QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from ___________ to ___________
Commission file number 001-35095
UNITED COMMUNITY BANKS, INC.
(Exact name of registrant as specified in its charter)
Georgia
58-1807304
(State of incorporation)
(I.R.S. Employer Identification No.)
200 East Camperdown Way
Greenville, South Carolina
29601
(Address of principal executive offices)
(Zip code)
(800) 822-2651
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Trading Symbol(s)
Name of Each Exchange on Which Registered
Common stock, par value $1 per share
UCB
New York Stock Exchange
Depositary shares, each representing 1/1000th interest in a share of Series I Non-Cumulative Preferred Stock
UCB PRI
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Date File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
There were 121,499,282 shares of the registrant’s common stock, par value $1 per share, outstanding as of May 1, 2025.
This Report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are neither statements of historical or current fact nor are they assurances of future performance and generally can be identified by the use of forward-looking terminology such as “believes”, “expects”, “may”, “will”, “could”, “should”, “projects”, “plans”, “goal”, “targets”, “potential”, “estimates”, “pro forma”, “seeks”, “intends”, or “anticipates”, or similar expressions. Forward-looking statements include discussions of strategy, financial projections, guidance and estimates (including their underlying assumptions), statements regarding plans, objectives, expectations or consequences of various transactions or events, and statements about our future performance, operations, products and services, and should be viewed with caution.
Because forward-looking statements relate to the future, they are subject to known and unknown risks, uncertainties, assumptions, and changes in circumstances, many of which are beyond our control, and that are difficult to predict as to timing, extent, likelihood and degree of occurrence, and that could cause actual results to differ materially from the results implied or anticipated by the statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, but are not limited to the following:
•negative economic and political conditions that adversely affect the general economy, the banking sector, housing prices, the real estate market, the job market, consumer confidence, the financial condition of our borrowers and consumer spending habits, which may affect, among other things, the levels of NPAs, charge-offs and provision expense;
•changes in loan underwriting, credit review or loss policies associated with economic conditions, examination conclusions or regulatory developments;
•the potential effects of pandemics or public health conditions on the economic and business environments in which we operate, including the impact of actions taken by governmental authorities to address these conditions;
•strategic, market, operational, liquidity and interest rate risks associated with our business;
•potential fluctuations or unanticipated changes in the interest rate environment, including interest rate changes made by the Federal Reserve, replacement or reform of other interest rate benchmarks, as well as cash flow reassessments may reduce net interest margin and/or the volumes and values of loans made or held as well as the value of other financial assets;
•any unanticipated or greater than anticipated adverse conditions in the national or local economies in which we operate;
•our loan concentration in industries or sectors that may experience unanticipated or greater than anticipated adverse conditions than other industries or sectors in the national or local economies in which we operate;
•the risks of expansion into new geographic or product markets;
•risks with respect to our ability to identify and complete future mergers or acquisitions as well as our ability to successfully expand and integrate those businesses and operations that we acquire;
•our ability to attract and retain key employees;
•competition from financial institutions and other financial service providers including non-bank financial technology providers and our ability to attract customers from other financial institutions;
•losses due to fraudulent and negligent conduct of our customers, third-party service providers or employees;
•cybersecurity risks and the vulnerability of our network and online banking portals, and the systems or parties with whom we contract, to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and other security breaches that could adversely affect our business and financial performance or reputation;
•our reliance on third parties to provide key components of our business infrastructure and services required to operate our business;
•the risk that we may be required to make substantial expenditures to keep pace with regulatory initiatives and the rapid technological changes in the financial services market;
•the availability of and access to capital, particularly if there were to be increased capital requirements or enhanced regulatory supervision;
•legislative, regulatory or accounting changes that may adversely affect us;
•volatility in the ACL resulting from the CECL methodology, either alone or as that may be affected by conditions affecting our business;
•adverse results (including judgments, costs, fines, reputational harm, inability to obtain necessary approvals and/or other negative effects) from current or future litigation, regulatory proceedings, examinations, investigations, or similar matters, or developments related thereto;
•any matter that would cause us to conclude that there was impairment of any asset, including intangible assets, such as goodwill;
•limitations on our ability to declare and pay dividends and other distributions from the Bank to the Holding Company, which could affect Holding Company liquidity, including its ability to pay dividends to shareholders or take other capital actions;
•the potential effects of events beyond our control that may have a destabilizing effect on financial markets and the economy, such as inflation or recession, terrorist activities, wars and other foreign conflicts, climate change and weather related events, disruptions in our customers’ supply chains, disruptions in transportation, essential utility outages or trade disputes and tariffs including threats thereof, either imposed by the U.S. or other trading partners in retaliation to U.S. tariffs; and
•other risks and uncertainties disclosed in documents filed or furnished by us with or to the SEC, any of which could cause actual results to differ materially from future results expressed, implied or otherwise anticipated by such forward-looking statements.
We caution readers that the foregoing list of factors is not exclusive, is not necessarily in order of importance and readers should not place undue reliance on forward-looking statements. Additional factors that may cause actual results to differ materially from those contemplated by any forward-looking statements also may be found in our 2024 10-K (including the “Risk Factor” section of that report), Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K filed with the SEC and available at the SEC’s website at http://www.sec.gov. We do not intend to and, except as required by law, hereby disclaim any obligation to update or revise any forward-looking statement contained in this Report, which speaks only as of the date of its filing with the SEC, whether as a result of new information, future events, or otherwise. The financial statements and information contained herein have not been reviewed, or confirmed for accuracy or relevance, by the FDIC or any other regulator.
4
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements
UNITED COMMUNITY BANKS, INC.
Consolidated Balance Sheets(Unaudited)
(in thousands, except share data)
March 31, 2025
December 31, 2024
ASSETS
Cash and due from banks
$
198,287
$
296,161
Interest-bearing deposits in banks
438,425
223,712
Cash and cash equivalents
636,712
519,873
Debt securities available-for-sale
4,322,644
4,436,291
Debt securities held-to-maturity (fair value $1,952,235 and $1,944,126, respectively)
2,338,571
2,368,107
Loans held for sale
37,344
57,534
Loans and leases held for investment
18,425,365
18,175,980
Less allowance for credit losses - loans and leases
(211,974)
(206,998)
Loans and leases, net
18,213,391
17,968,982
Premises and equipment, net
391,020
394,264
Bank owned life insurance
346,410
346,234
Goodwill and other intangible assets, net
953,357
956,643
Other assets (including $110,213 and $116,020 at fair value, respectively)
634,269
672,330
Total assets
$
27,873,718
$
27,720,258
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities:
Deposits:
Noninterest-bearing demand
$
6,257,032
$
6,211,182
Interest-bearing deposits
17,505,373
17,249,793
Total deposits
23,762,405
23,460,975
Short-term borrowings
—
195,000
Long-term debt
254,287
254,152
Accrued expenses and other liabilities (including $80,322 and $93,165 at fair value, respectively)
356,130
378,004
Total liabilities
24,372,822
24,288,131
Shareholders' equity:
Preferred stock, $1 par value: 10,000,000 shares authorized; 3,662 shares Series I issued and
outstanding; $25,000 per share liquidation preference
88,266
88,266
Common stock, $1 par value: 200,000,000 shares authorized,
119,514,298 and 119,364,110 shares issued and outstanding, respectively
119,514
119,364
Common stock issuable: 584,083 and 600,168 shares, respectively
12,983
12,999
Capital surplus
2,711,721
2,710,279
Retained earnings
754,971
714,138
Accumulated other comprehensive loss
(186,559)
(212,919)
Total shareholders' equity
3,500,896
3,432,127
Total liabilities and shareholders' equity
$
27,873,718
$
27,720,258
See accompanying notes to consolidated financial statements (unaudited).
5
UNITED COMMUNITY BANKS, INC.
Consolidated Statements of Income(Unaudited)
Three Months Ended March 31,
(in thousands, except per share data)
2025
2024
Net interest revenue:
Interest revenue:
Loans, including fees
$
274,056
$
283,983
Investment securities, including tax exempt of $1,678 and $1,721, respectively
58,850
46,436
Deposits in banks and short-term investments
2,451
6,309
Total interest revenue
335,357
336,728
Interest expense:
Deposits
118,934
133,784
Short-term borrowings
1,107
—
Federal Home Loan Bank advances
433
—
Long-term debt
2,862
3,795
Total interest expense
123,336
137,579
Net interest revenue
212,021
199,149
Noninterest income:
Service charges and fees
9,535
9,264
Mortgage loan gains and other related fees
6,122
7,511
Wealth management fees
4,465
6,313
Net gains from sales of other loans
1,396
1,537
Lending and loan servicing fees
4,165
4,210
Securities gains, net
6
—
Other
9,967
10,752
Total noninterest income
35,656
39,587
Total revenue
247,677
238,736
Provision for credit losses
15,419
12,899
Noninterest expenses:
Salaries and employee benefits
84,267
84,985
Communications and equipment
13,699
11,920
Occupancy
10,929
11,099
Advertising and public relations
1,881
1,901
Postage, printing and supplies
2,561
2,648
Professional fees
5,931
5,988
Lending and loan servicing expense
1,987
1,827
Outside services - electronic banking
2,763
2,918
FDIC assessments and other regulatory charges
4,642
7,566
Amortization of intangibles
3,286
3,887
Merger-related and other charges
1,297
2,087
Other
7,856
8,176
Total noninterest expenses
141,099
145,002
Income before income taxes
91,159
80,835
Income tax expense
19,746
18,204
Net income
$
71,413
$
62,631
Net income available to common shareholders
$
69,429
$
60,713
Net income per common share:
Basic
$
0.58
$
0.51
Diluted
0.58
0.51
Weighted average common shares outstanding:
Basic
120,043
119,662
Diluted
120,201
119,743
See accompanying notes to consolidated financial statements (unaudited).
6
UNITED COMMUNITY BANKS, INC.
Consolidated Statements of Comprehensive Income(Unaudited)
Three Months Ended March 31,
(in thousands)
Before-tax Amount
Tax (Expense) Benefit
Net of Tax Amount
2025
Net income
$
91,159
$
(19,746)
$
71,413
Other comprehensive income:
Unrealized gains on available-for-sale securities:
Unrealized holding gains
34,624
(8,170)
26,454
Reclassification adjustment for gains included in net income
(6)
2
(4)
Net unrealized gains on available-for-sale securities
34,618
(8,168)
26,450
Amortization of unrealized losses on held-to-maturity securities transferred from available-for-sale
1,964
(464)
1,500
Derivative instruments designated as cash flow hedges:
Unrealized holding losses on derivatives
(989)
250
(739)
Gains on derivative instruments realized in net income
(1,121)
283
(838)
Net cash flow hedge activity
(2,110)
533
(1,577)
Amortization of defined benefit pension plan net periodic pension cost components
(17)
4
(13)
Total other comprehensive income
34,455
(8,095)
26,360
Comprehensive income
$
125,614
$
(27,841)
$
97,773
2024
Net income
$
80,835
$
(18,204)
$
62,631
Other comprehensive income:
Unrealized gains on available-for-sale securities
356
(209)
147
Amortization of unrealized losses on held-to-maturity securities transferred from available-for-sale
2,063
(493)
1,570
Derivative instruments designated as cash flow hedges:
Unrealized holding gains on derivatives
2,524
(645)
1,879
Gains on derivative instruments realized in net income
(1,440)
368
(1,072)
Net cash flow hedge activity
1,084
(277)
807
Amortization of defined benefit pension plan net periodic pension cost components
44
(11)
33
Total other comprehensive income
3,547
(990)
2,557
Comprehensive income
$
84,382
$
(19,194)
$
65,188
See accompanying notes to consolidated financial statements (unaudited).
7
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Changes in Shareholders’ Equity(Unaudited)
For the Three Months Ended March 31,
(in thousands, except share data)
Shares of Common Stock
Preferred Stock
Common Stock
Common Stock Issuable
Capital Surplus
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Total
December 31, 2024
119,364,110
$
88,266
$
119,364
$
12,999
$
2,710,279
$
714,138
$
(212,919)
$
3,432,127
Net income
71,413
71,413
Other comprehensive income
26,360
26,360
Preferred stock dividends
(1,573)
(1,573)
Common stock dividends ($0.24 per share)
(29,007)
(29,007)
Impact of equity-based compensation awards
103,781
104
985
583
1,672
Impact of other United sponsored equity plans
46,407
46
(1,001)
859
(96)
March 31, 2025
119,514,298
$
88,266
$
119,514
$
12,983
$
2,711,721
$
754,971
$
(186,559)
$
3,500,896
December 31, 2023
119,010,319
$
88,266
$
119,010
$
13,110
$
2,699,112
$
581,219
$
(239,192)
$
3,261,525
Net income
62,631
62,631
Other comprehensive income
2,557
2,557
Preferred stock dividends
(1,573)
(1,573)
Common stock dividends ($0.23 per share)
(27,665)
(27,665)
Impact of equity-based compensation awards
80,147
80
76
2,956
3,112
Impact of other United sponsored equity plans
46,052
47
(1,263)
739
(477)
March 31, 2024
119,136,518
$
88,266
$
119,137
$
11,923
$
2,702,807
$
614,612
$
(236,635)
$
3,300,110
See accompanying notes to consolidated financial statements (unaudited).
8
UNITED COMMUNITY BANKS, INC.
Consolidated Statements of Cash Flows(Unaudited)
Three Months Ended March 31,
(in thousands)
2025
2024
Operating activities:
Net income
$
71,413
$
62,631
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion, net
11,448
10,880
Provision for credit losses
15,419
12,899
Stock based compensation
2,321
2,403
Deferred income tax expense
168
4,059
Securities gains, net
(6)
—
Net gains from sales of other loans
(1,396)
(1,537)
Changes in assets and liabilities:
Other assets
19,878
(12,359)
Accrued expenses and other liabilities
(40,803)
14,965
Loans held for sale
20,190
(5,132)
Net cash provided by operating activities
98,632
88,809
Investing activities:
Debt securities held-to-maturity:
Proceeds from maturities and calls
30,757
27,051
Debt securities available-for-sale:
Proceeds from sales
53,476
647
Proceeds from maturities and calls
177,005
229,902
Purchases
(58,856)
(302,962)
Net increase in loans
(253,750)
(67,629)
Payments for other investments
(11,236)
(4,353)
Proceeds from other investments
6,076
380
Purchases of premises and equipment
(4,313)
(13,710)
Other investing inflows
4,262
8,161
Net cash used in investing activities
(56,579)
(122,513)
Financing activities:
Net increase in deposits
301,392
21,024
Net decrease in short-term borrowings
(195,000)
—
Proceeds from FHLB advances
126,000
100
Repayment of FHLB advances
(126,000)
(100)
Cash dividends on common stock
(29,057)
(27,733)
Cash dividends on preferred stock
(1,573)
(1,573)
Other financing inflows
705
1,211
Other financing outflows
(1,681)
(1,167)
Net cash provided by (used in) financing activities
74,786
(8,238)
Net change in cash and cash equivalents
116,839
(41,942)
Cash and cash equivalents, beginning of period
519,873
1,003,875
Cash and cash equivalents, end of period
$
636,712
$
961,933
Significant non-cash investing and financing transactions:
Commitments to fund other investments
$
—
$
10,693
Unsettled securities purchases
15,000
—
See accompanying notes to consolidated financial statements (unaudited).
9
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Note 1 – Basis of Presentation
Basis of Presentation
United’s accounting and financial reporting policies conform to GAAP and reporting guidelines of banking regulatory authorities. The accompanying interim consolidated financial statements have not been audited. All material intercompany balances and transactions have been eliminated. A more detailed description of United’s accounting policies is included in its 2024 10-K.
In management’s opinion, all necessary accounting adjustments have been made to fairly present the financial position and results of operations in the accompanying financial statements. These adjustments are normal and recurring accruals considered necessary for a fair and accurate presentation. The results for interim periods are not necessarily indicative of results for the full year or any other interim periods. The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes appearing in United’s 2024 10-K.
Note 2 – Investment Securities
The amortized cost basis, unrealized gains and losses and fair value of HTM debt securities as of the dates indicated are as follows.
(in thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
As of March 31, 2025
U.S. Treasuries
$
19,903
$
—
$
1,395
$
18,508
U.S. Government agencies & GSEs
98,902
—
13,782
85,120
State and political subdivisions
288,959
7
54,050
234,916
Residential MBS, Agency & GSEs
1,258,295
8
201,236
1,057,067
Commercial MBS, Agency & GSEs
657,512
—
113,574
543,938
Supranational entities
15,000
—
2,314
12,686
Total
$
2,338,571
$
15
$
386,351
$
1,952,235
As of December 31, 2024
U.S. Treasuries
$
19,896
$
—
$
1,734
$
18,162
U.S. Government agencies & GSEs
99,154
—
16,291
82,863
State and political subdivisions
289,492
10
55,206
234,296
Residential MBS, Agency & GSEs
1,282,174
1
223,671
1,058,504
Commercial MBS, Agency & GSEs
662,391
—
124,409
537,982
Supranational entities
15,000
—
2,681
12,319
Total
$
2,368,107
$
11
$
423,992
$
1,944,126
10
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The amortized cost basis, unrealized gains and losses, and fair value of AFS debt securities as of the dates indicated are presented below.
(in thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
As of March 31, 2025
U.S. Treasuries
$
413,600
$
819
$
6,858
$
407,561
U.S. Government agencies & GSEs
321,318
92
12,607
308,803
State and political subdivisions
174,335
—
15,281
159,054
Residential MBS, Agency & GSEs
2,036,853
5,422
102,331
1,939,944
Residential MBS, Non-agency
296,549
1
16,305
280,245
Commercial MBS, Agency & GSEs
823,939
2,765
29,852
796,852
Commercial MBS, Non-agency
8,171
—
214
7,957
Corporate bonds
152,929
144
9,701
143,372
Asset-backed securities
279,932
161
1,237
278,856
Total
$
4,507,626
$
9,404
$
194,386
$
4,322,644
As of December 31, 2024
U.S. Treasuries
$
511,994
$
874
$
9,199
$
503,669
U.S. Government agencies & GSEs
334,147
100
13,980
320,267
State and political subdivisions
175,041
—
16,809
158,232
Residential MBS, Agency & GSEs
2,070,433
1,431
125,833
1,946,031
Residential MBS, Non-agency
302,318
—
18,390
283,928
Commercial MBS, Agency & GSEs
844,302
851
35,243
809,910
Commercial MBS, Non-agency
13,323
—
336
12,987
Corporate bonds
164,069
130
11,579
152,620
Asset-backed securities
248,673
501
527
248,647
Total
$
4,664,300
$
3,887
$
231,896
$
4,436,291
As of March 31, 2025 and December 31, 2024 the carrying value of pledged securities totaled $3.04 billion and $3.20 billion, respectively. Securities were pledged primarily to secure public deposits.
The following table summarizes the fair values and gross unrealized losses of HTM debt securities as of the dates indicated based on the length of time that individual securities have been in a continuous unrealized loss position.
Length of Time in Unrealized Loss Position
Less than 12 Months
12 Months or More
Total
(in thousands)
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
As of March 31, 2025
U.S. Treasuries
$
—
$
—
$
18,508
$
1,395
$
18,508
$
1,395
U.S. Government agencies & GSEs
—
—
85,120
13,782
85,120
13,782
State and political subdivisions
14,033
189
217,675
53,861
231,708
54,050
Residential MBS, Agency & GSEs
5,705
1,667
1,050,092
199,569
1,055,797
201,236
Commercial MBS, Agency & GSEs
—
—
543,938
113,574
543,938
113,574
Supranational entities
—
—
12,686
2,314
12,686
2,314
Total
$
19,738
$
1,856
$
1,928,019
$
384,495
$
1,947,757
$
386,351
As of December 31, 2024
U.S. Treasuries
$
—
$
—
$
18,162
$
1,734
$
18,162
$
1,734
U.S. Government agencies & GSEs
—
—
82,863
16,291
82,863
16,291
State and political subdivisions
18,729
305
212,356
54,901
231,085
55,206
Residential MBS, Agency & GSEs
6,778
1,822
1,051,455
221,849
1,058,233
223,671
Commercial MBS, Agency & GSEs
—
—
537,981
124,409
537,981
124,409
Supranational entities
—
—
12,319
2,681
12,319
2,681
Total
$
25,507
$
2,127
$
1,915,136
$
421,865
$
1,940,643
$
423,992
11
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The following table summarizes the fair values and gross unrealized losses of AFS debt securities as of the dates indicated based on the length of time that individual securities have been in a continuous unrealized loss position.
Length of Time in Unrealized Loss Position
Less than 12 Months
12 Months or More
Total
(in thousands)
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
As of March 31, 2025
U.S. Treasuries
$
25,561
$
74
$
107,698
$
6,784
$
133,259
$
6,858
U.S. Government agencies & GSEs
115,019
270
184,279
12,337
299,298
12,607
State and political subdivisions
—
—
157,804
15,281
157,804
15,281
Residential MBS, Agency & GSEs
307,939
1,742
887,896
100,589
1,195,835
102,331
Residential MBS, Non-agency
2,293
77
277,496
16,228
279,789
16,305
Commercial MBS, Agency & GSEs
83,093
330
353,351
29,522
436,444
29,852
Commercial MBS, Non-agency
—
—
7,957
214
7,957
214
Corporate bonds
—
—
141,402
9,701
141,402
9,701
Asset-backed securities
132,869
646
48,015
591
180,884
1,237
Total
$
666,774
$
3,139
$
2,165,898
$
191,247
$
2,832,672
$
194,386
As of December 31, 2024
U.S. Treasuries
$
75,183
$
808
$
106,036
$
8,391
$
181,219
$
9,199
U.S. Government agencies & GSEs
101,964
388
190,525
13,592
292,489
13,980
State and political subdivisions
—
—
157,479
16,809
157,479
16,809
Residential MBS, Agency & GSEs
773,257
7,593
896,691
118,240
1,669,948
125,833
Residential MBS, Non-agency
2,788
98
281,140
18,292
283,928
18,390
Commercial MBS, Agency & GSEs
226,363
1,733
355,852
33,510
582,215
35,243
Commercial MBS, Non-agency
—
—
12,987
336
12,987
336
Corporate bonds
—
—
150,666
11,579
150,666
11,579
Asset-backed securities
46,870
98
64,271
429
111,141
527
Total
$
1,226,425
$
10,718
$
2,215,647
$
221,178
$
3,442,072
$
231,896
At March 31, 2025, there were 536 AFS debt securities and 302 HTM debt securities that were in an unrealized loss position. United does not intend to sell nor does it believe it will be required to sell securities in an unrealized loss position prior to the recovery of their amortized cost basis. Unrealized losses at March 31, 2025 were primarily attributable to changes in interest rates.
At March 31, 2025 and December 31, 2024, the majority of HTM securities were considered to have a zero loss assumption for ACL purposes. For the remaining HTM securities, primarily those issued by state and political subdivisions, calculated credit losses, and, thus, the related ACL were de minimis due to the high credit quality of the portfolio. As a result, no ACL was recorded on the HTM portfolio at March 31, 2025 and December 31, 2024. In addition, based on the assessments performed at March 31, 2025 and December 31, 2024, there was no ACL required related to the AFS portfolio.
The following table presents accrued interest receivable on HTM and AFS debt securities, which was excluded from the estimate of credit losses, for the periods indicated.
Accrued Interest Receivable
(in thousands)
March 31, 2025
December 31, 2024
HTM
$
5,452
$
5,763
AFS
18,569
18,201
12
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The amortized cost and fair value of AFS and HTM debt securities at March 31, 2025, by contractual maturity, are presented in the following table.
AFS
HTM
(in thousands)
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Within 1 year:
U.S. Treasuries
$
173,590
$
173,880
$
—
$
—
U.S. Government agencies & GSEs
478
469
—
—
State and political subdivisions
3,085
3,071
5,200
5,206
Corporate bonds
4,308
4,249
—
—
181,461
181,669
5,200
5,206
1 to 5 years:
U.S. Treasuries
240,010
233,681
19,903
18,508
U.S. Government agencies & GSEs
43,160
40,740
—
—
State and political subdivisions
35,546
32,942
35,557
33,074
Corporate bonds
115,771
109,502
—
—
434,487
416,865
55,460
51,582
5 to 10 years:
U.S. Government agencies & GSEs
177,107
171,200
75,132
65,402
State and political subdivisions
71,508
62,862
78,609
65,748
Corporate bonds
32,027
28,671
—
—
Supranational entities
—
—
15,000
12,686
280,642
262,733
168,741
143,836
More than 10 years:
U.S. Government agencies & GSEs
100,573
96,394
23,770
19,718
State and political subdivisions
64,196
60,179
169,593
130,888
Corporate bonds
823
950
—
—
165,592
157,523
193,363
150,606
Debt securities not due at a single maturity date:
Asset-backed securities
279,932
278,856
—
—
Residential MBS
2,333,402
2,220,189
1,258,295
1,057,067
Commercial MBS
832,110
804,809
657,512
543,938
3,445,444
3,303,854
1,915,807
1,601,005
Total
$
4,507,626
$
4,322,644
$
2,338,571
$
1,952,235
Expected maturities may differ from contractual maturities because issuers and borrowers may have the right to call or prepay obligations.
Realized gains and losses are derived using the specific identification method for determining the cost of securities sold. The following table summarizes AFS securities sales activity for the three months ended March 31, 2025 and 2024.
Three Months Ended March 31,
(in thousands)
2025
2024
Proceeds from sales
$
53,476
$
647
Gross realized gains
$
6
$
—
Gross realized losses
—
—
Securities gains, net
$
6
$
—
Income tax expense attributable to sales
$
2
$
—
13
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Equity Investments
The table below reflects the carrying value of certain equity investments, which are included in other assets on the consolidated balance sheet, as of the dates indicated.
(in thousands)
March 31, 2025
December 31, 2024
FHLB stock
$
18,001
$
18,051
Federal Reserve stock
88,008
88,008
Equity securities with readily determinable fair values
2,268
2,341
Note 3 – Loans and Leases and Allowance for Credit Losses
Major classifications of the loan and lease portfolio (collectively referred to as the “loan portfolio” or “loans”) are summarized as of the dates indicated as follows. At March 31, 2025, remaining manufactured housing loans of $1.48 million are included in the consumer classification as manufactured housing is no longer a significant component of loans following the sale of substantially all of that portfolio in 2024.
(in thousands)
March 31, 2025
December 31, 2024
Owner occupied CRE
$
3,418,827
$
3,398,217
Income producing CRE
4,416,058
4,360,920
Commercial & industrial
2,506,405
2,428,376
Commercial construction
1,681,389
1,655,710
Equipment financing
1,722,445
1,662,501
Total commercial
13,745,124
13,505,724
Residential mortgage
3,217,742
3,231,479
Home equity
1,099,369
1,064,874
Residential construction
171,073
178,405
Manufactured housing
—
1,723
Consumer
182,535
186,448
Total loans excluding fair value hedge basis adjustment
18,415,843
18,168,653
Fair value hedge basis adjustment
9,522
7,327
Total loans
18,425,365
18,175,980
Less ACL - loans
(211,974)
(206,998)
Loans, net
$
18,213,391
$
17,968,982
Accrued interest receivable related to loans totaled $58.8 million and $60.1 million on March 31, 2025 and December 31, 2024, respectively, and was reported in other assets on the consolidated balance sheets. Accrued interest receivable was excluded from the estimate of credit losses.
At March 31, 2025 and December 31, 2024, the loan portfolio included certain loans specifically pledged to the Federal Reserve as well as loans covered by a blanket lien on qualifying loan types with the FHLB to secure contingent funding sources.
The following table presents the amortized cost of certain loans held for investment that were sold in the periods indicated. The net gain on these loan sales were included in noninterest income on the consolidated statements of income.
Three Months Ended March 31,
(in thousands)
2025
2024
Guaranteed portion of SBA/USDA loans
$
21,949
$
9,388
Equipment financing receivables
4,162
28,323
Total
$
26,111
$
37,711
14
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Past Due and Nonaccrual Loans
The following table presents the aging of the amortized cost basis in loans by aging category and accrual status as of the dates indicated. Past due status is based on contractual terms of the loan. The accrual of interest is generally discontinued when a loan becomes 90 days past due.
Accruing
Current Loans
Loans Past Due
(in thousands)
30 - 59 Days
60 - 89 Days
> 90 Days
Nonaccrual Loans
Total Loans
As of March 31, 2025
Owner occupied CRE
$
3,403,978
$
5,455
$
445
$
—
$
8,949
$
3,418,827
Income producing CRE
4,395,192
3,969
361
—
16,536
4,416,058
Commercial & industrial
2,479,071
3,861
1,077
—
22,396
2,506,405
Commercial construction
1,675,181
650
—
—
5,558
1,681,389
Equipment financing
1,701,694
8,302
3,631
—
8,818
1,722,445
Total commercial
13,655,116
22,237
5,514
—
62,257
13,745,124
Residential mortgage
3,189,139
5,501
346
—
22,756
3,217,742
Home equity
1,091,576
3,465
237
—
4,091
1,099,369
Residential construction
169,247
279
736
—
811
171,073
Consumer
180,622
373
117
—
1,423
182,535
Total loans
$
18,285,700
$
31,855
$
6,950
$
—
$
91,338
$
18,415,843
As of December 31, 2024
Owner occupied CRE
$
3,381,622
$
4,402
$
519
$
—
$
11,674
$
3,398,217
Income producing CRE
4,333,651
1,705
207
—
25,357
4,360,920
Commercial & industrial
2,395,889
2,665
483
—
29,339
2,428,376
Commercial construction
1,646,175
1,693
442
—
7,400
1,655,710
Equipment financing
1,644,721
5,939
2,916
—
8,925
1,662,501
Total commercial
13,402,058
16,404
4,567
—
82,695
13,505,724
Residential mortgage
3,199,956
4,808
2,100
—
24,615
3,231,479
Home equity
1,059,010
986
248
—
4,630
1,064,874
Residential construction
177,371
133
844
—
57
178,405
Manufactured housing
155
124
—
—
1,444
1,723
Consumer
185,545
636
129
—
138
186,448
Total loans
$
18,024,095
$
23,091
$
7,888
$
—
$
113,579
$
18,168,653
The following table presents nonaccrual loans held for investment by loan class for the periods indicated.
Nonaccrual Loans
March 31, 2025
December 31, 2024
(in thousands)
With no allowance
With an allowance
Total
With no allowance
With an allowance
Total
Owner occupied CRE
$
4,717
$
4,232
$
8,949
$
9,926
$
1,748
$
11,674
Income producing CRE
8,299
8,237
16,536
24,970
387
25,357
Commercial & industrial
16,199
6,197
22,396
21,570
7,769
29,339
Commercial construction
5,233
325
5,558
6,817
583
7,400
Equipment financing
49
8,769
8,818
33
8,892
8,925
Total commercial
34,497
27,760
62,257
63,316
19,379
82,695
Residential mortgage
3,245
19,511
22,756
6,540
18,075
24,615
Home equity
660
3,431
4,091
231
4,399
4,630
Residential construction
726
85
811
—
57
57
Manufactured housing
—
—
—
—
1,444
1,444
Consumer
52
1,371
1,423
36
102
138
Total
$
39,180
$
52,158
$
91,338
$
70,123
$
43,456
$
113,579
At March 31, 2025 and December 31, 2024, United had $52.0 million and $75.1 million, respectively, in loans for which repayment is expected to be provided substantially through the operation or sale of the collateral. Estimated credit losses for these loans are based on the net realizable value of the collateral relative to the amortized cost of the loan. The majority of these loans are income producing CRE and commercial and industrial loans.
15
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Lease Receivables
The equipment financing portfolio includes sales-type and direct financing lease receivables. The components of the net investment in these lease receivables as of March 31, 2025 and December 31, 2024 are provided in the table below.
(in thousands)
March 31, 2025
December 31, 2024
Minimum future lease payments receivable
$
100,512
$
97,793
Estimated residual value of leased equipment
6,072
5,749
Initial direct costs
1,897
1,856
Security deposits
(512)
(491)
Unearned income
(15,716)
(15,412)
Net investment in leases
$
92,253
$
89,495
Minimum future lease payments expected to be received from equipment financing lease contracts as of March 31, 2025 were as follows:
(in thousands)
Year
Remainder of 2025
$
26,565
2026
30,108
2027
23,392
2028
14,174
2029
5,705
Thereafter
568
Total
$
100,512
Credit Quality Indicators
United utilizes internal risk ratings as the primary credit quality indicator as outlined below:
Commercial Purpose Loans. United analyzes commercial loans individually on an ongoing basis based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, public information, and current industry and economic trends, among other factors. Commercial loans are categorized by the credit risk ratings of Pass, Special Mention, Substandard and Doubtful. Special Mention, Substandard and Doubtful ratings are defined by regulatory authorities and represent an elevated level of risk due to weaknesses identified related to the credit and/or borrower. Ratings within these categories are based on the severity of the weakness and the likelihood of repayment. Pass loans are considered to have a low probability of default and do not meet the criteria of the other ratings.
Consumer Purpose Loans. United applies a pass/fail grading system to all consumer purpose loans. Under this system, loans that are on nonaccrual status, become past due 90 days, or are in bankruptcy and 30 or more days past due are classified as “fail” and all other loans are classified as “pass”. For reporting purposes, loans in these categories that are classified as “fail” are reported as substandard and all other loans are reported as pass.
16
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The following tables present the risk category of term loans and gross charge-offs by vintage year, which is the year of origination or most recent renewal, as of the date indicated.
(in thousands)
Term Loans by Origination Year
Revolvers
Revolvers converted to term loans
Total
As of March 31, 2025
2025
2024
2023
2022
2021
Prior
Owner occupied CRE
Pass
$
150,775
$
448,528
$
524,760
$
614,652
$
514,570
$
890,850
$
112,206
$
21,672
$
3,278,013
Special Mention
—
1,066
14,228
12,784
13,944
12,789
4,537
383
59,731
Substandard
751
3,216
5,326
37,303
10,464
24,023
—
—
81,083
Total owner occupied CRE
$
151,526
$
452,810
$
544,314
$
664,739
$
538,978
$
927,662
$
116,743
$
22,055
$
3,418,827
Current period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
271
$
—
$
—
$
271
Income producing CRE
Pass
$
200,163
$
463,350
$
490,293
$
961,242
$
897,443
$
1,093,458
$
48,023
$
14,122
$
4,168,094
Special Mention
8,211
9,167
3,091
22,055
2,635
13,826
—
—
58,985
Substandard
19,892
38,657
36,616
15,565
3,539
74,661
49
—
188,979
Total income producing CRE
$
228,266
$
511,174
$
530,000
$
998,862
$
903,617
$
1,181,945
$
48,072
$
14,122
$
4,416,058
Current period gross charge-offs
$
—
$
—
$
—
$
1,020
$
—
$
—
$
—
$
—
$
1,020
Commercial & industrial
Pass
$
148,754
$
452,321
$
412,622
$
233,471
$
195,458
$
293,949
$
612,484
$
13,708
$
2,362,767
Special Mention
57
7,193
12,319
18,625
1,811
4,099
17,523
1,569
63,196
Substandard
1,463
3,712
20,857
6,210
11,937
9,954
19,499
6,810
80,442
Total commercial & industrial
$
150,274
$
463,226
$
445,798
$
258,306
$
209,206
$
308,002
$
649,506
$
22,087
$
2,506,405
Current period gross charge-offs
$
—
$
48
$
2,601
$
458
$
—
$
39
$
—
$
216
$
3,362
Commercial construction
Pass
$
115,516
$
415,715
$
336,528
$
481,619
$
150,147
$
54,809
$
43,030
$
3,320
$
1,600,684
Special Mention
1,026
4,926
462
15,043
5,253
187
6,330
110
33,337
Substandard
—
1,898
2,791
30,155
5,780
6,744
—
—
47,368
Total commercial construction
$
116,542
$
422,539
$
339,781
$
526,817
$
161,180
$
61,740
$
49,360
$
3,430
$
1,681,389
Current period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Equipment financing
Pass
$
230,884
$
631,599
$
414,829
$
291,545
$
102,181
$
37,752
$
—
$
—
$
1,708,790
Special Mention
—
—
—
605
1,853
1,078
—
—
3,536
Substandard
14
880
2,861
3,945
1,614
805
—
—
10,119
Total equipment financing
$
230,898
$
632,479
$
417,690
$
296,095
$
105,648
$
39,635
$
—
$
—
$
1,722,445
Current period gross charge-offs
$
—
$
420
$
1,987
$
2,359
$
890
$
281
$
—
$
—
$
5,937
Residential mortgage
Pass
$
34,286
$
119,726
$
327,970
$
1,002,271
$
969,663
$
732,535
$
—
$
2,961
$
3,189,412
Substandard
—
1,981
3,671
7,761
3,053
11,717
—
147
28,330
Total residential mortgage
$
34,286
$
121,707
$
331,641
$
1,010,032
$
972,716
$
744,252
$
—
$
3,108
$
3,217,742
Current period gross charge-offs
$
—
$
—
$
—
$
49
$
—
$
—
$
—
$
—
$
49
Home equity
Pass
$
—
$
—
$
—
$
—
$
—
$
—
$
1,064,489
$
30,024
$
1,094,513
Substandard
—
—
—
—
—
—
73
4,783
4,856
Total home equity
$
—
$
—
$
—
$
—
$
—
$
—
$
1,064,562
$
34,807
$
1,099,369
Current period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Residential construction
Pass
$
13,373
$
89,598
$
35,617
$
16,500
$
6,617
$
8,386
$
—
$
89
$
170,180
Substandard
—
—
668
103
10
112
—
—
893
Total residential construction
$
13,373
$
89,598
$
36,285
$
16,603
$
6,627
$
8,498
$
—
$
89
$
171,073
Current period gross charge-offs
$
—
$
—
$
102
$
124
$
—
$
—
$
—
$
—
$
226
Consumer
Pass
$
28,271
$
67,519
$
37,399
$
17,131
$
5,587
$
7,638
$
17,417
$
110
$
181,072
Substandard
—
324
524
189
118
308
—
—
1,463
Total consumer
$
28,271
$
67,843
$
37,923
$
17,320
$
5,705
$
7,946
$
17,417
$
110
$
182,535
Current period gross charge-offs
$
1,211
$
92
$
90
$
59
$
33
$
7
$
—
$
22
$
1,514
17
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(in thousands)
Term Loans
Revolvers
Revolvers converted to term loans
Total
As of December 31, 2024
2024
2023
2022
2021
2020
Prior
Owner occupied CRE
Pass
$
455,248
$
540,913
$
621,020
$
555,846
$
507,121
$
425,932
$
120,574
$
21,867
$
3,248,521
Special Mention
1,093
13,414
13,653
14,735
6,520
6,496
4,995
393
61,299
Substandard
3,285
5,365
37,791
9,647
8,519
22,319
1,471
—
88,397
Total owner occupied CRE
$
459,626
$
559,692
$
672,464
$
580,228
$
522,160
$
454,747
$
127,040
$
22,260
$
3,398,217
Current period gross charge-offs
$
—
$
—
$
221
$
—
$
—
$
707
$
—
$
—
$
928
Income producing CRE
Pass
$
468,247
$
477,887
$
977,090
$
896,096
$
614,584
$
606,395
$
50,955
$
15,025
$
4,106,279
Special Mention
16,852
2,145
21,007
2,724
3,538
10,465
50
—
56,781
Substandard
59,437
36,259
16,758
3,411
39,085
42,910
—
—
197,860
Total income producing CRE
$
544,536
$
516,291
$
1,014,855
$
902,231
$
657,207
$
659,770
$
51,005
$
15,025
$
4,360,920
Current period gross charge-offs
$
—
$
3,128
$
—
$
—
$
—
$
1,691
$
—
$
—
$
4,819
Commercial & industrial
Pass
$
464,843
$
440,557
$
270,459
$
198,320
$
125,964
$
180,262
$
583,147
$
8,480
$
2,272,032
Special Mention
8,630
12,438
18,832
2,794
1,238
3,794
24,286
1,806
73,818
Substandard
2,428
22,877
9,773
12,133
3,986
7,081
16,078
8,170
82,526
Total commercial & industrial
$
475,901
$
475,872
$
299,064
$
213,247
$
131,188
$
191,137
$
623,511
$
18,456
$
2,428,376
Current period gross charge-offs
$
842
$
2,908
$
6,826
$
1,994
$
2,282
$
1,236
$
—
$
3,270
$
19,358
Commercial construction
Pass
$
448,497
$
348,179
$
495,712
$
153,303
$
40,254
$
40,004
$
46,863
$
1,196
$
1,574,008
Special Mention
5,005
462
44,152
5,253
—
100
6,040
—
61,012
Substandard
1,900
3,956
1,491
6,549
6,621
173
—
—
20,690
Total commercial construction
$
455,402
$
352,597
$
541,355
$
165,105
$
46,875
$
40,277
$
52,903
$
1,196
$
1,655,710
Current period gross charge-offs
$
—
$
69
$
53
$
—
$
—
$
23
$
—
$
—
$
145
Equipment financing
Pass
$
693,205
$
454,501
$
328,490
$
122,920
$
33,870
$
15,788
$
—
$
—
$
1,648,774
Special Mention
—
—
659
1,989
708
496
—
—
3,852
Substandard
653
2,784
3,453
1,828
527
630
—
—
9,875
Total equipment financing
$
693,858
$
457,285
$
332,602
$
126,737
$
35,105
$
16,914
$
—
$
—
$
1,662,501
Current period gross charge-offs
$
261
$
5,489
$
13,359
$
6,418
$
1,033
$
309
$
—
$
—
$
26,869
Residential mortgage
Pass
$
121,145
$
321,804
$
1,015,693
$
989,673
$
402,894
$
347,249
$
—
$
2,971
$
3,201,429
Substandard
2,291
3,841
8,922
2,410
1,748
10,618
—
220
30,050
Total residential mortgage
$
123,436
$
325,645
$
1,024,615
$
992,083
$
404,642
$
357,867
$
—
$
3,191
$
3,231,479
Current period gross charge-offs
$
87
$
124
$
71
$
3
$
—
$
10
$
—
$
—
$
295
Home equity
Pass
$
—
$
—
$
—
$
—
$
—
$
—
$
1,028,340
$
31,291
$
1,059,631
Substandard
—
—
—
—
—
—
—
5,243
5,243
Total home equity
$
—
$
—
$
—
$
—
$
—
$
—
$
1,028,340
$
36,534
$
1,064,874
Current period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
95
$
95
Residential construction
Pass
$
74,854
$
55,164
$
30,216
$
8,539
$
4,528
$
4,872
$
—
$
90
$
178,263
Substandard
—
—
49
—
3
90
—
—
142
Total residential construction
$
74,854
$
55,164
$
30,265
$
8,539
$
4,531
$
4,962
$
—
$
90
$
178,405
Current period gross charge-offs
$
—
$
221
$
73
$
48
$
—
$
—
$
—
$
—
$
342
Manufactured housing
Pass
$
124
$
—
$
—
$
—
$
—
$
150
$
—
$
—
$
274
Substandard
285
506
178
112
169
199
—
—
1,449
Total manufactured housing
$
409
$
506
$
178
$
112
$
169
$
349
$
—
$
—
$
1,723
Current period gross charge-offs
$
—
$
1,679
$
3,570
$
2,518
$
2,518
$
4,304
$
—
$
—
$
14,589
Consumer
Pass
$
84,100
$
43,889
$
20,332
$
7,103
$
7,625
$
563
$
22,508
$
100
$
186,220
Substandard
1
118
42
36
30
1
—
—
228
Total consumer
$
84,101
$
44,007
$
20,374
$
7,139
$
7,655
$
564
$
22,508
$
100
$
186,448
Current period gross charge-offs
$
3,082
$
281
$
162
$
34
$
11
$
8
$
—
$
152
$
3,730
18
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Modifications to Borrowers Experiencing Financial Difficulty
The period-end amortized cost and additional information regarding loans modified under the terms of a FDM during the three months ended March 31, 2025 and 2024 are presented in the following tables.
Three Months Ended March 31,
2025
2024
New FDMs
Defaults within 12 months of modification
New FDMs
Defaults within 12 months of modification
(dollars in thousands)
Amortized Cost
% of Total Class of Receivable
Amortized Cost
% of Total Class of Receivable
Owner occupied CRE
$
1,472
—
%
$
—
$
1,950
0.1
%
$
—
Income producing CRE
—
—
—
28,540
0.7
—
Commercial & industrial
694
—
—
6,575
0.3
—
Equipment financing
4,917
0.3
7
1,393
0.1
228
Residential mortgage
1,680
0.1
267
1,228
—
—
Home equity
72
—
—
—
—
—
Residential construction
—
—
—
100
—
—
Manufactured housing
—
—
—
128
—
—
Consumer
—
—
—
125
0.1
—
Total loans
$
8,835
—
$
274
$
40,039
0.2
$
228
The following table presents the aging category and accrual status of loans modified under the terms of a FDM during the previous 12 months on an amortized cost basis as of March 31, 2025.
Accruing
Loans Past Due
(in thousands)
Current
30 - 59 Days
60 - 89 Days
> 90 Days
Nonaccrual
Total
Owner occupied CRE
$
2,601
$
—
$
—
$
—
$
268
$
2,869
Income producing CRE
12,239
—
—
—
8,154
20,393
Commercial & industrial
3,548
366
—
—
828
4,742
Equipment financing
9,167
517
228
—
789
10,701
Residential mortgage
2,948
—
—
—
1,922
4,870
Home equity
—
—
—
—
72
72
Consumer
95
—
—
—
81
176
Total
$
30,598
$
883
$
228
$
—
$
12,114
$
43,823
19
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The following table presents the amortized cost by type of FDM and the applicable weighted-average impact of the modifications for the periods indicated.
New FDMs
Three Months Ended March 31,
2025
2024
(dollars in thousands)
Amortized Cost
Weighted Average Modification
Amortized Cost
Weighted Average Modification
Extension
Owner occupied CRE
$
—
$
243
1 year
Commercial & industrial
—
6,117
7 months
Residential mortgage
—
27
1 year
Consumer
—
125
5 months
Total
—
6,512
Payment Delay
Owner occupied CRE (1)
1,472
6 months
266
N/A
Income producing CRE (2)
—
28,540
1 year
Commercial & industrial (1)
—
179
6 months
Residential construction
—
100
6 months
Total
1,472
29,085
Rate Reduction
Residential mortgage
166
400 basis points
—
Home equity
72
400 basis points
—
Total
238
—
Principal Forgiveness
Commercial and industrial
694
$355
—
Payment Delay and Extension
Commercial & industrial
—
279
Payment delay: 4 months;
Extension: 3 years
Equipment financing
4,917
Extension and payment delay: 8 months
1,393
Extension and payment delay: 7 months
Total
4,917
1,672
Rate Reduction and Extension
Residential mortgage
1,514
Rate reduction: 241 basis points; Extension: 6.5 years
1,201
Rate reduction: 444 basis points; Extension: 2 years
Manufactured housing
—
128
Rate reduction: 624 basis points; Extension: 6 years
Total
1,514
1,329
Rate Reduction and Payment Delay
Owner occupied CRE
—
1,441
Rate reduction: 75 basis points;
Payment delay: 6 months
Total
$
8,835
$
40,039
(1) Payment delay FDMs in bankruptcy are excluded from the weighted average payment delay calculation.
(2) Payment delays in this category reflect principal payment delays, while interest payments continue in accordance with loan terms.
20
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Allowance for Credit Losses
The ACL for loans represents management’s estimate of life of loan credit losses in the portfolio as of the end of the period. The ACL related to unfunded commitments is included in other liabilities in the consolidated balance sheet.
For all periods presented, United used a one-year reasonable and supportable forecast period. Expected credit losses were estimated using a regression model for each segment based on historical data from peer banks combined with a baseline economic forecast to predict the change in credit losses. These estimates were then combined with a starting value that was based on United’s recent charge-off experience to produce an expected default rate, with the results subject to a floor.
At March 31, 2025, the baseline economic forecast had worsened slightly relative to the forecast at December 31, 2024 due to uncertainty related to the federal administration’s policies. At March 31, 2025, United applied qualitative adjustments to decrease the model’s calculated ACL for the residential mortgage, commercial and industrial and commercial construction portfolios to better reflect management’s expectations of future performance as indicated by internal credit performance measures. In addition, at March 31, 2025, United’s qualitative adjustment to estimate losses for loans to borrowers affected by Hurricane Helene added $7.17 million to the ACL balance, compared to $9.80 million at December 31, 2024.
For periods beyond the reasonable and supportable forecast period of one year, United reverted to historical credit loss information on a straight line basis over two years. For most collateral types, United reverted to through-the-cycle average default rates using peer data from 2000 to 2017. For loans secured by residential mortgages, the peer data was adjusted for changes in lending practices designed to mitigate the magnitude of losses observed during the 2008 mortgage crisis.
The following table presents the balance and activity in the ACL by portfolio segment for the periods indicated.
Three Months Ended March 31, 2025
(in thousands)
Beginning Balance
Charge-Offs
Recoveries
(Release) Provision
Ending Balance
Owner occupied CRE
$
19,873
$
(271)
$
145
$
1,758
$
21,505
Income producing CRE
41,427
(1,020)
302
5,108
45,817
Commercial & industrial
35,441
(3,362)
915
4,710
37,704
Commercial construction
16,370
—
138
217
16,725
Equipment financing
47,415
(5,937)
895
5,227
47,600
Residential mortgage
32,259
(49)
50
(2,581)
29,679
Home equity
11,247
—
62
(1,012)
10,297
Residential construction
1,672
(226)
7
169
1,622
Manufactured housing (1)
450
—
—
(450)
—
Consumer
844
(1,514)
258
1,437
1,025
ACL - loans
206,998
(12,379)
2,772
14,583
211,974
ACL - unfunded commitments
10,391
—
—
836
11,227
Total ACL
$
217,389
$
(12,379)
$
2,772
$
15,419
$
223,201
(1) The release of ACL presented for manufactured housing loans represents a reclassification of the reserve to the consumer line where these loan balances are reflected as of March 31, 2025.
Three Months Ended March 31, 2024
Beginning Balance
Charge- Offs
Recoveries
(Release) Provision
Ending Balance
Owner occupied CRE
$
23,542
$
(428)
$
226
$
(3,682)
$
19,658
Income producing CRE
47,755
(229)
24
(752)
46,798
Commercial & industrial
30,890
(4,786)
880
4,874
31,858
Commercial construction
21,741
(53)
33
(1,698)
20,023
Equipment financing
33,383
(7,289)
927
12,961
39,982
Residential mortgage
28,219
(16)
32
401
28,636
Home equity
9,647
(7)
61
14
9,715
Residential construction
1,833
(133)
14
(185)
1,529
Manufactured housing
10,339
(1,607)
38
3,274
12,044
Consumer
722
(861)
266
564
691
ACL - loans
208,071
(15,409)
2,501
15,771
210,934
ACL - unfunded commitments
16,057
—
—
(2,872)
13,185
Total ACL
$
224,128
$
(15,409)
$
2,501
$
12,899
$
224,119
21
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Note 4 – Derivatives and Hedging Activities
The table below presents the fair value of derivative financial instruments, which are included in other assets and other liabilities on the consolidated balance sheet, as of the dates indicated:
March 31, 2025
December 31, 2024
Notional Amount
Fair Value
Notional Amount
Fair Value
(in thousands)
Derivative Asset
Derivative Liability
Derivative Asset
Derivative Liability
Derivatives designated as hedging instruments:
Cash flow hedge of subordinated debt
$
100,000
$
9,410
$
—
$
100,000
$
11,196
$
—
Cash flow hedges of trust preferred securities
20,000
—
—
20,000
—
—
Fair value hedges of AFS debt securities
812,166
—
—
821,507
—
—
Fair value hedges of loans
1,650,000
—
—
1,650,000
—
—
Total
2,582,166
9,410
—
2,591,507
11,196
—
Derivatives not designated as hedging instruments:
Customer derivative positions
1,285,967
5,620
49,597
1,225,732
1,740
63,703
Dealer offsets to customer derivative positions
1,285,942
15,547
5,678
1,225,732
21,897
1,811
Risk participations
122,345
—
139
81,147
—
12
Mortgage banking - loan commitments
86,487
2,059
—
52,444
822
—
Mortgage banking - forward sales commitment
89,281
5
144
77,401
394
34
Bifurcated embedded derivatives
51,935
9,260
—
51,935
10,834
—
Dealer offsets to bifurcated embedded derivatives
51,935
—
10,686
51,935
—
12,274
Total
2,973,892
32,491
66,244
2,766,326
35,687
77,834
Total derivatives
$
5,556,058
$
41,901
$
66,244
$
5,357,833
$
46,883
$
77,834
Total gross derivative instruments
$
41,901
$
66,244
$
46,883
$
77,834
Less: Amounts subject to master netting agreements
(5,476)
(5,476)
(1,900)
(1,900)
Less: Cash collateral received/pledged
(21,645)
(10,929)
(33,005)
(12,230)
Net amount
$
14,780
$
49,839
$
11,978
$
63,704
United clears certain derivatives centrally through the CME. CME rules legally characterize variation margin payments for centrally cleared derivatives as settlements of the derivatives’ exposure rather than as collateral. As a result, the variation margin payment and the related derivative instruments are considered a single unit of account for accounting purposes. Variation margin, as determined by the CME, is settled daily. As a result, derivative contracts that clear through the CME have an estimated fair value of zero.
Hedging Derivatives
Cash Flow Hedges of Interest Rate Risk
As of March 31, 2025 and December 31, 2024, United utilized interest rate caps and swaps to hedge the variability of cash flows due to changes in interest rates on certain of its variable-rate subordinated debt and trust preferred securities. Gains and losses related to changes in fair value are reclassified into earnings in the periods the hedged forecasted transactions occur. Over the next twelve months, United expects to reclassify $3.97 million of gains from AOCI into earnings related to these agreements.
Fair Value Hedges of Interest Rate Risk
United uses interest rate derivatives to manage its exposure to changes in fair value attributable to changes in interest rates on certain of its fixed-rate financial instruments.
22
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The table below presents the effect of derivatives in hedging relationships, all of which are interest rate contracts, on net interest income for the periods indicated.
Affected Income Statement Line Item Increase/(Decrease) to Earnings
Three Months Ended March 31,
(in thousands)
2025
2024
Fair value hedges:
AFS securities:
Amounts related to interest settlements on derivatives
$
1,341
2,856
(Loss) gain recognized on derivative
(8,304)
9,462
Gain (loss) recognized on hedged items
8,407
(9,798)
Net income recognized on AFS securities fair value hedges
Interest revenue- investment securities
$
1,444
$
2,520
Loans:
Amounts related to interest settlements on derivatives
$
(560)
$
1,298
(Loss) gain recognized on derivatives
(2,008)
2,158
Gain (loss) recognized on hedged items
2,195
(2,295)
Net (loss) income recognized on loan fair value hedges
Interest revenue - loans, including fees
$
(373)
$
1,161
Cash flow hedges:
Long-term debt (1)
Interest expense- long term debt
$
1,121
$
1,440
(1) Includes premium amortization expense excluded from the assessment of hedge effectiveness of $116,000 and $118,000 for the three months ended March 31, 2025 and 2024, respectively.
The table below presents the carrying amount of hedged items and cumulative fair value hedging basis adjustments for the periods presented. All fair value hedges of AFS debt securities and loans at March 31, 2025 and December 31, 2024 were designated under the portfolio layer method.
(in thousands)
March 31, 2025
December 31, 2024
Balance Sheet Location
Carrying Amount
Hedge Accounting Basis Adjustment
Hedged Portfolio Layer
Carrying Amount
Hedge Accounting Basis Adjustment
Hedged Portfolio Layer
Debt securities AFS (1)
$
994,491
$
(1,344)
$
812,166
$
1,002,511
$
(9,752)
$
821,507
Loans and leases held for investment
4,549,948
9,522
1,650,000
4,628,030
7,327
1,650,000
(1) Carrying amount for AFS debt securities reflects amortized cost, which excludes the hedge accounting basis adjustment.
Derivatives Not Designated as Hedging Instruments
Customer derivative positions include swaps, caps, and collars between United and certain commercial loan customers with offsetting positions to dealers under a back-to-back program. In addition, United occasionally enters into credit risk participation agreements with counterparty banks to accept or transfer a portion of the credit risk related to interest rate swaps.
United also has three interest rate swap contracts that are economic hedges of market-linked brokered certificates of deposit, which contain embedded derivatives that are bifurcated from the host instruments. The fair value marks on the swaps and the bifurcated embedded derivatives tend to move in opposite directions and therefore provide an economic hedge.
In addition, in connection with residential mortgage loans that are originated with the intention of selling them, United enters into commitments to originate residential mortgage loans and forward loan sales commitments.
23
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The table below presents the gains and losses recognized in income on derivatives not designated as hedging instruments for the periods indicated.
Location of Gain (Loss) Recognized in Income on Derivatives
Amount of Gain (Loss) Recognized in Income on Derivatives
Three Months Ended March 31,
(in thousands)
2025
2024
Customer derivatives and dealer offsets
Other noninterest income
$
944
$
(245)
Bifurcated embedded derivatives and dealer offsets
Other noninterest income
6
(192)
Mortgage banking derivatives
Mortgage loan gains and other related fees
410
901
Risk participations
Other noninterest income
194
2
$
1,554
$
466
Credit-Risk-Related Contingent Features
United manages its credit exposure on derivatives transactions by entering into a bilateral credit support agreement with each non-customer counterparty. The credit support agreements require collateralization of exposures beyond specified minimum threshold amounts. The details of these agreements, including the minimum thresholds, vary by counterparty.
United’s agreements with each of its derivative counterparties provide that if either party defaults on any of its indebtedness, then it could also be declared in default on its derivative obligations. The agreements with derivative counterparties also include provisions that if not met, could result in United being declared in default. United has agreements with certain of its derivative counterparties that provide that if United fails to maintain its status as a well-capitalized institution or is subject to a prompt corrective action directive, the counterparty could terminate the derivative positions and United would be required to settle its obligations under the agreements. Derivatives that are centrally cleared do not have credit-risk-related features that would require additional collateral if United’s credit rating were downgraded.
Note 5 – Assets and Liabilities Measured at Fair Value
Accounting standards define fair value as the price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market available to the entity in an orderly transaction between market participants on the measurement date. Fair values are categorized within a three-level measurement hierarchy:
Level 1 Valuation is based upon quoted prices (unadjusted) in active markets for identical assets or liabilities that United has the ability to access.
Level 2 Valuation is based upon quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals.
Level 3 Valuation is generated from model-based techniques that use at least one significant assumption based on unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity.
United has processes in place to review the significant valuation inputs and to assesses on a quarterly basis how instruments are classified within the valuation framework. Transfers into or out of fair value hierarchy levels are made as the observability of input assumptions change. During the three months ended March 31, 2025, there were no changes to valuation approaches or techniques that warranted a hierarchy level change.
24
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The table below presents United’s assets and liabilities measured at fair value on a recurring basis as of the dates indicated, aggregated by the level in the fair value hierarchy within which those measurements fall.
(in thousands)
March 31, 2025
Level 1
Level 2
Level 3
Total
Assets:
AFS debt securities:
U.S. Treasuries
$
407,561
$
—
$
—
$
407,561
U.S. Government agencies & GSEs
—
308,803
—
308,803
State and political subdivisions
—
159,054
—
159,054
Residential MBS
—
2,220,189
—
2,220,189
Commercial MBS
—
804,809
—
804,809
Corporate bonds
—
141,142
2,230
143,372
Asset-backed securities
—
278,856
—
278,856
Equity securities
—
2,268
—
2,268
Mortgage loans held for sale
—
37,344
—
37,344
Mutual funds
14,074
—
—
14,074
Servicing rights for SBA/USDA loans
—
—
4,920
4,920
Residential mortgage servicing rights
—
—
39,660
39,660
Contingent consideration receivable
—
—
7,390
7,390
Derivative financial instruments
—
30,582
11,319
41,901
Total assets
$
421,635
$
3,983,047
$
65,519
$
4,470,201
Liabilities:
Deferred compensation plan liability
$
14,078
$
—
$
—
$
14,078
Derivative financial instruments
—
55,419
10,825
66,244
Total liabilities
$
14,078
$
55,419
$
10,825
$
80,322
(in thousands)
December 31, 2024
Level 1
Level 2
Level 3
Total
Assets:
AFS debt securities:
U.S. Treasuries
$
503,669
$
—
$
—
$
503,669
U.S. Government agencies & GSEs
—
320,267
—
320,267
State and political subdivisions
—
158,232
—
158,232
Residential MBS
—
2,229,959
—
2,229,959
Commercial MBS
—
822,897
—
822,897
Corporate bonds
—
150,394
2,226
152,620
Asset-backed securities
—
248,647
—
248,647
Equity securities
—
2,341
—
2,341
Mortgage loans held for sale
—
57,534
—
57,534
Mutual funds
15,335
—
—
15,335
Servicing rights for SBA/USDA loans
—
—
4,697
4,697
Residential mortgage servicing rights
—
—
39,294
39,294
Contingent consideration receivable
—
—
7,470
7,470
Derivative financial instruments
—
35,227
11,656
46,883
Total assets
$
519,004
$
4,025,498
$
65,343
$
4,609,845
Liabilities:
Deferred compensation plan liability
$
15,331
$
—
$
—
$
15,331
Derivative financial instruments
—
65,548
12,286
77,834
Total liabilities
$
15,331
$
65,548
$
12,286
$
93,165
25
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Level 3 Fair Value Measurements
The following table presents quantitative information about significant unobservable inputs related to United’s material categories of Level 3 financial instruments measured at fair value on a recurring basis as of the dates indicated.
Level 3 Assets and Liabilities
Valuation Technique
Significant Unobservable Inputs
March 31, 2025
December 31, 2024
Range
Weighted Average
Range
Weighted Average
Residential mortgage servicing rights
Discounted cash flow
Discount rate
10.0 - 12.5
10.1
10.0 - 14.0
10.1
Prepayment rate
6.5 - 25.9
7.5
6.5 - 77.6
7.6
Derivative assets - mortgage
Internal model
Pull through rate
50.0 - 100
90.3
70.4 - 100
91.6
Derivative assets and liabilities - other
Dealer priced
Dealer priced
N/A
N/A
N/A
N/A
Contingent consideration receivable
Discounted cash flow
Discount rate
0.0 - 7.1
6.4
0.0 - 7.1
6.4
Probability of achievement
89.3 - 100
92.6
89.3 - 100
92.6
The table below presents a reconciliation of the beginning and ending balances of Level 3 assets and liabilities measured at fair value on a recurring basis for the periods indicated.
2025
2024
(in thousands)
Derivative Assets
Derivative Liabilities
SBA/USDA Loan Servicing Rights
Residential Mortgage Servicing Rights
Corporate Bonds
Contingent Consideration Receivable
Derivative Assets
Derivative Liabilities
SBA/USDA Loan Servicing Rights
Residential Mortgage Servicing Rights
Corporate Bonds
Three Months Ended March 31,
Beginning balance
$
11,656
$
12,286
$
4,697
$
39,294
$
2,226
$
7,470
$
10,642
$
11,172
$
5,444
$
35,897
$
2,205
Additions
1,842
321
442
1,052
—
—
1,466
—
170
718
—
Transfers from Level 2
—
—
—
—
—
—
484
925
—
—
—
Sales and settlements
(605)
—
(137)
(608)
—
(80)
(923)
—
(241)
(760)
—
Fair value adjustments included in OCI
—
—
—
—
4
—
—
—
—
—
(45)
Fair value adjustments included in earnings
(1,574)
(1,782)
(82)
(78)
—
—
1,142
1,088
134
1,503
—
Ending balance
$
11,319
$
10,825
$
4,920
$
39,660
$
2,230
$
7,390
$
12,811
$
13,185
$
5,507
$
37,358
$
2,160
26
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Fair Value Option
United generally records mortgage loans held for sale at fair value under the fair value option. Interest income on these loans is calculated based on the note rate of the loan and is recorded in interest revenue. The following tables present the fair value and outstanding principal balance of loans accounted for under the fair value option, as well as the gain or loss recognized from the change in fair value for the periods indicated.
Mortgage Loans Held for Sale
(in thousands)
March 31, 2025
December 31, 2024
Outstanding principal balance
$
36,086
$
56,097
Fair value
37,344
57,534
Gain (Loss) from Change in Fair Value on Mortgage Loans Held for Sale
Location
Three Months Ended March 31,
(in thousands)
2025
2024
Mortgage loan gains and other related fees
$
(179)
$
(31)
Changes in fair value were mostly offset by hedging activities. An immaterial portion of these amounts was attributable to changes in instrument-specific credit risk.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
United may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis. These adjustments to fair value usually result from the application of the lower of the amortized cost or fair value accounting or write-downs of individual assets due to impairment. The following table presents the fair value hierarchy and carrying value of assets that were still held as of March 31, 2025 and December 31, 2024, for which a nonrecurring fair value adjustment was recorded during the year-to-date periods presented.
(in thousands)
Level 1
Level 2
Level 3
Total
March 31, 2025
Loans held for investment
$
—
$
—
$
12,879
$
12,879
December 31, 2024
Loans held for investment
$
—
$
—
$
27,313
$
27,313
Loans held for investment that are reported above are generally impaired loans that have either been partially charged off or have specific reserves assigned to them.
Assets and Liabilities Not Measured at Fair Value
The following disclosure provides estimated fair values for financial instruments not carried at fair value on the Consolidated Balance Sheets. Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect the premium or discount on any particular financial instrument that could result from the sale of United’s entire holdings. All estimates are inherently subjective in nature. Changes in assumptions could significantly affect the estimates.
27
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Fair Value Level
(in thousands)
Carrying Amount
Level 1
Level 2
Level 3
Total
March 31, 2025
Assets:
HTM debt securities
$
2,338,571
$
18,508
$
1,933,727
$
—
$
1,952,235
Loans and leases, net
18,213,391
—
—
17,535,171
17,535,171
Liabilities:
Deposits
23,762,405
—
23,758,945
—
23,758,945
Long-term debt
254,287
—
—
249,949
249,949
December 31, 2024
Assets:
HTM debt securities
$
2,368,107
$
18,162
$
1,925,964
$
—
$
1,944,126
Loans and leases, net
17,968,982
—
—
17,325,630
17,325,630
Liabilities:
Deposits
23,460,975
—
23,453,487
—
23,453,487
Long-term debt
254,152
—
—
248,657
248,657
Note 6 – Reclassifications Out of AOCI
The following table presents the details regarding amounts reclassified out of AOCI for the periods indicated. Amounts shown in parentheses reduce earnings.
(in thousands)
Details about AOCI Components
Three Months Ended March 31,
Affected Line Item in the Statement Where Net Income is Presented
2025
2024
Realized net gains on AFS securities:
$
6
$
—
Securities gains, net
(2)
—
Income tax expense
$
4
$
—
Net of tax
Amortization of unrealized losses on HTM securities transferred from AFS:
$
(1,964)
$
(2,063)
Investment securities interest revenue
464
493
Income tax expense
$
(1,500)
$
(1,570)
Net of tax
Reclassifications related to derivative instruments accounted for as cash flow hedges:
Interest rate contracts
$
1,121
$
1,440
Long-term debt interest expense
(283)
(368)
Income tax expense
$
838
$
1,072
Net of tax
Amortization of defined benefit pension plan net periodic pension cost components:
Prior service cost
$
(25)
$
(44)
Salaries and employee benefits expense
Actuarial gain
42
—
Other expense
17
(44)
Total before tax
(4)
11
Income tax expense
$
13
$
(33)
Net of tax
Total reclassifications for the period
$
(645)
$
(531)
Net of tax
28
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Note 7 – Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share for the periods indicated.
Three Months Ended March 31,
(in thousands, except per share data)
2025
2024
Net income
$
71,413
$
62,631
Dividends on preferred stock
(1,573)
(1,573)
Earnings allocated to participating securities
(411)
(345)
Net income available to common shareholders
$
69,429
$
60,713
Weighted average shares outstanding:
Basic
120,043
119,662
Effect of dilutive securities:
Stock options
88
81
Restricted stock units
70
—
Diluted
120,201
119,743
Net income per common share:
Basic
$
0.58
$
0.51
Diluted
$
0.58
$
0.51
For the three months ended March 31, 2025, no potentially dilutive shares of common stock issuable upon exercise of stock options were excluded from the computation of earnings per share because of their antidilutive effect. For the three months ended March 31, 2024, 984 potentially dilutive shares of common stock issuable upon exercise of stock options were excluded from the computation of earnings per share because of their antidilutive effect.
Note 8 – Regulatory Matters
As of March 31, 2025, United and the Bank were categorized as well-capitalized under the regulatory requirements in effect at that time. To be categorized as well-capitalized, United and the Bank must have exceeded the well-capitalized guideline ratios in effect at the time, as set forth in the table below, and have met certain other requirements. Management believes that United and the Bank exceeded all well-capitalized requirements at March 31, 2025, and there have been no conditions or events since quarter-end that would change the status of well-capitalized.
Regulatory capital ratios at March 31, 2025 and December 31, 2024, along with the minimum amounts required for capital adequacy purposes and to be well-capitalized under regulatory requirements in effect at such times, are presented below for United and the Bank:
United Community Banks, Inc. (Consolidated)
United Community Bank
(dollars in thousands)
Minimum (1)
Well- Capitalized
March 31, 2025
December 31, 2024
March 31, 2025
December 31, 2024
Risk-based ratios:
CET1 capital
4.5
%
6.5
%
13.29
%
13.27
%
12.68
%
13.05
%
Tier 1 capital
6.0
8.0
13.73
13.72
12.68
13.05
Total capital
8.0
10.0
15.11
15.17
13.74
14.08
Leverage ratio
4.0
5.0
10.15
9.96
9.37
9.46
CET1 capital
$
2,645,491
$
2,608,136
$
2,516,229
$
2,555,941
Tier 1 capital
2,733,757
2,696,402
2,516,229
2,555,941
Total capital
3,008,815
2,982,273
2,726,287
2,756,811
Risk-weighted assets
19,909,871
19,655,227
19,840,404
19,582,815
Average total assets for the leverage ratio
26,930,516
27,059,513
26,858,922
27,014,385
(1) As of March 31, 2025 and December 31, 2024, the minimum ratios as presented were subject to an additional capital conservation buffer of 2.50%
29
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Note 9 – Commitments and Contingencies
United is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit. United uses the same credit policies in making commitments and conditional obligations as it uses for underwriting on-balance sheet instruments. In most cases, collateral or other security is required to support financial instruments with credit risk.
The following table summarizes the contractual amount of significant off-balance sheet instruments as of the dates indicated.
United, in the normal course of business, is subject to various pending and threatened lawsuits in which claims for monetary damages are asserted. Although it is not possible to predict the outcome of these lawsuits, or the range of any possible loss, management, after consultation with legal counsel, does not anticipate that the ultimate aggregate liability, if any, arising from these lawsuits will have a material adverse effect on United’s financial position or results of operations.
Note 10 - Subsequent Events
Acquisition of ANB Holdings, Inc.
On May 1, 2025, United completed the previously announced acquisition of ANB Holdings, Inc. and its wholly-owned subsidiary, American National Bank, collectively referred to as “ANB”. ANB is headquartered in Oakland Park, Florida where it operates one banking location. As of March 31, 2025, American National Bank had total assets of $452 million, total loans of $317 million, and total deposits of $387 million.
ANB shareholders received $65.7 million, or 2,380,952 shares, of United common stock as consideration for the transaction. The acquisition will be accounted for as a business combination. Due to the timing of the acquisition, United is currently in the process of completing the purchase accounting and will make all of the remaining required disclosures as of June 30, 2025.
Share Repurchases
Beginning in April 2025, through May 7, 2025, United repurchased 505,898 shares of common stock for $13.9 million in accordance with its common stock repurchase program.
Debt Redemption
United has provided a redemption notice to the holders of the 2030 senior debentures of $100 million. Repayment is scheduled to occur during the second quarter of 2025.
30
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following is a discussion of our financial condition at March 31, 2025 and December 31, 2024 and our results of operations for the three months ended March 31, 2025 and 2024. The purpose of this discussion is to focus on information about our financial condition and results of operations which is not otherwise apparent from our consolidated financial statements and is intended to provide insight into our results of operations and financial condition. The following discussion and analysis should be read along with our consolidated financial statements and related notes included in Part I - Item 1 of this Report, “Cautionary Note Regarding Forward-Looking Statements” and the risk factors discussed in our 2024 10-K and the other reports we have filed with the SEC after we filed the 2024 10-K.
Unless the context otherwise requires, the terms “we,” “our,” “us” refer to United on a consolidated basis.
Overview
We offer a wide array of commercial and consumer banking services and investment advisory solutions through a 200 branch network throughout Georgia, South Carolina, North Carolina, Tennessee, Florida and Alabama. Our equipment finance and SBA/USDA lending businesses operate throughout the United States. At March 31, 2025, we had consolidated total assets of $27.9 billion and 2,982 full-time equivalent employees.
Results of Operations
We reported net income and diluted earnings per common share of $71.4 million and $0.58, respectively, for the first quarter of 2025. This compared to net income and diluted earnings per common share of $62.6 million and $0.51, respectively, for the same period in 2024. We reported total revenue for the first quarters of 2025 and 2024 of $248 million and $239 million, respectively.
Net interest revenue increased to $212 million for the first quarter of 2025, compared to $199 million for the first quarter of 2024. The increase was mostly driven by a $14.9 million decrease in deposit interest expense as the average rate paid on interest-bearing deposits decreased 42 basis points. The net interest margin increased to 3.36% for the three months ended March 31, 2025 from 3.20% for the same period in 2024, primarily due to the steeper decrease in interest rates paid on deposits compared to the decrease in interest rates earned on loans.
Noninterest income of $35.7 million for the first quarter of 2025 was down $3.93 million, or 10%, from the first quarter of 2024, primarily driven by a $1.39 million decrease in mortgage loan gains and related fees and a $1.85 million decrease in wealth management fees. The decrease in mortgage loan gains and related fees was primarily due to a less favorable fair value adjustment on our mortgage servicing asset. The decrease in wealth management fees reflects the decrease in assets under management following the sale of FinTrust in the fourth quarter of 2024.
We recorded a provision for credit losses of $15.4 million and $12.9 million for the first quarters of 2025 and 2024, respectively. The higher provision expense for the first quarter of 2025 reflects a less favorable economic forecast and net loan growth, partially offset by lower net charge-offs and a partial release of the 2024 reserve related to Hurricane Helene.
For the first quarter of 2025, noninterest expenses of $141 million decreased by $3.90 million compared to the same period of 2024. The decrease was largely driven by a decrease in FDIC assessment and other regulatory charges of $2.92 million as the first quarter of 2024 included $2.50 million in expense related to the FDIC special assessment.
Results for the first quarter of 2025 are discussed in further detail throughout the following sections of MD&A.
Critical Accounting Estimates
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Our accounting and reporting estimates are in accordance with GAAP and conform to customary practices within the banking industry. Estimates that are susceptible to significant changes include accounting for the ACL and fair value measurements, both of which require significant judgments by management. Actual results could differ significantly from those estimates. Also, different assumptions in the application of these accounting estimates could result in material changes in our consolidated financial position or consolidated results of operations. Our critical accounting estimates are discussed in MD&A in our 2024 10-K.
31
Non-GAAP Reconciliation and Explanation
This Report contains financial information determined by methods other than in accordance with GAAP. Such non-GAAP financial information includes the following measures: “tangible book value per common share,” and “tangible common equity to tangible assets.” In addition, management presents non-GAAP operating performance measures, which exclude merger-related and other items that are not part of our ongoing business operations. Operating performance measures include “noninterest income - operating,” “noninterest expense - operating,” “net income – operating,” “diluted income per common share – operating,” “tangible book value per common share,” “return on common equity – operating,” “return on tangible common equity – operating,” “return on assets – operating,” “efficiency ratio – operating” and “tangible common equity to tangible assets” We have developed internal policies and procedures to accurately capture and account for merger-related and other charges and those charges are reviewed with the Audit Committee of our Board each quarter. We use these non-GAAP measures because we believe they provide useful supplemental information for evaluating our operations and performance over periods of time, as well as in managing and evaluating our business and in discussions about our operations and performance. We believe these non-GAAP measures may also provide users of our financial information with a meaningful measure for assessing our financial results and credit trends, as well as a comparison to financial results for prior periods. Nevertheless, non-GAAP measures have inherent limitations, are not required to be uniformly applied and are not audited. These non-GAAP measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP. In addition, because non-GAAP measures are not standardized, it may not be possible to compare our non-GAAP measures to similarly titled measures used by other companies. To the extent applicable, reconciliations of these non-GAAP measures to the most directly comparable measures as reported in accordance with GAAP are included in Table 1 of MD&A.
32
UNITED COMMUNITY BANKS, INC.
Table 1 - Financial Highlights
(dollars in thousands, except per share data)
2025
2024
First Quarter
2025 - 2024 Change
First Quarter
Fourth Quarter
Third Quarter
Second Quarter
First Quarter
INCOME SUMMARY
Interest revenue
$
335,357
$
344,962
$
349,086
$
346,965
$
336,728
Interest expense
123,336
134,629
139,900
138,265
137,579
Net interest revenue
212,021
210,333
209,186
208,700
199,149
6
%
Noninterest income
35,656
40,522
8,091
36,556
39,587
(10)
Total revenue
247,677
250,855
217,277
245,256
238,736
4
Provision for credit losses
15,419
11,389
14,428
12,235
12,899
Noninterest expenses
141,099
143,056
143,065
147,044
145,002
(3)
Income before income tax expense
91,159
96,410
59,784
85,977
80,835
13
Income tax expense
19,746
20,606
12,437
19,362
18,204
8
Net income
71,413
75,804
47,347
66,615
62,631
14
Non-operating items
1,297
2,203
29,385
6,493
2,187
Income tax benefit of non-operating items
(281)
(471)
(6,276)
(1,462)
(493)
Net income - operating (1)
$
72,429
$
77,536
$
70,456
$
71,646
$
64,325
13
PERFORMANCE MEASURES
Per common share:
Diluted net income - GAAP
$
0.58
$
0.61
$
0.38
$
0.54
$
0.51
14
Diluted net income - operating (1)
0.59
0.63
0.57
0.58
0.52
13
Cash dividends declared
0.24
0.24
0.24
0.23
0.23
4
Book value
28.42
27.87
27.68
27.18
26.83
6
Tangible book value (3)
20.58
20.00
19.66
19.13
18.71
10
Key performance ratios:
Return on common equity - GAAP (2)(4)
7.89
%
8.40
%
5.20
%
7.53
%
7.14
%
Return on common equity - operating (1)(2)(4)
8.01
8.60
7.82
8.12
7.34
Return on tangible common equity - operating (1)(2)(3)(4)
11.21
12.12
11.17
11.68
10.68
Return on assets - GAAP (4)
1.02
1.06
0.67
0.97
0.90
Return on assets - operating (1)(4)
1.04
1.08
1.01
1.04
0.93
Net interest margin (FTE) (4)
3.36
3.26
3.33
3.37
3.20
Efficiency ratio - GAAP
56.74
56.05
65.51
59.70
60.47
Efficiency ratio - operating (1)
56.22
55.18
57.37
57.06
59.15
Equity to total assets
12.56
12.38
12.45
12.35
12.06
Tangible common equity to tangible assets (3)
9.18
8.97
8.93
8.78
8.49
ASSET QUALITY
NPAs
$
93,290
$
115,635
$
114,960
$
116,722
$
107,230
(13)
ACL - loans
211,974
206,998
205,290
213,022
210,934
—
Net charge-offs
9,607
9,517
23,651
11,614
12,908
ACL - loans to loans
1.15
%
1.14
%
1.14
%
1.17
%
1.15
%
Net charge-offs to average loans (4)
0.21
0.21
0.52
0.26
0.28
NPAs to total assets
0.33
0.42
0.42
0.43
0.39
AT PERIOD END($ in millions)
Loans
$
18,425
$
18,176
$
17,964
$
18,211
$
18,375
—
Investment securities
6,661
6,804
6,425
6,038
5,859
14
Total assets
27,874
27,720
27,373
27,057
27,365
2
Deposits
23,762
23,461
23,253
22,982
23,332
2
Shareholders’ equity
3,501
3,432
3,407
3,343
3,300
6
Common shares outstanding (thousands)
119,514
119,364
119,283
119,175
119,137
—
(1) Excludes non-operating items as detailed on Non-GAAP Performance Measures Reconciliation on next page.(2) Net income less preferred stock dividends, divided by average realized common equity, which excludes AOCI. (3) Excludes effect of acquisition related intangibles and associated amortization. (4) Annualized.
33
UNITED COMMUNITY BANKS, INC.
Table 1 (Continued) - Financial Highlights
Non-GAAP Performance Measures Reconciliation
(dollars in thousands, except per share data)
2025
2024
First Quarter
Fourth Quarter
Third Quarter
Second Quarter
First Quarter
Noninterest income reconciliation
Noninterest income (GAAP)
$
35,656
$
40,522
$
8,091
$
36,556
$
39,587
Loss on sale of manufactured housing loans
—
—
27,209
—
—
Gain on lease termination
—
—
—
—
(2,400)
Noninterest income - operating
$
35,656
$
40,522
$
35,300
$
36,556
$
37,187
Noninterest expense reconciliation
Noninterest expenses (GAAP)
$
141,099
$
143,056
$
143,065
$
147,044
$
145,002
Loss on FinTrust (goodwill impairment)
—
—
—
(5,100)
—
FDIC special assessment
—
—
—
764
(2,500)
Merger-related and other charges
(1,297)
(2,203)
(2,176)
(2,157)
(2,087)
Noninterest expenses - operating
$
139,802
$
140,853
$
140,889
$
140,551
$
140,415
Net income to operating income reconciliation
Net income (GAAP)
$
71,413
$
75,804
$
47,347
$
66,615
$
62,631
Loss on sale of manufactured housing loans
—
—
27,209
—
—
Gain on lease termination
—
—
—
—
(2,400)
Loss on FinTrust (goodwill impairment)
—
—
—
5,100
—
FDIC special assessment
—
—
—
(764)
2,500
Merger-related and other charges
1,297
2,203
2,176
2,157
2,087
Income tax benefit of non-operating items
(281)
(471)
(6,276)
(1,462)
(493)
Net income - operating
$
72,429
$
77,536
$
70,456
$
71,646
$
64,325
Diluted income per common share reconciliation
Diluted income per common share (GAAP)
$
0.58
$
0.61
$
0.38
$
0.54
$
0.51
Loss on sale of manufactured housing loans
—
—
0.18
—
—
Gain on lease termination
—
—
—
—
(0.02)
Loss on FinTrust (goodwill impairment)
—
—
—
0.03
—
FDIC special assessment
—
—
—
—
0.02
Merger-related and other charges
0.01
0.02
0.01
0.01
0.01
Diluted income per common share - operating
$
0.59
$
0.63
$
0.57
$
0.58
$
0.52
Book value per common share reconciliation
Book value per common share (GAAP)
$
28.42
$
27.87
$
27.68
$
27.18
$
26.83
Effect of goodwill and other intangibles
(7.84)
(7.87)
(8.02)
(8.05)
(8.12)
Tangible book value per common share
$
20.58
$
20.00
$
19.66
$
19.13
$
18.71
Return on tangible common equity reconciliation
Return on common equity (GAAP)
7.89
%
8.40
%
5.20
%
7.53
%
7.14
%
Loss on sale of manufactured housing loans
—
—
2.43
—
—
Gain on lease termination
—
—
—
—
(0.22)
Loss on FinTrust (goodwill impairment)
—
—
—
0.46
—
FDIC special assessment
—
—
—
(0.07)
0.23
Merger-related and other charges
0.12
0.20
0.19
0.20
0.19
Return on common equity - operating
8.01
8.60
7.82
8.12
7.34
Effect of goodwill and other intangibles
3.20
3.52
3.35
3.56
3.34
Return on tangible common equity - operating
11.21
%
12.12
%
11.17
%
11.68
%
10.68
%
34
UNITED COMMUNITY BANKS, INC.
Table 1 (Continued) - Financial Highlights
Non-GAAP Performance Measures Reconciliation
(dollars in thousands, except per share data)
2025
2024
First Quarter
Fourth Quarter
Third Quarter
Second Quarter
First Quarter
Return on assets reconciliation
Return on assets (GAAP)
1.02
%
1.06
%
0.67
%
0.97
%
0.90
%
Loss on sale of manufactured housing loans
—
—
0.31
—
—
Gain on lease termination
—
—
—
—
(0.03)
Loss on FinTrust (goodwill impairment)
—
—
—
0.06
—
FDIC special assessment
—
—
—
(0.01)
0.03
Merger-related and other charges
0.02
0.02
0.03
0.02
0.03
Return on assets - operating
1.04
%
1.08
%
1.01
%
1.04
%
0.93
%
Efficiency ratio reconciliation
Efficiency ratio (GAAP)
56.74
%
56.05
%
65.51
%
59.70
%
60.47
%
Loss on sale of manufactured housing loans
—
—
(7.15)
—
—
Gain on lease termination
—
—
—
—
0.60
Loss on FinTrust (goodwill impairment)
—
—
—
(2.07)
—
FDIC special assessment
—
—
—
0.31
(1.05)
Merger-related and other charges
(0.52)
(0.87)
(0.99)
(0.88)
(0.87)
Efficiency ratio - operating
56.22
%
55.18
%
57.37
%
57.06
%
59.15
%
Tangible common equity to tangible assets reconciliation
Equity to total assets (GAAP)
12.56
%
12.38
%
12.45
%
12.35
%
12.06
%
Effect of goodwill and other intangibles
(3.06)
(3.09)
(3.20)
(3.24)
(3.25)
Effect of preferred equity
(0.32)
(0.32)
(0.32)
(0.33)
(0.32)
Tangible common equity to tangible assets
9.18
%
8.97
%
8.93
%
8.78
%
8.49
%
Net Interest Revenue
The following discussion provides additional details on the daily average balances and net interest revenue for the periods presented. The table that follows indicates the relationship between interest revenue and expense and the daily average amounts of assets and liabilities, which provides further insight into net interest spread and net interest margin for the periods indicated.
Net interest revenue for the first quarters of 2025 and 2024 was $212 million and $199 million, respectively. FTE net interest revenue for the first quarter of 2025 was $213 million, representing an increase of $12.8 million, or 6%, from the same period in 2024. The net interest spread for the first quarters of 2025 and 2024 was 2.46% and 2.16%, respectively. The net interest margin for the first quarters of 2025 and 2024 was 3.36% and 3.20%, respectively.
The interest rate environment changes over the past year included 100 basis points of federal funds rate cuts, which resulted in decreases in both earning-asset yields and funding costs. As a result, FTE net interest revenue for the first quarter of 2025 increased compared to the same period of 2024 as the decrease in deposit interest expense of $14.9 million more than offset the $10.0 million decrease in loan interest revenue. In addition, interest revenue from taxable securities increased $12.5 million due to both a higher average balance and an increase in the average rate earned as we have continued to reinvest in higher-yielding securities. We also experienced a decrease in interest revenue from federal funds sold and other interest-earning assets due to lower interest rates. The increase in net interest margin and net interest spread was primarily driven by a steeper decrease in average rates paid on deposits compared to the decrease in rates earned on loans.
35
Table 2 - Average Consolidated Balance Sheets and Net Interest Analysis
For the Three Months Ended March 31,
(dollars in thousands, (FTE))
2025
2024
Average Balance
Interest
Average Rate
Average Balance
Interest
Average Rate
Assets:
Interest-earning assets:
Loans, net of unearned income (FTE) (1)(2)
$
18,213,501
$
273,930
6.10
%
$
18,299,739
$
283,960
6.24
%
Taxable securities (3)
6,737,658
57,172
3.39
5,828,391
44,715
3.07
Tax-exempt securities (FTE) (1)(3)
356,712
2,245
2.52
366,350
2,311
2.52
Federal funds sold and other interest-earning assets
400,592
3,001
3.04
674,594
6,805
4.06
Total interest-earning assets (FTE)
25,708,463
336,348
5.29
25,169,074
337,791
5.39
Noninterest-earning assets:
Allowance for credit losses
(210,169)
(212,996)
Cash and due from banks
219,540
221,203
Premises and equipment
396,443
386,021
Other assets (3)
1,610,104
1,618,315
Total assets
$
27,724,381
$
27,181,617
Liabilities and Shareholders' Equity:
Interest-bearing liabilities:
Interest-bearing deposits:
NOW and interest-bearing demand
$
6,134,004
37,390
2.47
$
6,078,090
46,211
3.06
Money market
6,583,963
49,541
3.05
5,864,217
50,478
3.46
Savings
1,096,308
624
0.23
1,192,828
706
0.24
Time
3,446,048
30,831
3.63
3,596,486
35,944
4.02
Brokered time deposits
50,447
548
4.41
50,343
445
3.56
Total interest-bearing deposits
17,310,770
118,934
2.79
16,781,964
133,784
3.21
Federal funds purchased and other borrowings
80,760
1,107
5.56
13
—
—
Federal Home Loan Bank advances
38,900
433
4.51
4
—
—
Long-term debt
254,220
2,862
4.57
324,838
3,795
4.70
Total borrowed funds
373,880
4,402
4.77
324,855
3,795
4.70
Total interest-bearing liabilities
17,684,650
123,336
2.83
17,106,819
137,579
3.23
Noninterest-bearing liabilities:
Noninterest-bearing deposits
6,194,217
6,398,079
Other liabilities
369,939
390,451
Total liabilities
24,248,806
23,895,349
Shareholders' equity
3,475,575
3,286,268
Total liabilities and shareholders' equity
$
27,724,381
$
27,181,617
Net interest revenue (FTE)
$
213,012
$
200,212
Net interest-rate spread (FTE)
2.46
%
2.16
%
Net interest margin (FTE) (4)
3.36
%
3.20
%
(1)Interest revenue on tax-exempt securities and loans includes a taxable-equivalent adjustment to reflect comparable interest on taxable securities and loans. The FTE adjustment totaled $991,000 and $1.06 million, respectively, for the three months ended March 31, 2025 and 2024. The tax rate used to calculate the adjustment was 26%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
(2)Included in the average balance of loans outstanding are loans on which the accrual of interest has been discontinued and loans that are held for sale.
(3)Unrealized losses on AFS securities, including those related to the transfer from AFS to HTM, have been reclassified to other assets. Pretax unrealized losses of $269 million in 2025 and $322 million in 2024 are included in other assets for purposes of this presentation.
(4)Net interest margin is taxable equivalent net interest revenue divided by average interest-earning assets.
36
Noninterest Income
The following table presents the components of noninterest income for the periods indicated.
Table 3 - Noninterest Income
(dollars in thousands)
Three Months Ended March 31,
Change
2025
2024
Amount
Percent
Service charges and fees:
Overdraft fees
$
3,027
$
3,000
$
27
1
%
ATM and debit card fees
3,776
3,505
271
8
Other service charges and fees
2,732
2,759
(27)
(1)
Total service charges and fees
9,535
9,264
271
3
Mortgage loan gains and related fees
6,122
7,511
(1,389)
(18)
Wealth management fees
4,465
6,313
(1,848)
(29)
Gains on sales of other loans
1,396
1,537
(141)
(9)
Lending and loan servicing fees
4,165
4,210
(45)
(1)
Securities gains, net
6
—
6
Other noninterest income:
Customer derivative fees
1,252
239
1,013
Other investment income
404
1,103
(699)
BOLI
2,109
2,895
(786)
(27)
Treasury management income
1,983
1,497
486
32
Other
4,219
5,018
(799)
(16)
Total other noninterest income
9,967
10,752
(785)
(7)
Total noninterest income
$
35,656
$
39,587
$
(3,931)
(10)
The decrease in mortgage loan gains and related fees for the three months ended March 31, 2025 compared to the same period of 2024 was primarily a result of a $1.58 million less favorable fair value adjustment to our mortgage servicing asset partially offset by higher gains on mortgage sales and rate lock volume. The following table provides additional mortgage metrics for the periods indicated.
Table 4 - Mortgage Loan Metrics
(dollars in thousands)
Three Months Ended March 31,
2025
2024
% Change
Mortgage rate locks
$
330,490
$
259,577
27
%
Mortgage loans sold
$
140,905
$
125,939
12
Mortgage loans originated:
Purchases
$
163,363
$
148,225
10
Refinances
23,869
22,760
5
Total
$
187,232
$
170,985
10
The decrease in wealth management fees reflects the decrease in assets under management and advisement as a result of the FinTrust sale during the fourth quarter of 2024. Assets under management and advisement totaled $3.18 billion and $5.39 billion at March 31, 2025 and 2024, respectively.
Customer derivative fee income was up mostly due to stronger loan growth and increased demand for customer derivatives, attributable to the decrease in rates since the first quarter of 2024.
Provision for Credit Losses
We recorded a provision for credit losses of $15.4 million for the three months ended March 31, 2025, compared to $12.9 million for the same period of 2024. The increase in provision was mostly driven by a less favorable economic forecast and net loan growth.
37
These increases were partially offset by a decrease in net charge-offs and a release of a portion of the Hurricane Helene additional allowance established in 2024. Additional discussion on credit quality and the ACL is included in the “Asset Quality and Risk Elements” section of MD&A in this Report.
Noninterest Expenses
The following table presents the components of noninterest expenses for the periods indicated.
Table 5 - Noninterest Expenses
(dollars in thousands)
Three Months Ended March 31,
Change
2025
2024
Amount
Percent
Salaries and employee benefits
$
84,267
$
84,985
$
(718)
(1)
%
Communications and equipment
13,699
11,920
1,779
15
Occupancy
10,929
11,099
(170)
(2)
Advertising and public relations
1,881
1,901
(20)
(1)
Postage, printing and supplies
2,561
2,648
(87)
(3)
Professional fees
5,931
5,988
(57)
(1)
Lending and loan servicing expense
1,987
1,827
160
9
Outside services - electronic banking
2,763
2,918
(155)
(5)
FDIC assessments and other regulatory charges
4,642
7,566
(2,924)
(39)
Amortization of intangibles
3,286
3,887
(601)
(15)
Merger-related and other charges
1,297
2,087
(790)
(38)
Other
7,856
8,176
(320)
(4)
Total noninterest expenses
$
141,099
$
145,002
$
(3,903)
(3)
Salaries and employee benefits for the first quarter of 2025 benefited from the reduction in employees resulting from the sale of FinTrust in the fourth quarter of 2024 and the staff reduction following the manufactured housing loan sale in the third quarter of 2024.
Communications and equipment expense increased primarily due to incremental software contract costs. We also recorded increased depreciation related to equipment placed into service since March 31, 2024, which included technology equipment for our new Greenville headquarters building and new signage associated with our rebranding.
The decrease in FDIC assessments and other regulatory charges in the first quarter of 2025 compared to the same period of 2024 reflects a $2.50 million FDIC special assessment accrued in the first quarter of 2024.
Merger-related and other charges for the first quarter of 2025 decreased compared to the same period in 2024 primarily due to a decrease in costs associated with our rebranding.
Income Tax Expense
The following table presents income tax expense and the effective tax rate for the periods indicated.
Table 6 - Income Tax Expense
(dollars in thousands)
For the Three Months Ended March 31,
2025
2024
Income before income taxes
$
91,159
$
80,835
Income tax expense
19,746
18,204
Effective tax rate
21.7
%
22.5
%
38
Balance Sheet Review
Total assets at March 31, 2025 and December 31, 2024 were $27.9 billion and $27.7 billion, respectively. Total liabilities at March 31, 2025 and December 31, 2024 were $24.4 billion and $24.3 billion, respectively. Shareholders’ equity totaled $3.50 billion and $3.43 billion at March 31, 2025 and December 31, 2024, respectively.
Loans
Our loan portfolio is our largest category of interest-earning assets. The following table presents the loan portfolio and the allocation of the ACL by loan type for the periods indicated.
Table 7 - Loan Portfolio Composition and ACL Allocation
(dollars in thousands)
March 31, 2025
December 31, 2024
Loans
% of portfolio
ACL
ACL to Loans
Loans
% of portfolio
ACL
ACL to Loans
Owner occupied CRE
$
3,418,827
19
%
$
21,505
0.63
%
$
3,398,217
19
%
$
19,873
0.58
%
Income producing CRE
4,416,058
24
45,817
1.04
4,360,920
24
41,427
0.95
Commercial & industrial
2,506,405
14
37,704
1.50
2,428,376
13
35,441
1.46
Commercial construction
1,681,389
9
16,725
0.99
1,655,710
9
16,370
0.99
Equipment financing
1,722,445
9
47,600
2.76
1,662,501
9
47,415
2.85
Total commercial
13,745,124
75
169,351
1.23
13,505,724
74
160,526
1.19
Residential mortgage
3,217,742
17
29,679
0.92
3,231,479
18
32,259
1.00
Home equity
1,099,369
6
10,297
0.94
1,064,874
6
11,247
1.06
Residential construction
171,073
1
1,622
0.95
178,405
1
1,672
0.94
Manufactured housing
—
—
—
—
1,723
—
450
26.12
Consumer
182,535
1
1,025
0.56
186,448
1
844
0.45
Total (1)
$
18,415,843
$
211,974
1.15
$
18,168,653
$
206,998
1.14
(1) Loans presented excludes fair value hedge basis adjustments.
The following table provides a disaggregation of our income producing CRE portfolio as of March 31, 2025 and December 31, 2024. Office is the largest subcategory within the income producing CRE portfolio. At March 31, 2025, the average loan within the office category was $1.45 million and the largest loan was $16.4 million.
Table 8 - CRE - Income Producing Portfolio Composition
(dollars in thousands)
March 31, 2025
December 31, 2024
Total
% of loans in category
Total
% of loans in category
Office
$
824,276
19
%
$
792,449
18
%
Retail
809,966
18
765,987
18
Multifamily
613,883
14
633,296
15
Warehouse
505,315
12
502,586
11
Hotel
492,929
11
467,139
11
Other
467,058
11
475,898
11
Rental 1-4 Family
324,292
7
326,286
7
Senior Care
231,994
5
259,056
6
Self Storage
146,345
3
138,223
3
Total
$
4,416,058
100
%
$
4,360,920
100
%
Asset Quality and Risk Elements
We manage asset quality and control credit risk through review and oversight of the loan portfolio as well as adherence to policies designed to promote sound underwriting and loan monitoring practices. Our credit risk management function is responsible for monitoring asset quality and Board approved portfolio concentration limits, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures.
39
The ACL reflects our assessment of the life of loan expected credit losses in the loan portfolio and unfunded loan commitments. This assessment involves uncertainty and judgment and is subject to change in future periods. See the Critical Accounting Estimates section of MD&A in our 2024 10-K for additional information on the ACL.
The total ACL for loans at March 31, 2025 increased by $4.98 million, or 2%, compared to December 31, 2024 and the ACL for loans as a percentage of total loans increased slightly to 1.15% from 1.14%. The increase in the ACL was primarily attributable to loan growth and a less favorable economic forecast due to uncertainty surrounding the federal administration’s policies. These increases were partially offset by a decrease in the Hurricane Helene related allowance based on our most recent assessment of potential losses from loans impacted by the storm. This reserve totaled $7.17 million and $9.80 million at March 31, 2025 and December 31, 2024, respectively. Our ACL for unfunded commitments increased mostly due to an increase in our construction commitments.
The following table provides a summary of net charge-offs to average loans for the periods indicated.
Table 9 - Net Charge-offs to Average Loans
(dollars in thousands)
Three Months Ended March 31,
2025
2024
Net charge-offs (recoveries)
Owner occupied CRE
$
126
$
202
Income producing CRE
718
205
Commercial & industrial
2,447
3,906
Commercial construction
(138)
20
Equipment financing
5,042
6,362
Residential mortgage
(1)
(16)
Home equity
(62)
(54)
Residential construction
219
119
Manufactured housing
—
1,569
Consumer
1,256
595
Total net charge-offs
$
9,607
$
12,908
Average loans
Owner occupied CRE
$
3,393,849
$
3,278,673
Income producing CRE
4,369,597
4,224,227
Commercial & industrial
2,456,768
2,401,573
Commercial construction
1,661,366
1,892,917
Equipment financing
1,685,187
1,539,483
Residential mortgage
3,210,729
3,211,015
Home equity
1,077,463
961,520
Residential construction
173,987
278,745
Manufactured housing
—
331,442
Consumer
184,555
180,144
Total average loans
$
18,213,501
$
18,299,739
Net charge-offs to average loans (1)
Owner occupied CRE
0.02
%
0.02
%
Income producing CRE
0.07
0.02
Commercial & industrial
0.40
0.65
Commercial construction
(0.03)
—
Equipment financing
1.21
1.66
Residential mortgage
—
—
Home equity
(0.02)
(0.02)
Residential construction
0.51
0.17
Manufactured housing
—
1.90
Consumer
2.76
1.33
Total
0.21
0.28
(1) Annualized.
40
The decrease in net charge-offs for the first quarter of 2025 compared to the first quarter of 2024 was primarily driven by lower commercial and industrial, equipment finance and manufactured housing charge-offs. We completed the sale of the substantially all of our manufactured housing portfolio in the third quarter of 2024. For the first quarter of 2025, the average balance and net charge-offs related to the remaining manufactured housing loans are reflected in consumer loans. Equipment finance charge-offs decreased due to lower long-haul trucking related losses.
Nonperforming Assets
The table below summarizes NPAs for the periods indicated. NPAs include nonaccrual loans, OREO and repossessed assets. The decrease in NPAs since December 31, 2024 was primarily driven by $24.3 million in payoffs and paydowns of nonaccrual loans. Notably, we had one $7.85 million senior care loan payoff (included in income producing CRE) and significant paydowns and payoffs for two commercial and industrial relationships of $5.85 million.
Table 10 - NPAs
(dollars in thousands)
March 31, 2025
December 31, 2024
$ Change
Nonaccrual loans:
Owner occupied CRE
$
8,949
$
11,674
$
(2,725)
Income producing CRE
16,536
25,357
(8,821)
Commercial & industrial
22,396
29,339
(6,943)
Commercial construction
5,558
7,400
(1,842)
Equipment financing
8,818
8,925
(107)
Total commercial
62,257
82,695
(20,438)
Residential mortgage
22,756
24,615
(1,859)
Home equity
4,091
4,630
(539)
Residential construction
811
57
754
Manufactured housing (1)
—
1,444
(1,444)
Consumer
1,423
138
1,285
Total
91,338
113,579
(22,241)
OREO and repossessed assets
1,952
2,056
(104)
Total NPAs
$
93,290
$
115,635
$
(22,345)
Nonaccrual loans as a percentage of total loans
0.50
%
0.62
%
NPAs as a percentage of total assets
0.33
0.42
ACL - loans to nonaccrual loans coverage ratio
2.32
1.82
(1) In 2025, manufactured housing loans were included in consumer loans.
Investment Securities
The composition of the investment securities portfolio reflects our investment strategy of maintaining an appropriate level of liquidity while providing a relatively stable source of revenue. The investment securities portfolio also provides a balance to interest rate risk and credit risk in other categories of the balance sheet while providing a vehicle for the investment of available funds, furnishing liquidity, and supplying securities to pledge as required collateral for certain deposits and borrowings. The table below summarizes the carrying value of our securities portfolio and other relevant portfolio metrics including weighted-average life and effective duration as of the dates presented. Effective duration represents the expected change in the price of a security when rates change by 100 basis points.
41
Table 11 - Investment Securities
(dollars in thousands)
March 31, 2025
December 31, 2024
Carrying Value
% of portfolio
Carrying Value
% of portfolio
$ Change
AFS
$
4,322,644
65
%
$
4,436,291
65
%
$
(113,647)
HTM
2,338,571
35
2,368,107
35
(29,536)
Total investment securities
$
6,661,215
$
6,804,398
$
(143,183)
Investment securities as a % of total assets
24
%
25
%
Weighted average life
5.6 years
5.7 years
Swap adjusted effective duration
3.5
%
3.5
%
Effective duration
3.9
3.9
We utilize fair value hedges on a portion of our AFS securities portfolio in order to mitigate the impact of potential future unrealized losses on our tangible common equity. Gains and losses related to the hedge and hedged item are reflected in investment securities interest income. The changes in the fair value of the hedge and the hedged item substantially offset each other. See Note 4 to the financial statements for further detail.
At March 31, 2025, HTM debt securities had a fair value of $1.95 billion, indicating net unrealized losses of $386 million. Additional unrealized losses on HTM debt securities of $57.5 million (pre-tax) were included in AOCI as a result of the transfer of AFS debt securities to HTM in 2022. Unrealized losses were primarily attributable to changes in interest rates.
See Note 3 to the consolidated financial statements for additional detail.
Deposits
Customer deposits are the primary source of funds for the continued growth of our earning assets. We believe our high level of service, as evidenced by our strong customer satisfaction scores, is instrumental in attracting and retaining customer deposit accounts. Since December 31, 2024, customer deposits increased $309 million, mostly driven by an increase in money market deposit balances. As of March 31, 2025, we had approximately $9.78 billion of uninsured deposits, of which $3.04 billion was collateralized by investment securities.
Table 12 - Deposits
(dollars in thousands)
March 31, 2025
December 31, 2024
Balance
% of Total
Balance
% of Total
Noninterest-bearing demand
$
6,257,032
26
%
$
6,211,182
26
%
NOW and interest-bearing demand
6,155,141
26
6,141,342
26
Money market and savings
7,742,880
33
7,498,735
32
Time
3,446,567
14
3,441,424
15
Total customer deposits
23,601,620
99
23,292,683
99
Brokered deposits
160,785
1
168,292
1
Total deposits
$
23,762,405
$
23,460,975
Borrowing Activities
At March 31, 2025 and December 31, 2024, we had long-term debt outstanding of $254 million, which includes senior debentures, subordinated debentures, and trust preferred securities. At March 31, 2025 there were no short-term borrowings outstanding. At December 31, 2024 there were $195 million in short-term borrowings outstanding. The need to utilize wholesale funding sources has decreased as our deposit and cash balances have substantially provided for our liquidity needs.
Contractual Obligations and Off-Balance Sheet Arrangements
There have not been any material changes to our contractual obligations and off-balance sheet arrangements since December 31, 2024.
42
Interest Rate Sensitivity Management
Interest rate sensitivity is a function of the repricing characteristics of the portfolio of assets and liabilities. Repricing characteristics are the time frames within which the interest rates on interest-earning assets and interest-bearing liabilities are subject to change either at replacement, repricing or maturity.
Management uses an asset/liability simulation model to measure the potential change in net interest revenue over time using multiple interest rate scenarios. Our modeling is based on the 12-month impact on net interest revenue simulations with various interest rate shocks and ramps, which are compared to a base scenario that assumes rates remain flat. In the shock scenarios, rates immediately change the full amount at the scenario onset. In the ramp scenarios, rates change by 25 basis points per month until they reach the predetermined levels.
The following table presents our interest sensitivity position at the dates indicated. The scenario results presented assume parallel movements in the yield curve, which may differ from actual future curve behavior. Other than an assumption for the runoff of estimated surge deposits, our model generally assumes no change in deposit portfolio size or composition.
Table 13 - Interest Sensitivity
Increase (Decrease) in Net Interest Revenue from Base Scenario at
March 31, 2025
December 31, 2024
Change in Rates
Shock
Ramp
Shock
Ramp
200 basis point increase
3.50
%
1.69
%
2.01
%
0.92
%
100 basis point increase
1.93
1.28
1.19
0.66
100 basis point decrease
(3.07)
(2.03)
(2.27)
(1.46)
200 basis point decrease
(7.24)
(3.17)
(6.00)
(2.38)
The change in results from December 31, 2024 to March 31, 2025 reflects more floating interest rate loans and a slight shortening of asset duration to address rising interest rate risk concerns. In addition, the balance sheet became slightly more asset sensitive at March 31, 2025 due to higher cash balances on hand at quarter-end.
Liquidity Management
The Bank’s main source of liquidity is customer interest-bearing and noninterest-bearing deposit accounts. Liquidity is also available from wholesale funding sources consisting primarily of repurchase agreements, Federal funds purchased, FHLB advances, and brokered deposits. These sources of liquidity are generally short-term in nature and are used as necessary to fund asset growth and meet other short-term liquidity needs. As part of our liquidity management, we focus on maximizing the amount of securities and loans available as collateral for contingent liquidity sources and calibrating our assumptions in our liquidity stress test on an ongoing basis, particularly as it relates to deposit duration. At March 31, 2025 and December 31, 2024, we had sufficient liquid funds and qualifying collateral to support additional borrowings, which are detailed in the table below.
Table 14 - Availability of Liquid Funds and Borrowings
(in thousands)
March 31, 2025
December 31, 2024
Available liquid funds:
Cash and cash equivalents
$
636,712
$
519,873
Availability of borrowings (1):
FHLB
1,864,366
1,917,905
Federal Reserve - Discount Window
2,316,478
2,267,139
Unpledged securities available as collateral for additional borrowings
3,625,236
3,603,885
(1) Based on collateral pledged.
43
In addition, because the Holding Company is a separate entity and apart from the Bank, it must provide for its own liquidity. The Holding Company is responsible for the payment of dividends declared for its common and preferred shareholders, and interest and principal on any outstanding debt or trust preferred securities. The Holding Company currently has sufficient liquid assets to meet these obligations. Holding Company liquidity is maintained at a level of at least 15 months of forecasted cash obligations.
In the opinion of management, our liquidity position at March 31, 2025 was sufficient to meet our expected cash flow requirements for the foreseeable future. See the consolidated statement of cash flows for further detail.
Capital Resources and Dividends
Shareholders’ equity at March 31, 2025 was $3.50 billion, an increase of $68.8 million from December 31, 2024 primarily due to year-to-date earnings and other comprehensive income, partially offset by dividends declared on common and preferred stock.
The following table shows capital ratios, as calculated under applicable regulatory guidelines, at March 31, 2025 and December 31, 2024. As of March 31, 2025, capital levels remained characterized as “well-capitalized” under regulatory requirements in effect at the time. Additional information related to capital ratios is provided in Note 8 to the consolidated financial statements.
Table 15 - Capital Ratios
United Community Banks, Inc. (Consolidated)
United Community Bank
Minimum
Well- Capitalized
Minimum Capital Plus Capital Conservation Buffer
March 31, 2025
December 31, 2024
March 31, 2025
December 31, 2024
Risk-based ratios:
CET1 capital
4.5
%
6.5
%
7.0
%
13.29
%
13.27
%
12.68
%
13.05
%
Tier 1 capital
6.0
8.0
8.5
13.73
13.72
12.68
13.05
Total capital
8.0
10.0
10.5
15.11
15.17
13.74
14.08
Leverage ratio
4.0
5.0
N/A
10.15
9.96
9.37
9.46
The following table shows capital composition as of March 31, 2025 and December 31, 2024.
Table 16 - Capital Composition under Basel III
(in thousands)
United Community Banks, Inc. (Consolidated)
United Community Bank
March 31, 2025
December 31, 2024
March 31, 2025
December 31, 2024
Total common shareholders' equity
$
3,412,630
$
3,343,861
$
3,275,458
$
3,282,263
CECL transitional amount
—
3,334
—
3,334
Goodwill
(907,090)
(907,090)
(907,090)
(907,090)
Intangibles, other than goodwill and mortgage servicing rights, net of associated DTLs
(39,803)
(42,334)
(39,803)
(42,334)
DTAs arising from net operating loss and tax credit carryforwards
(6,805)
(2,554)
(6,109)
(1,988)
Net unrealized losses on AFS securities
151,195
177,645
150,281
176,777
Accumulated net gains on cash flow hedges
(8,128)
(9,705)
—
—
Net unrealized losses on HTM securities that are included in AOCI
43,629
45,129
43,629
45,129
Other
(137)
(150)
(137)
(150)
CET1 capital
2,645,491
2,608,136
2,516,229
2,555,941
Preferred stock, net of issuance cost
88,266
88,266
—
—
Tier 1 capital
2,733,757
2,696,402
2,516,229
2,555,941
Tier 2 capital instruments
65,000
85,000
—
—
Qualifying ACL
210,058
200,871
210,058
200,870
Total capital
$
3,008,815
$
2,982,273
$
2,726,287
$
2,756,811
44
Effect of Inflation and Changing Prices
A bank’s asset and liability structure is substantially different from that of an industrial firm in that primarily all assets and liabilities of a bank are monetary in nature with relatively little investment in fixed assets or inventories. Management believes the effect of inflation on financial results depends on our ability to react to changes in interest rates, and by such reaction, reduce the inflationary effect on performance. We have an asset/liability management program to manage interest rate sensitivity. In addition, periodic reviews of banking services and products are conducted to adjust pricing in view of current and expected costs.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
There have been no material changes in our market risk as of March 31, 2025 from that presented in our 2024 10-K. Our interest rate sensitivity position at March 31, 2025 is set forth in Table 13 in MD&A of this Report and incorporated herein by this reference.
Item 4. Controls and Procedures
(a) Disclosure Controls and Procedures. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures (as such term is defined in Exchange Act Rule 13a-15(e)) as of March 31, 2025. Based on that evaluation, our principal executive officer and chief financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Report.
(b) Changes in Internal Control Over Financial Reporting. No change in our internal control over financial reporting (as such term is defined in Exchange Act Rule 13a-15(f)) occurred during the fiscal quarter ended March 31, 2025 that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
45
Part II. OTHER INFORMATION
Item 5. Other Information
No director or officer of the Company adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K during the quarter ended March 31, 2025.
Interactive data files for United Community Bank, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, formatted in Inline XBRL: (i) the Consolidated Balance Sheets (unaudited); (ii) the Consolidated Statements of Income (unaudited); (iii) the Consolidated Statements of Comprehensive Income (unaudited); (iv) the Consolidated Statements of Changes in Shareholders’ Equity (unaudited); (v) the Consolidated Statements of Cash Flows (unaudited); and (vi) the Notes to Consolidated Financial Statements (unaudited).
104
The cover page from United Community Bank’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 (formatted in Inline XBRL and included in Exhibit 101)
46
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
UNITED COMMUNITY BANKS, INC.
/s/ H. Lynn Harton
H. Lynn Harton
President and Chief Executive Officer
(Principal Executive Officer)
/s/ Jefferson L. Harralson
Jefferson L. Harralson
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
/s/ Alan H. Kumler
Alan H. Kumler
Senior Vice President and Chief Accounting Officer