| | | |
Per 2031 Note
|
| |
Total
|
| |
Per 2033 Note
|
| |
Total
|
| ||||||||||||
|
Public offering price(1)
|
| | | | 100.000% | | | | | C$ | 400,000,000 | | | | | | 100.000% | | | | | C$ | 400,000,000 | | |
|
Underwriting discount
|
| | | | 0.350% | | | |
C$1,400,000
|
| | | | 0.370% | | | |
C$1,480,000
|
| ||||||
|
Proceeds, before expenses, to Chubb INA(1)
|
| | | | 99.650% | | | | | C$ | 398,600,000 | | | | | | 99.630% | | | | | C$ | 398,520,000 | | |
| |
RBC Capital Markets
|
| | | | |
Scotiabank
|
|
| |
TD Securities
|
|
| | | |
Page
|
| |||
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-10 | | | |
| | | | | S-15 | | | |
| | | | | S-16 | | | |
| | | | | S-18 | | | |
| | | | | S-27 | | | |
| | | | | S-33 | | | |
| | | | | S-38 | | | |
| | | | | S-38 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 13 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 38 | | | |
| | | | | 43 | | | |
| | | | | 45 | | | |
| | | | | 45 | | | |
| | | | | 45 | | | |
| | | | | 46 | | | |
| | | |
At March 31, 2026
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted(1)
|
| ||||||
| | | |
(in millions of U.S. dollars)
|
| |||||||||
|
Cash (including restricted cash of $203)
|
| | | $ | 2,634 | | | | | $ | 3,210 | | |
|
Short-term debt (including current maturities of long-term debt), excluding repurchase agreements
|
| | | $ | 1,500 | | | | | $ | 1,500 | | |
| Long-term debt(2): | | | | | | | | | | | | | |
|
Subsidiary debt:
|
| | | | | | | | | | | | |
|
Chubb INA senior notes due 2027
|
| | | $ | 665 | | | | | $ | 665 | | |
|
Chubb INA senior notes due 2028
|
| | | | 1,039 | | | | | | 1,039 | | |
|
Chubb INA 2.85% term loan due 2028
|
| | | | 266 | | | | | | 266 | | |
|
Chubb INA 2.75% term loan due 2028
|
| | | | 312 | | | | | | 312 | | |
|
Chubb INA 8.875% debentures due 2029
|
| | | | 100 | | | | | | 100 | | |
|
Chubb INA 4.650% senior notes due 2029
|
| | | | 697 | | | | | | 697 | | |
|
Chubb INA 0.875% senior notes due 2029
|
| | | | 808 | | | | | | 808 | | |
|
Chubb INA bonds due 2030
|
| | | | 144 | | | | | | 144 | | |
|
Chubb INA senior notes due 2030
|
| | | | 996 | | | | | | 996 | | |
|
Chubb INA senior notes due 2031
|
| | | | 662 | | | | | | 662 | | |
|
Chubb INA debentures due 2031
|
| | | | 222 | | | | | | 222 | | |
|
Chubb INA senior notes due 2032
|
| | | | 255 | | | | | | 255 | | |
|
Chubb INA senior notes due 2034
|
| | | | 1,589 | | | | | | 1,589 | | |
|
Chubb INA bonds due 2035
|
| | | | 217 | | | | | | 217 | | |
|
Chubb INA senior notes due 2035
|
| | | | 1,241 | | | | | | 1,241 | | |
|
Chubb INA senior notes due 2036
|
| | | | 298 | | | | | | 298 | | |
|
Chubb INA senior notes due 2037
|
| | | | 898 | | | | | | 898 | | |
|
Chubb INA 2.50% senior notes due 2038
|
| | | | 1,035 | | | | | | 1,035 | | |
|
Chubb INA 6.50% senior notes due 2038
|
| | | | 700 | | | | | | 700 | | |
|
Chubb INA senior notes due 2043
|
| | | | 471 | | | | | | 471 | | |
|
Chubb INA senior notes due 2045
|
| | | | 1,487 | | | | | | 1,487 | | |
|
Chubb INA senior notes due 2051
|
| | | | 594 | | | | | | 594 | | |
|
Chubb INA bonds due 2055
|
| | | | 289 | | | | | | 289 | | |
|
Chubb INA senior notes due 2061
|
| | | | 985 | | | | | | 985 | | |
|
Chubb INA 2031 Notes offered hereby
|
| | | | — | | | | | | 288 | | |
|
Chubb INA 2033 Notes offered hereby
|
| | | | — | | | | | | 288 | | |
|
Hybrid debt:
|
| | | | | | | | | | | | |
|
Chubb INA capital securities due 2030
|
| | | | 309 | | | | | | 309 | | |
|
Huatai Life capital supplementary bonds due 2034
|
| | | | 116 | | | | | | 116 | | |
|
Total long-term indebtedness
|
| | | | 16,395 | | | | | | 16,971 | | |
| | | |
At March 31, 2026
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted(1)
|
| ||||||
| | | |
(in millions of U.S. dollars)
|
| |||||||||
| Shareholders’ equity: | | | | | | | | | | | | | |
|
Common shares
|
| | | | 224 | | | | | | 224 | | |
|
Common shares in treasury
|
| | | | (2,302) | | | | | | (2,302) | | |
|
Additional paid-in capital
|
| | | | 12,956 | | | | | | 12,956 | | |
|
Retained earnings
|
| | | | 68,821 | | | | | | 68,821 | | |
|
Accumulated other comprehensive income (loss)
|
| | | | (5,911) | | | | | | (5,911) | | |
|
Total Chubb shareholders’ equity
|
| | | | 73,788 | | | | | | 73,788 | | |
|
Noncontrolling interests
|
| | | | 6,124 | | | | | | 6,124 | | |
|
Total shareholders’ equity
|
| | | | 79,912 | | | | | | 79,912 | | |
|
Total capitalization
|
| | | $ | 96,307 | | | | | $ | 96,883 | | |
| | |||||||||||||
|
Underwriters
|
| |
Aggregate
Principal Amount of 2031 Notes |
| |
Aggregate
Principal Amount of 2033 Notes |
| ||||||
|
RBC Dominion Securities Inc.
|
| | | C$ | 190,000,000 | | | | | C$ | 190,000,000 | | |
|
Scotia Capital Inc.
|
| | | | 190,000,000 | | | | | | 190,000,000 | | |
|
TD Securities Inc.
|
| | | | 20,000,000 | | | | | | 20,000,000 | | |
|
Total
|
| | | C$ | 400,000,000 | | | | | C$ | 400,000,000 | | |
| | | |
Paid by us
|
| |||
|
Per 2031 Note
|
| | | | 0.350% | | |
|
Per 2033 Note
|
| | | | 0.370% | | |
|
Total
|
| | | C$ | 2,880,000 | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 5 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 6 | | | |
| | | | | | 13 | | | |
| | | | | | 28 | | | |
| | | | | | 29 | | | |
| | | | | | 38 | | | |
| | | | | | 43 | | | |
| | | | | | 45 | | | |
| | | | | | 45 | | | |
| | | | | | 45 | | | |
| | | | | | 46 | | |