| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 23 | | | |
| | | |
December 31, 2023
|
| |||||||||
| | | |
Actual
|
| |
As adjusted(1)
|
| ||||||
| | | |
(In millions)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 956 | | | | | $ | | | |
|
Revolving credit facility
|
| | | | — | | | | | | — | | |
|
3.67% senior notes due September 18, 2024
|
| | | | 575 | | | | | | — | | |
|
3.77% senior notes due September 18, 2026
|
| | | | 250 | | | | | | 250 | | |
|
3.90% senior notes due May 15, 2027(2)
|
| | | | 750 | | | | | | 750 | | |
|
4.375% senior notes due March 15, 2029(3)
|
| | | | 500 | | | | | | 500 | | |
|
% senior notes due , 2034 offered hereby
|
| | | | — | | | | | | | | |
|
Unamortized premium (discount)
|
| | | | 90 | | | | | | | | |
|
Unamortized debt issuance costs
|
| | | | (4) | | | | | | | | |
|
Total debt
|
| | | | 2,161 | | | | | | | | |
|
Total stockholders’ equity
|
| | | | 13,039 | | | | | | 13,039 | | |
|
Total capitalization
|
| | | $ | 15,200 | | | | | $ | | | |
|
Underwriter
|
| |
Principal amount
|
| |||
|
J.P. Morgan Securities LLC
|
| | | $ | | | |
|
TD Securities (USA) LLC
|
| | | | | | |
|
Wells Fargo Securities, LLC
|
| | | | | | |
|
BofA Securities, Inc.
|
| | | | | | |
|
Total
|
| | | $ | | | |
| | | |
Paid by Coterra
|
| |||
|
Per note
|
| | | | % | | |
|
Total
|
| | | $ | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 11 | | | |
| | | | | | 12 | | | |
| | | | | | 23 | | | |
| | | | | | 24 | | | |
| | | | | | 25 | | | |
| | | | | | 26 | | | |
| | | | | | 27 | | | |
| | | | | | 30 | | | |
| | | | | | 30 | | | |
| | | | | | 31 | | |
| |
J.P. Morgan
|
| |
TD Securities
|
| |
Wells Fargo Securities
|
| |
BofA Securities
|
|