Exhibit 11.1
WESTERN GAS RESOURCES, INC.
COMPUTATION OF PER SHARE EARNINGS
DECEMBER 31, 2004
|
|
|
Weighted |
|
|
|
|
|
||
|
|
|
Average |
|
|
|
|
|
||
|
|
|
Shares Of |
|
|
|
Earnings |
|
||
|
|
|
Common |
|
|
|
Per Share |
|
||
|
|
|
Stock |
|
Net |
|
Of Common |
|
||
|
|
|
Outstanding |
|
Income |
|
Stock |
|
||
|
|
|
|
|
|
|
|
|
||
|
Net income (Restated) |
|
|
|
$ |
127,759,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Weighted average shares of common stock outstanding |
|
72,419,980 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
Less preferred stock dividends: |
|
|
|
|
|
|
|
||
|
Special dividend on redemption of $2.625 cumulative convertible preferred stock |
|
|
|
(46,423 |
) |
|
|
||
|
$ 2.625 cumulative convertible preferred stock |
|
|
|
(788,902 |
) |
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
72,419,980 |
|
$ |
126,923,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Basic earnings per share of common stock (Restated) |
|
|
|
|
|
$ |
1.75 |
|
|
|
|
|
|
|
|
|
|
|
||
|
Assume exercise of common stock equivalents |
|
1,074,767 |
|
— |
|
|
|
||
|
(Anti-dilutive common stock equivalents are not used in this calculation) |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
73,494,747 |
|
$ |
126,923,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Fully diluted earnings per share of common stock (Restated) |
|
|
|
|
|
$ |
1.73 |
|
|