| | | |
Public Offering
Price(1) |
| |
Underwriting
Discount(2) |
| |
Proceeds(1)
|
| |||||||||
|
Per 2028 note
|
| | | | 99.958% | | | | | | 0.200% | | | | | | 99.758% | | |
|
Total
|
| | | $ | 499,790,000 | | | | | $ | 1,000,000 | | | | | $ | 498,790,000 | | |
|
Per 2029 note
|
| | | | 99.981% | | | | | | 0.250% | | | | | | 99.731% | | |
|
Total
|
| | | $ | 999,810,000 | | | | | $ | 2,500,000 | | | | | $ | 997,310,000 | | |
|
Per 2031 note
|
| | | | 99.996% | | | | | | 0.350% | | | | | | 99.646% | | |
|
Total
|
| | | $ | 999,960,000 | | | | | $ | 3,500,000 | | | | | $ | 996,460,000 | | |
|
Per 2034 note
|
| | | | 99.987% | | | | | | 0.420% | | | | | | 99.567% | | |
|
Total
|
| | | $ | 499,935,000 | | | | | $ | 2,100,000 | | | | | $ | 497,835,000 | | |
| | Barclays | | |
BofA Securities
|
| |
Citigroup
|
|
| | Goldman Sachs & Co. LLC | | |
HSBC
|
| |
J.P. Morgan
|
|
| | Mizuho | | |
Morgan Stanley
|
| |
RBC Capital Markets
|
|
| |
SOCIETE GENERALE
|
| |
TD Securities
|
| |
US Bancorp
|
| |
Wells Fargo Securities
|
|
| |
Blaylock Van, LLC
|
| |
CastleOak Securities, L.P.
|
|
| | Independence Point Securities | | |
Ramirez & Co., Inc.
|
| |
Siebert Williams Shank
|
|
| | | |
Page
|
| |||
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-3 | | | |
| | | | | S-6 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-23 | | | |
| | | | | S-27 | | | |
| | | | | S-33 | | | |
| | | | | S-33 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 12 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | |
As of March 31, 2026
|
| |||||||||
|
(in millions)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
|
Cash, cash equivalents and marketable debt securities
|
| | | $ | 8,625 | | | | | $ | 12,709 | | |
| Short-term debt: | | | | | | | | | | | | | |
|
Term Loan Facility(1)
|
| | | | — | | | | | | 1,099 | | |
| Long-term debt: | | | | | | | | | | | | | |
|
2.95% Senior Unsecured Notes due March 2027
|
| | | | 1,249 | | | | | | 1,249 | | |
|
1.20% Senior Unsecured Notes due October 2027
|
| | | | 749 | | | | | | 749 | | |
|
4.80% Senior Unsecured Notes due November 2029
|
| | | | 747 | | | | | | 747 | | |
|
1.65% Senior Unsecured Notes due October 2030
|
| | | | 996 | | | | | | 996 | | |
|
5.25% Senior Unsecured Notes due October 2033
|
| | | | 994 | | | | | | 994 | | |
|
5.10% Senior Unsecured Notes due June 2035
|
| | | | 992 | | | | | | 992 | | |
|
4.60% Senior Unsecured Notes due September 2035
|
| | | | 994 | | | | | | 994 | | |
|
4.00% Senior Unsecured Notes due September 2036
|
| | | | 744 | | | | | | 744 | | |
|
2.60% Senior Unsecured Notes due October 2040
|
| | | | 990 | | | | | | 990 | | |
|
5.65% Senior Unsecured Notes due December 2041
|
| | | | 997 | | | | | | 997 | | |
|
4.80% Senior Unsecured Notes due April 2044
|
| | | | 1,738 | | | | | | 1,738 | | |
|
4.50% Senior Unsecured Notes due February 2045
|
| | | | 1,736 | | | | | | 1,736 | | |
|
4.75% Senior Unsecured Notes due March 2046
|
| | | | 2,225 | | | | | | 2,225 | | |
|
4.15% Senior Unsecured Notes due March 2047
|
| | | | 1,731 | | | | | | 1,731 | | |
|
2.80% Senior Unsecured Notes due October 2050
|
| | | | 1,480 | | | | | | 1,480 | | |
|
5.55% Senior Unsecured Notes due October 2053
|
| | | | 989 | | | | | | 989 | | |
|
5.50% Senior Unsecured Notes due November 2054
|
| | | | 989 | | | | | | 989 | | |
|
5.60% Senior Unsecured Notes due November 2064
|
| | | | 739 | | | | | | 739 | | |
|
4.250% Senior Unsecured Notes due May 2028 offered hereby
|
| | | | — | | | | | | 498 | | |
|
4.400% Senior Unsecured Notes due May 2029 offered hereby
|
| | | | — | | | | | | 996 | | |
|
4.600% Senior Unsecured Notes due May 2031 offered hereby
|
| | | | — | | | | | | 995 | | |
|
4.900% Senior Unsecured Notes due May 2034 offered hereby
|
| | | | — | | | | | | 497 | | |
|
Total senior unsecured notes
|
| | | | 21,080 | | | | | | 24,066 | | |
|
Liability related to future royalties
|
| | | | 1,094 | | | | | | 1,094 | | |
|
Total long-term debt
|
| | | | 22,174 | | | | | | 25,160 | | |
|
Total debt
|
| | | | 22,174 | | | | | | 26,258 | | |
|
Total stockholders’ equity
|
| | | $ | 23,431 | | | | | $ | 23,431 | | |
|
Total capitalization
|
| | | $ | 45,605 | | | | | $ | 49,689 | | |
|
Underwriters
|
| |
Principal
Amount of 2028 Notes |
| |
Principal
Amount of 2029 Notes |
| |
Principal
Amount of 2031 Notes |
| |
Principal
Amount of 2034 Notes |
| ||||||||||||
|
Barclays Capital Inc.
|
| | | $ | 75,000,000 | | | | | $ | 150,000,000 | | | | | $ | 150,000,000 | | | | | $ | 75,000,000 | | |
|
BofA Securities, Inc.
|
| | | | 75,000,000 | | | | | | 150,000,000 | | | | | | 150,000,000 | | | | | | 75,000,000 | | |
|
Citigroup Global Markets Inc.
|
| | | | 75,000,000 | | | | | | 150,000,000 | | | | | | 150,000,000 | | | | | | 75,000,000 | | |
|
Goldman Sachs & Co. LLC
|
| | | | 26,750,000 | | | | | | 53,500,000 | | | | | | 53,500,000 | | | | | | 26,750,000 | | |
|
HSBC Securities (USA) Inc.
|
| | | | 26,750,000 | | | | | | 53,500,000 | | | | | | 53,500,000 | | | | | | 26,750,000 | | |
|
J.P. Morgan Securities LLC
|
| | | | 26,750,000 | | | | | | 53,500,000 | | | | | | 53,500,000 | | | | | | 26,750,000 | | |
|
Mizuho Securities USA LLC
|
| | | | 26,750,000 | | | | | | 53,500,000 | | | | | | 53,500,000 | | | | | | 26,750,000 | | |
|
Morgan Stanley & Co. LLC
|
| | | | 26,750,000 | | | | | | 53,500,000 | | | | | | 53,500,000 | | | | | | 26,750,000 | | |
|
RBC Capital Markets, LLC
|
| | | | 26,750,000 | | | | | | 53,500,000 | | | | | | 53,500,000 | | | | | | 26,750,000 | | |
|
SG Americas Securities, LLC
|
| | | | 26,750,000 | | | | | | 53,500,000 | | | | | | 53,500,000 | | | | | | 26,750,000 | | |
|
TD Securities (USA) LLC
|
| | | | 26,750,000 | | | | | | 53,500,000 | | | | | | 53,500,000 | | | | | | 26,750,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 26,750,000 | | | | | | 53,500,000 | | | | | | 53,500,000 | | | | | | 26,750,000 | | |
|
Wells Fargo Securities, LLC
|
| | | | 26,750,000 | | | | | | 53,500,000 | | | | | | 53,500,000 | | | | | | 26,750,000 | | |
|
Blaylock Van, LLC
|
| | | | 1,500,000 | | | | | | 3,000,000 | | | | | | 3,000,000 | | | | | | 1,500,000 | | |
|
CastleOak Securities, L.P.
|
| | | | 1,500,000 | | | | | | 3,000,000 | | | | | | 3,000,000 | | | | | | 1,500,000 | | |
|
Independence Point Securities LLC
|
| | | | 1,500,000 | | | | | | 3,000,000 | | | | | | 3,000,000 | | | | | | 1,500,000 | | |
|
Samuel A. Ramirez & Company, Inc.
|
| | | | 1,500,000 | | | | | | 3,000,000 | | | | | | 3,000,000 | | | | | | 1,500,000 | | |
|
Siebert Williams Shank & Co., LLC
|
| | | | 1,500,000 | | | | | | 3,000,000 | | | | | | 3,000,000 | | | | | | 1,500,000 | | |
|
Total
|
| | | $ | 500,000,000 | | | | | $ | 1,000,000,000 | | | | | $ | 1,000,000,000 | | | | | $ | 500,000,000 | | |
| | | |
2028 Notes
|
| |
2029 Notes
|
| |
2031 Notes
|
| |
2034 Notes
|
| ||||||||||||
|
Per Note
|
| | | | 0.200% | | | | | | 0.250% | | | | | | 0.350% | | | | | | 0.420% | | |
|
Total
|
| | | $ | 1,000,000 | | | | | $ | 2,500,000 | | | | | $ | 3,500,000 | | | | | $ | 2,100,000 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 12 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |