|
Input
SYPR hypothetical stock price:
|
$
9.00
|
Hypothetical
/ "What if?" Scenarios
|
||||||||||
|
Input
your tax rate:
|
40%
|
SYPR's
closing stock price on 5-11-07:
|
|
$
7.90
|
$
7.90
|
|||||||
|
$
9.00
|
$
9.00
|
$
9.00
|
||||||||||
|
Participant
Summary
|
60%
|
60%
|
60%
|
|||||||||
|
|
1
|
2
|
3
|
|
|
|||||||
|
Grant
|
(Vested)
|
New
|
New
|
1
- No
|
2
- New
|
3
- New
|
||||||
|
Grant
|
Expiration
|
Shares
|
Price
|
Granted
|
No
Change
|
Options
|
Stock
|
Change
|
Options
|
Stock
|
||
|
Participant
|
|
|
||||||||||
|
2/27/01
|
2/26/2009
|
25,000
|
$
6.25
|
25,000
|
25,000
|
-
|
-
|
$
41,250
|
$
-
|
$
-
|
||
|
2/25/03
|
2/24/2011
|
2,400
|
$
8.25
|
2,400
|
1,440
|
-
|
-
|
$
1,080
|
$
-
|
$
-
|
||
|
2/25/03
|
2/24/2011
|
10,000
|
$
8.25
|
10,000
|
6,000
|
-
|
-
|
$
4,500
|
$
-
|
$
-
|
||
|
2/26/03
|
2/25/2011
|
39,000
|
$
8.27
|
39,000
|
23,400
|
-
|
-
|
$
17,082
|
$
-
|
$
-
|
||
|
3/2/06
|
3/1/2012
|
12,500
|
$
10.36
|
12,500
|
-
|
-
|
-
|
$
-
|
$
-
|
$
-
|
||
|
|
|
Not
eligible:
|
88,900
|
55,840
|
$
63,912
|
|
||||||
|
|
|
|
|
|
|
|||||||
|
12/31/05
|
12/30/2011
|
7,500
|
$
9.98
|
7,500
|
7,500
|
7,437
|
2,364
|
$
-
|
$
4,908
|
$
13,806
|
||
|
2/22/00
|
2/21/2008
|
10,000
|
$
10.50
|
10,000
|
10,000
|
2,177
|
692
|
$
-
|
$
1,437
|
$
4,041
|
||
|
7/1/05
|
6/30/2011
|
12,500
|
$
11.92
|
12,500
|
12,500
|
9,648
|
3,067
|
$
-
|
$
6,368
|
$
17,911
|
||
|
2/26/02
|
2/25/2010
|
2,600
|
$
13.50
|
2,600
|
2,600
|
1,201
|
382
|
$
-
|
$
793
|
$
2,231
|
||
|
2/26/02
|
2/25/2010
|
10,000
|
$
13.50
|
10,000
|
10,000
|
4,621
|
1,469
|
$
-
|
$
3,050
|
$
8,579
|
||
|
7/1/02
|
6/30/2010
|
5,000
|
$
16.03
|
5,000
|
5,000
|
1,971
|
626
|
$
-
|
$
1,301
|
$
3,656
|
||
|
|
|
|
Eligible:
|
47,600
|
47,600
|
Value
|
$
-
|
$
17,856
|
$
50,224
|
|||