Please wait
Exhibit 99 (c)(5)

 Project Metal  DI S CUS S I ON M AT E RI A L S  1 2 J A N U A R Y 2 0 2 0   C O N F I D E N T I A L  
 
 Preliminary & Illustrative Transaction Analysis: All-Cash Consideration  P R O J E C T M E T A L   Source: Titanium Management projections as presented on 1/6/2020. All cash flows at Titanium share. Company filings, Green Street Advisors, FactSet as of 1/10/2020.  (a)(b)(c)  Cap rate based on 2020E Cash NOI per Management projections.Silver Forever 21 Sensitivity results in a reduction of Forever 21 Rents to Titanium of $3.5MM and 100% flow-through to NOI and FFO. Liquidation Sensitivity for Forever 21 results in a reduction of Forever 21 rents to Titanium of $7MM and 100% flow-through to NOI and FFO.          Im plied Cap Rate / Multiples Analysis:    Implied Cap Rates:Implied Acquisition Cash Cap Rate (Management Plan) (a)  5.76%  5.74%  5.71%  5.69%  5.66%  5.64%  5.61%  Implied Acquisition Cash Cap Rate (Silver F21 Sensitivity) (a)(b)  5.73%  5.70%  5.68%  5.65%  5.63%  5.60%  5.58%  Implied Acquisition Cash Cap Rate (F21 Liquidation Sensitivity) (a)(c)  5.69%  5.67%  5.64%  5.62%  5.59%  5.57%  5.55%   M etric $3.68  15.5x  15.6x  15.7x  15.9x  16.0x  16.1x  16.3x  Implied Price to Consensus Estimates:2020E FFOImplied Price to M anagement Cases:2020E Management Plan FFO  $3.65  15.6x  15.8x  15.9x  16.0x  16.2x  16.3x  16.4x  2020E Management Plan (Silver F21 Sensitivity) FFO (b)  3.61  15.8x  15.9x  16.1x  16.2x  16.3x  16.5x  16.6x  3.57  16.0x  16.1x  16.2x  16.4x  16.5x  16.7x  16.8x  2020E Management Plan (F21 Liquidation Sensitivity) FFO (c)Leverage:    6.31x0.85x  6.32x0.86x  6.32x0.86x  6.33x0.87x  6.33x0.87x  6.34x0.88x  6.34x0.88x  Transaction Assuming All Cash @ 30% Rollover:Net Debt / Pro Forma LTM Adjusted EBITDA at ShareChange vs. In-Place LeverageTransaction Assuming 75% Cash @ 20% Rollover:Net Debt / Pro Forma LTM Adjusted EBITDA at ShareChange vs. In-Place Leverage  6.25x0.79x  6.25x0.79x  6.26x0.80x  6.26x0.80x  6.27x0.81x  6.27x0.81x  6.28x0.82x                                                          ($ in MMs, except per share)  RevisedExpression of Interest            PreviousVerbal Offer  Implied Purchase Price / Share for Titanium  $ 57.00  $ 57.50  $ 58.00  $ 58.50  $ 59.00  $ 59.50  $ 60.00  Premiums Analysis - Premium / (Discount) to:                Current Titanium Share Price ($30.37)  87.7%  89.3%  91.0%  92.6%  94.3%  95.9%  97.6%  52-Week Low ($29.59)  92.6%  94.3%  96.0%  97.7%  99.4%  101.1%  102.8%  30-Day VWAP ($30.91)  84.4%  86.0%  87.7%  89.3%  90.9%  92.5%  94.1%  90-Day VWAP ($34.85)  63.5%  65.0%  66.4%  67.9%  69.3%  70.7%  72.2%  52-Week High ($54.30)  5.0%  5.9%  6.8%  7.7%  8.7%  9.6%  10.5%  Consensus NAV ($64.15)  (11.1%)  (10.4%)  (9.6%)  (8.8%)  (8.0%)  (7.2%)  (6.5%)  Green Street NAV ($67.90)  (16.1%)  (15.3%)  (14.6%)  (13.8%)  (13.1%)  (12.4%)  (11.6%)      1 
 
 Illustrative Relative Trading Performance at Various Prices  P R O J E C T M E T A L   Source: Titanium Management projections as presented on 1/6/2020. All cash flows at Titanium share. Company filings, Green Street Advisors, FactSet as of 1/10/2020.  (a)(b)(c)  Assumes Titanium price and estimates at 1/10/2020. Reflect changes in GSA forecasts on 12/3/2019.Cap rates based on reported NTM GSA NOI at the date.        Silver Price Historical Silver Current Price Sensitivity (a)                                          ($ in MMs, except per share)  10/24/2019  12/6/2019  Current              Price / Share for Silver  $ 154.44  $ 148.24  $ 144.79  $ 130.31  $ 137.55  $ 152.03    $ 159.27    P / (D) to Current Price  6.7%  2.4%  -  (10.0%)  (5.0%)  5.0%    10.0%    Trading Metrics:                    Silver:                    20-Day VWAP  $150.21  $150.57  $145.22  $145.22  $145.22  $145.22    $145.22    Spot P / (D) to 20-Day VWAP  2.8%  (1.5%)  (0.3%)  (10.3%)  (5.3%)  4.7%    9.7%    Titanium:                    Price / Share for Titanium  $37.79  $31.72  $30.37  $30.37  $30.37  $30.37    $30.37    20-Day VWAP  37.77  32.89  30.58  -  -    -    -  Spot P / (D) to 20-Day VWAP  0.1%  (3.5%)  (0.7%)  -  -    -    -  Multiples Analysis:                    Silver:                    Consensus 2019E FFO / Multiple  $12.09 / 12.8x  $12.05 / 12.3x  $12.04 / 12.0x  $12.04 / 10.8x  $12.04 / 11.4x  $12.04 / 12.6x    $12.04 / 13.2x    Consensus 2020E FFO / Multiple  12.74 / 12.1x  12.65 / 11.7x  12.64 / 11.5x  12.64 / 10.3x  12.64 / 10.9x  12.64 / 12.0x    12.64 / 12.6x    Implied Cap Rate (GSA) (b)(c)  6.42%  6.55%  6.65%  7.11%  6.87%  6.44%    6.25%    NAV Analysis                    Silver:                    Consensus NAV / Spot P / (D)  $187.43 / (17.6%)  $176.62 / (16.1%)  $175.74 / (17.6%)  $175.74 / (25.9%)  $175.74 / (21.7%)  $175.74 / (13.5%)    $175.74 / (9.4%)    GSA NAV / Spot P / (D)  169.58 / (8.9%)  169.13 / (12.4%)  169.13 / (14.4%)  169.13 / (23.0%)  169.13 / (18.7%)  169.13 / (10.1%)    169.13 / (5.8%)    Im plied Titanium Prices:Titanium @ Silver P / (D) GSA NAV  $61.36  $57.76  $52.85  $47.57  $50.21  $55.49    $58.14    Titanium @ Silver P / (D) Cons. NAV  62.76  59.51  58.13  52.32  55.22  61.03    63.94    2 
 
 Implied Prices From Brookfield / GGP  P R O J E C T M E T A L   Source: Titanium Management projections as presented on 1/6/2020. All cash flows at Titanium share. Company filings, Green Street Advisors, Wall Street Research and FactSet as of 1/10/2020.  (a)(b)(c)  Assumes a blended price of $21.79 based on a mix of elections by GGP shareholders.NTM FFO and AFFO per GGP standalone projections per 13E-3 filings. Titanium FFO based on 2020E per Management projections. Titanium AFFO based on consensus estimates. Titanium cap rate based on 2020E Cash NOI per Management projections.  /      NTM FFO  P/(D) to  P/(D) to  Implied  Cash / Stock   Multiple (b)    Consensus NAV    GSA NAV    Cap Rate (c)    Consideration   Metric (a)  14.4x  (22.4%)  (15.4%)  5.73%  61% / 39%  Implied Titanium Price  $52.66  $49.81  $57.46  $57.62    Target Sales PSF  $611  On 11/13/2017, Brookfield Property Partners (“BPY”) issued a press release about an unsolicited offer to acquire GGP Inc. (“GGP”)Represents blended offer price of $22.93 (implied cap rate of 5.57%) based on a 50/50 election of cash ($23/share) and 0.9656 BPY Units ($22.87/share)On 3/26/2018, BPY announced that it had agreed to acquire GGPRepresents blended offer price of $21.79 (implied cap rate of 5.73%) based on a 61/39 election of cash ($23.50/share) and 1.0 BPY or BPR Units ($19.20/share)~5% decline in blended offer price over process driven by ~10% decline in value of BPY Unit consideration over the same period offset by increase in cash mix percentage and valueGGP price on previous close to announcement was $19.01 vs. an accepted blended offer of $21.79GGP average Sales PSF were $611 vs. $838 for Titanium  On the unaffected date (11/06/2017):  Titanium Price: $46.30  Silver Price: $154.99  Exchange Ratio: 0.299x  On announcement date (3/26/2018):  Titanium Price: $57.22  Silver Price: $153.32  Exchange Ratio: 0.373x  3