![]() |
Teck Resources Limited
Consolidated Financial Statements
For the Years Ended December 31, 2019 and 2018
|


|
(CAD$ in millions, except for share data)
|
2019
|
2018
|
||||||
|
|
||||||||
|
Revenues (Note 6)
|
$
|
11,934
|
$
|
12,564
|
||||
|
Cost of sales
|
(8,594
|
)
|
(7,943
|
)
|
||||
|
Gross profit
|
3,340
|
4,621
|
||||||
|
|
||||||||
|
Other operating income (expenses)
|
||||||||
|
General and administration
|
(161
|
)
|
(142
|
)
|
||||
|
Exploration
|
(67
|
)
|
(69
|
)
|
||||
|
Research and innovation
|
(67
|
)
|
(35
|
)
|
||||
|
Asset impairments (Note 8(a))
|
(2,690
|
)
|
(41
|
)
|
||||
|
Other operating income (expense) (Note 9)
|
(505
|
)
|
450
|
|||||
|
Profit (loss) from operations
|
(150
|
)
|
4,784
|
|||||
|
|
||||||||
|
Finance income (Note 10)
|
48
|
33
|
||||||
|
Finance expense (Note 10)
|
(266
|
)
|
(252
|
)
|
||||
|
Non-operating expense (Note 11)
|
(97
|
)
|
(52
|
)
|
||||
|
Share of loss of associates and joint ventures (Note 15)
|
(3
|
)
|
(3
|
)
|
||||
|
Profit (loss) before taxes
|
(468
|
)
|
4,510
|
|||||
|
Provision for income taxes (Note 21)
|
(120
|
)
|
(1,365
|
)
|
||||
|
Profit (loss) for the year
|
$
|
(588
|
)
|
$
|
3,145
|
|||
|
Profit (loss) attributable to:
|
||||||||
|
Shareholders of the company
|
$
|
(605
|
)
|
$
|
3,107
|
|||
|
Non-controlling interests
|
17
|
38
|
||||||
|
Profit (loss) for the year
|
$
|
(588
|
)
|
$
|
3,145
|
|||
|
Earnings (loss) per share (Note 24(f))
|
||||||||
|
Basic
|
$
|
(1.08
|
)
|
$
|
5.41
|
|||
|
Diluted
|
$
|
(1.08
|
)
|
$
|
5.34
|
|||
|
Weighted average shares outstanding (millions)
|
559.8
|
573.9
|
||||||
|
Weighted average diluted shares outstanding (millions)
|
559.8
|
582.1
|
||||||
|
Shares outstanding at end of year (millions)
|
547.3
|
570.7
|
||||||
|
(CAD$ in millions)
|
2019
|
2018
|
||||||
|
Profit (loss) for the year
|
$
|
(588
|
)
|
$
|
3,145
|
|||
|
Other comprehensive income (loss) in the year
|
||||||||
|
Items that may be reclassified to profit (loss)
|
||||||||
|
Currency translation differences (net of taxes of $(26) and $40)
|
(312
|
)
|
393
|
|||||
|
Change in fair value of debt securities (net of taxes of $nil and $nil)
|
1
|
–
|
||||||
|
(311
|
)
|
393
|
||||||
|
Items that will not be reclassified to profit (loss)
|
||||||||
|
Change in fair value of marketable equity securities
(net of taxes of $(1) and $1)
|
6
|
(9
|
)
|
|||||
|
Remeasurements of retirement benefit plans (net of taxes of $(31) and $(2))
|
74
|
8
|
||||||
|
80
|
(1
|
)
|
||||||
|
Total other comprehensive income (loss) for the year
|
(231
|
)
|
392
|
|||||
|
Total comprehensive income (loss) for the year
|
$
|
(819
|
)
|
$
|
3,537
|
|||
|
Total other comprehensive income (loss) attributable to:
|
||||||||
|
Shareholders of the company
|
$
|
(201
|
)
|
$
|
382
|
|||
|
Non-controlling interests
|
(30
|
)
|
10
|
|||||
|
$
|
(231
|
)
|
$
|
392
|
||||
|
Total comprehensive income (loss) attributable to:
|
||||||||
|
Shareholders of the company
|
$
|
(806
|
)
|
$
|
3,489
|
|||
|
Non-controlling interests
|
(13
|
)
|
48
|
|||||
|
$
|
(819
|
)
|
$
|
3,537
|
||||
|
(CAD$ in millions)
|
2019
|
2018
|
||||||
|
|
||||||||
|
Operating activities
|
||||||||
|
Profit (loss) for the year
|
$
|
(588
|
)
|
$
|
3,145
|
|||
|
Depreciation and amortization
|
1,619
|
1,483
|
||||||
|
Provision for income taxes
|
120
|
1,365
|
||||||
|
Asset impairments
|
2,690
|
41
|
||||||
|
Gain on sale of investments and assets
|
(17
|
)
|
(892
|
)
|
||||
|
Foreign exchange losses (gains)
|
4
|
(16
|
)
|
|||||
|
Loss on debt redemption or purchase
|
224
|
26
|
||||||
|
Loss (gain) on debt prepayment options
|
(105
|
)
|
42
|
|||||
|
Net finance expense
|
218
|
219
|
||||||
|
Income taxes paid
|
(595
|
)
|
(780
|
)
|
||||
|
Other
|
74
|
(166
|
)
|
|||||
|
Net change in non-cash working capital items
|
(160
|
)
|
(29
|
)
|
||||
|
|
3,484
|
4,438
|
||||||
|
Investing activities
|
||||||||
|
Expenditures on property, plant and equipment
|
(2,788
|
)
|
(1,906
|
)
|
||||
|
Capitalized production stripping costs
|
(680
|
)
|
(707
|
)
|
||||
|
Expenditures on investments and other assets
|
(178
|
)
|
(284
|
)
|
||||
|
Proceeds from investments and assets
|
80
|
1,292
|
||||||
|
|
(3,566
|
)
|
(1,605
|
)
|
||||
|
Financing activities
|
||||||||
|
Redemption or purchase and repayment of debt
|
(835
|
)
|
(1,355
|
)
|
||||
|
Repayment of lease liabilities
|
(150
|
)
|
(32
|
)
|
||||
|
QB21 advances from SMM/SC2
|
938
|
–
|
||||||
|
QB2 equity contributions by SMM/SC
|
797
|
–
|
||||||
|
QB2 partnering and financing transaction costs paid
|
(113
|
)
|
–
|
|||||
|
Interest and finance charges paid
|
(386
|
)
|
(430
|
)
|
||||
|
Issuance of Class B subordinate voting shares
|
10
|
54
|
||||||
|
Purchase and cancellation of Class B subordinate voting shares
|
(661
|
)
|
(189
|
)
|
||||
|
Dividends paid
|
(111
|
)
|
(172
|
)
|
||||
|
Distributions to non-controlling interests
|
(26
|
)
|
(40
|
)
|
||||
|
|
(537
|
)
|
(2,164
|
)
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(89
|
)
|
113
|
|||||
|
Increase (decrease) in cash and cash equivalents
|
(708
|
)
|
782
|
|||||
|
Cash and cash equivalents at beginning of year
|
1,734
|
952
|
||||||
|
Cash and cash equivalents at end of year
|
$
|
1,026
|
$
|
1,734
|
||||
| 1) |
Quebrada Blanca Phase 2 copper development project.
|
| 2) |
Sumitomo Metal Mining Co., Ltd. (SMM) and Sumitomo Corporation (SC) are referred to together as SMM/SC.
|
|
(CAD$ in millions)
|
2019
|
2018
|
||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents (Note 12)
|
$
|
1,026
|
$
|
1,734
|
||||
|
Current income taxes receivable
|
95
|
78
|
||||||
|
Trade and settlement receivables
|
1,062
|
1,180
|
||||||
|
Inventories (Note 13)
|
1,981
|
2,065
|
||||||
|
Prepaids and other current assets
|
331
|
260
|
||||||
|
|
4,495
|
5,317
|
||||||
|
|
||||||||
|
Financial and other assets (Note 14)
|
1,109
|
907
|
||||||
|
Investments in associates and joint ventures (Note 15)
|
1,079
|
1,071
|
||||||
|
Property, plant and equipment (Note 8, Note 16 and Note
20(a))
|
31,355
|
31,050
|
||||||
|
Deferred income tax assets (Note 21)
|
211
|
160
|
||||||
|
Goodwill (Note 8 and Note 17)
|
1,101
|
1,121
|
||||||
|
|
$
|
39,350
|
$
|
39,626
|
||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Trade accounts payable and other liabilities (Note 18)
|
$
|
2,498
|
$
|
2,333
|
||||
|
Current portion of debt (Note 19)
|
29
|
–
|
||||||
|
Current portion of lease liabilities (Note 20(b))
|
160
|
32
|
||||||
|
Current income taxes payable
|
89
|
151
|
||||||
|
|
2,776
|
2,516
|
||||||
|
|
||||||||
|
Debt (Note 19)
|
4,133
|
5,181
|
||||||
|
Lease liabilities (Note 20(b))
|
512
|
306
|
||||||
|
QB2 advances
from SMM/SC (Note 5(b))
|
912
|
–
|
||||||
|
Deferred income tax liabilities (Note 21)
|
5,902
|
6,331
|
||||||
|
Retirement benefit liabilities (Note 22)
|
505
|
482
|
||||||
|
Provisions and other liabilities (Note 23)
|
2,536
|
1,792
|
||||||
|
|
17,276
|
16,608
|
||||||
|
Equity
|
||||||||
|
Attributable to shareholders of the company
|
21,304
|
22,884
|
||||||
|
Attributable to non-controlling interests (Note 25)
|
770
|
134
|
||||||
|
|
22,074
|
23,018
|
||||||
|
|
$
|
39,350
|
$
|
39,626
|
||||
| Tracey L. McVicar |
Una M. Power |
||
|
Tracey L. McVicar
|
Una M. Power
|
||
|
Chair of the Audit Committee
|
Director
|
|
(CAD$ in millions)
|
2019
|
2018
|
||||||
|
|
||||||||
|
Class A common shares (Note 24)
|
$
|
6
|
$
|
6
|
||||
|
|
||||||||
|
Class B subordinate voting shares (Note 24)
|
||||||||
|
Beginning of year
|
6,595
|
6,603
|
||||||
|
Share repurchases (Note 24(h))
|
(285
|
)
|
(77
|
)
|
||||
|
Issued on exercise of options (Note 24(c))
|
13
|
69
|
||||||
|
End of year
|
6,323
|
6,595
|
||||||
|
|
||||||||
|
Retained earnings
|
||||||||
|
Beginning of year
|
15,495
|
12,796
|
||||||
|
IFRS 16 transition adjustment on January 1, 2019 (Note 33(a))
|
(43
|
)
|
–
|
|||||
|
IFRS 9 transition adjustment on January 1, 2018
|
–
|
34
|
||||||
|
Profit (loss) for the year attributable to shareholders of the company
|
(605
|
)
|
3,107
|
|||||
|
Dividends paid (Note 24(g))
|
(111
|
)
|
(172
|
)
|
||||
|
Share repurchases (Note 24(h))
|
(367
|
)
|
(119
|
)
|
||||
|
Adjustment from SMM/SC transaction (Note 5(a))
|
4
|
–
|
||||||
|
Purchase of non-controlling interests (Note 5(d))
|
–
|
(159
|
)
|
|||||
|
Remeasurements of retirement benefit plans
|
74
|
8
|
||||||
|
End of year
|
14,447
|
15,495
|
||||||
|
|
||||||||
|
Contributed surplus
|
||||||||
|
Beginning of year
|
204
|
202
|
||||||
|
Share option compensation expense (Note 24(c))
|
18
|
17
|
||||||
|
Transfer to Class B subordinate voting shares on exercise of options
|
(3
|
)
|
(15
|
)
|
||||
|
End of year
|
219
|
204
|
||||||
|
|
||||||||
|
Accumulated other comprehensive income attributable
to shareholders of the company (Note 24(e))
|
||||||||
|
Beginning of year
|
584
|
244
|
||||||
|
IFRS 9 transition adjustment on January 1, 2018
|
–
|
(34
|
)
|
|||||
|
Other comprehensive income (loss)
|
(201
|
)
|
382
|
|||||
|
Less remeasurements of retirement benefit plans recorded in retained earnings
|
(74
|
)
|
(8
|
)
|
||||
|
End of year
|
309
|
584
|
||||||
|
|
||||||||
|
Non-controlling interests (Note 25)
|
||||||||
|
Beginning of year
|
134
|
142
|
||||||
|
Profit for the year attributable to non-controlling interests
|
17
|
38
|
||||||
|
Other comprehensive income (loss) attributable to non-controlling interests
|
(30
|
)
|
10
|
|||||
|
Purchase of non-controlling interests
|
–
|
(16
|
)
|
|||||
|
Adjustments from SMM/SC transaction (Note 5(a))
|
675
|
–
|
||||||
|
Dividends or distributions
|
(26
|
)
|
(40
|
)
|
||||
|
End of year
|
770
|
134
|
||||||
|
Total equity
|
$
|
22,074
|
$
|
23,018
|
||||
| 1. |
Nature of Operations
|
| 2. |
Basis of Preparation
|
| 3. |
Summary of Significant Accounting Policies
|
| 3. |
Summary of Significant Accounting Policies (continued)
|
| 3. |
Summary of Significant Accounting Policies (continued)
|
| 3. |
Summary of Significant Accounting Policies (continued)
|
| 3. |
Summary of Significant Accounting Policies (continued)
|
| 3. |
Summary of Significant Accounting Policies (continued)
|
| 3. |
Summary of Significant Accounting Policies (continued)
|
|
•
|
Buildings and equipment (not used for production)
|
1—47 years
|
|
•
|
Plant and equipment (smelting operations)
|
3—30 years
|
| 3. |
Summary of Significant Accounting Policies (continued)
|
| 3. |
Summary of Significant Accounting Policies (continued)
|
| 3. |
Summary of Significant Accounting Policies (continued)
|
| • |
fixed payments, including in-substance fixed payments, less any lease incentives receivable;
|
| • |
variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
|
| • |
amounts expected to be payable under a residual value guarantee;
|
| • |
exercise prices of purchase options if we are reasonably certain to exercise that option; and
|
| • |
payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease.
|
| 3. |
Summary of Significant Accounting Policies (continued)
|
| 3. |
Summary of Significant Accounting Policies (continued)
|
| 4. |
Areas of Judgment and Estimation Uncertainty
|
| a) |
Areas of Judgment
|
| 4. |
Areas of Judgment and Estimation Uncertainty (continued)
|
| 4. |
Areas of Judgment and Estimation Uncertainty (continued)
|
| b) |
Sources of Estimation Uncertainty
|
| 4. |
Areas of Judgment and Estimation Uncertainty (continued)
|
| 5. |
Transactions
|
| a) |
SMM/SC Subscription
|
| 5. |
Transactions (continued)
|
| b) |
Advances from SMM/SC
|
|
($ in millions)
|
US$
|
CAD$ Equivalent
|
||||||
|
2019
|
2019
|
|||||||
|
As at January 1
|
$
|
–
|
$
|
–
|
||||
|
Cash flows
|
||||||||
|
Advances
|
708
|
946
|
||||||
|
Finance fees paid
|
(6
|
)
|
(8
|
)
|
||||
|
Non-cash changes
|
||||||||
|
Changes in foreign exchange rates
|
–
|
(26
|
)
|
|||||
|
As at December 31
|
$
|
702
|
$
|
912
|
||||
| c) |
QB2 Project Financing
|
| d) |
Quebrada Blanca – 2018
|
| 5. |
Transactions (continued)
|
| e) |
Waneta Dam Sale
|
| 6. |
Revenues
|
| a) |
Total Revenues by Major Product Type and Business Unit
|
|
(CAD$ in millions)
|
2019
|
|||||||||||||||||||
|
Steelmaking Coal
|
Copper
|
Zinc
|
Energy
|
Total
|
||||||||||||||||
|
Steelmaking coal
|
$
|
5,522
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
5,522
|
||||||||||
|
Copper
|
–
|
2,158
|
–
|
–
|
2,158
|
|||||||||||||||
|
Zinc
|
–
|
163
|
2,366
|
–
|
2,529
|
|||||||||||||||
|
Blended bitumen
|
–
|
–
|
–
|
975
|
975
|
|||||||||||||||
|
Silver
|
–
|
24
|
376
|
–
|
400
|
|||||||||||||||
|
Lead
|
–
|
5
|
395
|
–
|
400
|
|||||||||||||||
|
Other
|
–
|
119
|
350
|
–
|
469
|
|||||||||||||||
|
Intra-segment
|
–
|
–
|
(519
|
)
|
–
|
(519
|
)
|
|||||||||||||
|
$
|
5,522
|
$
|
2,469
|
$
|
2,968
|
$
|
975
|
$
|
11,934
|
|||||||||||
| 6. |
Revenues (continued)
|
|
(CAD$ in millions)
|
2018
|
|||||||||||||||||||
|
Steelmaking Coal
|
Copper
|
Zinc
|
Energy1
|
Total
|
||||||||||||||||
|
Steelmaking coal
|
$
|
6,349
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
6,349
|
||||||||||
|
Copper
|
–
|
2,242
|
–
|
–
|
2,242
|
|||||||||||||||
|
Zinc
|
–
|
279
|
2,701
|
–
|
2,980
|
|||||||||||||||
|
Blended bitumen
|
–
|
–
|
–
|
407
|
407
|
|||||||||||||||
|
Silver
|
–
|
18
|
306
|
–
|
324
|
|||||||||||||||
|
Lead
|
–
|
–
|
419
|
–
|
419
|
|||||||||||||||
|
Other
|
–
|
175
|
318
|
–
|
493
|
|||||||||||||||
|
Intra-segment
|
–
|
–
|
(650
|
)
|
–
|
(650
|
)
|
|||||||||||||
|
$
|
6,349
|
$
|
2,714
|
$
|
3,094
|
$
|
407
|
$
|
12,564
|
|||||||||||
| 1) |
Includes revenue for Fort Hills from June 1, 2018.
|
| b) |
Total Revenues by Regions
|
|
(CAD$ in millions)
|
2019
|
2018
|
||||||
|
Asia
|
||||||||
|
China
|
$
|
1,983
|
$
|
2,060
|
||||
|
Japan
|
1,813
|
1,880
|
||||||
|
South Korea
|
1,174
|
1,515
|
||||||
|
India
|
947
|
981
|
||||||
|
Other
|
1,077
|
1,207
|
||||||
|
Americas
|
||||||||
|
United States
|
1,617
|
1,609
|
||||||
|
Canada
|
1,376
|
932
|
||||||
|
Latin America
|
236
|
297
|
||||||
|
Europe
|
||||||||
|
Germany
|
486
|
561
|
||||||
|
Finland
|
263
|
242
|
||||||
|
Netherlands
|
176
|
240
|
||||||
|
Other
|
786
|
1,040
|
||||||
|
$
|
11,934
|
$
|
12,564
|
|||||
| 7. |
Expenses by Nature
|
|
(CAD$ in millions)
|
2019
|
2018
|
||||||
|
Employment-related costs:
|
||||||||
|
Wages and salaries
|
$
|
1,057
|
$
|
1,005
|
||||
|
Employee benefits and other wage-related costs
|
280
|
247
|
||||||
|
Bonus payments
|
207
|
191
|
||||||
|
Post-employment benefits and pension costs
|
105
|
112
|
||||||
|
1,649
|
1,555
|
|||||||
|
Transportation
|
1,476
|
1,408
|
||||||
|
Depreciation and amortization
|
1,619
|
1,483
|
||||||
|
Raw material purchases
|
974
|
914
|
||||||
|
Fuel and energy
|
881
|
830
|
||||||
|
Operating supplies consumed
|
743
|
640
|
||||||
|
Maintenance and repair supplies
|
742
|
775
|
||||||
|
Contractors and consultants
|
768
|
738
|
||||||
|
Overhead costs
|
277
|
365
|
||||||
|
Royalties
|
343
|
370
|
||||||
|
Other operating costs
|
45
|
15
|
||||||
|
9,517
|
9,093
|
|||||||
|
Adjusted for:
|
||||||||
|
Capitalized production stripping costs
|
(680
|
)
|
(707
|
)
|
||||
|
Change in inventory
|
52
|
(197
|
)
|
|||||
|
Total cost of sales, general and administration,
exploration and research and innovation expenses
|
$
|
8,889
|
$
|
8,189
|
||||
| 8. |
Asset and Goodwill Impairment Testing
|
| a) |
Asset Impairments
|
|
(CAD$ in millions)
|
2019
|
2018
|
||||||
|
Fort Hills CGU
|
$
|
(1,241
|
)
|
$
|
–
|
|||
|
Frontier oil sands project
|
(1,129
|
)
|
–
|
|||||
|
Steelmaking coal CGU
|
(289
|
)
|
–
|
|||||
|
Other
|
(31
|
)
|
(41
|
)
|
||||
|
Total
|
$
|
(2,690
|
)
|
$
|
(41
|
)
|
||
| 8. |
Asset and Goodwill Impairment Testing (continued)
|
| b) |
Annual Goodwill Impairment Testing
|
| 8. |
Asset and Goodwill Impairment Testing (continued)
|
| c) |
Key Assumptions
|
|
2019
|
2018
|
|
|
WCS heavy oil prices
|
Current price used in initial year, increased to a real long-term price in 2024 of US$50 per barrel
|
N/A
|
|
Steelmaking coal prices
|
Current price used in initial year, increased to a real long-term price in 2024 of US$150 per tonne
|
Current price used in initial year, decreased to a real long-term price in 2023 of US$150 per tonne
|
|
Copper prices
|
Current price used in initial year, increased to a real long-term price in 2024 of US$3.00 per pound
|
Current price used in initial year, increased to a real long-term price in 2023 of US$3.00 per pound
|
|
Discount rate
|
5.4%—6.0%
|
6.0%
|
|
Long-term foreign exchange rate
|
1 U.S. to 1.30 Canadian dollars
|
1 U.S. to 1.25 Canadian dollars
|
|
Inflation rate
|
2%
|
2%
|
| 8. |
Asset and Goodwill Impairment Testing (continued)
|
| 9. |
Other Operating Income (Expense)
|
|
(CAD$ in millions)
|
2019
|
2018
|
||||||
|
Settlement pricing adjustments (Note 29(b))
|
$
|
(49
|
)
|
$
|
(117
|
)
|
||
|
Share-based compensation
|
(4
|
)
|
(59
|
)
|
||||
|
Environmental costs
|
(197
|
)
|
(20
|
)
|
||||
|
Care and maintenance costs
|
(36
|
)
|
(11
|
)
|
||||
|
Social responsibility and donations
|
(18
|
)
|
(18
|
)
|
||||
|
Loss on sale of assets
|
(20
|
)
|
(3
|
)
|
||||
|
Commodity derivatives
|
17
|
(36
|
)
|
|||||
|
Take or pay contract costs
|
(123
|
)
|
(106
|
)
|
||||
|
Waneta Dam sale (Note 5(e))
|
–
|
888
|
||||||
|
Other
|
(75
|
)
|
(68
|
)
|
||||
|
|
$
|
(505
|
)
|
$
|
450
|
|||
| 10. |
Finance Income and Finance Expense
|
|
(CAD$ in millions)
|
2019
|
2018
|
||||||
|
Finance income
|
||||||||
|
Investment income
|
$
|
48
|
$
|
33
|
||||
|
Total finance income
|
$
|
48
|
$
|
33
|
||||
|
Finance expense
|
||||||||
|
Debt interest
|
$
|
276
|
$
|
338
|
||||
|
Interest on advances from SMM/SC
|
41
|
–
|
||||||
|
Interest on lease liabilities (Note 20(c))
|
39
|
24
|
||||||
|
Letters of credit and standby fees
|
51
|
65
|
||||||
|
Net interest expense on retirement benefit plans
|
7
|
6
|
||||||
|
Accretion on decommissioning and restoration provisions (Note 23(a))
|
112
|
101
|
||||||
|
Other
|
15
|
11
|
||||||
|
541
|
545
|
|||||||
|
Less capitalized borrowing costs (Note 16(b))
|
(275
|
)
|
(293
|
)
|
||||
|
Total finance expense
|
$
|
266
|
$
|
252
|
||||
| 11. |
Non-Operating Income (Expense)
|
|
(CAD$ in millions)
|
2019
|
2018
|
||||||
|
Foreign exchange gains (losses)
|
$
|
(4
|
)
|
$
|
16
|
|||
|
Gain (loss) on debt prepayment option
|
105
|
(42
|
)
|
|||||
|
Loss on debt redemption or purchase (Note 19(a))
|
(224
|
)
|
(26
|
)
|
||||
|
Other
|
26
|
–
|
||||||
|
|
$
|
(97
|
)
|
$
|
(52
|
)
|
||
| 12. |
Supplemental Cash Flow Information
|
|
(CAD$ in millions)
|
December 31,
2019
|
December 31,
2018
|
||||||
|
Cash and cash equivalents
|
||||||||
|
Cash
|
$
|
149
|
$
|
438
|
||||
|
Investments with maturities from the date of acquisition of three months or less
|
877
|
1,296
|
||||||
|
$
|
1,026
|
$
|
1,734
|
|||||
|
(CAD$ in millions)
|
2019
|
2018
|
||||||
|
Net change in non-cash working capital items
|
||||||||
|
Trade and settlements receivables
|
$
|
97
|
$
|
282
|
||||
|
Prepaids and other current assets
|
(69
|
)
|
(26
|
)
|
||||
|
Inventories
|
16
|
(338
|
)
|
|||||
|
Trade accounts payable and other liabilities
|
(204
|
)
|
53
|
|||||
|
$
|
(160
|
)
|
$
|
(29
|
)
|
|||
| 13. |
Inventories
|
|
(CAD$ in millions)
|
December 31, 2019
|
December 31, 2018
|
||||||
|
Supplies
|
$
|
721
|
$
|
693
|
||||
|
Raw materials
|
271
|
300
|
||||||
|
Work in process
|
491
|
595
|
||||||
|
Finished products
|
573
|
539
|
||||||
|
|
2,056
|
2,127
|
||||||
|
Less long-term portion (Note 14)
|
(75
|
)
|
(62
|
)
|
||||
|
$
|
1,981
|
$
|
2,065
|
|||||
| 14. |
Financial and Other Assets
|
|
(CAD$ in millions)
|
December 31, 2019
|
December 31, 2018
|
||||||
|
Long-term receivables and deposits
|
$
|
268
|
$
|
220
|
||||
|
Marketable equity and debt securities carried at fair value
|
183
|
167
|
||||||
|
Debt prepayment option
|
–
|
73
|
||||||
|
Pension plans in a net asset position (Note 22(a))
|
360
|
254
|
||||||
|
Long-term portion of inventories (Note 13)
|
75
|
62
|
||||||
|
Intangibles
|
162
|
80
|
||||||
|
Other
|
61
|
51
|
||||||
|
$
|
1,109
|
$
|
907
|
|||||
| 15. |
Investments in Associates and Joint Ventures
|
|
(CAD$ in millions)
|
NuevaUnión
|
Other
|
Total
|
|||||||||
|
At January 1, 2018
|
$
|
929
|
$
|
14
|
$
|
943
|
||||||
|
Contributions
|
48
|
–
|
48
|
|||||||||
|
Changes in foreign exchange rates
|
83
|
–
|
83
|
|||||||||
|
Share of loss
|
(2
|
)
|
(1
|
)
|
(3
|
)
|
||||||
|
At December 31, 2018
|
$
|
1,058
|
$
|
13
|
$
|
1,071
|
||||||
|
Contributions
|
67
|
1
|
68
|
|||||||||
|
Changes in foreign exchange rates
|
(52
|
)
|
–
|
(52
|
)
|
|||||||
|
Share of loss
|
(2
|
)
|
(1
|
)
|
(3
|
)
|
||||||
|
Other
|
–
|
(5
|
)
|
(5
|
)
|
|||||||
|
At December 31, 2019
|
$
|
1,071
|
$
|
8
|
$
|
1,079
|
||||||
|
16.
|
Property, Plant and Equipment
|
|
(CAD$ in millions)
|
Exploration and
Evaluation
|
Mineral Properties
|
Land, Buildings, Plant and Equipment
|
Capitalized Production Stripping Costs
|
Construction In Progress
|
Total
|
||||||||||||||||||
|
At December 31, 2017
|
||||||||||||||||||||||||
|
Cost
|
$
|
1,774
|
$
|
19,160
|
$
|
12,948
|
$
|
4,561
|
$
|
5,430
|
$
|
43,873
|
||||||||||||
|
Accumulated depreciation
|
–
|
(5,359
|
)
|
(7,206
|
)
|
(2,263
|
)
|
–
|
(14,828
|
)
|
||||||||||||||
|
Net book value
|
$
|
1,774
|
$
|
13,801
|
$
|
5,742
|
$
|
2,298
|
$
|
5,430
|
$
|
29,045
|
||||||||||||
|
Year ended December 31, 2018
|
||||||||||||||||||||||||
|
Opening net book value
|
$
|
1,774
|
$
|
13,801
|
$
|
5,742
|
$
|
2,298
|
$
|
5,430
|
$
|
29,045
|
||||||||||||
|
Additions
|
144
|
86
|
710
|
761
|
1,135
|
2,836
|
||||||||||||||||||
|
Disposals
|
–
|
–
|
(12
|
)
|
–
|
–
|
(12
|
)
|
||||||||||||||||
|
Asset impairments (Note 8)
|
(31
|
)
|
(6
|
)
|
(4
|
)
|
–
|
–
|
(41
|
)
|
||||||||||||||
|
Depreciation and amortization
|
–
|
(372
|
)
|
(595
|
)
|
(543
|
)
|
–
|
(1,510
|
)
|
||||||||||||||
|
Transfers between classifications
|
–
|
1,050
|
3,307
|
–
|
(4,357
|
)
|
–
|
|||||||||||||||||
|
Decommissioning and restoration
provision change in estimate
|
–
|
(250
|
)
|
(29
|
)
|
–
|
–
|
(279
|
)
|
|||||||||||||||
|
Capitalized borrowing costs
(Note 10)
|
–
|
108
|
–
|
–
|
185
|
293
|
||||||||||||||||||
|
Other
|
–
|
(2
|
)
|
56
|
–
|
–
|
54
|
|||||||||||||||||
|
Changes in foreign
exchange rates
|
21
|
290
|
182
|
50
|
121
|
664
|
||||||||||||||||||
|
Closing net book value
|
$
|
1,908
|
$
|
14,705
|
$
|
9,357
|
$
|
2,566
|
$
|
2,514
|
$
|
31,050
|
||||||||||||
|
At December 31, 2018
|
||||||||||||||||||||||||
|
Cost
|
$
|
1,908
|
$
|
20,444
|
$
|
17,452
|
$
|
5,435
|
$
|
2,514
|
$
|
47,753
|
||||||||||||
|
Accumulated depreciation
|
–
|
(5,739
|
)
|
(8,095
|
)
|
(2,869
|
)
|
–
|
(16,703
|
)
|
||||||||||||||
|
Net book value
|
$
|
1,908
|
$
|
14,705
|
$
|
9,357
|
$
|
2,566
|
$
|
2,514
|
$
|
31,050
|
||||||||||||
|
Year ended December 31, 2019
|
||||||||||||||||||||||||
|
Opening net book value
|
$
|
1,908
|
$
|
14,705
|
$
|
9,357
|
$
|
2,566
|
$
|
2,514
|
$
|
31,050
|
||||||||||||
|
IFRS 16 adoption (Note 20
and Note 33)
|
–
|
–
|
280
|
–
|
–
|
280
|
||||||||||||||||||
|
Additions
|
119
|
–
|
201
|
757
|
3,076
|
4,153
|
||||||||||||||||||
|
Disposals
|
–
|
(2
|
)
|
(53
|
)
|
–
|
–
|
(55
|
)
|
|||||||||||||||
|
Asset impairments (Note 8)
|
(1,129
|
)
|
(485
|
)
|
(1,008
|
)
|
(68
|
)
|
–
|
(2,690
|
)
|
|||||||||||||
|
Depreciation and amortization
|
–
|
(325
|
)
|
(774
|
)
|
(592
|
)
|
–
|
(1,691
|
)
|
||||||||||||||
|
Transfers between classifications
|
5
|
(112
|
)
|
418
|
13
|
(324
|
)
|
–
|
||||||||||||||||
|
Decommissioning and restoration
provision change in estimate
|
–
|
444
|
45
|
–
|
–
|
489
|
||||||||||||||||||
|
Capitalized borrowing costs
(Note 10)
|
–
|
115
|
–
|
–
|
160
|
275
|
||||||||||||||||||
|
Changes in foreign
exchange rates
|
(18
|
)
|
(158
|
)
|
(114
|
)
|
(32
|
)
|
(134
|
)
|
(456
|
)
|
||||||||||||
|
Closing net book value
|
$
|
885
|
$
|
14,182
|
$
|
8,352
|
$
|
2,644
|
$
|
5,292
|
$
|
31,355
|
||||||||||||
|
At December 31, 2019
|
||||||||||||||||||||||||
|
Cost
|
$
|
885
|
$
|
20,155
|
$
|
16,951
|
$
|
6,073
|
$
|
5,292
|
$
|
49,356
|
||||||||||||
|
Accumulated depreciation
|
–
|
(5,973
|
)
|
(8,599
|
)
|
(3,429
|
)
|
–
|
(18,001
|
)
|
||||||||||||||
|
Net book value
|
$
|
885
|
$
|
14,182
|
$
|
8,352
|
$
|
2,644
|
$
|
5,292
|
$
|
31,355
|
||||||||||||
| 16. |
Property, Plant and Equipment (continued)
|
| a) |
Exploration and Evaluation
|
| b) |
Borrowing Costs
|
| 17. |
Goodwill
|
|
(CAD$ in millions)
|
Steelmaking
Coal Operations
|
Quebrada Blanca
|
Total
|
|||||||||
|
January 1, 2018
|
$
|
702
|
$
|
385
|
$
|
1,087
|
||||||
|
Changes in foreign exchange rates
|
–
|
34
|
34
|
|||||||||
|
December 31, 2018
|
$
|
702
|
$
|
419
|
$
|
1,121
|
||||||
|
Changes in foreign exchange rates
|
–
|
(20
|
)
|
(20
|
)
|
|||||||
|
December 31, 2019
|
$
|
702
|
$
|
399
|
$
|
1,101
|
||||||
| 18. |
Trade Accounts Payable and Other Liabilities
|
|
(CAD$ in millions)
|
December 31, 2019
|
December 31, 2018
|
||||||
|
Trade accounts payable and accruals
|
$
|
1,307
|
$
|
1,185
|
||||
|
Capital project accruals
|
432
|
201
|
||||||
|
Payroll-related liabilities
|
274
|
361
|
||||||
|
Accrued interest
|
96
|
102
|
||||||
|
Commercial and government royalties
|
198
|
211
|
||||||
|
Customer deposits
|
46
|
67
|
||||||
|
Current portion of provisions (Note 23(a))
|
125
|
155
|
||||||
|
Settlement payables (Note 29(b))
|
16
|
45
|
||||||
|
Other
|
4
|
6
|
||||||
|
|
$
|
2,498
|
$
|
2,333
|
||||
| 19. |
Debt
|
|
($ in millions)
|
December 31, 2019
|
December 31, 2018
|
||||||||||||||||||||||
|
Face
|
Carrying
|
Fair
|
Face
|
Carrying
|
Fair
|
|||||||||||||||||||
|
Value
|
Value
|
Value
|
Value
|
Value
|
Value
|
|||||||||||||||||||
|
(US$)
|
(CAD$)
|
(CAD$)
|
(US$)
|
(CAD$)
|
(CAD$)
|
|||||||||||||||||||
|
4.5% notes due January 2021 (a)
|
$
|
117
|
$
|
152
|
$
|
155
|
$
|
117
|
$
|
159
|
$
|
159
|
||||||||||||
|
4.75% notes due January 2022 (a)
|
202
|
262
|
273
|
202
|
275
|
275
|
||||||||||||||||||
|
3.75% notes due February 2023 (a)
|
220
|
289
|
298
|
220
|
295
|
286
|
||||||||||||||||||
|
8.5% notes due June 2024 (a)
|
–
|
–
|
–
|
600
|
819
|
883
|
||||||||||||||||||
|
6.125% notes due October 2035
|
609
|
779
|
932
|
609
|
818
|
802
|
||||||||||||||||||
|
6.0% notes due August 2040
|
490
|
634
|
712
|
490
|
666
|
621
|
||||||||||||||||||
|
6.25% notes due July 2041
|
795
|
1,021
|
1,187
|
795
|
1,072
|
1,031
|
||||||||||||||||||
|
5.2% notes due March 2042
|
399
|
512
|
537
|
399
|
537
|
465
|
||||||||||||||||||
|
5.4% notes due February 2043
|
377
|
484
|
520
|
377
|
509
|
449
|
||||||||||||||||||
|
3,209
|
4,133
|
4,614
|
3,809
|
5,150
|
4,971
|
|||||||||||||||||||
|
Antamina term loan due April 2020
|
23
|
29
|
29
|
23
|
31
|
31
|
||||||||||||||||||
|
$
|
3,232
|
$
|
4,162
|
$
|
4,643
|
$
|
3,832
|
$
|
5,181
|
$
|
5,002
|
|||||||||||||
|
Less current portion of debt
|
(23
|
)
|
(29
|
)
|
(29
|
)
|
–
|
–
|
–
|
|||||||||||||||
|
|
$
|
3,209
|
$
|
4,133
|
$
|
4,614
|
$
|
3,832
|
$
|
5,181
|
$
|
5,002
|
||||||||||||
| a) |
Debt Transactions
|
| b) |
Optional Redemptions
|
| 19. |
Debt (continued)
|
| c) |
Revolving Facilities
|
| d) |
Scheduled Principal Payments
|
|
($ in millions)
|
US$
|
CAD$
Equivalent
|
||||||
|
2020
|
$
|
23
|
$
|
29
|
||||
|
2021
|
117
|
152
|
||||||
|
2022
|
202
|
262
|
||||||
|
2023
|
220
|
286
|
||||||
|
2024
|
–
|
–
|
||||||
|
Thereafter
|
2,670
|
3,469
|
||||||
|
$
|
3,232
|
$
|
4,198
|
|||||
| e) |
Debt Continuity
|
|
($ in millions)
|
US$
|
CAD$ Equivalent
|
||||||||||||||
|
2019
|
2018
|
2019
|
2018
|
|||||||||||||
|
As at January 1
|
$
|
3,798
|
$
|
4,827
|
$
|
5,181
|
$
|
6,056
|
||||||||
|
Cash flows
|
||||||||||||||||
|
Scheduled debt repayments
|
–
|
(22
|
)
|
–
|
(28
|
)
|
||||||||||
|
Debt redemption or purchase
|
(638
|
)
|
(1,015
|
)
|
(835
|
)
|
(1,327
|
)
|
||||||||
|
Non-cash changes
|
||||||||||||||||
|
Loss on debt redemption or purchase (a)
|
38
|
20
|
50
|
26
|
||||||||||||
|
Changes in foreign exchange rates
|
–
|
–
|
(244
|
)
|
471
|
|||||||||||
|
Finance fees and discount amortization
|
–
|
–
|
–
|
1
|
||||||||||||
|
Other
|
6
|
(12
|
)
|
10
|
(18
|
)
|
||||||||||
|
As at December 31
|
$
|
3,204
|
$
|
3,798
|
$
|
4,162
|
$
|
5,181
|
||||||||
| 20. |
Leases
|
| a) |
Right-of-Use Assets
|
|
(CAD$ in millions)
|
||||
|
Net book value as at December 31, 2018
|
$
|
504
|
||
|
IFRS 16 adoption (Note 33(a))
|
280
|
|||
|
Additions
|
155
|
|||
|
Depreciation
|
(145
|
)
|
||
|
Changes in foreign exchange rates and other
|
(32
|
)
|
||
|
Closing net book value as at December 31, 2019
|
$
|
762
|
||
| b) |
Lease Liabilities
|
|
(CAD$ in millions)
|
December 31, 2019
|
|||
|
Undiscounted minimum lease payments:
|
||||
|
Less than one year
|
$
|
162
|
||
|
Two to three years
|
193
|
|||
|
Four to five years
|
109
|
|||
|
Thereafter
|
676
|
|||
|
1,140
|
||||
|
Effect of discounting
|
(468
|
)
|
||
|
Present value of minimum lease payments – total lease liabilities
|
672
|
|||
|
Less current portion
|
(160
|
)
|
||
|
Long-term lease liabilities
|
$
|
512
|
||
| 20. |
Leases (continued)
|
| c) |
Lease Liability Continuity
|
|
(CAD$ in millions)
|
||||
|
As at December 31, 2018
|
$
|
338
|
||
|
IFRS 16 adoption (Note 33(a))
|
342
|
|||
|
Cash flows
|
||||
|
Principal payments
|
(150
|
)
|
||
|
Interest payments
|
(39
|
)
|
||
|
Non-cash changes
|
||||
|
Additions
|
170
|
|||
|
Accretion (Note 10)
|
39
|
|||
|
Changes in foreign exchange and other
|
(28
|
)
|
||
|
As at December 31, 2019
|
$
|
672
|
||
| 21. |
Income Taxes
|
| a) |
Reconciliation of income taxes calculated at the Canadian statutory income tax rate to the actual provision for income taxes is as follows:
|
|
(CAD$ in millions)
|
2019
|
2018
|
||||||
|
Tax expense (recovery) at the Canadian statutory income tax rate of 26.94% (2018 – 27%)
|
$
|
(126
|
)
|
$
|
1,217
|
|||
|
Tax effect of:
|
||||||||
|
Resource taxes
|
226
|
360
|
||||||
|
Resource and depletion allowances
|
(85
|
)
|
(80
|
)
|
||||
|
Non-deductible expenses (non-taxable income)
|
(6
|
)
|
(157
|
)
|
||||
|
Impact of initial recognition exemption related to the Frontier oil sands project
|
117
|
–
|
||||||
|
Tax pools not recognized (recognition of previously unrecognized tax pools)
|
(2
|
)
|
4
|
|||||
|
Effect due to tax legislative changes
|
(39
|
)
|
–
|
|||||
|
Withholding taxes on foreign earnings
|
39
|
47
|
||||||
|
Difference in tax rates in foreign jurisdictions
|
(2
|
)
|
2
|
|||||
|
Revisions to prior year estimates
|
2
|
(21
|
)
|
|||||
|
Other
|
(4
|
)
|
(7
|
)
|
||||
|
Total income taxes
|
$
|
120
|
$
|
1,365
|
||||
|
Represented by:
|
||||||||
|
Current income taxes
|
$
|
576
|
$
|
691
|
||||
|
Deferred income taxes
|
(456
|
)
|
674
|
|||||
|
Total income taxes
|
$
|
120
|
$
|
1,365
|
||||
| 21. |
Income Taxes (continued)
|
| b) |
The continuity related to deferred tax assets and liabilities is as follows:
|
|
(CAD$ in millions)
|
January 1,
20191
|
Through Profit or Loss
|
Through OCI
|
Through Equity
|
December 31, 2019
|
|||||||||||||||
|
Net operating loss carryforwards
|
$
|
139
|
$
|
54
|
$
|
(3
|
)
|
$
|
–
|
$
|
190
|
|||||||||
|
Property, plant and equipment
|
(130
|
)
|
(13
|
)
|
(1
|
)
|
–
|
(144
|
)
|
|||||||||||
|
Decommissioning and restoration provisions
|
94
|
29
|
–
|
–
|
123
|
|||||||||||||||
|
Other temporary differences
|
57
|
20
|
(26
|
)
|
(9
|
)
|
42
|
|||||||||||||
|
Deferred income tax assets
|
$
|
160
|
$
|
90
|
$
|
(30
|
)
|
$
|
(9
|
)
|
$
|
211
|
||||||||
|
Net operating loss carryforwards
|
$
|
(750
|
)
|
$
|
111
|
$
|
3
|
$
|
(6
|
)
|
$
|
(642
|
)
|
|||||||
|
Property, plant and equipment
|
7,402
|
(232
|
)
|
(69
|
)
|
–
|
7,101
|
|||||||||||||
|
Decommissioning and restoration provisions
|
(474
|
)
|
(170
|
)
|
7
|
–
|
(637
|
)
|
||||||||||||
|
U.S. alternative minimum tax credits
|
(38
|
)
|
37
|
1
|
–
|
–
|
||||||||||||||
|
Unrealized foreign exchange
|
(146
|
)
|
4
|
26
|
–
|
(116
|
)
|
|||||||||||||
|
Withholding taxes
|
104
|
(8
|
)
|
(5
|
)
|
–
|
91
|
|||||||||||||
|
Inventories
|
97
|
(5
|
)
|
(1
|
)
|
–
|
91
|
|||||||||||||
|
Other temporary differences
|
116
|
(103
|
)
|
1
|
–
|
14
|
||||||||||||||
|
Deferred income tax liabilities
|
$
|
6,311
|
$
|
(366
|
)
|
$
|
(37
|
)
|
$
|
(6
|
)
|
$
|
5,902
|
|||||||
|
(CAD$ in millions)
|
January 1,
2018
|
Through Profit or Loss
|
Through OCI
|
Through Equity
|
December 31, 2018
|
|||||||||||||||
|
Net operating loss carryforwards
|
$
|
58
|
$
|
80
|
$
|
1
|
$
|
–
|
$
|
139
|
||||||||||
|
Property, plant and equipment
|
(189
|
)
|
58
|
1
|
–
|
(130
|
)
|
|||||||||||||
|
Decommissioning and restoration provisions
|
78
|
16
|
–
|
–
|
94
|
|||||||||||||||
|
U.S. alternative minimum tax credits
|
143
|
(148
|
)
|
5
|
–
|
–
|
||||||||||||||
|
Other temporary differences
|
64
|
(17
|
)
|
10
|
–
|
57
|
||||||||||||||
|
Deferred income tax assets
|
$
|
154
|
$
|
(11
|
)
|
$
|
17
|
$
|
–
|
$
|
160
|
|||||||||
|
Net operating loss carryforwards
|
$
|
(1,065
|
)
|
$
|
312
|
$
|
3
|
$
|
–
|
$
|
(750
|
)
|
||||||||
|
Property, plant and equipment
|
7,390
|
(94
|
)
|
126
|
–
|
7,422
|
||||||||||||||
|
Decommissioning and restoration provisions
|
(754
|
)
|
287
|
(7
|
)
|
–
|
(474
|
)
|
||||||||||||
|
U.S. alternative minimum tax credits
|
–
|
(38
|
)
|
–
|
–
|
(38
|
)
|
|||||||||||||
|
Unrealized foreign exchange
|
(135
|
)
|
29
|
(40
|
)
|
–
|
(146
|
)
|
||||||||||||
|
Withholding taxes
|
79
|
18
|
7
|
–
|
104
|
|||||||||||||||
|
Inventories
|
65
|
32
|
–
|
–
|
97
|
|||||||||||||||
|
Other temporary differences
|
(1
|
)
|
117
|
–
|
–
|
116
|
||||||||||||||
|
Deferred income tax liabilities
|
$
|
5,579
|
$
|
663
|
$
|
89
|
$
|
–
|
$
|
6,331
|
||||||||||
| 1. |
The January 1, 2019 balance for deferred income tax liabilities related to property, plant and equipment has been adjusted by $20 million for the adoption of IFRS 16 (Note 33).
|
| 21. |
Income Taxes (continued)
|
| c) |
Deferred Tax Assets and Liabilities Not Recognized
|
| d) |
Loss Carryforwards
|
| e) |
Alberta Tax Rate Reform
|
| f) |
Scope of Antamina’s Peruvian Tax Stability Agreement
|
| 22. |
Retirement Benefit Plans
|
| 22. |
Retirement Benefit Plans (continued)
|
| a) |
Actuarial Valuation of Plans
|
|
(CAD$ in millions)
|
2019
|
2018
|
||||||||||||||
|
|
Defined
|
Non-Pension
|
Defined
|
Non-Pension
|
||||||||||||
|
|
Benefit
|
Post-
|
Benefit
|
Post-
|
||||||||||||
|
|
Pension
|
Retirement
|
Pension
|
Retirement
|
||||||||||||
|
|
Plans
|
Benefit Plans
|
Plans
|
Benefit Plans
|
||||||||||||
|
Defined benefit obligation
|
||||||||||||||||
|
Balance at beginning of year
|
$
|
2,125
|
$
|
392
|
$
|
2,224
|
$
|
455
|
||||||||
|
Current service cost
|
47
|
17
|
50
|
19
|
||||||||||||
|
Benefits paid
|
(137
|
)
|
(19
|
)
|
(139
|
)
|
(19
|
)
|
||||||||
|
Interest expense
|
78
|
16
|
73
|
17
|
||||||||||||
|
Obligation experience adjustments
|
5
|
4
|
26
|
(30
|
)
|
|||||||||||
|
Effect from change in financial assumptions
|
220
|
45
|
(127
|
)
|
(35
|
)
|
||||||||||
|
Effect from change in demographic assumptions
|
5
|
(43
|
)
|
4
|
(20
|
)
|
||||||||||
|
Changes in foreign exchange rates
|
(6
|
)
|
(8
|
)
|
14
|
5
|
||||||||||
|
Balance at end of year
|
2,337
|
404
|
2,125
|
392
|
||||||||||||
|
|
||||||||||||||||
|
Fair value of plan assets
|
||||||||||||||||
|
Fair value at beginning of year
|
2,423
|
–
|
2,510
|
–
|
||||||||||||
|
Interest income
|
90
|
–
|
82
|
–
|
||||||||||||
|
Return on plan assets, excluding amounts included
in interest income
|
265
|
–
|
(84
|
)
|
–
|
|||||||||||
|
Benefits paid
|
(137
|
)
|
(19
|
)
|
(139
|
)
|
(19
|
)
|
||||||||
|
Contributions by the employer
|
23
|
19
|
42
|
19
|
||||||||||||
|
Changes in foreign exchange rates
|
(5
|
)
|
–
|
12
|
–
|
|||||||||||
|
Fair value at end of year
|
2,659
|
–
|
2,423
|
–
|
||||||||||||
|
Funding surplus (deficit)
|
322
|
(404
|
)
|
298
|
(392
|
)
|
||||||||||
|
Less effect of the asset ceiling
|
||||||||||||||||
|
Balance at beginning of year
|
134
|
–
|
44
|
–
|
||||||||||||
|
Interest on asset ceiling
|
5
|
–
|
1
|
–
|
||||||||||||
|
Change in asset ceiling
|
(76
|
)
|
–
|
89
|
–
|
|||||||||||
|
Balance at end of year
|
63
|
–
|
134
|
–
|
||||||||||||
|
Net accrued retirement benefit asset (liability)
|
$
|
259
|
$
|
(404
|
)
|
$
|
164
|
$
|
(392
|
)
|
||||||
|
|
||||||||||||||||
|
Represented by:
|
||||||||||||||||
|
Pension assets (Note 14)
|
$
|
360
|
$
|
–
|
$
|
254
|
$
|
–
|
||||||||
|
Accrued retirement benefit liability
|
(101
|
)
|
(404
|
)
|
(90
|
)
|
(392
|
)
|
||||||||
|
Net accrued retirement benefit asset (liability)
|
$
|
259
|
$
|
(404
|
)
|
$
|
164
|
$
|
(392
|
)
|
||||||
| 22. |
Retirement Benefit Plans (continued)
|
| b) |
Significant Assumptions
|
|
2019
|
2018
|
|||||||||||||||
|
Non-Pension
|
Non-Pension
|
|||||||||||||||
|
Defined
|
Post-
|
Defined
|
Post-
|
|||||||||||||
|
Benefit
|
Retirement
|
Benefit
|
Retirement
|
|||||||||||||
|
Pension
|
Benefit
|
Pension
|
Benefit
|
|||||||||||||
|
|
Plans
|
Plans
|
Plans
|
Plans
|
||||||||||||
|
Discount rate
|
3.04
|
%
|
3.10
|
%
|
3.78
|
%
|
3.88
|
%
|
||||||||
|
Rate of increase in future compensation
|
3.25
|
%
|
3.25
|
%
|
3.25
|
%
|
3.25
|
%
|
||||||||
|
Medical trend rate
|
–
|
5.00
|
%
|
–
|
5.00
|
%
|
||||||||||
| c) |
Sensitivity of the defined benefit obligation to changes in the weighted average assumptions:
|
|
2019
|
|||
|
Effect on Defined Benefit Obligation
|
|||
|
Change in Assumption
|
Increase in Assumption
|
Decrease in Assumption
|
|
|
Discount rate
|
1.0%
|
Decrease by 12%
|
Increase by 14%
|
|
Rate of increase in future compensation
|
1.0%
|
Increase by 1%
|
Decrease by 1%
|
|
Medical cost claim trend rate
|
1.0%
|
Increase by 1%
|
Decrease by 1%
|
|
2018
|
|||
|
Effect on Defined Benefit Obligation
|
|||
|
Change in Assumption
|
Increase in Assumption
|
Decrease in Assumption
|
|
|
Discount rate
|
1.0%
|
Decrease by 12%
|
Increase by 14%
|
|
Rate of increase in future compensation
|
1.0%
|
Increase by 1%
|
Decrease by 1%
|
|
Medical cost claim trend rate
|
1.0%
|
Increase by 1%
|
Decrease by 1%
|
| 22. |
Retirement Benefit Plans (continued)
|
| d) |
Mortality Assumptions
|
|
|
2019
|
2018
|
|||
|
|
Male
|
Female
|
Male
|
Female
|
|
|
Retiring at the end of the reporting period
|
85.3 years
|
87.7 years
|
85.2 years
|
87.7 years
|
|
|
Retiring 20 years after the end of the reporting period
|
86.3 years
|
88.6 years
|
86.3 years
|
88.6 years
|
|
| e) |
Significant Risks
|
| f) |
Investment of Plan Assets
|
| 22. |
Retirement Benefit Plans (continued)
|
|
(CAD$ in millions)
|
2019
|
2018
|
||||||||||||||||||||||
|
Quoted
|
Unquoted
|
Total %
|
Quoted
|
Unquoted
|
Total %
|
|||||||||||||||||||
|
Equity securities
|
$
|
957
|
$
|
–
|
36
|
%
|
$
|
850
|
$
|
–
|
35
|
%
|
||||||||||||
|
Debt securities
|
$
|
1,322
|
$
|
–
|
50
|
%
|
$
|
1,225
|
$
|
–
|
51
|
%
|
||||||||||||
|
Real estate and other
|
$
|
63
|
$
|
317
|
14
|
%
|
$
|
91
|
$
|
257
|
14
|
%
|
||||||||||||
| 23. |
Provisions and Other Liabilities
|
|
(CAD$ in millions)
|
December 31, 2019
|
December 31,
2018
|
||||||
|
Provisions (a)
|
$
|
2,345
|
$
|
1,653
|
||||
|
Derivative liabilities (net of current portion of $2 (2018 – $6))
|
31
|
39
|
||||||
|
ENAMI preferential dividend (Note 5(a))
|
82
|
–
|
||||||
|
IMSA payable (Note 5(d))
|
58
|
58
|
||||||
|
Other
|
20
|
42
|
||||||
|
|
$
|
2,536
|
$
|
1,792
|
||||
| a) |
Provisions
|
|
(CAD$ in millions)
|
Decommissioning and Restoration Provisions
|
Other
|
Total
|
|||||||||
|
As at January 1, 2019
|
$
|
1,614
|
$
|
194
|
$
|
1,808
|
||||||
|
Settled during the year
|
(67
|
)
|
(45
|
)
|
(112
|
)
|
||||||
|
Change in discount rate
|
527
|
–
|
527
|
|||||||||
|
Change in amount and timing of cash flows
|
69
|
91
|
160
|
|||||||||
|
Accretion
|
112
|
2
|
114
|
|||||||||
|
Other
|
5
|
–
|
5
|
|||||||||
|
Changes in foreign exchange rates
|
(26
|
)
|
(6
|
)
|
(32
|
)
|
||||||
|
As at December 31, 2019
|
2,234
|
236
|
2,470
|
|||||||||
|
Less current portion of provisions (Note 18)
|
(90
|
)
|
(35
|
)
|
(125
|
)
|
||||||
|
Long-term provisions
|
$
|
2,144
|
$
|
201
|
$
|
2,345
|
||||||
| 23. |
Provisions and Other Liabilities (continued)
|
| 24. |
Equity
|
| a) |
Authorized Share Capital
|
| 24. |
Equity (continued)
|
| b) |
Class A Common Shares and Class B Subordinate Voting Shares Issued and Outstanding
|
|
Class A Common
|
Class B Subordinate
|
|||||||
|
Shares (in 000’s)
|
Shares
|
Voting Shares
|
||||||
|
As at January 1, 2018
|
7,777
|
565,506
|
||||||
|
Class A common shares conversion
|
(9
|
)
|
9
|
|||||
|
Options exercised (c)
|
–
|
3,710
|
||||||
|
Acquired and cancelled pursuant to normal course issuer bid (h)
|
–
|
(6,300
|
)
|
|||||
|
As at December 31, 2018
|
7,768
|
562,925
|
||||||
|
Class A common shares conversion
|
(3
|
)
|
3
|
|||||
|
Options exercised (c)
|
–
|
1,239
|
||||||
|
Acquired and cancelled pursuant to normal course issuer bid (h)
|
–
|
(24,639
|
)
|
|||||
|
As at December 31, 2019
|
7,765
|
539,528
|
||||||
| c) |
Share Options
|
|
2019
|
2018
|
|||||||
|
Weighted average exercise price
|
$
|
28.62
|
$
|
37.44
|
||||
|
Dividend yield
|
1.05
|
%
|
2.67
|
%
|
||||
|
Risk-free interest rate
|
1.81
|
%
|
2.06
|
%
|
||||
|
Expected option life
|
5.9 years
|
4.2 years
|
||||||
|
Expected volatility
|
41
|
%
|
41
|
%
|
||||
|
Forfeiture rate
|
0.55
|
%
|
0.54
|
%
|
||||
| 24. |
Equity (continued)
|
|
2019
|
2018
|
|||||||||||||||
|
Share
|
Weighted
|
Share
|
Weighted
|
|||||||||||||
|
Options
|
Average
|
Options
|
Average
|
|||||||||||||
|
|
(in 000’s)
|
Exercise Price
|
(in 000’s)
|
Exercise Price
|
||||||||||||
|
Outstanding at beginning of year
|
19,775
|
$
|
21.75
|
22,068
|
$
|
19.52
|
||||||||||
|
Granted
|
1,940
|
28.62
|
1,575
|
37.44
|
||||||||||||
|
Exercised
|
(1,239
|
)
|
8.17
|
(3,710
|
)
|
14.58
|
||||||||||
|
Forfeited
|
(110
|
)
|
32.52
|
(107
|
)
|
32.92
|
||||||||||
|
Expired
|
(214
|
)
|
38.24
|
(51
|
)
|
37.56
|
||||||||||
|
Outstanding at end of year
|
20,152
|
$
|
23.02
|
19,775
|
$
|
21.75
|
||||||||||
|
Vested and exercisable at end of year
|
16,617
|
$
|
21.32
|
14,036
|
$
|
22.83
|
||||||||||
|
Outstanding Share Options
(in 000’s)
|
Exercise
Price Range
|
Weighted Average Remaining Life
of Outstanding Options (months)
|
|
|
5,400
|
$ 5.34 — $ 15.35
|
70
|
|
|
3,471
|
$ 15.36 — $ 24.97
|
60
|
|
|
2,155
|
$ 24.98 — $ 26.79
|
47
|
|
|
6,123
|
$ 26.80 — $ 36.85
|
70
|
|
|
3,003
|
$ 36.86 — $ 58.80
|
58
|
|
|
20,152
|
$ 5.34 — $ 58.80
|
64
|
|
| d) |
Deferred Share Units, Restricted Share Units, Performance Share Units and Performance Deferred Share Units
|
| 24. |
Equity (continued)
|
|
(in 000’s)
|
2019
|
2018
|
||||||||||||||
|
|
Outstanding
|
Vested
|
Outstanding
|
Vested
|
||||||||||||
|
DSUs
|
2,463
|
2,463
|
2,644
|
2,644
|
||||||||||||
|
RSUs
|
892
|
–
|
821
|
381
|
||||||||||||
|
PSUs
|
741
|
–
|
667
|
312
|
||||||||||||
|
PDSUs
|
177
|
65
|
123
|
61
|
||||||||||||
|
4,273
|
2,528
|
4,255
|
3,398
|
|||||||||||||
| e) |
Accumulated Other Comprehensive Income
|
|
(CAD$ in millions)
|
2019
|
2018
|
||||||
|
Accumulated other comprehensive income – beginning of year
|
$
|
584
|
$
|
244
|
||||
|
IFRS 9 transition adjustment on January 1, 2018
|
–
|
(34
|
)
|
|||||
|
Currency translation differences:
|
||||||||
|
Unrealized gains (losses) on translation of foreign subsidiaries
|
(449
|
)
|
638
|
|||||
|
Foreign exchange differences on debt designated as a hedge of our
|
||||||||
|
investment in foreign subsidiaries (net of taxes of $(26) and $40)
|
167
|
(255
|
)
|
|||||
|
(282
|
)
|
383
|
||||||
|
Gain (loss) on marketable equity and debt securities (net of taxes of $(1) and $1)
|
7
|
(9
|
)
|
|||||
|
Remeasurements of retirement benefit plans (net of taxes of $(31) and $(2))
|
74
|
8
|
||||||
|
Total other comprehensive income (loss)
|
(201
|
)
|
382
|
|||||
|
Less remeasurements of retirement benefit plans recorded in retained earnings
|
(74
|
)
|
(8
|
)
|
||||
|
Accumulated other comprehensive income – end of year
|
$
|
309
|
$
|
584
|
||||
| 24. |
Equity (continued)
|
| f) |
Earnings (Loss) Per Share
|
|
(CAD$ in millions, except per share data)
|
2019
|
2018
|
||||||
|
Net basic and diluted profit (loss) attributable to shareholders of the company
|
$
|
(605
|
)
|
$
|
3,107
|
|||
|
Weighted average shares outstanding (000’s)
|
559,765
|
573,905
|
||||||
|
Dilutive effect of share options
|
–
|
8,233
|
||||||
|
Weighted average diluted shares outstanding (000’s)
|
559,765
|
582,138
|
||||||
|
Basic earnings (loss) per share
|
$
|
(1.08
|
)
|
$
|
5.41
|
|||
|
Diluted earnings (loss) per share
|
$
|
(1.08
|
)
|
$
|
5.34
|
|||
| g) |
Dividends
|
| h) |
Normal Course Issuer Bid
|
| 25. |
Non-Controlling Interests
|
|
(CAD$ in millions)
|
Principal Place of Business
|
Percentage of Ownership Interest and Voting Rights Held by Non-Controlling Interest
|
December 31, 2019
|
December 31, 2018
|
|||||||||
|
Carmen de Andacollo
|
Region IV, Chile
|
10
|
%
|
$
|
29
|
$
|
32
|
||||||
|
Quebrada Blanca (a)(b)
|
Region I, Chile
|
40
|
%
|
634
|
10
|
||||||||
|
Elkview Mine Limited Partnership
|
British Columbia, Canada
|
5
|
%
|
67
|
59
|
||||||||
|
Compañía Minera Zafranal S.A.C.
|
Arequipa Region, Peru
|
20
|
%
|
40
|
33
|
||||||||
|
$
|
770
|
$
|
134
|
||||||||||
| a) |
During the year ended December 31, 2019, SMM/SC subscribed for a 30% indirect interest in QBSA (Note 5(a)). As a result, we recorded a non-controlling interest for SMM/SC’s interest in QBSA of $793 million on the date of the
transaction.
|
| 25. |
Non-Controlling Interests (continued)
|
| b) |
Quebrada Blanca
|
|
December 31,
|
December 31,
|
|||||||
|
(CAD$ in millions)
|
2019
|
2018
|
||||||
|
Summarized balance sheet
|
||||||||
|
Current assets
|
$
|
653
|
$
|
153
|
||||
|
Current liabilities
|
512
|
204
|
||||||
|
Current net assets
|
141
|
(51
|
)
|
|||||
|
Non-current assets
|
6,628
|
4,952
|
||||||
|
Non-current liabilities
|
3,448
|
2,217
|
||||||
|
Non-current net assets
|
3,180
|
2,735
|
||||||
|
Net assets
|
$
|
3,321
|
$
|
2,684
|
||||
|
Accumulated non-controlling interests
|
$
|
634
|
$
|
10
|
||||
|
Summarized statement of comprehensive income (loss)
|
||||||||
|
Revenue
|
$
|
170
|
$
|
224
|
||||
|
Loss for the period
|
(120
|
)
|
(97
|
)
|
||||
|
Other comprehensive income (loss)
|
(138
|
)
|
202
|
|||||
|
Total comprehensive income (loss)
|
$
|
(258
|
)
|
$
|
105
|
|||
|
Loss allocated to non-controlling interests
|
$
|
(24
|
)
|
$
|
(12
|
)
|
||
|
Summarized cash flows
|
||||||||
|
Cash flows from operating activities
|
$
|
(298
|
)
|
$
|
(33
|
)
|
||
|
Cash flows from investing activities
|
(1,255
|
)
|
(429
|
)
|
||||
|
Cash flows from financing activities
|
2,076
|
464
|
||||||
|
Effect of exchange rates on cash and cash equivalents
|
(22
|
)
|
–
|
|||||
|
Net increase in cash and cash equivalents
|
$
|
501
|
$
|
2
|
||||
| 26. |
Contingencies
|
| 27. |
Commitments
|
| a) |
Capital Commitments
|
| b) |
Red Dog Royalty
|
| c) |
Antamina Royalty
|
| d) |
Purchase Commitments
|
| 28. |
Segmented Information
|
|
(CAD$ in millions)
|
December 31, 2019
|
|||||||||||||||||||||||
|
|
Steelmaking Coal
|
Copper
|
Zinc
|
Energy
|
Corporate
|
Total
|
||||||||||||||||||
|
Segment revenues
|
$
|
5,522
|
$
|
2,469
|
$
|
3,487
|
$
|
975
|
$
|
–
|
$
|
12,453
|
||||||||||||
|
Less: Intra-segment revenues
|
–
|
–
|
(519
|
)
|
–
|
–
|
(519
|
)
|
||||||||||||||||
|
Revenues
|
5,522
|
2,469
|
2,968
|
975
|
–
|
11,934
|
||||||||||||||||||
|
Cost of sales
|
(3,410
|
)
|
(1,852
|
)
|
(2,367
|
)
|
(965
|
)
|
–
|
(8,594
|
)
|
|||||||||||||
|
Gross profit
|
2,112
|
617
|
601
|
10
|
–
|
3,340
|
||||||||||||||||||
|
Asset impairments
|
(289
|
)
|
(31
|
)
|
–
|
(2,370
|
)
|
–
|
(2,690
|
)
|
||||||||||||||
|
Other operating expenses
|
(136
|
)
|
(183
|
)
|
(63
|
)
|
(26
|
)
|
(392
|
)
|
(800
|
)
|
||||||||||||
|
Profit (loss) from operations
|
1,687
|
403
|
538
|
(2,386
|
)
|
(392
|
)
|
(150
|
)
|
|||||||||||||||
|
Net finance income (expense)
|
(60
|
)
|
(119
|
)
|
(47
|
)
|
(27
|
)
|
35
|
(218
|
)
|
|||||||||||||
|
Non-operating income (expense)
|
(15
|
)
|
50
|
(9
|
)
|
(2
|
)
|
(121
|
)
|
(97
|
)
|
|||||||||||||
|
Share of loss of associates
and joint ventures
|
–
|
(2
|
)
|
–
|
–
|
(1
|
)
|
(3
|
)
|
|||||||||||||||
|
Profit (loss) before taxes
|
1,612
|
332
|
482
|
(2,415
|
)
|
(479
|
)
|
(468
|
)
|
|||||||||||||||
|
Capital expenditures
|
1,197
|
1,757
|
307
|
191
|
16
|
3,468
|
||||||||||||||||||
|
Goodwill
|
702
|
399
|
–
|
–
|
–
|
1,101
|
||||||||||||||||||
|
Total assets
|
16,032
|
12,740
|
3,904
|
3,916
|
2,758
|
39,350
|
||||||||||||||||||
| 28. |
Segmented Information (continued)
|
|
(CAD$ in millions)
|
December 31, 2018
|
|||||||||||||||||||||||
|
|
Steelmaking Coal
|
Copper
|
Zinc
|
Energy
|
Corporate
|
Total
|
||||||||||||||||||
|
Segment revenues
|
$
|
6,349
|
$
|
2,714
|
$
|
3,744
|
$
|
407
|
$
|
–
|
$
|
13,214
|
||||||||||||
|
Less: Intra-segment revenues
|
–
|
–
|
(650
|
)
|
–
|
–
|
(650
|
)
|
||||||||||||||||
|
Revenues
|
6,349
|
2,714
|
3,094
|
407
|
–
|
12,564
|
||||||||||||||||||
|
Cost of sales
|
(3,309
|
)
|
(1,837
|
)
|
(2,225
|
)
|
(572
|
)
|
–
|
(7,943
|
)
|
|||||||||||||
|
Gross profit (loss)
|
3,040
|
877
|
869
|
(165
|
)
|
–
|
4,621
|
|||||||||||||||||
|
Asset impairments
|
–
|
(10
|
)
|
(31
|
)
|
–
|
–
|
(41
|
)
|
|||||||||||||||
|
Other operating income (expenses)
|
(79
|
)
|
(247
|
)
|
820
|
1
|
(291
|
)
|
204
|
|||||||||||||||
|
Profit (loss) from operations
|
2,961
|
620
|
1,658
|
(164
|
)
|
(291
|
)
|
4,784
|
||||||||||||||||
|
Net finance expense
|
(47
|
)
|
(47
|
)
|
(37
|
)
|
(16
|
)
|
(72
|
)
|
(219
|
)
|
||||||||||||
|
Non-operating income (expense)
|
37
|
4
|
11
|
–
|
(104
|
)
|
(52
|
)
|
||||||||||||||||
|
Share of loss of associates
and joint ventures
|
–
|
(2
|
)
|
–
|
–
|
(1
|
)
|
(3
|
)
|
|||||||||||||||
|
Profit (loss) before taxes
|
2,951
|
575
|
1,632
|
(180
|
)
|
(468
|
)
|
4,510
|
||||||||||||||||
|
Capital expenditures
|
969
|
850
|
411
|
375
|
8
|
2,613
|
||||||||||||||||||
|
Goodwill
|
702
|
419
|
–
|
–
|
–
|
1,121
|
||||||||||||||||||
|
Total assets
|
15,491
|
10,400
|
3,754
|
6,131
|
3,850
|
39,626
|
||||||||||||||||||
|
(CAD$ in millions)
|
December 31, 2019
|
December 31, 2018
|
||||||
|
Canada
|
$
|
21,685
|
$
|
23,238
|
||||
|
Chile
|
8,696
|
7,146
|
||||||
|
United States
|
1,511
|
1,282
|
||||||
|
Peru
|
1,497
|
1,477
|
||||||
|
Other
|
146
|
99
|
||||||
|
|
$
|
33,535
|
$
|
33,242
|
||||
| 29. |
Financial Instruments and Financial Risk Management
|
| a) |
Financial Risk Management
|
| 29. |
Financial Instruments and Financial Risk Management (continued)
|
|
(US$ in millions)
|
December 31, 2019
|
December 31, 2018
|
||||||
|
Cash and cash equivalents
|
$
|
85
|
$
|
907
|
||||
|
Trade and settlement receivables
|
505
|
640
|
||||||
|
Trade accounts payable and other liabilities
|
(459
|
)
|
(421
|
)
|
||||
|
Debt
|
(3,209
|
)
|
(3,809
|
)
|
||||
|
(3,078
|
)
|
(2,683
|
)
|
|||||
|
Net investment in foreign operations hedged
|
2,969
|
2,628
|
||||||
|
Net U.S. dollar exposure
|
$
|
(109
|
)
|
$
|
(55
|
)
|
||
|
Less Than
|
2—3
|
4—5
|
More Than
|
|||||||||||||||||
|
(CAD$ in millions)
|
1 Year
|
Years
|
Years
|
5 Years
|
Total
|
|||||||||||||||
|
Trade accounts payable and other liabilities
(Note 18)
|
$
|
2,498
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
2,498
|
||||||||||
|
Debt (Note 19(d))
|
29
|
414
|
286
|
3,469
|
4,198
|
|||||||||||||||
|
Lease liabilities (Note 20(b))
|
162
|
193
|
109
|
676
|
1,140
|
|||||||||||||||
|
Estimated interest payments on debt
|
235
|
444
|
410
|
3,126
|
4,215
|
|||||||||||||||
|
Estimated interest payments on lease liabilities
|
9
|
11
|
6
|
39
|
65
|
|||||||||||||||
| 29. |
Financial Instruments and Financial Risk Management (continued)
|
| Price on December 31, |
Change in Profit
Attributable to Shareholders
|
||||||||||||
|
(CAD$ in millions, except for US$/lb. data)
|
2019
|
2018
|
2019
|
2018
|
|||||||||
|
Copper
|
US$2.80/lb.
|
US$2.70/lb.
|
$
|
14
|
$
|
21
|
|||||||
|
Zinc
|
US$1.04/lb.
|
US$1.12/lb.
|
$
|
7
|
$
|
7
|
|||||||
| 29. |
Financial Instruments and Financial Risk Management (continued)
|
| b) |
Derivative Financial Instruments and Hedges
|
|
Outstanding at
|
Outstanding at
|
|||||||||||||||
|
December 31, 2019
|
December 31, 2018
|
|||||||||||||||
|
(Pounds in millions)
|
Pounds
|
US$/lb.
|
Pounds
|
US$/lb.
|
||||||||||||
|
Receivable positions
|
||||||||||||||||
|
Copper
|
65
|
$
|
2.80
|
93
|
$
|
2.70
|
||||||||||
|
Zinc
|
239
|
$
|
1.04
|
208
|
$
|
1.12
|
||||||||||
|
Lead
|
74
|
$
|
0.87
|
24
|
$
|
0.91
|
||||||||||
|
Payable positions
|
||||||||||||||||
|
Zinc payable
|
79
|
$
|
1.04
|
77
|
$
|
1.12
|
||||||||||
|
Lead payable
|
10
|
$
|
0.87
|
16
|
$
|
0.91
|
||||||||||
| 29. |
Financial Instruments and Financial Risk Management (continued)
|
|
Derivatives not designated as
hedging instruments
|
Quantity
|
Average Price of Purchase Commitments
|
Average Price
of Sale Commitments
|
Fair Value
Asset (Liability)
(CAD$ in millions) |
||
|
Zinc swaps
|
77 million lbs.
|
US$1.04/lb.
|
US$1.02/lb.
|
$ (2)
|
||
|
Lead swaps
|
50 million lbs.
|
US$0.89/lb.
|
US$0.88/lb.
|
(1)
|
||
|
$ (3)
|
||||||
|
(CAD$ in millions)
|
Amount of Gain (Loss)
Recognized in Other
Operating Income (Expense)
(Note 9)
|
|||||||
|
2019
|
2018
|
|||||||
|
Zinc derivatives
|
$
|
(4
|
)
|
$
|
(40
|
)
|
||
|
Lead derivatives
|
(2
|
)
|
(4
|
)
|
||||
|
Settlement receivables and payables
|
(49
|
)
|
(117
|
)
|
||||
|
Contingent zinc escalation payment embedded derivative (c)
|
1
|
13
|
||||||
|
Gold stream embedded derivative (c)
|
15
|
(1
|
)
|
|||||
|
Silver stream embedded derivative (c)
|
7
|
(4
|
)
|
|||||
|
$
|
(32
|
)
|
$
|
(153
|
)
|
|||
| 29. |
Financial Instruments and Financial Risk Management (continued)
|
| c) |
Embedded Derivatives
|
| 30. |
Fair Value Measurements
|
| Level 1 – |
Quoted Prices in Active Markets for Identical Assets
|
| Level 2 – |
Significant Observable Inputs Other than Quoted Prices
|
| Level 3 – |
Significant Unobservable Inputs
|
| 30. |
Fair Value Measurements (continued)
|
|
(CAD$ in millions)
|
2019
|
2018
|
||||||||||||||||||||||||||||||
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||||||||||
|
Financial assets
|
||||||||||||||||||||||||||||||||
|
Cash equivalents
|
$
|
877
|
$
|
–
|
$
|
–
|
$
|
877
|
$
|
1,296
|
$
|
–
|
$
|
–
|
$
|
1,296
|
||||||||||||||||
|
Marketable equity securities
|
53
|
–
|
36
|
89
|
44
|
–
|
36
|
80
|
||||||||||||||||||||||||
|
Debt securities
|
104
|
–
|
2
|
106
|
90
|
–
|
3
|
93
|
||||||||||||||||||||||||
|
Settlement receivables
|
–
|
465
|
–
|
465
|
–
|
557
|
–
|
557
|
||||||||||||||||||||||||
|
Derivative instruments
and embedded derivatives
|
–
|
29
|
–
|
29
|
–
|
86
|
–
|
86
|
||||||||||||||||||||||||
|
|
$
|
1,034
|
$
|
494
|
$
|
38
|
$
|
1,566
|
$
|
1,430
|
$
|
643
|
$
|
39
|
$
|
2,112
|
||||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||||||||||||||
|
Derivative instruments
and embedded derivatives
|
$
|
–
|
$
|
33
|
$
|
–
|
$
|
33
|
$
|
–
|
$
|
45
|
$
|
–
|
$
|
45
|
||||||||||||||||
|
Settlement payables
|
–
|
16
|
–
|
16
|
–
|
45
|
–
|
45
|
||||||||||||||||||||||||
|
|
$
|
–
|
$
|
49
|
$
|
–
|
$
|
49
|
$
|
–
|
$
|
90
|
$
|
–
|
$
|
90
|
||||||||||||||||
| 31. |
Capital Management
|
| 32. |
Key Management Compensation
|
|
(CAD$ in millions)
|
2019
|
2018
|
||||||
|
Salaries, bonuses, director fees and other short-term benefits
|
$
|
17
|
$
|
16
|
||||
|
Post-employment benefits
|
9
|
1
|
||||||
|
Share option compensation expense (Note 24(c))
|
7
|
6
|
||||||
|
Compensation expense (recovery) related to Units (Note 24(d))
|
(1
|
)
|
7
|
|||||
|
$
|
32
|
$
|
30
|
|||||
| 33. |
Adoption of New IFRS Pronouncements
|
| a) |
Leases
|
| • |
the previous determination of whether a contract is, or contains, a lease pursuant to IAS 17 and IFRIC 4 has been maintained for existing contracts;
|
| • |
not recognize a right-of-use asset or lease liability for leases where the lease term ends within 12 months of the date of initial application, with the exception of a portfolio of equipment leases in our steelmaking coal
business unit;
|
| • |
rely on our assessment of whether leases are onerous contracts as an alternative to an impairment review;
|
| • |
exclude initial direct costs from the right-of-use asset; and
|
| • |
use hindsight when assessing the lease term.
|
|
(CAD$ in millions)
|
||||
|
Future aggregate minimum lease payments under operating leases as at December 31, 2018
|
$
|
439
|
||
|
Recognition exemptions and other
|
(2
|
)
|
||
|
$
|
437
|
|||
|
Effect of discounting at the incremental borrowing rate
|
(95
|
)
|
||
|
Lease liabilities arising on initial application of IFRS 16
|
342
|
|||
|
Lease liabilities from finance leases previously recorded in debt
|
338
|
|||
|
Total lease liabilities as at January 1, 2019
|
$
|
680
|
||
| 33. |
Adoption of New IFRS Pronouncements (continued)
|
| b) |
Uncertainty Over Income Tax Treatments
|