximately 5% of its outstanding shares of common stock at September 30, 2019. Repurchases may be made from time to time through a combination of open market and privately negotiated repurchases. The specific timing, price and quantity of repurchases will be at the discretion of the Company and will depend on a variety of factors, including general market conditions, the trading price of the common stock, legal and contractual requirements and the Company's financial performance. The share repurchase program has no expiration date.
Item 3. Defaults Upon Senior Securities
Not Applicable
Item 4. Mine Safety Disclosures
Not Applicable
Item 5. Other Information
During the three months ended June 30, 2023, none of the Company’s directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement,” as that term is used in SEC regulations.
Inline XBRL Instance Document (The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document)
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibits 101)
59
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Lakeland Bancorp, Inc.
(Registrant)
/s/ Thomas J. Shara
Thomas J. Shara
President and Chief Executive Officer
(Principal Executive Officer)
/s/ Thomas F. Splaine
Thomas F. Splaine
Executive Vice President and Chief Financial Officer