| | | |
Public Offering
Price(1) |
| |
Underwriting
Discount |
| |
Proceeds, before
expenses, to TotalEnergies(1) |
| |||||||||
|
Per 2034 note
|
| | | | 100.000% | | | | | | 0.250% | | | | | | 99.750% | | |
|
Total for 2034 notes
|
| | | $ | 750,000,000 | | | | | $ | 1,875,000 | | | | | $ | 748,125,000 | | |
|
Per 2054 note
|
| | | | 100.000% | | | | | | 0.350% | | | | | | 99.650% | | |
|
Total for 2054 notes
|
| | | $ | 1,000,000,000 | | | | | $ | 3,500,000 | | | | | $ | 996,500,000 | | |
|
Per 2064 note
|
| | | | 100.000% | | | | | | 0.450% | | | | | | 99.550% | | |
|
Total for 2064 notes
|
| | | $ | 1,250,000,000 | | | | | $ | 5,625,000 | | | | | $ | 1,244,375,000 | | |
| | Citigroup | | | HSBC | | |
J.P. Morgan
|
| | Mizuho | | | Santander | | |
SOCIETE
GENERALE |
|
| | | | | | S-1 | | | |
| | | | | | S-2 | | | |
| | | | | | S-4 | | | |
| | | | | | S-6 | | | |
| | | | | | S-7 | | | |
| | | | | | S-12 | | | |
| | | | | | S-13 | | | |
| | | | | | S-19 | | | |
| | | | | | S-20 | | | |
| | | | | | S-20 | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 10 | | | |
| | | | | | 23 | | | |
| | | | | | 27 | | | |
| | | | | | 37 | | | |
| | | | | | 38 | | | |
| | | | | | 39 | | | |
| | | | | | 40 | | |
| | | |
As of
June 30, 2024 |
| |||||||||
|
(in millions of dollars)
|
| |
Actual
|
| |
Adjusted(1)
|
| ||||||
| Current financial debt, including current portion of non-current financial debt | | | | | | | | | | | | | |
|
Current portion of non-current financial debt
|
| | | | 5,939 | | | | | | 5,939 | | |
|
Current financial debt
|
| | | | 5,332 | | | | | | 5,332 | | |
|
Current portion of financial instruments for interest rate swaps liabilities
|
| | | | 272 | | | | | | 272 | | |
|
Other current financial instruments – liabilities
|
| | | | 189 | | | | | | 189 | | |
|
Financial liabilities directly associated with assets held for sale
|
| | | | — | | | | | | — | | |
|
Total current financial debt
|
| | | | 11,732 | | | | | | 11,732 | | |
|
Non-current financial debt
|
| | | | 42,526 | | | | | | 45,526 | | |
|
Non-controlling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 2,648 | | | | | | 2,648 | | |
| Shareholders’ equity | | | | | | | | | | | | | |
|
Common shares
|
| | | | 7,577 | | | | | | 7,577 | | |
|
Paid-in surplus and retained earnings
|
| | | | 130,688 | | | | | | 130,688 | | |
|
Currency translation adjustment
|
| | | | (14,415) | | | | | | (14,415) | | |
|
Treasury shares
|
| | | | (6,471) | | | | | | (6,471) | | |
|
Total shareholders’ equity – Group share
|
| | | | 117,379 | | | | | | 117,379 | | |
|
Total capitalization and non-current indebtedness
|
| | | | 162,553 | | | | | | 165,553 | | |
|
Underwriters
|
| |
Principal Amount
of 2034 notes |
| |
Principal Amount
of 2054 notes |
| |
Principal Amount
of 2064 notes |
| |||||||||
|
Citigroup Global Markets Inc.
|
| | | $ | 125,000,000 | | | | | $ | 166,667,000 | | | | | $ | 208,333,000 | | |
|
HSBC Securities (USA) Inc.
|
| | | $ | 125,000,000 | | | | | $ | 166,667,000 | | | | | $ | 208,333,000 | | |
|
J.P. Morgan Securities LLC
|
| | | $ | 125,000,000 | | | | | $ | 166,667,000 | | | | | $ | 208,334,000 | | |
|
Mizuho Securities USA LLC
|
| | | $ | 125,000,000 | | | | | $ | 166,667,000 | | | | | $ | 208,334,000 | | |
|
Santander US Capital Markets LLC
|
| | | $ | 125,000,000 | | | | | $ | 166,666,000 | | | | | $ | 208,333,000 | | |
|
SG Americas Securities, LLC
|
| | | $ | 125,000,000 | | | | | $ | 166,666,000 | | | | | $ | 208,333,000 | | |
| Total | | | | $ | 750,000,000 | | | | | $ | 1,000,000,00 | | | | | $ | 1,250,000,000 | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 10 | | | |
| | | | | | 23 | | | |
| | | | | | 27 | | | |
| | | | | | 37 | | | |
| | | | | | 38 | | | |
| | | | | | 39 | | | |
| | | | | | 40 | | |
| |
Securities and Exchange Commission registration fee
|
| | |
|
(1)
|
| |
| |
Printing and engraving expenses
|
| | |
|
(2)
|
| |
| |
Legal fees and expenses
|
| | |
|
(2)
|
| |
| |
Accounting fees and expenses
|
| | |
|
(2)
|
| |
| |
Indenture Trustee’s fees and expenses
|
| | |
|
(2)
|
| |
| |
Rating Agencies’ fees
|
| | |
|
(2)
|
| |
| |
Total
|
| | |
|
(2)
|
| |
| | Citigroup | | | HSBC | | | J.P. Morgan | | | Mizuho | | | Santander | | |
SOCIETE
GENERALE |
|