Please wait

 

 

 

Independent Accountants’ Agreed-Upon Procedures Report

 

Consumer Portfolio Services, Inc. (the “Company”)
Capital One Securities, Inc.
Citigroup Global Markets Inc.
(together, the “Specified Parties”)

 

Re: CPS Auto Receivables Trust 2026-B – Data File Procedures

 

We have performed the procedures described below on the specified attributes in an electronic data file entitled “Pool 2026-B 022826 Indicative – Bankers Layout V2.xlsx” provided by the Company on March 11, 2026, containing information on 14,014 automobile retail installment sale contracts (“Receivables”) as of February 28, 2026 (the “Data File”), which we were informed are intended to be included as collateral in the offering by CPS Auto Receivables Trust 2026-B. The Company is responsible for the specified attributes identified by the Company in the Data File.

 

The Specified Parties have agreed to and acknowledged that the procedures performed are appropriate to meet the intended purpose of assisting specified parties in evaluating the accuracy of the specified attributes in the Data File. This report may not be suitable for any other purpose. No other parties have agreed to or acknowledged the appropriateness of these procedures for the intended purpose or any other purpose.

 

The procedures performed may not address all the items of interest to a specified party of this report and may not meet the needs of all specified parties of this report and, as such, specified parties are responsible for determining whether the procedures performed are appropriate for their purposes. We make no representation regarding the appropriateness of the procedures either for the intended purpose or for any other purpose.

 

Unless otherwise stated, the following definitions have been adopted in presenting our procedures and findings:

 

·The term “compared” means compared to the information shown and found it to be in agreement, unless otherwise stated. Such compared information was deemed to be in agreement if differences were within the reporting threshold.

 

·The term “reporting threshold” means that dollar amounts and percentages were within $1.00 and 0.1%, respectively.

 

·The term “Instructions” means the instructions provided by the Company pertaining to a procedure, attribute, or methodology, as described in the procedures table below.

 

·The term "Vehicle Model Mapping" means a list mapping specific vehicle model descriptions to general vehicle model descriptions contained in email correspondence with the Company on March 18, 2026.

 

·The term “Title Document” means one of the title documents listed in email correspondence with the Company on March 18, 2026, which the Company informed are the acceptable forms of Title Document.

 

 

 

 1 

 

 

·The term “Acceptable Company Names” means the names listed in email correspondence with the Company on March 18, 2026, which the Company informed us are acceptable names for the Company that can appear in the Title Documents as the Lien Holder, Owner, Security Interest Holder, or Secured Party.

 

·The term “Insurance Document” means one of the insurance documents listed in email correspondence with the Company on March 18, 2026, which the Company informed us includes the acceptable forms of Insurance Document.

 

·The term “Receivable File” means the following documents for each Sample Receivable (defined below): Installment Sale Contract (not applicable for direct loans), including any addendum thereto, Retail Installment Sale Contract Simple Interest Finance Charge letter, Federal Truth in Lending Disclosure Statement (within the Installment Sale Contract or, for a direct loan, a stand-alone document), Title Document, Insurance Document, Credit Application (not applicable for direct loans), and/or the following screens in the Company’s servicing system: Analysis 1 screen, Loan Application Update screen, and/or Credit Report Inquiry screen. We accessed the Receivable File documents in the Company’s servicing system via virtual desktop. We make no representation regarding the validity, enforceability, or authenticity of the information in the Receivable File.

 

·The term “Provided Information” means the Instructions, Vehicle Model Mapping, Acceptable Company Names, and Receivable File.

 

The procedures we were instructed by the Company to perform and the associated findings are as follows:

 

A.We randomly selected a sample of 150 Receivables from the Data File (the “Sample Receivables”) using a random sampling tool. A listing of the Sample Receivables is attached hereto as Exhibit A. For purposes of this procedure, the Company did not inform us of the basis they used to determine the number of Receivables we were instructed to randomly select from the Data File.

 

B.For each Sample Receivable, we compared the specified attributes in the Data File listed below to or using the corresponding information included in the Receivable File, utilizing the Instructions, as applicable. The Specified Parties indicated that the absence of any of the information in the Receivable File or the inability to agree the indicated information from the Data File to the Receivable File for each of the attributes identified, utilizing the Instructions as applicable, constituted an exception. The Receivable File documents are listed in the order of priority.

 

  Attribute Receivable File / Instructions
     
  Obligor’s First Name and Last Name Installment Sale Contract, Federal Truth in Lending Disclosure Statement, Credit Application, Title Document
     
  Contract Date Installment Sale Contract, Federal Truth in Lending Disclosure Statement
     
  Original Term Installment Sale Contract, Federal Truth in Lending Disclosure Statement
     
  Original Amount Financed Installment Sale Contract, Federal Truth in Lending Disclosure Statement
     
  Scheduled Monthly Payment Amount Installment Sale Contract, Federal Truth in Lending Disclosure Statement, Retail Installment Sale Contract Simple Interest Finance Charge letter
     
  Annual Percentage Rate (“APR”) Installment Sale Contract, Federal Truth in Lending Disclosure Statement, Retail Installment Sale Contract Simple Interest Finance Charge letter

 

 

 

 2 

 

 

  Attribute Receivable File / Instructions
     
  Vehicle Type (New or Used)

Installment Sale Contract, Federal Truth in Lending Disclosure Statement. Consider an entry of “C” in the Data File to be a Used vehicle.

 

Consider a Vehicle Type of “DEMO” in the Installment Sale Contract to be a New vehicle.

     
  Vehicle Make Installment Sale Contract, Federal Truth in Lending Disclosure Statement, Vehicle Model Mapping
     
  Vehicle Model Installment Sale Contract, Federal Truth in Lending Disclosure Statement, Vehicle Model Mapping, Insurance Document

 

We found such information to be in agreement without exception.

 

C.For each Sample Receivable, we observed the presence of the following in the Receivable File:

 

1.Title Document. We were instructed by the Company to observe that one of the Acceptable Company Names appeared on the Title Document as the Lien Holder, Owner, Security Interest Holder, or Secured Party.

 

2.Proof of Insurance. The Company instructed us to consider an Insurance Document to be acceptable proof of insurance. The Company further instructed us that no insurance document was required for Sample Receivables with the characteristics listed below because its underwriting policy does not require proof of insurance for these receivable types:

 

(i)Stip Tier 1 (Type “ST01” on the Analysis 1 screen in the Company’s servicing system)

 

(ii)Stip Tier 2 (Type “ST02” on the Analysis 1 screen in the Company’s servicing system) or Stip Tier 3 (Type “ST03” on the Analysis 1 screen in the Company’s servicing system) for which:

 

a.the Loan Application Update screen in the Company's servicing system indicates that the signed contract was received prior to April 1, 2024, or

 

b.the Credit Report Inquiry screen in the Company’s servicing system indicates the customer had an open automobile or mortgage loan and the Program in the Data File was “Pref.”

 

As such, the absence of an insurance document for Sample Receivables with these receivable types should not be considered an exception.

 

3.Signed Credit Application (not applicable to direct loans). We make no representation regarding the authenticity of the obligor’s signature(s).

 

We found such information to be present.

 

We were engaged by the Company to perform this agreed-upon procedures engagement. We conducted our engagement in accordance with attestation standards established by the American Institute of Certified Public Accountants, which involves us performing the specific procedures agreed to and acknowledged above and reporting on findings based on performing those procedures. We were not engaged to and did not conduct an examination or review, the objective of which would be the expression of an opinion or conclusion, respectively, on the specified attributes in the Data File. Accordingly, we do not express such an opinion or conclusion. Had we performed additional procedures, other matters might have come to our attention that would have been reported.

 

 

 

 3 

 

 

We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements related to our agreed-upon procedures engagement.

 

The procedures performed were applied based on the information included in the Data File and Provided Information, without verification or evaluation of such information by us; therefore, we express no opinion or any other form of assurance regarding (i) the reasonableness of the information provided to us by the Company, (ii) the physical existence of the Receivables, (iii) the reliability or accuracy of the Provided Information which was used in our procedures, or (iv) matters of legal interpretation.

 

The procedures performed were not intended to address, nor did they address: (i) the conformity of the origination of the Receivables to stated underwriting or credit extension guidelines, standards, criteria or other requirements, (ii) the value of collateral securing any such Receivables being securitized, (iii) the compliance of the originator of the Receivables with federal, state, and local laws and regulations, or (iv) any other factor or characteristic of the Receivables that would be material to the likelihood that the issuer of the asset-backed security will pay interest and principal in accordance with applicable terms and conditions. The procedures performed were not intended to satisfy any criteria for due diligence published by the nationally recognized statistical rating organizations (“NRSROs”).

 

The terms of our engagement are such that we have no responsibility to update this report because of events and circumstances that may subsequently occur.

This report is intended solely for the information and use of the Specified Parties. It is not intended to be and should not be used by any other person or entity, including investors or the NRSROs, who are not identified in the report as the Specified Parties but may have access to this report as required by law or regulation.

 

/s/ KPMG LLP

 

Irvine, California

April 3, 2026

 

 

 

 

 

 4 

 

 

Exhibit A

 

The Sample Receivables

 

 

Sample Receivable #

Receivable Number1 Sample Receivable # Receivable Number1 Sample Receivable # Receivable Number1
1 2026B001 51 2026B051 101 2026B101
2 2026B002 52 2026B052 102 2026B102
3 2026B003 53 2026B053 103 2026B103
4 2026B004 54 2026B054 104 2026B104
5 2026B005 55 2026B055 105 2026B105
6 2026B006 56 2026B056 106 2026B106
7 2026B007 57 2026B057 107 2026B107
8 2026B008 58 2026B058 108 2026B108
9 2026B009 59 2026B059 109 2026B109
10 2026B010 60 2026B060 110 2026B110
11 2026B011 61 2026B061 111 2026B111
12 2026B012 62 2026B062 112 2026B112
13 2026B013 63 2026B063 113 2026B113
14 2026B014 64 2026B064 114 2026B114
15 2026B015 65 2026B065 115 2026B115
16 2026B016 66 2026B066 116 2026B116
17 2026B017 67 2026B067 117 2026B117
18 2026B018 68 2026B068 118 2026B118
19 2026B019 69 2026B069 119 2026B119
20 2026B020 70 2026B070 120 2026B120
21 2026B021 71 2026B071 121 2026B121
22 2026B022 72 2026B072 122 2026B122
23 2026B023 73 2026B073 123 2026B123
24 2026B024 74 2026B074 124 2026B124
25 2026B025 75 2026B075 125 2026B125
26 2026B026 76 2026B076 126 2026B126
27 2026B027 77 2026B077 127 2026B127
28 2026B028 78 2026B078 128 2026B128
29 2026B029 79 2026B079 129 2026B129
30 2026B030 80 2026B080 130 2026B130
31 2026B031 81 2026B081 131 2026B131
32 2026B032 82 2026B082 132 2026B132
33 2026B033 83 2026B083 133 2026B133
34 2026B034 84 2026B084 134 2026B134
35 2026B035 85 2026B085 135 2026B135
36 2026B036 86 2026B086 136 2026B136
37 2026B037 87 2026B087 137 2026B137
38 2026B038 88 2026B088 138 2026B138
39 2026B039 89 2026B089 139 2026B139
40 2026B040 90 2026B090 140 2026B140
41 2026B041 91 2026B091 141 2026B141
42 2026B042 92 2026B092 142 2026B142
43 2026B043 93 2026B093 143 2026B143
44 2026B044 94 2026B094 144 2026B144
45 2026B045 95 2026B095 145 2026B145
46 2026B046 96 2026B096 146 2026B146
47 2026B047 97 2026B097 147 2026B147
48 2026B048 98 2026B098 148 2026B148
49 2026B049 99 2026B099 149 2026B149
50 2026B050 100 2026B100 150 2026B150

 

1 The Company has assigned a unique eight-digit account number to each Receivable in the Data File. The Receivable Numbers referred to in this Exhibit are not the Company’s account numbers.

 

 

 A-1