| | | |
Per
2029 Note |
| |
Total
|
| |
Per
2034 Note |
| |
Total
|
| ||||||||||||
|
Public offering price(1)
|
| | | | 99.790% | | | | | $ | 498,950,000 | | | | | | 99.467% | | | | | $ | 497,335,000 | | |
|
Underwriting discounts
|
| | | | 0.600% | | | | | $ | 3,000,000 | | | | | | 0.650% | | | | | $ | 3,250,000 | | |
|
Proceeds, before expenses, to us(1)
|
| | | | 99.190% | | | | | $ | 495,950,000 | | | | | | 98.817% | | | | | $ | 494,085,000 | | |
| | Barclays | | |
Deutsche Bank Securities
|
| |
PNC Capital Markets LLC
|
|
| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iv | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-27 | | | |
| | | | | S-32 | | | |
| | | | | S-37 | | | |
| | | | | S-37 | | | |
| | | | | S-37 | | | |
| | | | | S-38 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 20 | | | |
| | | | | 22 | | | |
| | | | | 26 | | | |
| | | | | 29 | | | |
| | | | | 32 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 37 | | | |
| | | | | 37 | | | |
| | | | | 37 | | | |
| | | | | 37 | | | |
| | | |
As of June 30, 2024
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(in millions)
|
| |||||||||
|
Cash, cash equivalents and restricted cash
|
| | | $ | 1,288 | | | | | $ | 1,428 | | |
|
Short-term debt
|
| | | $ | 445 | | | | | $ | 61 | | |
| Long-term debt: | | | | | | | | | | | | | |
|
Notes outstanding
|
| | | $ | 3,621 | | | | | $ | 2,766 | | |
|
4.950% Senior Notes due 2029 offered hereby
|
| | | | — | | | | | | 494 | | |
|
5.400% Senior Notes due 2034 offered hereby
|
| | | | — | | | | | | 493 | | |
|
Other
|
| | | | 50 | | | | | | 50 | | |
|
Current portion of long-term debt
|
| | | | (388) | | | | | | (4) | | |
|
Total long-term debt, net of current portion
|
| | | | 3,283 | | | | | | 3,799 | | |
| Equity: | | | | | | | | | | | | | |
|
Common stock
|
| | | | 3 | | | | | | 3 | | |
|
Capital in excess of par value
|
| | | | 2,645 | | | | | | 2,645 | | |
|
Retained earnings
|
| | | | 6,620 | | | | | | 6,637 | | |
|
Common stock held in treasury, at cost
|
| | | | (2,237) | | | | | | (2,237) | | |
|
Accumulated other comprehensive loss
|
| | | | (938) | | | | | | (938) | | |
|
Total BorgWarner Inc. stockholders’ equity
|
| | | | 6,093 | | | | | | 6,110 | | |
|
Noncontrolling interests
|
| | | | 192 | | | | | | 192 | | |
|
Total equity
|
| | | | 6,285 | | | | | | 6,302 | | |
|
Total long-term debt and equity
|
| | | $ | 9,568 | | | | | $ | 10,101 | | |
|
Underwriter
|
| |
Principal
Amount of 2029 Notes |
| |
Principal
Amount of 2034 Notes |
| ||||||
|
BofA Securities, Inc.
|
| | | $ | 125,000,000 | | | | | $ | 125,000,000 | | |
|
Citigroup Global Markets Inc.
|
| | | | 125,000,000 | | | | | | 125,000,000 | | |
|
Wells Fargo Securities, LLC
|
| | | | 125,000,000 | | | | | | 125,000,000 | | |
|
Barclays Capital Inc.
|
| | | | 41,667,000 | | | | | | 41,667,000 | | |
|
Deutsche Bank Securities Inc.
|
| | | | 41,667,000 | | | | | | 41,667,000 | | |
|
PNC Capital Markets LLC
|
| | | | 41,666,000 | | | | | | 41,666,000 | | |
|
Total
|
| | | $ | 500,000,000 | | | | | $ | 500,000,000 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 20 | | | |
| | | | | 22 | | | |
| | | | | 26 | | | |
| | | | | 29 | | | |
| | | | | 32 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 37 | | | |
| | | | | 37 | | | |
| | | | | 37 | | | |
| | | | | 37 | | | |