| | | |
Per Note
|
| |
Total
|
| ||||||
|
Public Offering Price(1)
|
| | | | 99.684% | | | | | $ | 847,314,000 | | |
|
Underwriting Discount
|
| | | | 0.650% | | | | | $ | 5,525,000 | | |
|
Proceeds, before expenses, to O’Reilly
|
| | | | 99.034% | | | | | $ | 841,789,000 | | |
| | J.P. Morgan | | |
US Bancorp
|
|
| | BofA Securities | | |
Truist Securities
|
|
| | PNC Capital Markets LLC | | |
TD Securities
|
|
| | Citizens Capital Markets | | |
Mizuho Securities
|
| |
MUFG
|
|
| | | |
Page
|
| |||
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-v | | | |
| | | | | S-vi | | | |
| | | | | S-1 | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-8 | | | |
| | | | | S-13 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | | |
| | | | | S-17 | | | |
| | | | | S-29 | | | |
| | | | | S-31 | | | |
| | | | | S-37 | | | |
| | | | | S-37 | | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | |
March 31, 2022
|
| |||||||||
|
($ in thousands)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(unaudited)
|
| |||||||||
|
Cash and Cash Equivalents
|
| | | $ | 191,546 | | | | | $ | 1,032,249 | | |
| Debt: | | | | | | | | | | | | | |
|
Revolving Credit Facility(1)
|
| | | $ | — | | | | | $ | — | | |
|
3.800% Senior Notes due 2022
|
| | | | 300,000 | | | | | | 300,000 | | |
|
3.850% Senior Notes due 2023
|
| | | | 300,000 | | | | | | 300,000 | | |
|
3.550% Senior Notes due 2026
|
| | | | 500,000 | | | | | | 500,000 | | |
|
3.600% Senior Notes due 2027
|
| | | | 750,000 | | | | | | 750,000 | | |
|
4.350% Senior Notes due 2028
|
| | | | 500,000 | | | | | | 500,000 | | |
|
3.900% Senior Notes due 2029
|
| | | | 500,000 | | | | | | 500,000 | | |
|
4.200% Senior Notes due 2030
|
| | | | 500,000 | | | | | | 500,000 | | |
|
1.750% Senior Notes due 2031
|
| | | | 500,000 | | | | | | 500,000 | | |
|
Notes Offered Hereby
|
| | | | — | | | | | | 850,000 | | |
|
Principal amount of long-term debt
|
| | | | 3,850,000 | | | | | | 4,700,000 | | |
|
Less: Unamortized discount and debt issuance costs
|
| | | | 22,109 | | | | | | 31,406 | | |
|
Total Debt
|
| | | $ | 3,827,891 | | | | | $ | 4,668,594 | | |
| Shareholders’ Equity: | | | | | | | | | | | | | |
|
Total Shareholders’ Equity (Deficit)
|
| | | $ | (328,273) | | | | | $ | (328,273) | | |
|
Total Capitalization
|
| | | $ | 3,499,618 | | | | | $ | 4,340,321 | | |
|
Underwriter
|
| |
Principal
Amount of Notes |
| |||
|
J.P. Morgan Securities LLC
|
| | | $ | 153,000,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 153,000,000 | | |
|
BofA Securities, Inc.
|
| | | | 114,750,000 | | |
|
Truist Securities, Inc.
|
| | | | 114,750,000 | | |
|
PNC Capital Markets LLC
|
| | | | 55,250,000 | | |
|
TD Securities (USA) LLC
|
| | | | 55,250,000 | | |
|
Regions Securities LLC
|
| | | | 42,500,000 | | |
|
BNP Paribas Securities Corp.
|
| | | | 34,000,000 | | |
|
Huntington Securities, Inc.
|
| | | | 34,000,000 | | |
|
Capital One Securities, Inc.
|
| | | | 25,500,000 | | |
|
Citizens Capital Markets, Inc.
|
| | | | 25,500,000 | | |
|
Mizuho Securities USA LLC
|
| | | | 21,250,000 | | |
|
MUFG Securities Americas Inc.
|
| | | | 21,250,000 | | |
|
Total
|
| | | $ | 850,000,000 | | |
|
Per Note
|
| |
Total
|
| |||
| 0.650% | | | | $ | 5,525,000 | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | J.P. Morgan | | |
US Bancorp
|
|
| | BofA Securities | | |
Truist Securities
|
|
| | PNC Capital Markets LLC | | |
TD Securities
|
|
| | Citizens Capital Markets | | |
Mizuho Securities
|
| |
MUFG
|
|