|
Hypothetical
/ "What if?" Scenarios
|
|||||||||||
| SYPR's closing stock price on 3-28-08: |
$ 4.31
|
$ 4.31
|
|||||||||
| Input SYPR hypothtical stock price: |
$7.00
|
$ 7.00
|
$ 7.00
|
$ 7.00
|
|||||||
|
Input
your tax rate:
|
40%
|
60%
|
60%
|
60%
|
|||||||
|
1
|
2
|
3
|
|||||||||
|
Grant
|
(Vested)
|
New
|
New
|
1
- No
|
2
- New
|
3
- New
|
|||||
|
Grant
|
Expiration
|
Shares
|
Price
|
Granted
|
No
Change
|
Options
|
Stock
|
Change
|
Options
|
Stock
|
|
|
Example
|
|||||||||||
|
2/25/03
|
2/24/11
|
2,400
|
$ 8.25
|
2,400
|
1,920
|
-
|
-
|
$ -
|
$ -
|
$ -
|
|
|
2/25/03
|
2/24/11
|
10,000
|
$ 8.25
|
10,000
|
8,000
|
-
|
-
|
$ -
|
$ -
|
$ -
|
|
|
2/26/03
|
2/25/11
|
39,000
|
$ 8.27
|
39,000
|
31,200
|
-
|
-
|
$ -
|
$ -
|
$ -
|
|
|
3/2/06
|
3/1/12
|
12,500
|
$ 10.36
|
12,500
|
-
|
-
|
-
|
$ -
|
$ -
|
$ -
|
|
|
Not
eligible:
|
63,900
|
41,120
|
$ -
|
||||||||
|
2/27/01
|
2/26/09
|
25,000
|
$ 6.25
|
25,000
|
25,000
|
4,994
|
1,415
|
$ 11,250
|
$
8,060
|
$ 7,466
|
|
|
5/11/07
|
5/14/11
|
27,055
|
$ 7.90
|
27,055
|
27,055
|
12,220
|
3,463
|
$ -
|
$ 19,723
|
$18,271
|
|
|
Eligible:
|
52,055
|
52,055
|
Value
|
$ 11,250
|
$ 27,783
|
$ 25.736
|
|||||