| | |
Fairfax Corporate Performance
|
| | ||||||||||||||||||||||||||||||||||||||||||||||||
| | |
(in US$ millions, except as otherwise indicated)(1)
|
| | ||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | |
Book
value per share(2) |
| |
Closing
share price(1) |
| |
Revenue
|
| |
Net
earnings (loss) |
| |
Investments
|
| |
Common
shareholders’ equity |
| |
Shares
out- standing |
| |
Earnings
(loss) per share |
| | ||||||||||||||||||||||||
| | |
As at and for the years ended December 31(3)
|
| | ||||||||||||||||||||||||||||||||||||||||||||||||
| | |
1985
|
| | | | 1.52 | | | | | | 3.25 (4) | | | | | | 12 | | | | | | (1) | | | | | | 24 | | | | | | 8 | | | | | | 5 | | | | | | (1.35) | | | |
| | |
1986
|
| | | | 4.25 | | | | | | 12.75 | | | | | | 39 | | | | | | 5 | | | | | | 69 | | | | | | 30 | | | | | | 7 | | | | | | 0.98 | | | |
| | |
1987
|
| | | | 6.30 | | | | | | 12.37 | | | | | | 87 | | | | | | 12 | | | | | | 94 | | | | | | 46 | | | | | | 7 | | | | | | 1.72 | | | |
| | |
1988
|
| | | | 8.26 | | | | | | 15.00 | | | | | | 112 | | | | | | 12 | | | | | | 112 | | | | | | 60 | | | | | | 7 | | | | | | 1.63 | | | |
| | |
1989
|
| | | | 10.50 | | | | | | 18.75 | | | | | | 109 | | | | | | 14 | | | | | | 113 | | | | | | 77 | | | | | | 7 | | | | | | 1.87 | | | |
| | |
1990
|
| | | | 14.84 | | | | | | 11.00 | | | | | | 167 | | | | | | 18 | | | | | | 289 | | | | | | 82 | | | | | | 6 | | | | | | 2.42 | | | |
| | |
1991
|
| | | | 18.38 | | | | | | 21.25 | | | | | | 217 | | | | | | 20 | | | | | | 295 | | | | | | 101 | | | | | | 6 | | | | | | 3.34 | | | |
| | |
1992
|
| | | | 18.55 | | | | | | 25.00 | | | | | | 237 | | | | | | 8 | | | | | | 312 | | | | | | 113 | | | | | | 6 | | | | | | 1.44 | | | |
| | |
1993
|
| | | | 26.39 | | | | | | 61.25 | | | | | | 267 | | | | | | 26 | | | | | | 641 | | | | | | 211 | | | | | | 8 | | | | | | 4.19 | | | |
| | |
1994
|
| | | | 31.06 | | | | | | 67.00 | | | | | | 465 | | | | | | 28 | | | | | | 1,106 | | | | | | 280 | | | | | | 9 | | | | | | 3.41 | | | |
| | |
1995
|
| | | | 38.89 | | | | | | 98.00 | | | | | | 837 | | | | | | 64 | | | | | | 1,222 | | | | | | 346 | | | | | | 9 | | | | | | 7.15 | | | |
| | |
1996
|
| | | | 63.31 | | | | | | 290.00 | | | | | | 1,082 | | | | | | 111 | | | | | | 2,520 | | | | | | 665 | | | | | | 11 | | | | | | 11.26 | | | |
| | |
1997
|
| | | | 86.28 | | | | | | 320.00 | | | | | | 1,508 | | | | | | 152 | | | | | | 4,054 | | | | | | 961 | | | | | | 11 | | | | | | 14.12 | | | |
| | |
1998
|
| | | | 112.49 | | | | | | 540.00 | | | | | | 2,469 | | | | | | 280 | | | | | | 7,868 | | | | | | 1,365 | | | | | | 12 | | | | | | 23.60 | | | |
| | |
1999
|
| | | | 155.55 | | | | | | 245.50 | | | | | | 3,906 | | | | | | 43 | | | | | | 12,290 | | | | | | 2,089 | | | | | | 13 | | | | | | 3.20 | | | |
| | |
2000
|
| | | | 148.14 | | | | | | 228.50 | | | | | | 4,157 | | | | | | 76 | | | | | | 10,400 | | | | | | 1,941 | | | | | | 13 | | | | | | 5.04 | | | |
| | |
2001
|
| | | | 117.03 | | | | | | 164.00 | | | | | | 3,953 | | | | | | (407) | | | | | | 10,229 | | | | | | 1,680 | | | | | | 14 | | | | | | (31.93) | | | |
| | |
2002
|
| | | | 125.25 | | | | | | 121.11 | | | | | | 5,105 | | | | | | 253 | | | | | | 10,597 | | | | | | 1,760 | | | | | | 14 | | | | | | 17.49 | | | |
| | |
2003
|
| | | | 163.70 | | | | | | 226.11 | | | | | | 5,731 | | | | | | 289 | | | | | | 12,491 | | | | | | 2,265 | | | | | | 14 | | | | | | 19.51 | | | |
| | |
2004
|
| | | | 162.76 | | | | | | 202.24 | | | | | | 5,830 | | | | | | 53 | | | | | | 13,461 | | | | | | 2,606 | | | | | | 16 | | | | | | 3.11 | | | |
| | |
2005
|
| | | | 137.50 | | | | | | 168.00 | | | | | | 5,901 | | | | | | (447) | | | | | | 14,869 | | | | | | 2,448 | | | | | | 18 | | | | | | (27.75) | | | |
| | |
2006
|
| | | | 150.16 | | | | | | 231.67 | | | | | | 6,804 | | | | | | 228 | | | | | | 16,820 | | | | | | 2,662 | | | | | | 18 | | | | | | 11.92 | | | |
| | |
2007
|
| | | | 230.01 | | | | | | 287.00 | | | | | | 7,510 | | | | | | 1,096 | | | | | | 19,001 | | | | | | 4,064 | | | | | | 18 | | | | | | 58.38 | | | |
| | |
2008
|
| | | | 278.28 | | | | | | 390.00 | | | | | | 7,826 | | | | | | 1,474 | | | | | | 19,950 | | | | | | 4,866 | | | | | | 18 | | | | | | 79.53 | | | |
| | |
2009
|
| | | | 369.80 | | | | | | 410.00 | | | | | | 6,636 | | | | | | 857 | | | | | | 21,273 | | | | | | 7,392 | | | | | | 20 | | | | | | 43.75 | | | |
| | |
2010
|
| | | | 376.33 | | | | | | 408.99 | | | | | | 5,967 | | | | | | 336 | | | | | | 23,300 | | | | | | 7,698 | | | | | | 21 | | | | | | 14.82 | | | |
| | |
2011
|
| | | | 364.55 | | | | | | 437.01 | | | | | | 7,475 | | | | | | 45 | | | | | | 24,323 | | | | | | 7,428 | | | | | | 20 | | | | | | (0.31) | | | |
| | |
2012
|
| | | | 378.10 | | | | | | 358.55 | | | | | | 8,023 | | | | | | 527 | | | | | | 26,094 | | | | | | 7,655 | | | | | | 20 | | | | | | 22.68 | | | |
| | |
2013
|
| | | | 339.00 | | | | | | 424.11 | | | | | | 5,945 | | | | | | (573) | | | | | | 24,862 | | | | | | 7,187 | | | | | | 21 | | | | | | (31.15) | | | |
| | |
2014
|
| | | | 394.83 | | | | | | 608.78 | | | | | | 10,018 | | | | | | 1,633 | | | | | | 26,193 | | | | | | 8,361 | | | | | | 21 | | | | | | 73.01 | | | |
| | |
2015
|
| | | | 403.01 | | | | | | 656.91 | | | | | | 9,580 | | | | | | 568 | | | | | | 29,016 | | | | | | 8,953 | | | | | | 22 | | | | | | 23.15 | | | |
| | |
2016
|
| | | | 367.40 | | | | | | 648.50 | | | | | | 9,300 | | | | | | (513) | | | | | | 28,431 | | | | | | 8,485 | | | | | | 23 | | | | | | (24.18) | | | |
| | |
2017
|
| | | | 449.55 | | | | | | 669.34 | | | | | | 16,225 | | | | | | 1,741 | | | | | | 39,255 | | | | | | 12,476 | | | | | | 28 | | | | | | 64.98 | | | |
| | |
2018
|
| | | | 432.46 | | | | | | 600.98 | | | | | | 17,758 | | | | | | 376 | | | | | | 38,841 | | | | | | 11,779 | | | | | | 27 | | | | | | 11.65 | | | |
| | |
2019
|
| | | | 486.10 | | | | | | 609.74 | | | | | | 21,533 | | | | | | 2,004 | | | | | | 39,005 | | | | | | 13,043 | | | | | | 27 | | | | | | 69.79 | | | |
| | |
2020
|
| | | | 478.33 | | | | | | 433.85 | | | | | | 19,795 | | | | | | 218 | | | | | | 43,171 | | | | | | 12,521 | | | | | | 26 | | | | | | 6.29 | | | |
| | |
2021(5)
|
| | | | 636.89 | | | | | | 622.24 | | | | | | 26,468 | | | | | | 3,401 | | | | | | 53,023 | | | | | | 15,200 | | | | | | 24 | | | | | | 122.25 | | | |
| | |
2022(6)
|
| | | | 762.28 | | | | | | 802.07 | | | | | | 30,696 | | | | | | 3,374 | | | | | | 55,480 | | | | | | 17,780 | | | | | | 23 | | | | | | 131.37 | | | |
| | |
2023
|
| | | | 939.65 | | | | | | 1,222.51 | | | | | | 38,417 | | | | | | 4,382 | | | | | | 64,759 | | | | | | 21,615 | | | | | | 23 | | | | | | 173.24 | | | |
| | |
2024
|
| | | | 1,059.60 | | | | | | 2,000.00 | | | | | | 42,282 | | | | | | 3,875 | | | | | | 67,366 | | | | | | 22,960 | | | | | | 22 | | | | | | 160.56 | | | |
| | |
2025
|
| | | | 1,260.19 | | | | | | 2,615.89 | | | | | | 46,674 | | | | | | 4,772 | | | | | | 74,860 | | | | | | 26,283 | | | | | | 21 | | | | | | 213.78 | | | |
| | |
Compound annual growth
|
| | ||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | 18.3% | | | | | | 18.2% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 6 | | | |
| | | | | | 40 | | | |
| | | | | | 41 | | | |
| | | | | | 44 | | | |
| | | | | | 51 | | | |
| | | | | | 133 | | | |
| | | | | | 222 | | | |
| | | | | | 225 | | |
| | | |
Gross Premiums Written
|
| |
Average
Combined Ratio |
| |||||||||||||||
| | | |
2017
|
| |
2025
|
| |
% Change
|
| ||||||||||||
| | | |
($ billions)
|
| | | ||||||||||||||||
| Northbridge | | | | | 1.2 | | | | | | 2.4 | | | | | | 103% | | | |
91%
|
|
| Crum & Forster | | | | | 2.1 | | | | | | 6.2 | | | | | | 191% | | | |
96%
|
|
| Odyssey Group | | | | | 2.7 | | | | | | 6.3 | | | | | | 131% | | | |
94%
|
|
| Allied World | | | | | 3.1 | | | | | | 7.4 | | | | | | 138% | | | |
92%
|
|
| Brit / Ki | | | | | 2.0 | | | | | | 3.9 | | | | | | 90% | | | |
97%
|
|
| Total | | | | | 13.8 | | | | | | 33.3 | | | | | | 141% | | | |
95%
|
|
| | | |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |||
| | | |
($ billions)
|
| | ||||||||||||||||||||||||||
| Underwriting profit (loss) | | | | | (0.6) | | | |
0.3
|
| |
0.4
|
| |
0.3
|
| |
0.8
|
| |
1.1
|
| |
1.5
|
| |
1.8
|
| |
1.8
|
|
| Catastrophe losses | | | | | 1.3 | | | |
0.8
|
| |
0.5
|
| |
0.6
|
| |
1.1
|
| |
1.3
|
| |
0.9
|
| |
1.1
|
| |
1.2
|
|
| Reserve redundancy | | | | | 0.5 | | | |
0.8
|
| |
0.5
|
| |
0.5
|
| |
0.4
|
| |
0.2
|
| |
0.3
|
| |
0.6
|
| |
0.8
|
|
| | | |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |||
| | | |
($ billions)
|
| | ||||||||||||||||||||||||||
| Interest and dividend income | | |
0.6
|
| |
0.8
|
| |
0.9
|
| | | | 0.8 | | | |
0.6
|
| |
1.0
|
| |
1.9
|
| |
2.5
|
| |
2.6
|
|
| Share of profit (loss) of associates | | |
0.2
|
| |
0.2
|
| |
0.2
|
| | | | (0.1) | | | |
0.4
|
| |
1.0
|
| |
1.0
|
| |
1.0
|
| |
0.8
|
|
| Total investment portfolio | | |
39.3
|
| |
38.8
|
| |
39.0
|
| | | | 43.2 | | | |
53.0
|
| |
55.5
|
| |
64.8
|
| |
67.4
|
| |
74.9
|
|
| | | |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |||
| | | |
($ billions)
|
| | ||||||||||||||||||||||||||
|
Re/insurance adjusted operating income (loss)
|
| | | | (0.2) | | | |
1.0
|
| |
1.1
|
| |
0.9
|
| |
1.6
|
| |
2.6
|
| |
3.9
|
| |
4.8
|
| |
4.6
|
|
| | | |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
|
| Shares outstanding | | |
27.8
|
| |
27.2
|
| |
26.8
|
| |
26.2
|
| |
23.9
|
| |
23.3
|
| |
23.0
|
| |
21.7
|
| |
20.9
|
|
| | | |
2017
|
| |
2025
|
| |
% Change
|
| |||||||||
| Per Share | | |
($)
|
| | ||||||||||||||
| Gross premiums | | | | | 499 | | | | | | 1,596 | | | | | | 220% | | |
| Float | | | | | 826 | | | | | | 1,956 | | | | | | 137% | | |
| Investment portfolio | | | | | 1,415 | | | | | | 3,589 | | | | | | 154% | | |
| Common shareholders’ equity | | | | | 450 | | | | | | 1,260 | | | | | | 180% | | |
| Re/insurance adjusted operating income (loss) | | | | | (8) | | | | | | 222 | | | | | | | | |
| | | |
Treasury
Shares |
| |
Acquired in
the Year |
| |
Reissued in
the Year |
|
| | | |
(in millions)
|
| ||||||
| 2015 | | |
0.6
|
| | | | | | |
| 2016 | | |
0.7
|
| |
(0.1)
|
| |
0.0
|
|
| 2017 | | |
0.9
|
| |
(0.3)
|
| |
0.0
|
|
| 2018 | | |
1.2
|
| |
(0.4)
|
| |
0.1
|
|
| 2019 | | |
1.4
|
| |
(0.2)
|
| |
0.1
|
|
| 2020 | | |
1.7
|
| |
(0.5)
|
| |
0.1
|
|
| 2021 | | |
1.9
|
| |
(0.3)
|
| |
0.1
|
|
| 2022 | | |
2.0
|
| |
(0.3)
|
| |
0.1
|
|
| 2023 | | |
2.0
|
| |
(0.1)
|
| |
0.2
|
|
| 2024 | | |
2.0
|
| |
(0.2)
|
| |
0.2
|
|
| 2025 | | |
1.8
|
| |
(0.1)
|
| |
0.3
|
|
| | | |
Underwriting
Profit (Loss) |
| |
Combined
Ratio |
| |
Catastrophe
Losses |
| |
Combined Ratio
Excluding Catastrophe Losses |
| |
Change in Gross
Premiums 2025 vs 2024 |
| |||
| Northbridge | | | | | 238 | | | |
89%
|
| |
1%
|
| |
88%
|
| |
(5)%
|
|
| Crum & Forster | | | | | 236 | | | |
95%
|
| |
1%
|
| |
94%
|
| |
9%
|
|
| Zenith | | | | | (15) | | | |
102%
|
| |
0%
|
| |
102%
|
| |
7%
|
|
| Odyssey Group | | | | | 375 | | | |
94%
|
| |
11%
|
| |
83%
|
| |
1%
|
|
| Allied World | | | | | 546 | | | |
89%
|
| |
6%
|
| |
84%
|
| |
3%
|
|
| Brit | | | | | 184 | | | |
93%
|
| |
7%
|
| |
85%
|
| |
4%
|
|
| Ki | | | | | 33 | | | |
96%
|
| |
4%
|
| |
92%
|
| |
4%
|
|
| International Re/Insurers (excl. Gulf) | | | | | 166 | | | |
94%
|
| |
1%
|
| |
93%
|
| |
8%
|
|
| Gulf Insurance | | | | | 53 | | | |
96%
|
| |
0%
|
| |
96%
|
| |
(15)%
|
|
| Consolidated | | | | | 1,817 | | | |
93%
|
| |
5%
|
| |
88%
|
| |
2%
|
|
|
Company
|
| |
President
|
| |
Years with
Fairfax |
| |
Years with the
Company |
|
| Northbridge | | |
Silvy Wright
|
| |
32
|
| |
32
|
|
| Odyssey Group | | |
Carl Overy
|
| |
25
|
| |
25
|
|
| Crum & Forster | | |
Marc Adee
|
| |
26
|
| |
26
|
|
| Zenith | | |
Davidson Pattiz
|
| |
16
|
| |
20
|
|
| Brit | | |
Martin Thompson
|
| |
5
|
| |
4
|
|
| Ki | | |
Mark Allan
|
| |
11
|
| |
16
|
|
| Allied World | | |
Lou Iglesias
|
| |
9
|
| |
14
|
|
| Gulf Insurance Group | | |
Khaled Saoud al Hasan
|
| |
16
|
| |
48
|
|
| GIG Gulf | | |
Paul Adamson
|
| |
5
|
| |
25
|
|
| Falcon (Hong Kong) | | |
Jeff Sung
|
| |
3
|
| |
3
|
|
| Falcon (Thailand) | | |
Sopa Kanjanarintr
|
| |
18
|
| |
18
|
|
| Pacific (Malaysia) | | |
Gobi Athappan
|
| |
25
|
| |
15
|
|
| AMAG (Indonesia) | | |
Pakaj Oberoi
|
| |
9
|
| |
9
|
|
| Fairfirst (Sri Lanka) | | |
Ravi Wickneswaran
|
| |
11
|
| |
13
|
|
| Singapore Re | | |
Phillippe Mallier
|
| |
29
|
| |
5
|
|
| Bryte (South Africa) | | |
JP Blignaut
|
| |
9
|
| |
13
|
|
| Colonnade (CEE) | | |
Peter Csakvari
|
| |
11
|
| |
11
|
|
| Polish Re | | |
Jacek Kugacz
|
| |
17
|
| |
30
|
|
| ARX Insurance (Ukraine) | | |
Andrey Peretyazhko
|
| |
6
|
| |
20
|
|
| Universalna (Ukraine) | | |
Oleksiy Muzychko
|
| |
6
|
| |
17
|
|
| Fairfax Brasil | | |
Bruno Camargo
|
| |
16
|
| |
16
|
|
| Southbridge Colombia | | |
Marta Lucia Pava
|
| |
9
|
| |
19
|
|
| Southbridge Chile | | |
Fabiana de Nicolo
|
| |
9
|
| |
11
|
|
| Southbridge Uruguay | | |
Marcelo Lena
|
| |
9
|
| |
26
|
|
| La Meridional (Argentina) | | |
Federico Guthmann
|
| |
9
|
| |
18
|
|
| Eurolife (Greece) | | |
Vassilis Nikiforakis
|
| |
9
|
| |
18
|
|
| RiverStone | | |
Bob Sampson
|
| |
29
|
| |
29
|
|
| | | | | | | | | | ||
| Fairfax Insurance Group | | |
Andy Barnard
|
| |
30
|
| | | |
| Fairfax Insurance Group | | |
Brian Young
|
| |
30
|
| | | |
| Fairfax Asia | | |
Gobi Athappan
|
| |
25
|
| | | |
| Fairfax Latam | | |
Fabricio Campos
|
| |
9
|
| | | |
| Fairfax International | | |
Bijan Khosrowshahi
|
| |
16
|
| | | |
| | | |
Title
|
| |
Years with
Fairfax |
|
| Fairfax Officers* | | | | | | | |
|
Jennifer Allen
|
| | VP & Chief Business Officer | | |
20
|
|
|
Bryan Bailey
|
| | VP, Tax | | |
9
|
|
|
Derek Bulas
|
| |
VP, Chief Legal Officer & Corporate Secretary
|
| |
14
|
|
|
Peter Clarke
|
| | President & Chief Operating Officer | | |
28
|
|
|
Jean Cloutier
|
| | VP & Chairman International | | |
32
|
|
|
Olivier Quesnel
|
| | VP & Chief Actuary | | |
19
|
|
|
Thomas Rowe
|
| | VP, Corporate Affairs | | |
10
|
|
|
Amy Sherk
|
| | VP & Chief Financial Officer | | |
22
|
|
|
John Varnell
|
| | VP, Corporate Development | | |
39
|
|
|
Michael Wallace
|
| | VP, Insurance Operations | | |
6
|
|
| Fairfax Investment Committee* | | | | | | | |
|
Brian Bradstreet
|
| | Sr. Managing Director, Fixed Income | | |
39
|
|
|
Wade Burton
|
| | President & Chief Investment Officer | | |
18
|
|
|
Lawrence Chin
|
| | Chief Operating Officer | | |
10
|
|
|
Peter Clarke
|
| |
President & Chief Operating Officer – Fairfax
|
| |
28
|
|
|
Roger Lace
|
| | Chairman | | |
40
|
|
|
Quinn McLean
|
| | Sr. Managing Director, Middle East & Africa | | |
15
|
|
|
Chandran Ratnaswami
|
| | Sr. Managing Director, Asia | | |
32
|
|
|
Kleven Sava
|
| | Managing Director, Fixed Income | | |
18
|
|
| | | | | | | | | |
Fairfax’s Investment (€bn)
|
| |||||||||||||||||||||
| | | |
Eurobank
Share Price |
| |
Net Cash
Invested(1) |
| |
Market
Value |
| |
Total
Return |
| |
Annualized
Return (%) |
| |||||||||||||||
| Dec 31, 2020 | | | | € | 0.58 | | | | | | 1.1 | | | | | | 0.7 | | | | | | (0.4) | | | | | | -7% | | |
| 2021 | | | | € | 0.89 | | | | | | 1.1 | | | | | | 1.1 | | | | | | 0.0 | | | | | | 1% | | |
| 2022 | | | | € | 1.06 | | | | | | 1.1 | | | | | | 1.3 | | | | | | 0.3 | | | | | | 3% | | |
| 2023 | | | | € | 1.61 | | | | | | 1.1 | | | | | | 2.0 | | | | | | 1.0 | | | | | | 7% | | |
| 2024 | | | | € | 2.23 | | | | | | 1.0 | | | | | | 2.8 | | | | | | 1.9 | | | | | | 11% | | |
| 2025 | | | | € | 3.43 | | | | | | 0.6 | | | | | | 4.0 | | | | | | 3.5 | | | | | | 14% | | |
| Feb 27, 2026 | | | | € | 3.92 | | | | | | 0.5 | | | | | | 4.6 | | | | | | 4.0 | | | | | | 15% | | |
|
Fairfax Worldwide Insurance Operations as at December 31, 2025
|
| | ||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | |
Gross
Premiums Written |
| | | | | | | | | | | | | | | |||||||||||||
| | | |
Ownership
|
| |
Country
|
| | | | | | | |
% of
Total |
| |
Combined
Ratio |
| |
Investment
Portfolio |
| | | ||||||||||||||||
|
Northbridge
|
| | | | 100% | | | |
Canada
|
| | | | 2,398 | | | | | | 7% | | | | | | 89% | | | | | | 5,318 | | | | | ||||
|
Crum & Forster
|
| | | | 100% | | | |
United States
|
| | | | 6,160 | | | | | | 19% | | | | | | 95% | | | | | | 9,748 | | | | | ||||
|
Zenith
|
| | | | 100% | | | |
United States
|
| | | | 777 | | | | | | 2% | | | | | | 102% | | | | | | 1,760 | | | | | ||||
| North American Insurers | | | | | | | | | | | | | | 9,335 | | | | | | 28% | | | | | | 94% | | | | | | 16,826 | | | | | ||||
|
Odyssey Group
|
| | | | 90% | | | |
United States
|
| | | | 6,283 | | | | | | 19% | | | | | | 94% | | | | | | 18,034 | | | | | ||||
|
Allied World
|
| | | | 83% | | | |
Bermuda
|
| | | | 7,383 | | | | | | 22% | | | | | | 89% | | | | | | 15,696 | | | | | ||||
|
Brit
|
| | | | 100% | | | |
United Kingdom
|
| | | | 3,073 | | | | | | 9% | | | | | | 93% | | | | | | 6,817 | | | | | ||||
|
Ki
|
| | | | 20% | | | |
United Kingdom
|
| | | | 828 | | | | | | 2% | | | | | | 96% | | | | | | 1,683 | | | | | ||||
| Global Insurers and Reinsurers | | | | | | | | | | | | | | 17,567 | | | | | | 53% | | | | | | 92% | | | | | | 42,229 | | | | | | | | |
|
Falcon
|
| | | | 100% | | | |
Hong Kong
|
| | | | 126 | | | | | | 0% | | | | | | 94% | | | | | | 330 | | | | | ||||
|
Falcon
|
| | | | 100% | | | |
Thailand
|
| | | | 110 | | | | | | 0% | | | | | | 99% | | | | | | 61 | | | | | ||||
|
Pacific
|
| | | | 85% | | | |
Malaysia
|
| | | | 243 | | | | | | 1% | | | | | | 98% | | | | | | 247 | | | | | ||||
|
AMAG
|
| | | | 81% | | | |
Indonesia
|
| | | | 174 | | | | | | 1% | | | | | | 95% | | | | | | 191 | | | | | ||||
|
Fairfirst
|
| | | | 100% | | | |
Sri Lanka
|
| | | | 41 | | | | | | 0% | | | | | | 115% | | | | | | 54 | | | | | ||||
|
Singapore Re
|
| | | | 100% | | | |
Singapore
|
| | | | 388 | | | | | | 1% | | | | | | 77% | | | | | | 591 | | | | | ||||
|
Valueattics Re
|
| | | | 65% | | | |
India
|
| | | | 14 | | | | | | 0% | | | | | | 167% | | | | | | 25 | | | | | ||||
|
Asian Insurers and Reinsurers
|
| | | | | | | | | | | | | 1,096 | | | | | | 3% | | | | | | 90% | | | | | | 1,500 | | | | | ||||
|
Fairfax Brasil
|
| | | | 100% | | | |
Brazil
|
| | | | 294 | | | | | | 1% | | | | | | 94% | | | | | | 257 | | | | | ||||
|
Southbridge Colombia
|
| | | | 100% | | | |
Colombia
|
| | | | 325 | | | | | | 1% | | | | | | 97% | | | | | | 250 | | | | | ||||
|
Southbridge Chile
|
| | | | 100% | | | |
Chile
|
| | | | 316 | | | | | | 1% | | | | | | 90% | | | | | | 189 | | | | | ||||
|
Southbridge Uruguay
|
| | | | 100% | | | |
Uruguay
|
| | | | 27 | | | | | | 0% | | | | | | 99% | | | | | | 23 | | | | | ||||
|
La Meridional
|
| | | | 100% | | | |
Argentina
|
| | | | 269 | | | | | | 1% | | | | | | 95% | | | | | | 116 | | | | | ||||
|
South American Insurers
|
| | | | | | | | | | | | | 1,231 | | | | | | 4% | | | | | | 95% | | | | | | 835 | | | | | ||||
|
Bryte
|
| | | | 100% | | | |
South Africa
|
| | | | 490 | | | | | | 1% | | | | | | 92% | | | | | | 487 | | | | | ||||
|
Colonnade
|
| | | | 100% | | | |
Luxembourg
|
| | | | 392 | | | | | | 1% | | | | | | 92% | | | | | | 608 | | | | | ||||
|
Polish Re
|
| | | | 100% | | | |
Poland
|
| | | | 235 | | | | | | 1% | | | | | | 95% | | | | | | 354 | | | | | ||||
|
Fairfax Ukraine
|
| | | | 100% | | | |
Ukraine
|
| | | | 222 | | | | | | 1% | | | | | | 95% | | | | | | 166 | | | | | ||||
|
Eurolife General
|
| | | | 80% | | | |
Greece
|
| | | | 119 | | | | | | 0% | | | | | | 101% | | | | | | 289 | | | | | ||||
|
Gulf Insurance
|
| | | | 97% | | | |
Kuwait
|
| | | | 2,325 | | | | | | 7% | | | | | | 96% | | | | | | 2,531 | | | | | ||||
|
Group Re
|
| | | | 100% | | | |
Barbados
|
| | | | 272 | | | | | | 1% | | | | | | 96% | | | | | | 1,369 | | | | | ||||
|
Other International Insurers and Reinsurers
|
| | | | | | | | | | | | | 4,056 | | | | | | 12% | | | | | | 95% | | | | | | 5,805 | | | | | ||||
|
International Insurers and Reinsurers
|
| | | | | | | | | | | | | 6,383 | | | | | | 19% | | | | | | 95% | | | | | | 8,140 | | | | | ||||
|
Other(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,665 | | | | | ||||
|
Consolidated Insurers and Reinsurers
|
| | | | | | | | | | | | | 33,285 | | | | | | 100% | | | | | | 93% | | | | | | 74,860 | | | | | ||||
|
BIC(2)
|
| | | | 35% | | | |
Vietnam
|
| | | | 211 | | | | | | | | | | | | 93% | | | | | | 297 | | | | | ||||
|
Albingia(2)
|
| | | | 33% | | | |
France
|
| | | | 400 | | | | | | | | | | | | 81% | | | | | | 864 | | | | | ||||
|
Digit
|
| | | | 49%(3) | | | |
India
|
| | | | 1,278 | | | | | | | | | | | | 106% | | | | | | 2,504 | | | | | ||||
|
Non-consolidated Insurance Companies(4)
|
| | | | | | | | | | | | | 1,889 | | | | | | | | | | | | 100% | | | | | | 3,665 | | | | | ||||
| Total | | | | | | | | | | | | | | 35,174 | | | | | | | | | | | | 93% | | | | | | 78,525 | | | | | ||||
| | | |
Gross Premiums
Written |
| |
Float
|
| ||||||||||||||||||
| | | |
$ billions
|
| |
$ per
Share |
| |
$ billions
|
| |
$ per
Share |
| ||||||||||||
| 1985 | | | | | 0.02 | | | | | | 3 | | | | | | 0.01 | | | |
$ 21∕2
|
| |||
| 1990 | | | | | 0.1 | | | | | | 15 | | | | | | 0.2 | | | | | | 30 | | |
| 1995 | | | | | 0.9 | | | | | | 104 | | | | | | 0.7 | | | | | | 74 | | |
| 2000 | | | | | 3.7 | | | | | | 284 | | | | | | 5.9 | | | | | | 449 | | |
| 2005 | | | | | 5.5 | | | | | | 310 | | | | | | 8.8 | | | | | | 492 | | |
| 2010 | | | | | 5.4 | | | | | | 263 | | | | | | 13.1 | | | | | | 641 | | |
| 2015 | | | | | 8.3 | | | | | | 375 | | | | | | 17.2 | | | | | | 775 | | |
| 2020 | | | | | 19.0 | | | | | | 725 | | | | | | 24.3 | | | | | | 927 | | |
| 2025 | | | | | 33.3 | | | | | | 1,596 | | | | | | 40.8 | | | | | | 1,956 | | |
| Annual growth | | | | | | | | | | | | | | | | | | | | | | | | | |
| 1985-2025 | | | | | 21% | | | | | | 17% | | | | | | 22% | | | |
18%
|
| |||
| 2020-2025 | | | | | 12% | | | | | | 17% | | | | | | 11% | | | |
16%
|
| |||
|
Common Stock Holdings as at December 31, 2025
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Ownership
|
| |
Carrying
Value per Share |
| |
Share Price
|
| |
Carrying
Value |
| |
Market
Value |
| |
Unrealized
gain (loss) |
| |||||||||||||||||||||
| | | |
(millions)
|
| | | | | | | |
($)
|
| |
($)
|
| | | | | | | |
($ billions)
|
| | | | | | | ||||||||||||
| Common Stocks – Mark to Market | | ||||||||||||||||||||||||||||||||||||||||||
| Metlen Energy | | | | | 11.9 | | | | | | 8% | | | | | | 51.85 | | | | | | 51.85 | | | | | | 0.6 | | | | | | 0.6 | | | | | | | | |
| Commercial International Bank | | | | | 237.9 | | | | | | 7% | | | | | | 2.14 | | | | | | 2.14 | | | | | | 0.5 | | | | | | 0.5 | | | | | | | | |
| Foran Mining | | | | | 121.9 | | | | | | 23% | | | | | | 3.65 | | | | | | 3.65 | | | | | | 0.4 | | | | | | 0.4 | | | | | | | | |
| Orla Mining(1) | | | | | 31.8 | | | | | | 9% | | | | | | 13.31 | | | | | | 13.31 | | | | | | 0.4 | | | | | | 0.4 | | | | | | | | |
| Under Armour | | | | | 51.4 | | | | | | 12% | | | | | | 4.94 | | | | | | 4.94 | | | | | | 0.3 | | | | | | 0.3 | | | | | | | | |
| Occidental Petroleum | | | | | 5.5 | | | | | | 1% | | | | | | 41.11 | | | | | | 41.11 | | | | | | 0.2 | | | | | | 0.2 | | | | | | | | |
| CVS Health | | | | | 2.7 | | | | | | <1% | | | | | | 79.35 | | | | | | 79.35 | | | | | | 0.2 | | | | | | 0.2 | | | | | | | | |
| Cleveland Cliffs | | | | | 14.9 | | | | | | 3% | | | | | | 13.27 | | | | | | 13.27 | | | | | | 0.2 | | | | | | 0.2 | | | | | | | | |
| Altius Minerals | | | | | 6.7 | | | | | | 14% | | | | | | 29.64 | | | | | | 29.64 | | | | | | 0.2 | | | | | | 0.2 | | | | | | | | |
| Kennedy Wilson(2) | | | | | 13.3 | | | | | | 10% | | | | | | 9.67 | | | | | | 9.67 | | | | | | 0.1 | | | | | | 0.1 | | | | | | | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.7 | | | | | | 3.7 | | | | | | | | |
| Common stocks | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.0 | | | | | | 7.0 | | | | | | | | |
| Limited partnerships | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.4 | | | | | | 2.4 | | | | | | | | |
|
Total Mark to Market
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.3 | | | | | | 9.3 | | | | | | | | |
|
Common Stocks – Equity Accounted
(Associates) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Eurobank Ergasias | | | | | 1,169.2 | | | | | | 32% | | | | | | 2.33 | | | | | | 4.02 | | | | | | 2.7 | | | | | | 4.7 | | | | | | 2.0 | | |
| Poseidon | | | | | 132.0 | | | | | | 45% | | | | | | 15.50 | | | | | | 20.00 | | | | | | 2.0 | | | | | | 2.6 | | | | | | 0.6 | | |
| Exco Resources | | | | | 22.9 | | | | | | 49% | | | | | | 22.38 | | | | | | 25.83 | | | | | | 0.5 | | | | | | 0.6 | | | | | | 0.1 | | |
| Waterous Energy Fund III | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.4 | | | | | | 0.4 | | | | | | — | | |
| Kennedy Wilson partnerships | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.3 | | | | | | 0.3 | | | | | | — | | |
| John Keells | | | | | 4,524.2 | | | | | | 26% | | | | | | 0.06 | | | | | | 0.07 | | | | | | 0.3 | | | | | | 0.3 | | | | | | — | | |
| Quess | | | | | 51.6 | | | | | | 35% | | | | | | 3.68 | | | | | | 2.29 | | | | | | 0.2 | | | | | | 0.1 | | | | | | (0.1) | | |
| Helios Fairfax Partners | | | | | 37.3 | | | | | | 36% | | | | | | 4.17 | | | | | | 1.45 | | | | | | 0.2 | | | | | | 0.1 | | | | | | (0.1) | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.8 | | | | | | 0.8 | | | | | | — | | |
|
Total Associates
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.4 | | | | | | 9.9 | | | | | | 2.5 | | |
|
Common Stocks – Consolidated
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fairfax India | | | | | 57.6 | | | | | | 43% | | | | | | 12.58 | | | | | | 16.90 | | | | | | 0.7 | | | | | | 1.0 | | | | | | 0.2 | | |
| Recipe | | | | | 49.4 | | | | | | 100% | | | | | | 13.96 | | | | | | 13.96 | | | | | | 0.7 | | | | | | 0.7 | | | | | | — | | |
| Sleep Country | | | | | — | | | | | | 100% | | | | | | — | | | | | | — | | | | | | 0.6 | | | | | | 0.6 | | | | | | — | | |
| Grivalia Hospitality | | | | | 339.4 | | | | | | 84% | | | | | | 1.56 | | | | | | 1.56 | | | | | | 0.5 | | | | | | 0.5 | | | | | | — | | |
| Peak Achievement | | | | | — | | | | | | 100% | | | | | | — | | | | | | — | | | | | | 0.5 | | | | | | 0.5 | | | | | | — | | |
| Meadow Foods | | | | | — | | | | | | 95% | | | | | | — | | | | | | — | | | | | | 0.3 | | | | | | 0.3 | | | | | | — | | |
| Thomas Cook India | | | | | 300.3 | | | | | | 64% | | | | | | 0.74 | | | | | | 1.66 | | | | | | 0.2 | | | | | | 0.5 | | | | | | 0.3 | | |
| Dexterra Group | | | | | 31.4 | | | | | | 50% | | | | | | 3.34 | | | | | | 8.40 | | | | | | 0.1 | | | | | | 0.3 | | | | | | 0.2 | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.1 | | | | | | 0.1 | | | | | | — | | |
|
Total Consolidated
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.7 | | | | | | 4.4 | | | | | | 0.7 | | |
| Total Common Stock Holdings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.5 | | | | | | 23.6 | | | | | | 3.1 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||
| Interest and dividends | | | | | 2,574 | | | |
3.6%
|
| | | | 2,512 | | | |
3.8%
|
|
| Share of profit of associates | | | | | 816 | | | |
1.1%
|
| | | | 956 | | | |
1.4%
|
|
|
Net gains
– common stocks
|
| | | | 3,050 | | | |
4.3%
|
| | | | 1,859 | | | |
2.8%
|
|
|
– bonds
|
| | | | 385 | | | |
0.5%
|
| | | | (731) | | | |
(1.1)%
|
|
|
– other
|
| | | | (156) | | | |
(0.2)%
|
| | | | (152) | | | |
(0.2)%
|
|
| Total | | | | | 6,670 | | | |
9.3%
|
| | | | 4,444 | | | |
6.7%
|
|
| | | |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
|
| | | |
$ million
|
| ||||||||||||
| Interest and dividends | | |
2,574
|
| |
2,512
|
| |
1,896
|
| |
962
|
| |
641
|
|
| Yield on fixed income portfolio (including cash) | | |
5.0%
|
| |
5.2%
|
| |
4.6%
|
| |
2.2%
|
| |
1.5%
|
|
| Percentage of fixed income portfolio in cash and short-term treasuries | | |
20%
|
| |
19%
|
| |
19%
|
| |
32%
|
| |
67%
|
|
| | | |
Compound
Growth in Book Value per Share |
| |
Average
Combined Ratio |
| |
Average Total
Return on Investments |
|
| 1986-1990 | | |
57.7%
|
| |
106.7%
|
| |
10.4%
|
|
| 1991-1995 | | |
21.2%
|
| |
104.2%
|
| |
9.7%
|
|
| 1996-2000 | | |
30.7%
|
| |
114.4%
|
| |
8.8%
|
|
| 2001-2005 | | |
(0.9)%
|
| |
105.4%
|
| |
8.6%
|
|
| 2006-2010 | | |
24.0%
|
| |
99.9%
|
| |
11.0%
|
|
| 2011-2015 | | |
3.8%
|
| |
96.9%
|
| |
3.2%
|
|
| 2016-2020 | | |
5.6%
|
| |
98.3%
|
| |
3.4%
|
|
| 2021-2025 | | |
22.5%
|
| |
93.6%
|
| |
6.8%
|
|
| 1986-2025 | | |
18.7%
|
| |
97.4%
|
| |
7.7%
|
|
| | | |
FY2013-14
|
| |
FY2023-24
|
| |
FY2024-25
|
|
| Economic | | | | | | | | | | |
| Gross domestic product (GDP) | | | $1.9 trillion | | | $3.5 trillion | | | $4.1 trillion | |
| Nominal GDP per capita | | | $1,504 | | | $2,539 | | | $2,818 | |
| Market capitalization | | | $1.2 trillion | | | $4.4 trillion | | | $5.3 trillion | |
| Gross Foreign direct investment | | | $36 billion | | | $71 billion | | | $81 billion | |
| Foreign exchange reserves | | | $304 billion | | | $646 billion | | | $700 billion | |
| Number of stocks with $1 billion market cap | | | 166 | | | 522 | | | 600 | |
| Number of unicorns | | | 8 | | | 118 | | | 125 | |
|
Contribution to global GDP (adjusted for purchasing power parity)
|
| | 6.0% | | | 8.2% | | | 8.7% | |
| Social | | | | | | | | | | |
| People with bank accounts | | | 150 million | | | 500 million | | | 561 million | |
| Digital payments volume | | | 2 billion | | | 186 billion | | | 228 billion | |
| Tap water connections (rural households) | | | 32 million (FY2018-19) |
| | 145 million | | | 158 million | |
| Internet subscribers | | | 252 million | | | 954 million | | | 969 million | |
| | | |
Date of Initial
Investment |
| |
Ownership
|
| |
Cost
|
| |
Fair Value at
December 31, 2025 |
| |
Annual
Return |
| |||||||||
| Fairfax’s investments | | | | | | | |||||||||||||||||||
| Digit | | |
Feb-17
|
| | | | 49.0% | | | | | | 101 | | | | | | 2,039 | | | |
41.5%
|
|
| Fairfax India | | |
Jan-15
|
| | | | 42.9% | | | | | | 534 | | | | | | 973 | | | |
7.8%
|
|
| Thomas Cook India | | |
Aug-12
|
| | | | 64.5% | | | | | | 278 | | | | | | 497 | | | |
12.8%(1)
|
|
| Quess/Digitide/Bluspring | | |
Dec-19
|
| | | | 34.7% | | | | | | 348(2) | | | | | | 232 | | | |
(4.4)%
|
|
| Other | | | | | | | | | | | | | | 468 | | | | | | 518 | | | |
2.7%
|
|
| | | | | | | | | | | | | | | 1,729 | | | | | | 4,259 | | | |
13.2%
|
|
| Fairfax India’s investments | | | | | | | |||||||||||||||||||
| Bangalore International Airport | | |
Mar-17
|
| | | | 74.0% | | | | | | 1,158 | | | | | | 2,187 | | | |
11.0%
|
|
| IIFL Finance | | |
Dec-15
|
| | | | 15.2% | | | | | | 101 | | | | | | 438 | | | |
20.1%
|
|
| CSB Bank | | |
Oct-18
|
| | | | 40.0% | | | | | | 136 | | | | | | 354 | | | |
15.0%
|
|
| IIFL Capital Services | | |
Dec-15
|
| | | | 27.2% | | | | | | 51 | | | | | | 342 | | | |
23.3%
|
|
| Seven Islands | | |
Mar-19
|
| | | | 48.5% | | | | | | 84 | | | | | | 162 | | | |
16.9%
|
|
| Sanmar Chemicals | | |
Apr-16
|
| | | | 39.3% | | | | | | 217 | | | | | | 102 | | | |
(13.4)%
|
|
| Maxop | | |
Nov-21
|
| | | | 67.0% | | | | | | 51 | | | | | | 95 | | | |
17.8%
|
|
| Global Aluminium | | |
Oct-24
|
| | | | 65.0% | | | | | | 83 | | | | | | 91 | | | |
7.9%
|
|
| Jaynix | | |
Feb-22
|
| | | | 70.0% | | | | | | 33 | | | | | | 66 | | | |
23.7%
|
|
| Fairchem Organics | | |
Feb-16
|
| | | | 55.3% | | | | | | 34 | | | | | | 58 | | | |
8.9%
|
|
| NCML | | |
Aug-15
|
| | | | 91.0% | | | | | | 188 | | | | | | 42 | | | |
(14.3)%
|
|
| 5paisa | | |
Dec-15
|
| | | | 24.6% | | | | | | 17 | | | | | | 29 | | | |
7.8%
|
|
| Other | | | | | | | | | | | | | | 34 | | | | | | 29 | | | |
1.6%
|
|
| | | | | | | | | | | | | | | 2,187 | | | | | | 3,995 | | | |
10.4%
|
|
| | | |
2025
|
| |||||||||
|
Unconsolidated Balance Sheet(1)
|
| |
($ billions)
|
| |
($ per share)
|
| ||||||
|
Assets
|
| | | | | | | | | | | | |
|
Northbridge
|
| | | | 2.5 | | | | | | 119 | | |
|
Crum & Forster
|
| | | | 3.4 | | | | | | 161 | | |
|
Zenith
|
| | | | 1.0 | | | | | | 49 | | |
|
Odyssey Group
|
| | | | 6.3 | | | | | | 302 | | |
|
Allied World
|
| | | | 5.6 | | | | | | 268 | | |
|
Brit
|
| | | | 2.4 | | | | | | 115 | | |
|
Gulf Insurance
|
| | | | 1.4 | | | | | | 65 | | |
|
Other Re/Insurance
|
| | | | 4.9 | | | | | | 237 | | |
|
Re/Insurance operations
|
| | | | 27.5 | | | | | | 1,316 | | |
|
Fairfax India
|
| | | | 0.7 | | | | | | 35 | | |
|
Recipe
|
| | | | 0.7 | | | | | | 33 | | |
|
Sleep Country
|
| | | | 0.6 | | | | | | 29 | | |
|
Grivalia Hospitality
|
| | | | 0.5 | | | | | | 25 | | |
|
Peak Achievement
|
| | | | 0.5 | | | | | | 22 | | |
|
Meadow Foods
|
| | | | 0.3 | | | | | | 16 | | |
|
Thomas Cook India
|
| | | | 0.2 | | | | | | 11 | | |
|
Other Non-Insurance
|
| | | | 0.2 | | | | | | 10 | | |
|
Non-insurance Operations
|
| | | | 3.7 | | | | | | 181 | | |
|
Total consolidated operations
|
| | | | 31.2 | | | | | | 1,497 | | |
|
Holding company cash and investments
|
| | | | 2.7 | | | | | | 131 | | |
|
Investments in associates
|
| | | | 2.0 | | | | | | 93 | | |
|
Total assets
|
| | | | 35.9 | | | | | | 1,721 | | |
|
Liabilities
|
| | | | | | | | | | | | |
|
Accounts payable and other liabilities
|
| | | | 0.5 | | | | | | 25 | | |
|
Long term debt
|
| | | | 8.9 | | | | | | 425 | | |
| | | | | | 9.4 | | | | | | 450 | | |
|
Shareholders’ equity
|
| | | | | | | | | | | | |
|
Common equity
|
| | | | 26.3 | | | | | | 1,260 | | |
|
Preferred stock
|
| | | | 0.2 | | | | | | 11 | | |
| | | | | | 26.5 | | | | | | 1,271 | | |
|
Total liabilities and shareholders’ equity
|
| | | | 35.9 | | | | | | 1,721 | | |
|
($ billions)
|
| |
Gross Premiums
Written |
| |
Investment
Portfolio |
| |
Underwriting
Income |
| |
Net
Earnings |
| |
Shareholders’
Equity |
| |
Goodwill &
Intangibles |
|
| 2018* | | |
3.4
|
| |
7.9
|
| |
0.04
|
| |
0.03
|
| |
3.6
|
| |
1.6
|
|
| 2025 | | |
7.4
|
| |
15.7
|
| |
0.5
|
| |
1.2
|
| |
7.7
|
| |
1.3
|
|
| | | |
INTRINSIC VALUE
|
| |
STOCK PRICE
|
| ||||||
| | | |
% Change in
US$ Book Value per Share |
| |
% Change in
Cdn$ Price per Share |
| ||||||
| 1986 | | | | | +180 | | | | | | +292 | | |
| 1987 | | | | | +48 | | | | | | −3 | | |
| 1988 | | | | | +31 | | | | | | +21 | | |
| 1989 | | | | | +27 | | | | | | +25 | | |
| 1990 | | | | | +41 | | | | | | −41 | | |
| 1991 | | | | | +24 | | | | | | +93 | | |
| 1992 | | | | | +1 | | | | | | +18 | | |
| 1993 | | | | | +42 | | | | | | +145 | | |
| 1994 | | | | | +18 | | | | | | +9 | | |
| 1995 | | | | | +25 | | | | | | +46 | | |
| 1996 | | | | | +63 | | | | | | +196 | | |
| 1997 | | | | | +36 | | | | | | +10 | | |
| 1998 | | | | | +30 | | | | | | +69 | | |
| 1999 | | | | | +38 | | | | | | −55 | | |
| 2000 | | | | | −5 | | | | | | −7 | | |
| 2001 | | | | | −21 | | | | | | −28 | | |
| 2002 | | | | | +7 | | | | | | −26 | | |
| 2003 | | | | | +31 | | | | | | +87 | | |
| 2004 | | | | | −1 | | | | | | −11 | | |
| 2005 | | | | | −16 | | | | | | −17 | | |
| 2006 | | | | | +9 | | | | | | +38 | | |
| 2007 | | | | | +53 | | | | | | +24 | | |
| 2008 | | | | | +21 | | | | | | +36 | | |
| 2009 | | | | | +33 | | | | | | +5 | | |
| 2010 | | | | | +2 | | | | | | — | | |
| 2011 | | | | | −3 | | | | | | +7 | | |
| 2012 | | | | | +4 | | | | | | −18 | | |
| 2013 | | | | | −10 | | | | | | +18 | | |
| 2014 | | | | | +16 | | | | | | +44 | | |
| 2015 | | | | | +2 | | | | | | +8 | | |
| 2016 | | | | | −9 | | | | | | −1 | | |
| 2017 | | | | | +22 | | | | | | +3 | | |
| 2018 | | | | | −4 | | | | | | −10 | | |
| 2019 | | | | | +12 | | | | | | +1 | | |
| 2020 | | | | | −2 | | | | | | −29 | | |
| 2021 | | | | | +33 | | | | | | +43 | | |
| 2022 | | | | | +20 | | | | | | +29 | | |
| 2023 | | | | | +23 | | | | | | +52 | | |
| 2024 | | | | | +13 | | | | | | +64 | | |
| 2025 | | | | | +19 | | | | | | +31 | | |
| 1985-2025 (compound annual growth) | | | | | +18.3 | | | | | | +18.2 | | |
| | | |
Fairfax (CDN$)
|
| |
TSX
|
| |
S&P500
|
|
| 5 years | | |
45.8%
|
| |
16.1%
|
| |
14.4%
|
|
| 10 years | | |
17.1%
|
| |
12.7%
|
| |
14.8%
|
|
| 15 years | | |
15.6%
|
| |
9.1%
|
| |
14.1%
|
|
| 20 years | | |
17.1%
|
| |
8.4%
|
| |
11.0%
|
|
| 40 years since our inception | | |
19.5%
|
| |
9.0%
|
| |
11.5%
|
|
|
As at December 31:
|
| |
Share Price Cdn$
|
| |
Cumulative Return
|
|
| 2020 | | |
434
|
| |
16.2%
|
|
| 2021 | | |
622
|
| |
16.9%
|
|
| 2022 | | |
802
|
| |
17.3%
|
|
| 2023 | | |
1,223
|
| |
18.2%
|
|
| 2024 | | |
2,000
|
| |
19.2%
|
|
| 2025 | | |
2,616
|
| |
19.5%
|
|
| | | |
Combined Ratio
|
| |
Change in Net
Premiums Written |
| |||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| |
2025 vs 2024
|
| |||||||||
| Northbridge | | | | | 89% | | | | | | 89% | | | | | | 91% | | | |
(5)%
|
|
| Crum & Forster | | | | | 95% | | | | | | 95% | | | | | | 98% | | | |
11%
|
|
| Zenith | | | | | 102% | | | | | | 99% | | | | | | 94% | | | |
9%
|
|
| Odyssey Group | | | | | 94% | | | | | | 91% | | | | | | 93% | | | |
1%
|
|
| Allied World | | | | | 89% | | | | | | 89% | | | | | | 89% | | | |
1%
|
|
| Brit | | | | | 93% | | | | | | 92% | | | | | | 92% | | | |
4%
|
|
| Ki | | | | | 96% | | | | | | 98% | | | | | | 92% | | | |
7%
|
|
| International Re/Insurers | | | | | 94% | | | | | | 95% | | | | | | 96% | | | |
13%
|
|
| Gulf Insurance | | | | | 96% | | | | | | 101% | | | | | | — | | | |
(3)%
|
|
| Consolidated | | | | | 93% | | | | | | 93% | | | | | | 93% | | | |
4%
|
|
| | | |
As at and for the Year Ended
December 31, 2025 |
| |||||||||
|
($ billions)
|
| |
Net Premiums
Written |
| |
Statutory
Surplus |
| |
NPW/Stat
Surplus |
| |||
| Northbridge | | |
2.1
|
| |
2.0
|
| | | | 1.1x | | |
| Crum & Forster | | |
4.7
|
| |
3.2
|
| | | | 1.5x | | |
| Zenith | | |
0.8
|
| |
0.7
|
| | | | 1.2x | | |
| Odyssey Group | | |
6.0
|
| |
7.4
|
| | | | 0.8x | | |
| Allied World | | |
5.1
|
| |
7.1
|
| | | | 0.7x | | |
| Brit | | |
2.5
|
| |
2.7
|
| | | | 0.9x | | |
| Ki | | |
0.8
|
| |
0.8
|
| | | | 1.0x | | |
| International Re/Insurers | | |
4.3
|
| |
4.2
|
| | | | 1.0x | | |
| | | |
2016 – 2025
|
| |||||||||
| | | |
Cumulative Net
Premiums Written |
| |
Average
Combined Ratio |
| ||||||
| | | |
($ billions)
|
| | | | | | | |||
| Northbridge | | | | | 16.6 | | | | | | 92% | | |
| Crum & Forster | | | | | 30.1 | | | | | | 97% | | |
| Zenith | | | | | 7.6 | | | | | | 90% | | |
| Odyssey Group | | | | | 43.0 | | | | | | 94% | | |
| Allied World(1) | | | | | 32.2 | | | | | | 94% | | |
| Brit / Ki | | | | | 22.5 | | | | | | 98% | | |
| Total | | | | | 151.9 | | | | | | 95% | | |
| | | |
2015 – 2024
|
| ||||||
| | | |
Average Annual
Reserve Redundancies |
| | |||||
| Northbridge | | | | | 8% | | | | ||
| Crum & Forster | | | | | 3% | | | | ||
| Zenith | | | | | 12% | | | | ||
| Odyssey Group | | | | | 5% | | | | ||
| Brit | | | | | 6% | | | | ||
| Fairfax Asia | | | | | 19% | | | | ||
|
Year
|
| |
Underwriting
Profit |
| |
Average
Float |
| |
Cost
(Benefit) of Float |
| |
Average
Long-Term Canada Treasury Bond Yield |
| ||||||||||||
| 1986 | | | | | 3 | | | | | | 22 | | | | | | (11.6)% | | | | | | 9.6% | | |
| 2015 | | | | | 705 | | | | | | 12,744 | | | | | | (5.5)% | | | | | | 2.2% | | |
| 2025 | | | | | 1,817 | | | | | | 37,362 | | | | | | (4.9)% | | | | | | 3.6% | | |
| Weighted average last ten years | | | | | | | | | | | | | | | | | (3.2)% | | | | | | 2.6% | | |
| Fairfax weighted average positive financing differential last ten years: | | | | | | | | |
5.8%
|
| |||||||||||||||
| | | |
Insurance and Reinsurance
|
| |
Total
Insurance and Reinsurance |
| |
Run-off
|
| |
Total
|
| | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Year
|
| |
Northbridge
|
| |
Crum &
Forster |
| |
Zenith
|
| |
Odyssey
Group |
| |
Brit / Ki
|
| |
Allied World
|
| |
Other
|
| | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
($ billions)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2021 | | | | | 2.5 | | | | | | 3.4 | | | | | | 1.1 | | | | | | 6.8 | | | | | | 3.6 | | | | | | 6.9 | | | | | | 1.6 | | | | | | 25.9 | | | | | | 1.9 | | | | | | 27.8 | | | | | | | | | | | | ||||||||||||||||||
| 2022 | | | | | 2.6 | | | | | | 4.2 | | | | | | 1.1 | | | | | | 7.9 | | | | | | 4.0 | | | | | | 7.7 | | | | | | 1.6 | | | | | | 29.1 | | | | | | 1.8 | | | | | | 30.9 | | | | | | | | | | | | ||||||||||||||||||
| 2023 | | | | | 2.9 | | | | | | 5.0 | | | | | | 1.1 | | | | | | 8.9 | | | | | | 4.1 | | | | | | 8.4 | | | | | | 3.1 | | | | | | 33.4 | | | | | | 1.7 | | | | | | 35.1 | | | | | | | | | | | | ||||||||||||||||||
| 2024 | | | | | 2.8 | | | | | | 5.7 | | | | | | 1.0 | | | | | | 9.2 | | | | | | 4.7 | | | | | | 8.8 | | | | | | 3.1 | | | | | | 35.4 | | | | | | 1.5 | | | | | | 36.9 | | | | | | | | | | | | ||||||||||||||||||
| 2025 | | | | | 3.1 | | | | | | 6.2 | | | | | | 1.1 | | | | | | 10.4 | | | | | | 5.3 | | | | | | 9.5 | | | | | | 3.7 | | | | | | 39.3 | | | | | | 1.5 | | | | | | 40.8 | | | | | | | | | | | | ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Insurance and reinsurance operations: | | | | | | | | | | | | | |
|
Underwriting profit
|
| | | | 1,817 | | | | | | 1,791 | | |
|
Interest and dividends
|
| | | | 2,242 | | | | | | 2,225 | | |
|
Share of profit of associates
|
| | | | 572 | | | | | | 745 | | |
| Operating income | | | | | 4,630 | | | | | | 4,761 | | |
| Operating loss – life insurance and run-off | | | | | (191) | | | | | | (143) | | |
| Operating income – non-insurance companies | | | | | 397 | | | | | | 241 | | |
| Impact of discounting, risk adjustment and other | | | | | (568) | | | | | | 544 | | |
| Net gains on investments | | | | | 3,151 | | | | | | 1,067 | | |
| Interest expense | | | | | (822) | | | | | | (649) | | |
| Corporate overhead and other expense | | | | | (157) | | | | | | (183) | | |
| Pre-tax income | | | | | 6,440 | | | | | | 5,639 | | |
| Income taxes and non-controlling interests | | | | | (1,668) | | | | | | (1,764) | | |
| Net earnings | | | |
|
4,772
|
| | | |
|
3,875
|
| |
| | | |
2025
|
| |
2024
|
| ||||||
| Holding company cash and investments (net of derivative obligations) | | | | | 2,717* | | | | | | 2,502* | | |
| Borrowings – holding company | | | | | 8,848 | | | | | | 7,882 | | |
| Borrowings – insurance and reinsurance companies | | | | | 1,608 | | | | | | 976 | | |
| Total debt | | | | | 10,456 | | | | | | 8,858 | | |
| Net debt | | | | | 7,739 | | | | | | 6,356 | | |
| Common shareholders’ equity | | | | | 26,283 | | | | | | 22,960 | | |
| Preferred stock | | | | | 232 | | | | | | 1,108 | | |
| Non-controlling interests | | | | | 3,005 | | | | | | 2,740 | | |
| Total equity | | | | | 29,520 | | | | | | 26,808 | | |
| Net debt/total equity | | | | | 26.2% | | | | | | 23.7% | | |
| Net debt/net total capital | | | | | 20.8% | | | | | | 19.2% | | |
| Adjusted operating income interest coverage | | | | | 8.8x | | | | | | 10.4x | | |
| Adjusted operating income interest and preferred share dividend coverage | | | | | 8.3x | | | | | | 9.1x | | |
| Total debt/total capital | | | | | 26.2% | | | | | | 24.8% | | |
| | | |
2017
|
| |
2025
|
| |||
| Number of ships | | | | | 89 | | | |
184
|
|
| Revenue ($m) | | | | | 831 | | | |
2,508
|
|
| Net income ($m) | | | | | 175 | | | |
727
|
|
| Shares outstanding (mm) | | | | | 132 | | | |
292
|
|
| Earnings per share | | | | $ | 1.33 | | | |
$2.49
|
|
|
Hamblin Watsa Professionals
|
| |
Responsibility
|
|
| Wade Burton and Lawrence Chin | | | United States and Canada (stocks & bonds) | |
| Reno Giancola | | | Canada (stocks & bonds) | |
| Jamie Lowry and Ian Kelly | | | Europe (stocks & bonds) | |
| Quinn McLean | | | Middle East, South Africa and private companies | |
| Yi Sang | | | Asia (stocks & bonds) | |
| Gopalakrishnan Soundarajan | | | India, Sri Lanka (stocks & bonds) | |
| Jeff Ware | | | South America (stocks & bonds) | |
| Wendy Teramoto | | | Private companies | |
| Peter Furlan | | | Chief Research Officer | |
| Paul Ianni | | | Private and public companies | |
| Joe Coccimiglio | | | Private and public companies | |
| Navtej Sidhu | | | Private and public companies | |
| Paul Blake | | | Stock trading | |
| Kleven Sava | | | Bond trading and management | |
| | | |
Compound Annual Return
|
| |||||||||||||||||||||||||||
| | | |
5 Years
|
| |
10 Years
|
| |
15 Years
|
| |
20 Years
|
| |
Since
Inception |
| |||||||||||||||
| Employee Share Ownership Plan | | | | | 65% | | | | | | 33% | | | | | | 23% | | | | | | 20% | | | | | | 17% | | |
| | | | | | |
| |
V. Prem Watsa
Chairman and Chief Executive Officer |
| |
Amy Sherk
Vice President and Chief Financial Officer |
|
| | | |
Notes
|
| |
December 31,
2025 |
| |
December 31,
2024 |
|
| Assets | | | | | | | | | | |
|
Holding company cash and investments (including assets pledged for derivative obligations – $207.8; December 31, 2024 – $193.6)
|
| |
5, 25
|
| |
2,724.9
|
| |
2,502.7
|
|
| Insurance contract receivables | | |
11
|
| |
1,006.2
|
| |
780.4
|
|
| Portfolio investments | | | | | | | | | | |
|
Subsidiary cash and short term investments (including restricted cash and cash equivalents – $640.4; December 31, 2024 – $1,240.7)
|
| |
5, 25
|
| |
8,979.2
|
| |
7,620.5
|
|
| Bonds (cost $39,655.2; December 31, 2024 – $37,852.9) | | |
5
|
| |
39,988.8
|
| |
37,390.3
|
|
| Preferred stocks (cost $957.4; December 31, 2024 – $944.6) | | |
5
|
| |
2,307.4
|
| |
2,365.0
|
|
| Common stocks (cost $7,926.0; December 31, 2024 – $7,116.1) | | |
5
|
| |
9,204.0
|
| |
7,464.2
|
|
|
Investments in associates (fair value $11,057.7; December 31, 2024 – $8,144.8)
|
| |
5, 6
|
| |
8,362.3
|
| |
7,153.3
|
|
|
Derivatives and other invested assets (cost $1,312.7; December 31, 2024 – $903.9)
|
| |
5, 7
|
| |
1,764.3
|
| |
1,159.7
|
|
|
Assets pledged for derivative obligations (cost $187.2; December 31, 2024 – $154.8)
|
| |
5, 7
|
| |
190.8
|
| |
150.8
|
|
|
Fairfax India cash, portfolio investments and associates (fair value $3,685.1; December 31, 2024 – $3,163.3)
|
| |
5, 6, 25
|
| |
2,125.0
|
| |
1,916.6
|
|
| | | | | | |
72,921.8
|
| |
65,220.4
|
|
| Assets held for sale | | |
21
|
| |
3,445.9
|
| |
–
|
|
| Reinsurance contract assets held | | |
9
|
| |
11,251.0
|
| |
10,682.6
|
|
| Deferred income tax assets | | |
18
|
| |
367.1
|
| |
325.0
|
|
| Goodwill and intangible assets | | |
12
|
| |
8,339.4
|
| |
8,278.2
|
|
| Other assets | | |
13
|
| |
7,731.4
|
| |
8,988.0
|
|
| Total assets | | | | | |
107,787.7
|
| |
96,777.3
|
|
| |
|
| | | |
| |
Director
|
| |
Director
|
|
| | | |
Notes
|
| |
December 31,
2025 |
| |
December 31,
2024 |
|
| Liabilities | | | | | | | | | | |
| Accounts payable and accrued liabilities | | |
14
|
| |
6,119.7
|
| |
6,078.3
|
|
| Derivative obligations | | |
5, 7
|
| |
786.9
|
| |
356.9
|
|
| Liabilities associated with assets held for sale | | |
21
|
| |
3,638.1
|
| |
–
|
|
| Deferred income tax liabilities | | |
18
|
| |
1,946.7
|
| |
1,714.0
|
|
| Insurance contract payables | | |
11
|
| |
338.3
|
| |
923.0
|
|
| Insurance contract liabilities | | |
8
|
| |
50,441.0
|
| |
47,602.2
|
|
|
Borrowings – holding company and insurance and reinsurance companies
|
| |
15
|
| |
10,455.7
|
| |
8,858.2
|
|
| Borrowings – non-insurance companies | | |
15
|
| |
3,187.2
|
| |
2,895.5
|
|
| Total liabilities | | | | | |
76,913.6
|
| |
68,428.1
|
|
|
Equity
|
| |
16
|
| | | | | | |
| Common shareholders’ equity | | | | | |
26,282.6
|
| |
22,959.8
|
|
| Preferred stock | | | | | |
231.7
|
| |
1,108.2
|
|
| Shareholders’ equity attributable to shareholders of Fairfax | | | | | |
26,514.3
|
| |
24,068.0
|
|
| Non-controlling interests | | | | | |
4,359.8
|
| |
4,281.2
|
|
| Total equity | | | | | |
30,874.1
|
| |
28,349.2
|
|
| | | | | | |
107,787.7
|
| |
96,777.3
|
|
| | | |
Notes
|
| |
2025
|
| |
2024
|
| ||||||
| Insurance | | | | | | | | | | | | | | | | |
|
Insurance revenue
|
| |
23
|
| | | | 31,595.0 | | | | | | 31,064.1 | | |
|
Insurance service expenses
|
| |
24
|
| | | | (26,051.5) | | | | | | (24,866.8) | | |
|
Net insurance result
|
| | | | | | | 5,543.5 | | | | | | 6,197.3 | | |
|
Cost of reinsurance
|
| | | | | | | (5,522.1) | | | | | | (6,197.7) | | |
|
Recoveries of insurance service expenses
|
| |
24
|
| | | | 3,826.6 | | | | | | 4,453.2 | | |
|
Net reinsurance result
|
| | | | | | | (1,695.5) | | | | | | (1,744.5) | | |
|
Insurance service result
|
| |
23
|
| | | | 3,848.0 | | | | | | 4,452.8 | | |
|
Other insurance operating expenses
|
| |
23, 24
|
| | | | (1,150.7) | | | | | | (1,182.9) | | |
|
Net finance expense from insurance contracts
|
| |
10
|
| | | | (2,450.6) | | | | | | (1,754.9) | | |
|
Net finance income from reinsurance contract assets held
|
| |
10
|
| | | | 613.8 | | | | | | 475.0 | | |
| | | | | | | | | 860.5 | | | | | | 1,990.0 | | |
| Investment income | | | | | | | | | | | | | | | | |
|
Interest and dividends
|
| |
5
|
| | | | 2,574.0 | | | | | | 2,511.9 | | |
|
Share of profit of associates
|
| |
6
|
| | | | 816.1 | | | | | | 956.3 | | |
|
Net gains on investments
|
| |
5
|
| | | | 3,151.4 | | | | | | 1,067.2 | | |
| | | | | | | | | 6,541.5 | | | | | | 4,535.4 | | |
| Other revenue and expenses | | | | | | | | | | | | | | | | |
|
Non-insurance revenue
|
| | | | | | | 8,537.6 | | | | | | 6,682.8 | | |
|
Non-insurance expenses
|
| |
24
|
| | | | (8,196.9) | | | | | | (6,470.5) | | |
|
Interest expense
|
| | | | | | | (821.9) | | | | | | (649.0) | | |
|
Corporate and other expenses
|
| |
24
|
| | | | (480.5) | | | | | | (450.2) | | |
| | | | | | | | | (961.7) | | | | | | (886.9) | | |
|
Earnings before income taxes
|
| | | | | | | 6,440.3 | | | | | | 5,638.5 | | |
| Provision for income taxes | | |
18
|
| | | | (1,156.5) | | | | | | (1,375.6) | | |
|
Net earnings
|
| | | | | | | 5,283.8 | | | | | | 4,262.9 | | |
| Attributable to: | | | | | | | | | | | | | | | | |
| Shareholders of Fairfax | | | | | | | | 4,772.4 | | | | | | 3,874.9 | | |
| Non-controlling interests | | |
16
|
| | | | 511.4 | | | | | | 388.0 | | |
| | | | | | | | | 5,283.8 | | | | | | 4,262.9 | | |
|
Net earnings per share
|
| |
17
|
| | | $ | 230.07 | | | | | $ | 173.41 | | |
|
Net earnings per diluted share
|
| |
17
|
| | | $ | 213.78 | | | | | $ | 160.56 | | |
|
Cash dividends paid per share
|
| |
16
|
| | | $ | 15.00 | | | | | $ | 15.00 | | |
|
Shares outstanding (000) (weighted average)
|
| |
17
|
| | | | 21,450 | | | | | | 22,373 | | |
| | | |
Notes
|
| |
2025
|
| |
2024
|
| ||||||
| | | | | | | | | | | | | |||||
|
Net earnings
|
| | | | | | | 5,283.8 | | | | | | 4,262.9 | | |
|
Other comprehensive income (loss), net of income taxes
|
| |
16
|
| | | | | | | | | | | | |
|
Items that may be subsequently reclassified to net earnings
|
| | | | | | | | | | | | | | | |
|
Net unrealized foreign currency translation gains (losses) on foreign subsidiaries
|
| | | | | | | 278.9 | | | | | | (652.5) | | |
|
Gains (losses) on hedge of net investment in Canadian subsidiaries
|
| |
22
|
| | | | (110.1) | | | | | | 173.9 | | |
|
Gains (losses) on hedge of net investment in European operations
|
| |
22
|
| | | | (103.6) | | | | | | 51.5 | | |
|
Share of other comprehensive income (loss) of associates, excluding net losses on defined benefit plans
|
| |
6
|
| | | | 240.6 | | | | | | (135.3) | | |
|
Other
|
| | | | | | | (2.1) | | | | | | (6.3) | | |
| | | | | | | | | 303.7 | | | | | | (568.7) | | |
|
Net unrealized foreign currency translation losses on foreign subsidiaries reclassified to net earnings
|
| |
21
|
| | | | 18.9 | | | | | | – | | |
|
Net unrealized foreign currency translation losses on associates reclassified to net earnings
|
| |
6, 21
|
| | | | 2.1 | | | | | | 6.5 | | |
| | | | | | | | | 324.7 | | | | | | (562.2) | | |
|
Items that will not be subsequently reclassified to net earnings
|
| | | | | | | | | | | | | | | |
|
Net gains on defined benefit plans
|
| | | | | | | 54.3 | | | | | | 44.3 | | |
|
Share of net losses on defined benefit plans of associates
|
| |
6
|
| | | | (0.7) | | | | | | (1.6) | | |
|
Other
|
| | | | | | | (3.7) | | | | | | 21.1 | | |
| | | | | | | | | 49.9 | | | | | | 63.8 | | |
|
Other comprehensive income (loss), net of income taxes
|
| | | | | | | 374.6 | | | | | | (498.4) | | |
|
Comprehensive income
|
| | | | | | | 5,658.4 | | | | | | 3,764.5 | | |
| Attributable to: | | | | | | | | | | | | | | | | |
| Shareholders of Fairfax | | | | | | | | 5,197.0 | | | | | | 3,455.3 | | |
| Non-controlling interests | | | | | | | | 461.4 | | | | | | 309.2 | | |
| | | | | | | | | 5,658.4 | | | | | | 3,764.5 | | |
| | | |
Common
shares(1) |
| |
Treasury
shares at cost |
| |
Share-
based payments and other reserves |
| |
Retained
earnings |
| |
Accumulated
other comprehensive income (loss) |
| |
Common
shareholders’ equity |
| |
Preferred
shares |
| |
Equity
attributable to shareholders of Fairfax |
| |
Non-
controlling interests |
| |
Total
equity |
| ||||||||||||||||||||||||||||||
|
Balance as at January 1, 2025
|
| | | | 5,662.2 | | | | | | (1,038.8) | | | | | | 732.9 | | | | | | 18,987.5 | | | | | | (1,384.0) | | | | | | 22,959.8 | | | | | | 1,108.2 | | | | | | 24,068.0 | | | | | | 4,281.2 | | | | | | 28,349.2 | | |
| Net earnings for the year | | | | | – | | | | | | – | | | | | | – | | | | | | 4,772.4 | | | | | | – | | | | | | 4,772.4 | | | | | | – | | | | | | 4,772.4 | | | | | | 511.4 | | | | | | 5,283.8 | | |
| Other comprehensive income (loss), net of income taxes: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net unrealized foreign currency translation gains (losses)
on foreign subsidiaries |
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 347.2 | | | | | | 347.2 | | | | | | – | | | | | | 347.2 | | | | | | (68.3) | | | | | | 278.9 | | |
|
Losses on hedge of net investment in Canadian subsidiaries
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (110.1) | | | | | | (110.1) | | | | | | – | | | | | | (110.1) | | | | | | – | | | | | | (110.1) | | |
|
Losses on hedge of net investment in European operations
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (103.6) | | | | | | (103.6) | | | | | | – | | | | | | (103.6) | | | | | | – | | | | | | (103.6) | | |
|
Share of other comprehensive income of associates, excluding net losses on defined benefit plans
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 221.3 | | | | | | 221.3 | | | | | | – | | | | | | 221.3 | | | | | | 19.3 | | | | | | 240.6 | | |
|
Net unrealized foreign currency translation losses on foreign subsidiaries reclassified to net earnings
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 18.9 | | | | | | 18.9 | | | | | | – | | | | | | 18.9 | | | | | | – | | | | | | 18.9 | | |
|
Net unrealized foreign currency translation losses on associates reclassified to net earnings
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 2.1 | | | | | | 2.1 | | | | | | – | | | | | | 2.1 | | | | | | – | | | | | | 2.1 | | |
|
Net gains on defined benefit plans
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 53.6 | | | | | | 53.6 | | | | | | – | | | | | | 53.6 | | | | | | 0.7 | | | | | | 54.3 | | |
|
Share of net losses on defined benefit plans of associates
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (0.7) | | | | | | (0.7) | | | | | | – | | | | | | (0.7) | | | | | | – | | | | | | (0.7) | | |
|
Other
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (4.1) | | | | | | (4.1) | | | | | | – | | | | | | (4.1) | | | | | | (1.7) | | | | | | (5.8) | | |
| Issuances for share-based payments | | | | | – | | | | | | 122.9 | | | | | | (121.5) | | | | | | – | | | | | | – | | | | | | 1.4 | | | | | | – | | | | | | 1.4 | | | | | | – | | | | | | 1.4 | | |
|
Purchases and amortization for share-based payments (note 16)
|
| | | | – | | | | | | (189.1) | | | | | | 176.6 | | | | | | – | | | | | | – | | | | | | (12.5) | | | | | | – | | | | | | (12.5) | | | | | | – | | | | | | (12.5) | | |
| Redemptions and purchases for cancellation (note 16) | | | | | (249.3) | | | | | | – | | | | | | – | | | | | | (1,375.9) | | | | | | – | | | | | | (1,625.2) | | | | | | (876.5) | | | | | | (2,501.7) | | | | | | – | | | | | | (2,501.7) | | |
| Common share dividends (note 16) | | | | | – | | | | | | – | | | | | | – | | | | | | (343.6) | | | | | | – | | | | | | (343.6) | | | | | | – | | | | | | (343.6) | | | | | | (181.8) | | | | | | (525.4) | | |
| Preferred share dividends (note 16) | | | | | – | | | | | | – | | | | | | – | | | | | | (24.5) | | | | | | – | | | | | | (24.5) | | | | | | – | | | | | | (24.5) | | | | | | – | | | | | | (24.5) | | |
| Deconsolidation of subsidiaries (note 21) | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (51.2) | | | | | | (51.2) | | |
| Net changes in capitalization (note 16 and note 21) | | | | | – | | | | | | – | | | | | | (9.0) | | | | | | 131.5 | | | | | | 1.4 | | | | | | 123.9 | | | | | | – | | | | | | 123.9 | | | | | | (189.1) | | | | | | (65.2) | | |
| Other | | | | | – | | | | | | – | | | | | | – | | | | | | (46.7) | | | | | | 53.0 | | | | | | 6.3 | | | | | | – | | | | | | 6.3 | | | | | | 39.3 | | | | | | 45.6 | | |
|
Balance as at December 31, 2025
|
| | | | 5,412.9 | | | | | | (1,105.0) | | | | | | 779.0 | | | | | | 22,100.7 | | | | | | (905.0) | | | | | | 26,282.6 | | | | | | 231.7 | | | | | | 26,514.3 | | | | | | 4,359.8 | | | | | | 30,874.1 | | |
|
Balance as at January 1, 2024
|
| | | | 5,995.9 | | | | | | (906.7) | | | | | | 612.7 | | | | | | 16,875.3 | | | | | | (962.2) | | | | | | 21,615.0 | | | | | | 1,335.5 | | | | | | 22,950.5 | | | | | | 4,750.4 | | | | | | 27,700.9 | | |
| Net earnings for the year | | | | | – | | | | | | – | | | | | | – | | | | | | 3,874.9 | | | | | | – | | | | | | 3,874.9 | | | | | | – | | | | | | 3,874.9 | | | | | | 388.0 | | | | | | 4,262.9 | | |
| Other comprehensive income (loss), net of income taxes: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net unrealized foreign currency translation losses on foreign subsidiaries
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (574.9) | | | | | | (574.9) | | | | | | – | | | | | | (574.9) | | | | | | (77.6) | | | | | | (652.5) | | |
|
Gains on hedge of net investment in Canadian subsidiaries
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 173.9 | | | | | | 173.9 | | | | | | – | | | | | | 173.9 | | | | | | – | | | | | | 173.9 | | |
|
Gains on hedge of net investment in European operations
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 51.5 | | | | | | 51.5 | | | | | | – | | | | | | 51.5 | | | | | | – | | | | | | 51.5 | | |
|
Share of other comprehensive loss of associates, excluding net losses on defined benefit plans
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (127.7) | | | | | | (127.7) | | | | | | – | | | | | | (127.7) | | | | | | (7.6) | | | | | | (135.3) | | |
|
Net unrealized foreign currency translation losses on associates reclassified to net earnings
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 5.5 | | | | | | 5.5 | | | | | | – | | | | | | 5.5 | | | | | | 1.0 | | | | | | 6.5 | | |
|
Net gains on defined benefit plans
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 41.6 | | | | | | 41.6 | | | | | | – | | | | | | 41.6 | | | | | | 2.7 | | | | | | 44.3 | | |
|
Share of net losses on defined benefit plans of associates
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (1.3) | | | | | | (1.3) | | | | | | – | | | | | | (1.3) | | | | | | (0.3) | | | | | | (1.6) | | |
|
Other
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 11.8 | | | | | | 11.8 | | | | | | – | | | | | | 11.8 | | | | | | 3.0 | | | | | | 14.8 | | |
| Issuances for share-based payments | | | | | – | | | | | | 108.3 | | | | | | (106.6) | | | | | | – | | | | | | – | | | | | | 1.7 | | | | | | – | | | | | | 1.7 | | | | | | – | | | | | | 1.7 | | |
|
Purchases and amortization for share-based payments (note 16)
|
| | | | – | | | | | | (240.4) | | | | | | 164.9 | | | | | | – | | | | | | – | | | | | | (75.5) | | | | | | – | | | | | | (75.5) | | | | | | – | | | | | | (75.5) | | |
| Redemptions and purchases for cancellation (note 16) | | | | | (333.7) | | | | | | – | | | | | | – | | | | | | (1,254.7) | | | | | | – | | | | | | (1,588.4) | | | | | | (227.3) | | | | | | (1,815.7) | | | | | | – | | | | | | (1,815.7) | | |
| Common share dividends (note 16) | | | | | – | | | | | | – | | | | | | – | | | | | | (363.1) | | | | | | – | | | | | | (363.1) | | | | | | – | | | | | | (363.1) | | | | | | (294.7) | | | | | | (657.8) | | |
| Preferred share dividends (note 16) | | | | | – | | | | | | – | | | | | | – | | | | | | (48.6) | | | | | | – | | | | | | (48.6) | | | | | | – | | | | | | (48.6) | | | | | | – | | | | | | (48.6) | | |
| Net changes in capitalization (note 16 and note 21) | | | | | – | | | | | | – | | | | | | 61.9 | | | | | | (106.3) | | | | | | 2.4 | | | | | | (42.0) | | | | | | – | | | | | | (42.0) | | | | | | (513.5) | | | | | | (555.5) | | |
| Other | | | | | – | | | | | | – | | | | | | – | | | | | | 10.0 | | | | | | (4.6) | | | | | | 5.4 | | | | | | – | | | | | | 5.4 | | | | | | 29.8 | | | | | | 35.2 | | |
|
Balance as at December 31, 2024
|
| | | | 5,662.2 | | | | | | (1,038.8) | | | | | | 732.9 | | | | | | 18,987.5 | | | | | | (1,384.0) | | | | | | 22,959.8 | | | | | | 1,108.2 | | | | | | 24,068.0 | | | | | | 4,281.2 | | | | | | 28,349.2 | | |
| | | |
Notes
|
| |
2025
|
| |
2024
|
| ||||||
| Operating activities | | | | | | | | | | | | | | | | |
|
Net earnings
|
| | | | | | | 5,283.8 | | | | | | 4,262.9 | | |
|
Depreciation, amortization and impairment charges
|
| | | | | | | 783.8 | | | | | | 753.8 | | |
|
Net bond discount amortization
|
| | | | | | | (258.5) | | | | | | (310.2) | | |
|
Amortization of share-based payment awards
|
| |
16
|
| | | | 176.6 | | | | | | 164.9 | | |
|
Share of profit of associates
|
| |
6
|
| | | | (816.1) | | | | | | (956.3) | | |
|
Deferred income taxes
|
| |
18
|
| | | | 201.9 | | | | | | 255.0 | | |
|
Net gains on investments
|
| |
5
|
| | | | (3,151.4) | | | | | | (1,067.2) | | |
|
Net purchases of investments classified at FVTPL
|
| |
25
|
| | | | (4,059.1) | | | | | | (515.8) | | |
|
Changes in operating assets and liabilities
|
| |
25
|
| | | | 4,258.4 | | | | | | 1,406.8 | | |
| Cash provided by operating activities | | | | | | | | 2,419.4 | | | | | | 3,993.9 | | |
| Investing activities | | | | | | | | | | | | | | | | |
|
Sales of investments in associates
|
| |
6
|
| | | | 630.0 | | | | | | 682.7 | | |
|
Distributions and dividends from investments in associates
|
| |
6
|
| | | | 740.0 | | | | | | 419.6 | | |
|
Purchases of investments in associates
|
| |
6
|
| | | | (1,281.7) | | | | | | (630.0) | | |
|
Net purchases of premises and equipment and intangible assets
|
| | | | | | | (586.2) | | | | | | (408.8) | | |
|
Net purchases of investment property
|
| | | | | | | (22.7) | | | | | | (33.0) | | |
|
Purchases of subsidiaries, net of cash acquired
|
| |
21
|
| | | | (222.8) | | | | | | (1,421.0) | | |
|
Proceeds from sale of non-insurance subsidiaries, net of cash divested
|
| | | | | | | 278.6 | | | | | | 67.4 | | |
|
Deconsolidation of non-insurance subsidiaries
|
| |
21
|
| | | | (59.0) | | | | | | – | | |
| Cash used in investing activities | | | | | | | | (523.8) | | | | | | (1,323.1) | | |
| Financing activities | | | | | | | | | | | | | | | | |
|
Borrowings – holding company and insurance and reinsurance companies:
|
| |
15
|
| | | | | | | | | | | | |
|
Proceeds, net of issuance costs
|
| | | | | | | 1,458.8 | | | | | | 2,430.9 | | |
|
Repayments
|
| | | | | | | (212.1) | | | | | | (1,209.8) | | |
|
Net borrowings on other revolving credit facilities
|
| | | | | | | 84.9 | | | | | | – | | |
|
Borrowings – non-insurance companies:
|
| |
15
|
| | | | | | | | | | | | |
|
Proceeds, net of issuance costs
|
| | | | | | | 603.8 | | | | | | 1,380.9 | | |
|
Repayments
|
| | | | | | | (560.0) | | | | | | (665.2) | | |
|
Net borrowings (repayments) on revolving credit facilities and short term loans
|
| | | | | | | 239.4 | | | | | | (51.2) | | |
|
Principal payments on lease liabilities – holding company and insurance and reinsurance companies
|
| | | | | | | (71.9) | | | | | | (62.6) | | |
|
Principal payments on lease liabilities – non-insurance companies
|
| | | | | | | (147.9) | | | | | | (139.8) | | |
|
Subordinate voting shares:
|
| |
16
|
| | | | | | | | | | | | |
|
Purchases for treasury
|
| | | | | | | (189.1) | | | | | | (240.4) | | |
|
Purchases for cancellation
|
| | | | | | | (1,625.2) | | | | | | (1,588.4) | | |
|
Common share dividends
|
| |
16
|
| | | | (343.6) | | | | | | (363.1) | | |
|
Preferred shares:
|
| |
16
|
| | | | | | | | | | | | |
|
Redemptions
|
| | | | | | | (689.4) | | | | | | (173.8) | | |
|
Dividends
|
| | | | | | | (24.5) | | | | | | (48.6) | | |
|
Subsidiary shares:
|
| |
16
|
| | | | | | | | | | | | |
|
Issuances to non-controlling interests, net of issuance costs
|
| | | | | | | 14.9 | | | | | | 1.3 | | |
|
Purchases of non-controlling interests
|
| | | | | | | (181.3) | | | | | | (539.9) | | |
|
Sales to non-controlling interests
|
| | | | | | | – | | | | | | 0.9 | | |
|
Dividends paid to non-controlling interests
|
| | | | | | | (181.8) | | | | | | (294.7) | | |
| Cash used in financing activities | | | | | | | | (1,825.0) | | | | | | (1,563.5) | | |
|
Increase in cash and cash equivalents
|
| | | | | | | 70.6 | | | | | | 1,107.3 | | |
|
Cash and cash equivalents – beginning of year
|
| | | | | | | 6,112.5 | | | | | | 5,121.4 | | |
|
Foreign currency translation
|
| | | | | | | 59.7 | | | | | | (116.2) | | |
|
Cash and cash equivalents – end of year
|
| |
25
|
| | | | 6,242.8 | | | | | | 6,112.5 | | |
| | | 1. | | | | | | | | 51 | | | |
| | | 2. | | | | | | | | 51 | | | |
| | | 3. | | | | | | | | 51 | | | |
| | | 4. | | | | | | | | 63 | | | |
| | | 5. | | | | | | | | 65 | | | |
| | | 6. | | | | | | | | 71 | | | |
| | | 7. | | | | Derivatives | | | | | 75 | | |
| | | 8. | | | | | | | | 76 | | | |
| | | 9. | | | | | | | | 82 | | | |
| | | 10. | | | | | | | | 85 | | | |
| | | 11. | | | | | | | | 86 | | | |
| | | 12. | | | | | | | | 86 | | | |
| | | 13. | | | | | | | | 88 | | | |
| | | 14. | | | | | | | | 89 | | | |
| | | 15. | | | | Borrowings | | | | | 90 | | |
| | | 16. | | | | | | | | 92 | | | |
| | | 17. | | | | | | | | 97 | | | |
| | | 18. | | | | | | | | 97 | | | |
| | | 19. | | | | | | | | 100 | | | |
| | | 20. | | | | | | | | 100 | | | |
| | | 21. | | | | | | | | 101 | | | |
| | | 22. | | | | | | | | 103 | | | |
| | | 23. | | | | | | | | 122 | | | |
| | | 24. | | | | Expenses | | | | | 128 | | |
| | | 25. | | | | | | | | 129 | | | |
| | | 26. | | | | | | | | 130 | | | |
| | | 27. | | | | Subsidiaries | | | | | 131 | | |
| | | |
December 31,
2025 |
| |
December 31,
2024 |
| ||||||
| Holding company | | | | | | | | | | | | | |
| Cash and cash equivalents(1) | | | | | 197.2 | | | | | | 663.2 | | |
| Short term investments | | | | | 19.5 | | | | | | 51.6 | | |
| Bonds | | | | | 328.7 | | | | | | 444.8 | | |
| Preferred stocks | | | | | 12.7 | | | | | | 20.2 | | |
| Common stocks(2) | | | | | 141.4 | | | | | | 92.5 | | |
| Derivatives (note 7) | | | | | 1,817.6 | | | | | | 1,036.8 | | |
| | | | | | 2,517.1 | | | | | | 2,309.1 | | |
| Assets pledged for derivative obligations: | | | | | | | | | | | | | |
| Cash equivalents | | | | | – | | | | | | 101.1 | | |
| Bonds | | | | | 207.8 | | | | | | 92.5 | | |
| | | | | | 207.8 | | | | | | 193.6 | | |
| Holding company cash and investments as presented on the consolidated balance sheet | | | | | 2,724.9 | | | | | | 2,502.7 | | |
| Derivative obligations (note 7) | | | | | (8.0) | | | | | | (0.6) | | |
| | | | | | 2,716.9 | | | | | | 2,502.1 | | |
| Portfolio investments(3) | | | | | | | | | | | | | |
| Cash and cash equivalents(1) | | | | | 6,563.7 | | | | | | 6,662.1 | | |
| Short term investments | | | | | 2,415.5 | | | | | | 958.4 | | |
| Bonds | | | | | 39,988.8 | | | | | | 37,390.3 | | |
| Preferred stocks | | | | | 2,307.4 | | | | | | 2,365.0 | | |
| Common stocks(2) | | | | | 9,204.0 | | | | | | 7,464.2 | | |
| Investments in associates (note 6) | | | | | 8,362.3 | | | | | | 7,153.3 | | |
| Derivatives (note 7) | | | | | 1,029.5 | | | | | | 538.0 | | |
| Other invested assets(4) | | | | | 734.8 | | | | | | 621.7 | | |
| | | | | | 70,606.0 | | | | | | 63,153.0 | | |
| Assets pledged for derivative obligations: | | | | | | | | | | | | | |
| Bonds | | | | | 190.8 | | | | | | 150.8 | | |
| Fairfax India cash, portfolio investments and associates: | | | | | | | | | | | | | |
| Cash and cash equivalents(1) | | | | | 22.0 | | | | | | 86.2 | | |
| Bonds | | | | | 42.6 | | | | | | 157.1 | | |
| Common stocks | | | | | 445.1 | | | | | | 321.0 | | |
| Investments in associates (note 6) | | | | | 1,615.3 | | | | | | 1,352.3 | | |
| | | | | | 2,125.0 | | | | | | 1,916.6 | | |
| Portfolio investments as presented on the consolidated balance sheet | | | | | 72,921.8 | | | | | | 65,220.4 | | |
| Derivative obligations (note 7) | | | | | (778.9) | | | | | | (356.3) | | |
| | | | | | 72,142.9 | | | | | | 64,864.1 | | |
|
Total cash and investments, net of derivative obligations
|
| | | | 74,859.8 | | | | | | 67,366.2 | | |
| | | |
December 31,
2025 |
| |
December 31,
2024 |
| ||||||
| Regulatory deposits | | | | | 7,817.8 | | | | | | 6,714.4 | | |
| Security for reinsurance and other | | | | | 1,877.4 | | | | | | 1,809.5 | | |
| | | | | | 9,695.2 | | | | | | 8,523.9 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||
| | | |
Amortized
cost(1)(2) |
| |
Fair
value(1)(2) |
| |
Amortized
cost(1) |
| |
Fair
value(1) |
| ||||||||||||
| Due in 1 year or less(3) | | | | | 9,473.6 | | | | | | 9,182.3 | | | | | | 9,324.8 | | | | | | 9,117.2 | | |
| Due after 1 year through 3 years(3)(4) | | | | | 13,652.3 | | | | | | 13,720.5 | | | | | | 8,110.9 | | | | | | 7,975.6 | | |
| Due after 3 years through 5 years(3)(5) | | | | | 14,796.8 | | | | | | 15,196.6 | | | | | | 6,939.6 | | | | | | 7,004.5 | | |
| Due after 5 years through 10 years(6) | | | | | 2,233.2 | | | | | | 2,225.4 | | | | | | 12,309.6 | | | | | | 12,273.6 | | |
| Due after 10 years(7) | | | | | 415.7 | | | | | | 433.9 | | | | | | 2,036.2 | | | | | | 1,864.6 | | |
| | | | | | 40,571.6 | | | | | | 40,758.7 | | | | | | 38,721.1 | | | | | | 38,235.5 | | |
| Effective interest rate(8) | | | | | | | | | | | 5.4% | | | | | | | | | | | | 5.2% | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Quoted
prices (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| |
Total fair
value asset (liability) |
| |
Quoted
prices (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| |
Total fair
value asset (liability) |
| ||||||||||||||||||||||||
| Cash and cash equivalents(1) | | | | | 6,782.9 | | | | | | – | | | | | | – | | | | | | 6,782.9 | | | | | | 7,512.6 | | | | | | – | | | | | | – | | | | | | 7,512.6 | | |
| Short term investments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Canadian government and provincials
|
| | | | 1,542.8 | | | | | | – | | | | | | – | | | | | | 1,542.8 | | | | | | 98.5 | | | | | | – | | | | | | – | | | | | | 98.5 | | |
|
U.S. treasury
|
| | | | 107.2 | | | | | | – | | | | | | – | | | | | | 107.2 | | | | | | 217.8 | | | | | | – | | | | | | – | | | | | | 217.8 | | |
|
Other government
|
| | | | 93.6 | | | | | | 282.5 | | | | | | – | | | | | | 376.1 | | | | | | 55.7 | | | | | | 171.0 | | | | | | – | | | | | | 226.7 | | |
|
Corporate and other
|
| | | | – | | | | | | 408.9 | | | | | | – | | | | | | 408.9 | | | | | | – | | | | | | 467.0 | | | | | | – | | | | | | 467.0 | | |
| | | | | | 1,743.6 | | | | | | 691.4 | | | | | | – | | | | | | 2,435.0 | | | | | | 372.0 | | | | | | 638.0 | | | | | | – | | | | | | 1,010.0 | | |
| Bonds: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Canadian government and provincials
|
| | | | – | | | | | | 2,609.8 | | | | | | – | | | | | | 2,609.8 | | | | | | – | | | | | | 2,741.0 | | | | | | – | | | | | | 2,741.0 | | |
|
U.S. treasury
|
| | | | – | | | | | | 20,081.9 | | | | | | – | | | | | | 20,081.9 | | | | | | – | | | | | | 15,863.9 | | | | | | – | | | | | | 15,863.9 | | |
|
U.S. states and municipalities
|
| | | | – | | | | | | 163.1 | | | | | | – | | | | | | 163.1 | | | | | | – | | | | | | 179.6 | | | | | | – | | | | | | 179.6 | | |
|
Other government
|
| | | | – | | | | | | 6,027.5 | | | | | | 54.0 | | | | | | 6,081.5 | | | | | | – | | | | | | 6,087.4 | | | | | | 45.9 | | | | | | 6,133.3 | | |
|
Corporate and other(2)
|
| | | | – | | | | | | 4,826.0 | | | | | | 6,996.4 | | | | | | 11,822.4 | | | | | | – | | | | | | 7,601.0 | | | | | | 5,716.7 | | | | | | 13,317.7 | | |
| | | | | | – | | | | | | 33,708.3 | | | | | | 7,050.4 | | | | | | 40,758.7 | | | | | | – | | | | | | 32,472.9 | | | | | | 5,762.6 | | | | | | 38,235.5 | | |
| Preferred stocks: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Canadian
|
| | | | 18.7 | | | | | | – | | | | | | 12.1 | | | | | | 30.8 | | | | | | 16.3 | | | | | | – | | | | | | 19.2 | | | | | | 35.5 | | |
|
U.S.
|
| | | | – | | | | | | – | | | | | | 444.9 | | | | | | 444.9 | | | | | | – | | | | | | – | | | | | | 398.9 | | | | | | 398.9 | | |
|
Other(3)
|
| | | | 16.2 | | | | | | 1,527.0 | | | | | | 301.2 | | | | | | 1,844.4 | | | | | | 12.3 | | | | | | 1,936.7 | | | | | | 1.8 | | | | | | 1,950.8 | | |
| | | | | | 34.9 | | | | | | 1,527.0 | | | | | | 758.2 | | | | | | 2,320.1 | | | | | | 28.6 | | | | | | 1,936.7 | | | | | | 419.9 | | | | | | 2,385.2 | | |
| Common stocks: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Canadian
|
| | | | 1,737.7 | | | | | | 101.3 | | | | | | 245.7 | | | | | | 2,084.7 | | | | | | 1,264.5 | | | | | | 175.4 | | | | | | 332.4 | | | | | | 1,772.3 | | |
|
U.S.
|
| | | | 1,341.0 | | | | | | 39.4 | | | | | | 1,640.0 | | | | | | 3,020.4 | | | | | | 902.4 | | | | | | 34.3 | | | | | | 1,396.0 | | | | | | 2,332.7 | | |
|
Other
|
| | | | 2,536.9 | | | | | | 644.8 | | | | | | 1,503.7 | | | | | | 4,685.4 | | | | | | 1,757.0 | | | | | | 575.7 | | | | | | 1,440.0 | | | | | | 3,772.7 | | |
| | | | | | 5,615.6 | | | | | | 785.5 | | | | | | 3,389.4 | | | | | | 9,790.5 | | | | | | 3,923.9 | | | | | | 785.4 | | | | | | 3,168.4 | | | | | | 7,877.7 | | |
|
Derivatives and other invested assets:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivatives
|
| | | | – | | | | | | 2,340.4 | | | | | | 506.7 | | | | | | 2,847.1 | | | | | | – | | | | | | 1,354.2 | | | | | | 220.6 | | | | | | 1,574.8 | | |
|
Other invested assets(4)
|
| | | | – | | | | | | – | | | | | | 734.8 | | | | | | 734.8 | | | | | | – | | | | | | – | | | | | | 621.7 | | | | | | 621.7 | | |
| | | | | | – | | | | | | 2,340.4 | | | | | | 1,241.5 | | | | | | 3,581.9 | | | | | | – | | | | | | 1,354.2 | | | | | | 842.3 | | | | | | 2,196.5 | | |
| Derivative obligations (note 7) | | | | | – | | | | | | (331.4) | | | | | | (455.5) | | | | | | (786.9) | | | | | | – | | | | | | (222.7) | | | | | | (134.2) | | | | | | (356.9) | | |
|
Holding company cash and
investments and portfolio investments measured at fair value |
| | | | 14,177.0 | | | | | | 38,721.2 | | | | | | 11,984.0 | | | | | | 64,882.2 | | | | | | 11,837.1 | | | | | | 36,964.5 | | | | | | 10,059.0 | | | | | | 58,860.6 | | |
| | | | | | 21.9% | | | | | | 59.7% | | | | | | 18.4% | | | | | | 100.0% | | | | | | 20.1% | | | | | | 62.8% | | | | | | 17.1% | | | | | | 100.0% | | |
|
Investments in associates (note 6)(5)
|
| | | | 6,217.6 | | | | | | 735.8 | | | | | | 7,279.7 | | | | | | 14,233.1 | | | | | | 4,420.5 | | | | | | 679.5 | | | | | | 5,643.8 | | | | | | 10,743.8 | | |
| | | |
2025
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Private
placement debt securities |
| |
Private
company preferred shares |
| |
Limited
partnerships and other(1) |
| |
Private
equity funds(1) |
| |
Common
shares |
| |
Derivatives,
net of derivative obligations |
| |
Other
invested assets |
| |
Total
|
| ||||||||||||||||||||||||
| Balance – January 1 | | | | | 5,762.6 | | | | | | 419.9 | | | | | | 2,104.8 | | | | | | 70.9 | | | | | | 992.7 | | | | | | 86.4 | | | | | | 621.7 | | | | | | 10,059.0 | | |
|
Net realized and unrealized gains (losses) included
in the consolidated statement of earnings |
| | | | (5.8) | | | | | | 25.6 | | | | | | 152.0 | | | | | | 8.2 | | | | | | 41.4 | | | | | | 259.0 | | | | | | (8.1) | | | | | | 472.3 | | |
|
Purchases(2)(3)
|
| | | | 3,181.2 | | | | | | 11.5 | | | | | | 274.0 | | | | | | – | | | | | | 83.8 | | | | | | 39.7 | | | | | | 131.3 | | | | | | 3,721.5 | | |
|
Transfer into category(4)
|
| | | | – | | | | | | 299.6 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 299.6 | | |
|
Sales and distributions(2)(3)
|
| | | | (1,859.0) | | | | | | (1.4) | | | | | | (262.8) | | | | | | (14.6) | | | | | | (58.6) | | | | | | (334.0) | | | | | | (17.0) | | | | | | (2,547.4) | | |
|
Unrealized foreign currency translation gains on foreign subsidiaries included in other comprehensive income (loss)
|
| | | | 78.6 | | | | | | 4.6 | | | | | | 16.0 | | | | | | 6.6 | | | | | | 10.0 | | | | | | 0.1 | | | | | | 6.9 | | | | | | 122.8 | | |
|
Deconsolidation of non-insurance subsidiary
|
| | | | – | | | | | | (1.6) | | | | | | – | | | | | | – | | | | | | (11.5) | | | | | | – | | | | | | – | | | | | | (13.1) | | |
|
Assets held for sale (note 21)
|
| | | | (107.2) | | | | | | – | | | | | | – | | | | | | – | | | | | | (23.5) | | | | | | – | | | | | | – | | | | | | (130.7) | | |
| Balance – December 31 | | | | | 7,050.4 | | | | | | 758.2 | | | | | | 2,284.0 | | | | | | 71.1 | | | | | | 1,034.3 | | | | | | 51.2 | | | | | | 734.8 | | | | | | 11,984.0 | | |
| | | |
2024
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Private
placement debt securities |
| |
Private
company preferred shares |
| |
Limited
partnerships and other(1) |
| |
Private
equity funds(1) |
| |
Common
shares |
| |
Derivatives,
net of derivative obligations |
| |
Other
invested assets |
| |
Total
|
| ||||||||||||||||||||||||
| Balance – January 1 | | | | | 5,797.0 | | | | | | 2,142.0 | | | | | | 1,998.2 | | | | | | 72.8 | | | | | | 957.5 | | | | | | (84.5) | | | | | | 577.0 | | | | | | 11,460.0 | | |
|
Net realized and unrealized gains (losses) included
in the consolidated statement of earnings |
| | | | 29.4 | | | | | | 57.8 | | | | | | 125.1 | | | | | | 9.0 | | | | | | 80.4 | | | | | | 207.2 | | | | | | (28.4) | | | | | | 480.5 | | |
|
Purchases(2)
|
| | | | 1,306.3 | | | | | | 12.7 | | | | | | 203.6 | | | | | | – | | | | | | 160.6 | | | | | | – | | | | | | 94.0 | | | | | | 1,777.2 | | |
|
Sales and distributions(2)
|
| | | | (1,280.3) | | | | | | (1.4) | | | | | | (203.5) | | | | | | (8.6) | | | | | | (191.7) | | | | | | (35.7) | | | | | | (7.3) | | | | | | (1,728.5) | | |
|
Transfer out of category(5)
|
| | | | (31.8) | | | | | | (1,784.3) | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (1,816.1) | | |
|
Unrealized foreign currency translation losses on foreign subsidiaries included in other comprehensive income (loss)
|
| | | | (58.0) | | | | | | (6.9) | | | | | | (18.6) | | | | | | (2.3) | | | | | | (14.1) | | | | | | (0.6) | | | | | | (13.6) | | | | | | (114.1) | | |
| Balance – December 31 | | | | | 5,762.6 | | | | | | 419.9 | | | | | | 2,104.8 | | | | | | 70.9 | | | | | | 992.7 | | | | | | 86.4 | | | | | | 621.7 | | | | | | 10,059.0 | | |
|
Asset class
|
| |
Carrying
value |
| |
Valuation
technique |
| |
Significant
unobservable input |
| |
Input range
used |
| |
Effect on
fair value if input value is increased |
| |||||||||||||||
| |
Low
|
| |
High
|
| ||||||||||||||||||||||||||
| Bonds(a): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Private placement debt securities(1)
|
| | | | 1,520.1 | | | |
Discounted cash flow
|
| | Credit spread | | | | | 2.7% | | | | | | 9.5% | | | | | | Decrease | | |
|
Mortgage loans(2)
|
| | | | 5,402.5 | | | | Market approach | | | Recent transaction price | | | | | N/A | | | | | | N/A | | | | | | Increase | | |
| | | | | | | | | |
Discounted cash flow
|
| | Credit spread | | | | | 2.3% | | | | | | 9.8% | | | | | | Decrease | | |
|
Other
|
| | | | 127.8 | | | | Various | | | Various | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
| | | | | | 7,050.4 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Preferred stocks(b): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Private placement preferred shares(1)
|
| | | | 676.6 | | | |
Discounted cash flow
|
| | Credit spread | | | | | 2.7% | | | | | | 4.6% | | | | | | Decrease | | |
|
Other
|
| | | | 81.6 | | | | Various | | | Various | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
| | | | | | 758.2 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common stocks(c): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Limited partnerships and other(3)
|
| | | | 2,284.0 | | | | Net asset value | | | Net asset value | | | | | N/A | | | | | | N/A | | | | | | Increase | | |
|
Private equity funds(3)
|
| | | | 492.4 | | | | Net asset value | | | Net asset value | | | | | N/A | | | | | | N/A | | | | | | Increase | | |
|
Other
|
| | | | 613.0 | | | | Various | | | Various | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
| | | | | | 3,389.4 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Derivatives, net of derivative obligations(d) | | | | | 51.2 | | | | Various | | | Various | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
| Other invested assets(d): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment property(4)
|
| | | | 383.2 | | | |
Income capitalization
|
| | Terminal capitalization rate | | | | | 6.3% | | | | | | 9.0% | | | | | | Decrease | | |
| | | | | | | | | | | | | Discount rate | | | | | 8.0% | | | | | | 10.3% | | | | | | Decrease | | |
| | | | | | | | | | | | | Market rent growth rate | | | | | 2.2% | | | | | | 3.0% | | | | | | Increase | | |
| | | | | | | | | | | | | Overall capitalization rate | | | | | 5.5% | | | | | | 5.5% | | | | | | Decrease | | |
| | | | | | 215.1 | | | | Sales comparison | | |
Price per acre (Cdn$thousands)
|
| | | | 40.2 | | | | | | 183.6 | | | | | | Increase | | |
| | | | | | | | | | | | | Price per square foot (US$) | | | | | 120.0 | | | | | | 120.0 | | | | | | Increase | | |
| | | | | | | | | | | | | Discount rate | | | | | 18.0% | | | | | | 18.0% | | | | | | Decrease | | |
|
Other
|
| | | | 136.5 | | | | Various | | | Various | | | | | N/A | | | | | | N/A | | | | | | N/A | | |
| | | | | | 734.8 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total | | | | | 11,984.0 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Interest income: | | | | | | | | | | | | | |
|
Cash and short term investments
|
| | | | 341.0 | | | | | | 359.8 | | |
|
Bonds
|
| | | | 2,109.2 | | | | | | 2,055.3 | | |
|
Derivatives and other invested assets
|
| | | | (23.3) | | | | | | (68.5) | | |
| | | | | | 2,426.9 | | | | | | 2,346.6 | | |
| Dividends: | | | | | | | | | | | | | |
|
Preferred stocks(1)
|
| | | | 57.0 | | | | | | 164.7 | | |
|
Common stocks
|
| | | | 170.2 | | | | | | 98.2 | | |
| | | | | | 227.2 | | | | | | 262.9 | | |
| Investment expenses | | | | | (80.1) | | | | | | (97.6) | | |
| Interest and dividends | | | | | 2,574.0 | | | | | | 2,511.9 | | |
| Share of profit of associates (note 6) | | | | | 816.1 | | | | | | 956.3 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
| | | |
Net
realized gains (losses) |
| |
Net change
in unrealized gains (losses) |
| |
Net
gains (losses) on investments |
| |
Net
realized gains (losses) |
| |
Net change
in unrealized gains (losses) |
| |
Net
gains (losses) on investments |
| ||||||||||||||||||
|
Common stocks(1)
|
| | | | 391.3 | | | | | | 1,099.9 | | | | | | 1,491.2 | | | | | | 507.0 | | | | | | (210.2) | | | | | | 296.8 | | |
|
Bonds and preferred stocks – convertible
|
| | | | 100.2 | | | | | | 78.5 | | | | | | 178.7 | | | | | | 18.2 | | | | | | (3.6) | | | | | | 14.6 | | |
|
Other equity derivatives(2)(3)
|
| | | | 210.1 | | | | | | 838.4 | | | | | | 1,048.5 | | | | | | 375.3 | | | | | | 564.0 | | | | | | 939.3 | | |
|
Disposition of non-insurance associates(4)(5)(6)(7)
|
| | | | 233.8 | | | | | | – | | | | | | 233.8 | | | | | | 575.5 | | | | | | – | | | | | | 575.5 | | |
|
Other
|
| | | | 97.9 | | | | | | – | | | | | | 97.9 | | | | | | 32.8 | | | | | | – | | | | | | 32.8 | | |
| Long equity exposures and financial effects | | | | | 1,033.3 | | | | | | 2,016.8 | | | | | | 3,050.1 | | | | | | 1,508.8 | | | | | | 350.2 | | | | | | 1,859.0 | | |
|
Bonds
|
| | | | (190.6) | | | | | | 573.8 | | | | | | 383.2 | | | | | | (16.5) | | | | | | (590.8) | | | | | | (607.3) | | |
|
U.S. treasury bond forward contracts
|
| | | | (42.7) | | | | | | 44.9 | | | | | | 2.2 | | | | | | (90.0) | | | | | | (34.0) | | | | | | (124.0) | | |
| Total bonds | | | | | (233.3) | | | | | | 618.7 | | | | | | 385.4 | | | | | | (106.5) | | | | | | (624.8) | | | | | | (731.3) | | |
|
Foreign currency(8)
|
| | | | (377.3) | | | | | | (62.4) | | | | | | (439.7) | | | | | | 166.6 | | | | | | (191.8) | | | | | | (25.2) | | |
|
Other
|
| | | | (59.3) | | | | | | 214.9 | | | | | | 155.6 | | | | | | (17.9) | | | | | | (17.4) | | | | | | (35.3) | | |
|
Net gains (losses) on investments
|
| | | | 363.4 | | | | | | 2,788.0 | | | | | | 3,151.4 | | | | | | 1,551.0 | | | | | | (483.8) | | | | | | 1,067.2 | | |
| | | |
December 31, 2025
|
| |
Year ended
December 31, 2025 |
| ||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | |
Carrying value
|
| |||||||||||||||||||||
| | | |
Ownership
percentage(a) |
| |
Fair
value(b) |
| |
Associates
and joint ventures |
| |
Fairfax India
associates(c) |
| |
Total
|
| |
Share of profit
(loss) |
| ||||||||||||||||||
| Insurance and reinsurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Go Digit Infoworks Services Private Limited (“Digit”)
|
| | | | 49.0% | | | | | | 512.1 | | | | | | 362.1 | | | | | | – | | | | | | 362.1 | | | | | | 55.1 | | |
|
Albingia SA (“Albingia”)(1)
|
| | | | 33.0% | | | | | | 246.3 | | | | | | 254.0 | | | | | | – | | | | | | 254.0 | | | | | | 7.5 | | |
|
Other
|
| | | | – | | | | | | 320.3 | | | | | | 223.3 | | | | | | – | | | | | | 223.3 | | | | | | 4.3 | | |
| | | | | | | | | | | | 1,078.7 | | | | | | 839.4 | | | | | | – | | | | | | 839.4 | | | | | | 66.9 | | |
| Non-insurance(3): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| India | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Bangalore International Airport Limited (“Bangalore Airport”)(14)
|
| | | | 74.0% | | | | | | 2,187.4 | | | | | | – | | | | | | 1,038.6 | | | | | | 1,038.6 | | | | | | 43.8 | | |
|
CSB Bank Limited (“CSB Bank”)
|
| | | | 40.0% | | | | | | 353.6 | | | | | | – | | | | | | 209.2 | | | | | | 209.2 | | | | | | 25.8 | | |
|
Quess Corp Limited (“Quess”)(3)(4)
|
| | | | 34.7% | | | | | | 118.3 | | | | | | 190.9(d) | | | | | | – | | | | | | 190.9 | | | | | | (23.4) | | |
|
IIFL Capital Services Limited (“IIFL Capital”, formerly IIFL Securities)
|
| | | | 30.6% | | | | | | 383.5 | | | | | | 17.3 | | | | | | 131.2 | | | | | | 148.5 | | | | | | 22.4 | | |
|
Seven Islands Shipping Limited (“Seven Islands”)
|
| | | | 48.5% | | | | | | 162.4 | | | | | | – | | | | | | 126.6 | | | | | | 126.6 | | | | | | 33.3 | | |
|
Sanmar Chemical Enterprises Limited (“Sanmar”, formerly Sanmar Chemicals Group)
|
| | | | 39.3% | | | | | | 101.6 | | | | | | – | | | | | | 78.5 | | | | | | 78.5 | | | | | | (45.2) | | |
|
Other
|
| | | | – | | | | | | 152.5 | | | | | | 202.1 | | | | | | 31.2 | | | | | | 233.3 | | | | | | 1.6 | | |
| | | | | | | | | | | | 3,459.3 | | | | | | 410.3 | | | | | | 1,615.3 | | | | | | 2,025.6 | | | | | | 58.3 | | |
| Real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
KWF Real Estate Ventures Limited Partnerships (“KWF LPs”)
|
| | | | – | | | | | | 125.6 | | | | | | 125.6(d) | | | | | | – | | | | | | 125.6 | | | | | | (4.4) | | |
|
Other
|
| | | | – | | | | | | 223.0 | | | | | | 223.0 | | | | | | – | | | | | | 223.0 | | | | | | 13.9 | | |
| | | | | | | | | | | | 348.6 | | | | | | 348.6 | | | | | | – | | | | | | 348.6 | | | | | | 9.5 | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eurobank S.A. (“Eurobank”)(3)(5)
|
| | | | 32.2% | | | | | | 4,703.0 | | | | | | 2,728.2 | | | | | | – | | | | | | 2,728.2 | | | | | | 474.1 | | |
|
Poseidon Corp. (“Poseidon”, formerly Atlas)
|
| | | | 45.3% | | | | | | 2,640.4 | | | | | | 2,046.4 | | | | | | – | | | | | | 2,046.4 | | | | | | 286.9 | | |
|
EXCO Resources Inc. (“EXCO”)
|
| | | | 49.3% | | | | | | 591.6 | | | | | | 512.6 | | | | | | – | | | | | | 512.6 | | | | | | 52.5 | | |
|
Waterous Energy Fund III(3)(6)
|
| | | | 75.6% | | | | | | 390.2 | | | | | | 390.2 | | | | | | – | | | | | | 390.2 | | | | | | (64.7) | | |
|
Helios Fairfax Partners Corporation (“HFP”)
|
| | | | 36.2% | | | | | | 54.1 | | | | | | 155.8 | | | | | | – | | | | | | 155.8 | | | | | | (7.1) | | |
|
Partnerships, trusts and other(7)(8)(9)
|
| | | | – | | | | | | 967.2 | | | | | | 930.8 | | | | | | – | | | | | | 930.8 | | | | | | (60.3) | | |
| | | | | | | | | | | | 9,346.5 | | | | | | 6,764.0 | | | | | | – | | | | | | 6,764.0 | | | | | | 681.4 | | |
| | | | | | | | | | | | 13,154.4 | | | | | | 7,522.9 | | | | | | 1,615.3 | | | | | | 9,138.2 | | | | | | 749.2 | | |
|
Investments in associates
|
| | | | | | | | | | 14,233.1 | | | | | | 8,362.3 | | | | | | 1,615.3 | | | | | | 9,977.6 | | | | | | 816.1 | | |
|
As presented on the consolidated balance sheet:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investments in associates
|
| | | | | | | | | | 11,057.7 | | | | | | | | | | | | | | | | | | 8,362.3 | | | | | | | | |
|
Fairfax India investments in associates
|
| | | | | | | | | | 3,175.4 | | | | | | | | | | | | | | | | | | 1,615.3 | | | | | | | | |
| | | | | | | | | | | | 14,233.1 | | | | | | | | | | | | | | | | | | 9,977.6 | | | | | | | | |
| | | |
December 31, 2024
|
| |
Year ended
December 31, 2024 |
| ||||||||||||||||||||||||||||||
| | | | | | | | | | | | | |
Carrying value
|
| |||||||||||||||||||||||
| |
Ownership
percentage(a) |
| |
Fair
value(b) |
| |
Associates
and joint ventures |
| |
Fairfax India
associates(c) |
| |
Total
|
| |
Share of profit
(loss) |
| ||||||||||||||||||||
| Insurance and reinsurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Go Digit Infoworks Services Private Limited (“Digit”)(2)
|
| | | | 49.0% | | | | | | 434.9 | | | | | | 325.3 | | | | | | – | | | | | | 325.3 | | | | | | 59.7 | | |
|
Other
|
| | | | – | | | | | | 311.0 | | | | | | 207.5 | | | | | | – | | | | | | 207.5 | | | | | | (2.0) | | |
| | | | | | | | | | | | 745.9 | | | | | | 532.8 | | | | | | – | | | | | | 532.8 | | | | | | 57.7 | | |
| Non-insurance(3): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| India | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Bangalore International Airport Limited (“Bangalore Airport”)
|
| | | | 64.0% | | | | | | 1,632.0 | | | | | | – | | | | | | 787.5 | | | | | | 787.5 | | | | | | 27.4 | | |
|
CSB Bank Limited (“CSB Bank”)
|
| | | | 40.0% | | | | | | 254.8 | | | | | | – | | | | | | 197.2 | | | | | | 197.2 | | | | | | 24.9 | | |
|
Quess Corp Limited (“Quess”)
|
| | | | 34.6% | | | | | | 397.3 | | | | | | 426.4(d) | | | | | | – | | | | | | 426.4 | | | | | | 10.4 | | |
|
IIFL Capital Services Limited (“IIFL Capital”, formerly IIFL Securities)
|
| | | | 30.7% | | | | | | 362.7 | | | | | | 15.8 | | | | | | 120.4 | | | | | | 136.2 | | | | | | 26.1 | | |
|
Seven Islands Shipping Limited (“Seven Islands”)
|
| | | | 48.5% | | | | | | 146.0 | | | | | | – | | | | | | 134.3 | | | | | | 134.3 | | | | | | 34.4 | | |
|
Sanmar Chemical Enterprises Limited (“Sanmar”, formerly Sanmar Chemicals Group)
|
| | | | 42.9% | | | | | | 201.4 | | | | | | – | | | | | | 81.6 | | | | | | 81.6 | | | | | | (72.7) | | |
|
Other
|
| | | | – | | | | | | 55.9 | | | | | | 10.8 | | | | | | 31.3 | | | | | | 42.1 | | | | | | 1.9 | | |
| | | | | | | | | | | | 3,050.1 | | | | | | 453.0 | | | | | | 1,352.3 | | | | | | 1,805.3 | | | | | | 52.4 | | |
| Real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
KWF Real Estate Ventures Limited Partnerships (“KWF LPs”)
|
| | | | – | | | | | | 106.4 | | | | | | 106.4 (d) | | | | | | – | | | | | | 106.4 | | | | | | 7.8 | | |
|
Other
|
| | | | – | | | | | | 165.8 | | | | | | 167.1 | | | | | | – | | | | | | 167.1 | | | | | | (17.5) | | |
| | | | | | | | | | | | 272.2 | | | | | | 273.5 | | | | | | – | | | | | | 273.5 | | | | | | (9.7) | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eurobank S.A. (“Eurobank”)
|
| | | | 34.4% | | | | | | 2,923.5 | | | | | | 2,374.8 | | | | | | – | | | | | | 2,374.8 | | | | | | 515.0 | | |
|
Poseidon Corp. (“Poseidon”, formerly Atlas)
|
| | | | 43.3% | | | | | | 2,046.3 | | | | | | 1,858.5 | | | | | | – | | | | | | 1,858.5 | | | | | | 212.6 | | |
|
EXCO Resources Inc. (“EXCO”)
|
| | | | 49.3% | | | | | | 459.6 | | | | | | 458.1 | | | | | | – | | | | | | 458.1 | | | | | | 39.6 | | |
|
Waterous Energy Fund III
|
| | | | 77.4% | | | | | | 218.0 | | | | | | 218.0 | | | | | | – | | | | | | 218.0 | | | | | | (40.0) | | |
|
Helios Fairfax Partners Corporation (“HFP”)
|
| | | | 36.3% | | | | | | 73.3 | | | | | | 162.7 | | | | | | – | | | | | | 162.7 | | | | | | (34.8) | | |
|
Peak Achievement Athletics Inc. (“Peak Achievement”)(10)
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 57.0 | | |
|
Stelco Holdings Inc. (“Stelco”)(11)
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 18.3 | | |
|
Partnerships, trusts and other(12)(13)
|
| | | | – | | | | | | 954.9 | | | | | | 821.9 | | | | | | – | | | | | | 821.9 | | | | | | 88.2 | | |
| | | | | | | | | | | | 6,675.6 | | | | | | 5,894.0 | | | | | | – | | | | | | 5,894.0 | | | | | | 855.9 | | |
| | | | | | | | | | | | 9,997.9 | | | | | | 6,620.5 | | | | | | 1,352.3 | | | | | | 7,972.8 | | | | | | 898.6 | | |
| Investments in associates | | | | | | | | | | | 10,743.8 | | | | | | 7,153.3 | | | | | | 1,352.3 | | | | | | 8,505.6 | | | | | | 956.3 | | |
| As presented on the consolidated balance sheet: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investments in associates
|
| | | | | | | | | | 8,144.8 | | | | | | | | | | | | | | | | | | 7,153.3 | | | | | | | | |
|
Fairfax India investments in associates
|
| | | | | | | | | | 2,599.0 | | | | | | | | | | | | | | | | | | 1,352.3 | | | | | | | | |
| | | | | | | | | | | | 10,743.8 | | | | | | | | | | | | | | | | | | 8,505.6 | | | | | | | | |
| | | |
2025
|
| |||||||||||||||||||||
| | | |
Associates
|
| |
Joint
ventures |
| |
Fairfax India
associates |
| |
Total
|
| ||||||||||||
| Balance – January 1 | | | | | 6,472.2 | | | | | | 681.1 | | | | | | 1,352.3 | | | | | | 8,505.6 | | |
| Share of pre-tax comprehensive income (loss): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share of profit (loss)
|
| | | | 746.6 | | | | | | (9.6) | | | | | | 79.1 | | | | | | 816.1 | | |
|
Share of other comprehensive income (loss), excluding gains (losses) on defined benefit plans
|
| | | | 284.4 | | | | | | (6.4) | | | | | | 7.5 | | | | | | 285.5 | | |
|
Share of losses on defined benefit plans
|
| | | | (0.4) | | | | | | (0.5) | | | | | | (3.4) | | | | | | (4.3) | | |
| | | | | | 1,030.6 | | | | | | (16.5) | | | | | | 83.2 | | | | | | 1,097.3 | | |
| Dividends and distributions recognized | | | | | (699.2) | | | | | | (209.0) | | | | | | (36.3) | | | | | | (944.5) | | |
| Purchases and acquisitions(1) | | | | | 1,242.1 | | | | | | 129.1 | | | | | | 273.1 | | | | | | 1,644.3 | | |
| Divestitures and other net changes in capitalization(2) | | | | | (399.4) | | | | | | (44.7) | | | | | | 19.2 | | | | | | (424.9) | | |
| Reclassifications(3) | | | | | 131.7 | | | | | | – | | | | | | – | | | | | | 131.7 | | |
| Foreign exchange effect and other | | | | | 35.1 | | | | | | 9.2 | | | | | | (76.2) | | | | | | (31.9) | | |
| Balance – December 31 | | | | | 7,813.1 | | | | | | 549.2 | | | | | | 1,615.3 | | | | | | 9,977.6 | | |
| | | |
2024
|
| |||||||||||||||||||||
| | | |
Associates
|
| |
Joint
ventures |
| |
Fairfax India
associates |
| |
Total
|
| ||||||||||||
| Balance – January 1 | | | | | 5,865.8 | | | | | | 741.8 | | | | | | 1,429.7 | | | | | | 8,037.3 | | |
| Share of pre-tax comprehensive income (loss): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share of profit
|
| | | | 871.1 | | | | | | 46.2 | | | | | | 39.0 | | | | | | 956.3 | | |
|
Share of other comprehensive income (loss), excluding gains (losses) on defined benefit plans
|
| | | | (146.6) | | | | | | (7.5) | | | | | | 1.0 | | | | | | (153.1) | | |
|
Share of losses on defined benefit plans
|
| | | | (0.7) | | | | | | (0.7) | | | | | | (0.4) | | | | | | (1.8) | | |
| | | | | | 723.8 | | | | | | 38.0 | | | | | | 39.6 | | | | | | 801.4 | | |
| Dividends and distributions recognized | | | | | (308.1) | | | | | | (88.2) | | | | | | (32.9) | | | | | | (429.2) | | |
| Purchases and acquisitions | | | | | 573.6 | | | | | | 126.7 | | | | | | – | | | | | | 700.3 | | |
| Divestitures and other net changes in capitalization(2) | | | | | (253.6) | | | | | | (3.2) | | | | | | (45.1) | | | | | | (301.9) | | |
| Reclassifications(3) | | | | | (97.4) | | | | | | (127.4) | | | | | | – | | | | | | (224.8) | | |
| Foreign exchange effect and other | | | | | (31.9) | | | | | | (6.6) | | | | | | (39.0) | | | | | | (77.5) | | |
| Balance – December 31 | | | | | 6,472.2 | | | | | | 681.1 | | | | | | 1,352.3 | | | | | | 8,505.6 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||||||||||||||
| |
Notional
amount |
| |
Cost
|
| |
Fair value
|
| |
Notional
amount |
| |
Cost
|
| |
Fair value
|
| ||||||||||||||||||||||||||||||||
| |
Assets
|
| |
Liabilities
|
| |
Assets
|
| |
Liabilities
|
| ||||||||||||||||||||||||||||||||||||||
| Equity derivative contracts | | | | | 6,186.4 | | | | | | 269.8 | | | | | | 2,090.2 | | | | | | 1.4 | | | | | | 4,156.1 | | | | | | 140.5 | | | | | | 1,121.2 | | | | | | 0.4 | | |
| Foreign currency derivative contracts | | | | | – | | | | | | – | | | | | | 51.1 | | | | | | 147.4 | | | | | | – | | | | | | 3.1 | | | | | | 204.2 | | | | | | 134.3 | | |
| Other derivative contracts | | | | | – | | | | | | 135.7 | | | | | | 705.8 | | | | | | 638.1 | | | | | | – | | | | | | 137.3 | | | | | | 249.4 | | | | | | 222.2 | | |
| Total | | | | | | | | | | | | | | | | | 2,847.1 | | | | | | 786.9 | | | | | | | | | | | | | | | | | | 1,574.8 | | | | | | 356.9 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||
| |
PAA
|
| |
GMM(1)(2)
|
| |
Total(3)
|
| |
PAA
|
| |
GMM(1)(2)
|
| |
Total(3)
|
| ||||||||||||||||||||
| Insurance contracts issued | | | | | 48,228.3 | | | | | | 2,383.5 | | | | | | 50,611.8 | | | | | | 42,989.4 | | | | | | 4,793.3 | | | | | | 47,782.7 | | |
| Assets for insurance acquisition cash flows | | | | | (170.8) | | | | | | – | | | | | | (170.8) | | | | | | (176.8) | | | | | | (3.7) | | | | | | (180.5) | | |
|
Insurance contract liabilities
|
| | | | 48,057.5 | | | | | | 2,383.5 | | | | | | 50,441.0 | | | | | | 42,812.6 | | | | | | 4,789.6 | | | | | | 47,602.2 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |
Life
insurance and Run-off |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
North American
Insurers |
| |
Global Insurers
and Reinsurers |
| |
International Insurers
and Reinsurers |
| |
Total
|
| |
Consolidated
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
LRC
|
| |
LIC
|
| |
Total
|
| |
LRC
|
| |
LIC
|
| |
Total
|
| |
LRC
|
| |
LIC
|
| |
Total
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||
| 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| January 1 | | | | | 1,117.8 | | | | | | 9,676.2 | | | | | | 10,794.0 | | | | | | 891.8 | | | | | | 26,298.6 | | | | | | 27,190.4 | | | | | | 737.5 | | | | | | 4,187.1 | | | | | | 4,924.6 | | | | | | 42,909.0 | | | | | | 80.4 | | | | | | 42,989.4 | | |
| December 31 | | | | | 1,168.5 | | | | | | 10,960.9 | | | | | | 12,129.4 | | | | | | 1,774.0 | | | | | | 28,563.0 | | | | | | 30,337.0 | | | | | | 678.2 | | | | | | 5,080.4 | | | | | | 5,758.6 | | | | | | 48,225.0 | | | | | | 3.3 | | | | | | 48,228.3 | | |
| 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| January 1 | | | | | 1,140.8 | | | | | | 9,005.2 | | | | | | 10,146.0 | | | | | | 1,071.0 | | | | | | 25,937.2 | | | | | | 27,008.2 | | | | | | 1,399.0 | | | | | | 3,239.5 | | | | | | 4,638.5 | | | | | | 41,792.7 | | | | | | 70.7 | | | | | | 41,863.4 | | |
| December 31 | | | | | 1,117.8 | | | | | | 9,676.2 | | | | | | 10,794.0 | | | | | | 891.8 | | | | | | 26,298.6 | | | | | | 27,190.4 | | | | | | 737.5 | | | | | | 4,187.1 | | | | | | 4,924.6 | | | | | | 42,909.0 | | | | | | 80.4 | | | | | | 42,989.4 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||
| | | | | | | | | |
Liability for incurred
claims (LIC) |
| | | | | | | |||||||||
| | | |
Liability for
remaining coverage (LRC)(1) |
| |
Estimates of
present value of future cash flows |
| |
Risk
adjustment for non- financial risk |
| |
Total
|
| ||||||||||||
|
Balance – January 1
|
| | | | 2,747.1 | | | | | | 37,370.7 | | | | | | 2,791.2 | | | | | | 42,909.0 | | |
|
Changes in the consolidated statement of comprehensive income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Insurance revenue
|
| | | | (30,835.6) | | | | | | – | | | | | | – | | | | | | (30,835.6) | | |
|
Incurred claims and other insurance service expenses
|
| | | | 1.0 | | | | | | 19,377.1 | | | | | | 1,094.3 | | | | | | 20,472.4 | | |
|
Amortization of acquisition costs
|
| | | | 5,878.6 | | | | | | – | | | | | | – | | | | | | 5,878.6 | | |
|
Prior year reserve development and release of risk adjustment on prior year claims(2)
|
| | | | – | | | | | | (388.8) | | | | | | (864.3) | | | | | | (1,253.1) | | |
|
Insurance service expenses
|
| | | | 5,879.6 | | | | | | 18,988.3 | | | | | | 230.0 | | | | | | 25,097.9 | | |
|
Net insurance result
|
| | | | (24,956.0) | | | | | | 18,988.3 | | | | | | 230.0 | | | | | | (5,737.7) | | |
|
Net finance expense from insurance contracts
|
| | | | 26.1 | | | | | | 2,291.5 | | | | | | – | | | | | | 2,317.6 | | |
|
Foreign exchange effects(3)
|
| | | | 70.6 | | | | | | 772.5 | | | | | | 65.5 | | | | | | 908.6 | | |
|
Total changes in the consolidated statement of comprehensive income
|
| | | | (24,859.3) | | | | | | 22,052.3 | | | | | | 295.5 | | | | | | (2,511.5) | | |
| Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Premiums received
|
| | | | 31,781.4 | | | | | | – | | | | | | – | | | | | | 31,781.4 | | |
|
Claims and other insurance service expenses paid,
including investment components |
| | | | – | | | | | | (18,450.2) | | | | | | – | | | | | | (18,450.2) | | |
|
Insurance acquisition cash flows
|
| | | | (5,926.5) | | | | | | – | | | | | | – | | | | | | (5,926.5) | | |
|
Changes in funds withheld
|
| | | | 492.3 | | | | | | (499.2) | | | | | | – | | | | | | (6.9) | | |
| | | | | | 26,347.2 | | | | | | (18,949.4) | | | | | | – | | | | | | 7,397.8 | | |
|
Investment components and other
|
| | | | (614.3) | | | | | | 989.1 | | | | | | 54.9 | | | | | | 429.7 | | |
|
Balance – December 31
|
| | | | 3,620.7 | | | | | | 41,462.7 | | | | | | 3,141.6 | | | | | | 48,225.0 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||
| | | | | | | | | |
Liability for incurred
claims (LIC) |
| | ||||||||||||||
| | | |
Liability for
remaining coverage (LRC)(1) |
| |
Estimates of
present value of future cash flows |
| |
Risk
adjustment for non- financial risk |
| |
Total
|
| ||||||||||||
|
Balance – January 1
|
| | | | 3,610.8 | | | | | | 35,530.6 | | | | | | 2,651.3 | | | | | | 41,792.7 | | |
|
Changes in the consolidated statement of comprehensive income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Insurance revenue(2)
|
| | | | (29,589.0) | | | | | | – | | | | | | – | | | | | | (29,589.0) | | |
|
Incurred claims and other insurance service expenses(2)
|
| | | | 119.5 | | | | | | 18,406.2 | | | | | | 1,051.9 | | | | | | 19,577.6 | | |
|
Amortization of acquisition costs
|
| | | | 5,124.9 | | | | | | – | | | | | | – | | | | | | 5,124.9 | | |
|
Prior year reserve development and release of risk adjustment on prior year claims(3)
|
| | | | – | | | | | | (232.8) | | | | | | (846.0) | | | | | | (1,078.8) | | |
|
Insurance service expenses
|
| | | | 5,244.4 | | | | | | 18,173.4 | | | | | | 205.9 | | | | | | 23,623.7 | | |
|
Net insurance result
|
| | | | (24,344.6) | | | | | | 18,173.4 | | | | | | 205.9 | | | | | | (5,965.3) | | |
|
Net finance expense (income) from insurance contracts
|
| | | | (0.6) | | | | | | 1,634.6 | | | | | | – | | | | | | 1,634.0 | | |
|
Foreign exchange effects(4)
|
| | | | (127.3) | | | | | | (625.6) | | | | | | (53.9) | | | | | | (806.8) | | |
|
Total changes in the consolidated statement of comprehensive income
|
| | | | (24,472.5) | | | | | | 19,182.4 | | | | | | 152.0 | | | | | | (5,138.1) | | |
| Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Premiums received
|
| | | | 29,692.6 | | | | | | – | | | | | | – | | | | | | 29,692.6 | | |
|
Claims and other insurance service expenses paid,
including investment components |
| | | | – | | | | | | (17,848.0) | | | | | | – | | | | | | (17,848.0) | | |
|
Insurance acquisition cash flows
|
| | | | (5,569.1) | | | | | | – | | | | | | – | | | | | | (5,569.1) | | |
|
Changes in funds withheld
|
| | | | (78.3) | | | | | | 37.2 | | | | | | – | | | | | | (41.1) | | |
| | | | | | 24,045.2 | | | | | | (17,810.8) | | | | | | – | | | | | | 6,234.4 | | |
|
Investment components and other
|
| | | | (436.4) | | | | | | 468.5 | | | | | | (12.1) | | | | | | 20.0 | | |
|
Balance – December 31
|
| | | | 2,747.1 | | | | | | 37,370.7 | | | | | | 2,791.2 | | | | | | 42,909.0 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Currencies
|
| |
1 year
|
| |
5 years
|
| |
10 years
|
| |
15 years
|
| |
1 year
|
| |
5 years
|
| |
10 years
|
| |
15 years
|
| ||||||||||||||||||||||||
| United States dollar | | | | | 3.82% | | | | | | 4.06% | | | | | | 4.65% | | | | | | 5.08% | | | | | | 4.64% | | | | | | 4.83% | | | | | | 5.17% | | | | | | 5.37% | | |
| Canadian dollar | | | | | 2.70% | | | | | | 3.76% | | | | | | 4.47% | | | | | | 4.76% | | | | | | 3.36% | | | | | | 3.82% | | | | | | 4.43% | | | | | | 4.60% | | |
| Euro | | | | | 2.04% | | | | | | 2.63% | | | | | | 3.33% | | | | | | 3.79% | | | | | | 2.38% | | | | | | 2.50% | | | | | | 2.91% | | | | | | 3.23% | | |
| British pound sterling | | | | | 3.89% | | | | | | 4.29% | | | | | | 4.97% | | | | | | 5.46% | | | | | | 4.74% | | | | | | 4.68% | | | | | | 5.14% | | | | | | 5.51% | | |
| | | |
Calendar year
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |||||||||||||||||||||||||||
|
Property and casualty provision for outstanding losses and loss adjustment expenses at December 31
|
| | | | 25,284.5 | | | | | | 25,426.9 | | | | | | 26,528.3 | | | | | | 28,700.5 | | | | | | 32,329.1 | | | | | | 36,306.4 | | | | | | 41,221.8 | | | | | | 44,110.0 | | | | | | 48,221.2 | | |
| Cumulative payments as of: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| One year later | | | | | 6,917.3 | | | | | | 7,191.0 | | | | | | 7,018.7 | | | | | | 6,986.7 | | | | | | 8,410.7 | | | | | | 10,341.7 | | | | | | 11,386.6 | | | | | | 12,061.2 | | | | | | | | |
| Two years later | | | | | 11,052.3 | | | | | | 11,487.9 | | | | | | 11,133.7 | | | | | | 11,990.6 | | | | | | 14,571.5 | | | | | | 17,308.6 | | | | | | 18,995.0 | | | | | | | | | | | | | | |
| Three years later | | | | | 13,928.6 | | | | | | 14,318.9 | | | | | | 14,702.8 | | | | | | 16,410.5 | | | | | | 19,487.3 | | | | | | 22,368.9 | | | | | | | | | | | | | | | | | | | | |
| Four years later | | | | | 15,843.4 | | | | | | 16,807.6 | | | | | | 17,959.2 | | | | | | 19,797.6 | | | | | | 22,968.0 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Five years later | | | | | 17,528.7 | | | | | | 19,121.9 | | | | | | 20,332.7 | | | | | | 22,304.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six years later | | | | | 19,141.7 | | | | | | 20,755.7 | | | | | | 22,133.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Seven years later | | | | | 20,301.2 | | | | | | 22,128.5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Eight years later | | | | | 21,289.1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Reserves re-estimated as of: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| One year later | | | | | 24,131.2 | | | | | | 25,256.3 | | | | | | 26,259.1 | | | | | | 28,119.8 | | | | | | 31,640.8 | | | | | | 36,470.5 | | | | | | 40,421.4 | | | | | | 44,145.8 | | | | | | | | |
| Two years later | | | | | 24,091.7 | | | | | | 25,124.0 | | | | | | 26,052.6 | | | | | | 27,894.1 | | | | | | 32,041.6 | | | | | | 36,493.3 | | | | | | 41,138.8 | | | | | | | | | | | | | | |
| Three years later | | | | | 23,949.9 | | | | | | 25,132.6 | | | | | | 25,961.4 | | | | | | 28,468.4 | | | | | | 32,525.5 | | | | | | 37,329.7 | | | | | | | | | | | | | | | | | | | | |
| Four years later | | | | | 24,046.1 | | | | | | 25,286.7 | | | | | | 26,611.8 | | | | | | 29,118.6 | | | | | | 33,503.8 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Five years later | | | | | 24,202.6 | | | | | | 25,851.6 | | | | | | 27,152.9 | | | | | | 30,136.5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six years later | | | | | 24,554.7 | | | | | | 26,226.1 | | | | | | 27,983.3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Seven years later | | | | | 24,824.2 | | | | | | 26,928.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Eight years later | | | | | 25,333.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Favourable (adverse) development | | | | | (49.2) | | | | | | (1,501.1) | | | | | | (1,455.0) | | | | | | (1,436.0) | | | | | | (1,174.7) | | | | | | (1,023.3) | | | | | | 83.0 | | | | | | (35.8) | | | | | | | | |
|
Favourable (adverse) development comprised of:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Effect of foreign currency translation
|
| | | | 254.7 | | | | | | 93.4 | | | | | | 230.4 | | | | | | 234.9 | | | | | | 141.3 | | | | | | (2.9) | | | | | | 135.8 | | | | | | (500.4) | | | | | | | | |
|
Favourable (adverse) loss reserve development
|
| | | | (303.9) | | | | | | (1,594.5) | | | | | | (1,685.4) | | | | | | (1,670.9) | | | | | | (1,316.0) | | | | | | (1,020.4) | | | | | | (52.8) | | | | | | 464.6 | | | | | | | | |
| | | | | | (49.2) | | | | | | (1,501.1) | | | | | | (1,455.0) | | | | | | (1,436.0) | | | | | | (1,174.7) | | | | | | (1,023.3) | | | | | | 83.0 | | | | | | (35.8) | | | | | | | | |
| Reconciliation to the liability for incurred claims at the property and casualty insurance and reinsurance reporting segments | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Property and casualty provision for
outstanding losses and loss adjustment expenses as presented above |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48,221.2 | | |
|
Effect of discounting
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (6,485.4) | | |
|
Risk adjustment for non-financial risk
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,704.1 | | |
|
Other(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (105.5) | | |
|
Liability for incurred claims (PAA & GMM)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
45,334.4
|
| |
|
Less: Liability for incurred claims (GMM)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (730.1) | | |
|
Liability for incurred claims (PAA)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44,604.3 | | |
|
Liability for incurred claims (PAA) as presented in the table above
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
|
Estimates of present value of future cash
flows |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41,462.7 | | |
|
Risk adjustment for non-financial risk
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,141.6 | | |
|
Liability for incurred claims (PAA)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44,604.3 | | |
| | | |
Calendar year
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |||||||||||||||||||||||||||
|
Property and casualty provision for outstanding losses and loss adjustment expenses at December 31
|
| | | | 19,750.1 | | | | | | 19,334.7 | | | | | | 19,858.9 | | | | | | 21,468.6 | | | | | | 24,068.6 | | | | | | 27,800.1 | | | | | | 31,618.1 | | | | | | 34,197.6 | | | | | | 37,865.6 | | |
| Cumulative payments as of: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| One year later | | | | | 5,297.4 | | | | | | 5,407.0 | | | | | | 5,339.8 | | | | | | 5,426.1 | | | | | | 6,415.3 | | | | | | 7,791.6 | | | | | | 8,508.8 | | | | | | 9,227.9 | | | | | | | | |
| Two years later | | | | | 8,394.6 | | | | | | 8,606.4 | | | | | | 8,480.3 | | | | | | 9,269.8 | | | | | | 11,042.3 | | | | | | 13,108.6 | | | | | | 14,318.1 | | | | | | | | | | | | | | |
| Three years later | | | | | 10,562.7 | | | | | | 10,719.0 | | | | | | 11,216.3 | | | | | | 12,456.8 | | | | | | 14,770.8 | | | | | | 16,975.5 | | | | | | | | | | | | | | | | | | | | |
| Four years later | | | | | 12,010.0 | | | | | | 12,624.3 | | | | | | 13,473.3 | | | | | | 14,979.6 | | | | | | 17,406.7 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Five years later | | | | | 13,291.3 | | | | | | 14,142.2 | | | | | | 15,227.4 | | | | | | 16,854.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six years later | | | | | 14,348.9 | | | | | | 15,378.5 | | | | | | 16,579.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Seven years later | | | | | 15,221.8 | | | | | | 16,416.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Eight years later | | | | | 15,979.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Reserves re-estimated as of: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| One year later | | | | | 18,642.9 | | | | | | 19,052.8 | | | | | | 19,587.2 | | | | | | 21,233.4 | | | | | | 23,808.7 | | | | | | 27,534.6 | | | | | | 30,843.5 | | | | | | 34,267.2 | | | | | | | | |
| Two years later | | | | | 18,411.4 | | | | | | 18,937.4 | | | | | | 19,585.7 | | | | | | 21,342.5 | | | | | | 24,151.8 | | | | | | 27,593.1 | | | | | | 31,464.6 | | | | | | | | | | | | | | |
| Three years later | | | | | 18,275.8 | | | | | | 19,052.3 | | | | | | 19,845.5 | | | | | | 21,728.2 | | | | | | 24,570.4 | | | | | | 28,306.1 | | | | | | | | | | | | | | | | | | | | |
| Four years later | | | | | 18,392.0 | | | | | | 19,227.2 | | | | | | 20,269.4 | | | | | | 22,194.9 | | | | | | 25,355.3 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Five years later | | | | | 18,589.3 | | | | | | 19,589.3 | | | | | | 20,657.3 | | | | | | 22,944.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six years later | | | | | 18,839.6 | | | | | | 19,891.7 | | | | | | 21,252.2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Seven years later | | | | | 19,059.1 | | | | | | 20,312.1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Eight years later | | | | | 19,339.1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Favourable (adverse) development | | | | | 411.0 | | | | | | (977.4) | | | | | | (1,393.3) | | | | | | (1,476.1) | | | | | | (1,286.7) | | | | | | (506.0) | | | | | | 153.5 | | | | | | (69.6) | | | | | | | | |
|
Favourable (adverse) development comprised of:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Effect of foreign currency translation
|
| | | | 125.8 | | | | | | (22.3) | | | | | | 87.8 | | | | | | 111.8 | | | | | | 143.4 | | | | | | (20.1) | | | | | | 94.5 | | | | | | (435.3) | | | | | | | | |
|
Favourable (adverse) loss reserve development
|
| | | | 285.2 | | | | | | (955.1) | | | | | | (1,481.1) | | | | | | (1,587.9) | | | | | | (1,430.1) | | | | | | (485.9) | | | | | | 59.0 | | | | | | 365.7 | | | | | | | | |
| | | | | | 411.0 | | | | | | (977.4) | | | | | | (1,393.3) | | | | | | (1,476.1) | | | | | | (1,286.7) | | | | | | (506.0) | | | | | | 153.5 | | | | | | (69.6) | | | | | | | | |
|
Reconciliation to the liability for incurred claims, net of reinsurance, at the property and casualty insurance and reinsurance reporting segments
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Property and casualty provision for
outstanding losses and loss adjustment expenses as presented above |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37,865.6 | | |
|
Effect of discounting
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (5,043.5) | | |
|
Risk adjustment for non-financial risk
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,640.8 | | |
|
Other(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (731.8) | | |
|
Liability for incurred claims, net of reinsurance (PAA & GMM)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
34,731.1
|
| |
|
Less: Liability for incurred claims, net of
reinsurance (GMM) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (701.5) | | |
|
Liability for incurred claims, net of reinsurance (PAA)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
34,029.6
|
| |
|
Liability for incurred claims, net of
reinsurance (PAA) as presented in the preceding table and in note 9 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
LIC
(PAA) |
| |
AIC
(PAA) (note 9) |
| |
LIC less
AIC (PAA) |
| |||||||||
|
Estimates of present value of future cash
flows |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41,462.7 | | | | | | 9,659.0 | | | | | | 31,803.7 | | |
|
Risk adjustment for non-financial risk
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,141.6 | | | | | | 915.7 | | | | | | 2,225.9 | | |
|
Liability for incurred claims, net of reinsurance (PAA)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44,604.3 | | | | | | 10,574.7 | | | | | | 34,029.6 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||
| | | |
PAA
|
| |
GMM(1)
|
| |
Total(2)
|
| |
PAA
|
| |
GMM(1)
|
| |
Total(2)
|
| ||||||||||||||||||
| Reinsurance contract assets held | | | | | 10,337.7 | | | | | | 913.3 | | | | | | 11,251.0 | | | | | | 9,757.2 | | | | | | 925.4 | | | | | | 10,682.6 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |
Life
insurance and Run-off |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
North American
Insurers |
| |
Global Insurers
and Reinsurers |
| |
International Insurers
and Reinsurers |
| |
Total
|
| |
Consolidated
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
ARC
|
| |
AIC
|
| |
Total
|
| |
ARC
|
| |
AIC
|
| |
Total
|
| |
ARC
|
| |
AIC
|
| |
Total
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||
| 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| January 1 | | | | | (87.0) | | | | | | 1,236.2 | | | | | | 1,149.2 | | | | | | (1.7) | | | | | | 6,750.2 | | | | | | 6,748.5 | | | | | | (460.0) | | | | | | 2,310.6 | | | | | | 1,850.6 | | | | | | 9,748.3 | | | | | | 8.9 | | | | | | 9,757.2 | | |
| December 31 | | | | | (55.4) | | | | | | 1,409.7 | | | | | | 1,354.3 | | | | | | 91.7 | | | | | | 6,880.5 | | | | | | 6,972.2 | | | | | | (280.5) | | | | | | 2,284.5 | | | | | | 2,004.0 | | | | | | 10,330.5 | | | | | | 7.2 | | | | | | 10,337.7 | | |
| 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| January 1 | | | | | (70.0) | | | | | | 1,250.3 | | | | | | 1,180.3 | | | | | | (46.6) | | | | | | 7,007.2 | | | | | | 6,960.6 | | | | | | 296.7 | | | | | | 1,416.1 | | | | | | 1,712.8 | | | | | | 9,853.7 | | | | | | 2.6 | | | | | | 9,856.3 | | |
| December 31 | | | | | (87.0) | | | | | | 1,236.2 | | | | | | 1,149.2 | | | | | | (1.7) | | | | | | 6,750.2 | | | | | | 6,748.5 | | | | | | (460.0) | | | | | | 2,310.6 | | | | | | 1,850.6 | | | | | | 9,748.3 | | | | | | 8.9 | | | | | | 9,757.2 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||
| | | | | | | | | |
Asset for incurred
claims (AIC) |
| | ||||||||||||||
| | | |
Asset for
remaining coverage (ARC)(1) |
| |
Estimates of
present value of future cash flows |
| |
Risk
adjustment for non- financial risk |
| |
Total
|
| ||||||||||||
|
Balance – January 1
|
| | | | (548.7) | | | | | | 9,449.8 | | | | | | 847.2 | | | | | | 9,748.3 | | |
|
Changes in the consolidated statement of comprehensive income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of reinsurance
|
| | | | (5,418.4) | | | | | | – | | | | | | – | | | | | | (5,418.4) | | |
|
Recoveries of incurred claims and other insurance service expenses
|
| | | | (1.6) | | | | | | 3,684.6 | | | | | | 309.4 | | | | | | 3,992.4 | | |
|
Prior year reserve development and release of risk adjustment on prior year claims(2)
|
| | | | – | | | | | | (120.0) | | | | | | (275.4) | | | | | | (395.4) | | |
|
Recoveries of insurance service expenses
|
| | | | (1.6) | | | | | | 3,564.6 | | | | | | 34.0 | | | | | | 3,597.0 | | |
|
Net reinsurance result
|
| | | | (5,420.0) | | | | | | 3,564.6 | | | | | | 34.0 | | | | | | (1,821.4) | | |
|
Net finance income from reinsurance contract assets held
|
| | | | 0.5 | | | | | | 562.6 | | | | | | – | | | | | | 563.1 | | |
|
Foreign exchange effects
|
| | | | (1.9) | | | | | | 174.5 | | | | | | 17.3 | | | | | | 189.9 | | |
|
Total changes in the consolidated statement of comprehensive income
|
| | | | (5,421.4) | | | | | | 4,301.7 | | | | | | 51.3 | | | | | | (1,068.4) | | |
| Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Premiums paid
|
| | | | 5,643.6 | | | | | | – | | | | | | – | | | | | | 5,643.6 | | |
|
Claims and other insurance service expenses recovered
|
| | | | – | | | | | | (3,939.3) | | | | | | – | | | | | | (3,939.3) | | |
|
Changes in funds withheld
|
| | | | (5.9) | | | | | | (30.9) | | | | | | – | | | | | | (36.8) | | |
| | | | | | 5,637.7 | | | | | | (3,970.2) | | | | | | – | | | | | | 1,667.5 | | |
|
Investment components and other
|
| | | | 88.2 | | | | | | (122.3) | | | | | | 17.2 | | | | | | (16.9) | | |
|
Balance – December 31
|
| | | | (244.2) | | | | | | 9,659.0 | | | | | | 915.7 | | | | | | 10,330.5 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||
| | | | | | | | | |
Asset for incurred
claims (AIC) |
| | | | | | | |||||||||
| | | |
Asset for
remaining coverage (ARC)(1) |
| |
Estimates of
present value of future cash flows |
| |
Risk
adjustment for non- financial risk |
| |
Total
|
| ||||||||||||
|
Balance – January 1
|
| | | | 180.1 | | | | | | 8,821.0 | | | | | | 852.6 | | | | | | 9,853.7 | | |
|
Changes in the consolidated statement of comprehensive income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of reinsurance(2)
|
| | | | (6,004.8) | | | | | | – | | | | | | – | | | | | | (6,004.8) | | |
|
Recoveries of incurred claims and other insurance service expenses(2)
|
| | | | 51.0 | | | | | | 4,123.9 | | | | | | 305.6 | | | | | | 4,480.5 | | |
|
Prior year reserve development and release of risk adjustment on prior year claims(3)
|
| | | | – | | | | | | 73.4 | | | | | | (291.9) | | | | | | (218.5) | | |
|
Recoveries of insurance service expenses(2)
|
| | | | 51.0 | | | | | | 4,197.3 | | | | | | 13.7 | | | | | | 4,262.0 | | |
|
Net reinsurance result
|
| | | | (5,953.8) | | | | | | 4,197.3 | | | | | | 13.7 | | | | | | (1,742.8) | | |
|
Net finance income (expense) from reinsurance contract assets held
|
| | | | (0.2) | | | | | | 461.1 | | | | | | – | | | | | | 460.9 | | |
|
Foreign exchange effects
|
| | | | 7.9 | | | | | | (181.6) | | | | | | (15.7) | | | | | | (189.4) | | |
|
Total changes in the consolidated statement of comprehensive income
|
| | | | (5,946.1) | | | | | | 4,476.8 | | | | | | (2.0) | | | | | | (1,471.3) | | |
| Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Premiums paid
|
| | | | 5,804.4 | | | | | | – | | | | | | – | | | | | | 5,804.4 | | |
|
Claims and other insurance service expenses recovered
|
| | | | – | | | | | | (4,403.2) | | | | | | – | | | | | | (4,403.2) | | |
|
Changes in funds withheld
|
| | | | (4.7) | | | | | | (35.7) | | | | | | – | | | | | | (40.4) | | |
| | | | | | 5,799.7 | | | | | | (4,438.9) | | | | | | – | | | | | | 1,360.8 | | |
|
Investment components and other
|
| | | | (582.4) | | | | | | 592.2 | | | | | | (3.4) | | | | | | 6.4 | | |
|
Contracts recognized on acquisition of subsidiary
|
| | | | – | | | | | | (1.3) | | | | | | – | | | | | | (1.3) | | |
|
Balance – December 31
|
| | | | (548.7) | | | | | | 9,449.8 | | | | | | 847.2 | | | | | | 9,748.3 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Net finance income (expense) from insurance contracts | | | | | | | | | | | | | |
|
Interest accreted to insurance contracts(1)(3)
|
| | | | (1,856.9) | | | | | | (2,027.7) | | |
|
Effect of changes in interest rates and other financial assumptions
|
| | | | (593.7) | | | | | | 272.8 | | |
| | | | | | (2,450.6) | | | | | | (1,754.9) | | |
| Net finance income (expense) from reinsurance contract assets held | | | | | | | | | | | | | |
|
Interest accreted to reinsurance contract assets held(2)(3)
|
| | | | 464.0 | | | | | | 546.4 | | |
|
Effect of changes in interest rates and other financial assumptions
|
| | | | 149.8 | | | | | | (71.4) | | |
| | | | | | 613.8 | | | | | | 475.0 | | |
|
Net finance expense from insurance contracts and reinsurance contract assets held
|
| | | | (1,836.8) | | | | | | (1,279.9) | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Effect of changes in discount rates on total bonds
(recognized in net gains (losses) on investments) |
| | | | 385.4 | | | | | | (731.3) | | |
|
Effect of changes in discount rates on insurance contracts and reinsurance contract assets held (recognized in net finance income (expense) from insurance contracts and reinsurance contract assets held)
|
| | |
|
(443.9)
|
| | | |
|
201.4
|
| |
|
Net loss from changes in discount rates in the consolidated statement of earnings
|
| | | | (58.5) | | | | | | (529.9) | | |
| | | |
December 31,
2025 |
| |
December 31,
2024 |
| ||||||
|
Insurance premiums receivable from agents, brokers and other intermediaries
|
| | | | 273.5 | | | | | | 428.8 | | |
|
Insurance contract receivables from third party administrators and other
|
| | | | 732.7 | | | | | | 351.6 | | |
| | | | | | 1,006.2 | | | | | | 780.4 | | |
|
Current
|
| | | | 671.6 | | | | | | 761.3 | | |
|
Non-current
|
| | | | 334.6 | | | | | | 19.1 | | |
| | | | | | 1,006.2 | | | | | | 780.4 | | |
| | | |
December 31,
2025 |
| |
December 31,
2024 |
| ||||||
|
Payable to agents and brokers
|
| | | | 161.0 | | | | | | 199.5 | | |
|
Investment contracts associated with life insurance products(1)
|
| | | | – | | | | | | 577.3 | | |
|
Other insurance contract payables
|
| | | | 177.3 | | | | | | 146.2 | | |
| | | | | | 338.3 | | | | | | 923.0 | | |
|
Current
|
| | | | 290.4 | | | | | | 337.1 | | |
|
Non-current
|
| | | | 47.9 | | | | | | 585.9 | | |
| | | | | | 338.3 | | | | | | 923.0 | | |
| | | |
Goodwill
|
| |
Intangible assets
|
| |
Total
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | | |
Lloyd’s
participation rights(1) |
| |
Customer
and broker relationships(2) |
| |
Brand
names(1)(2) |
| |
Computer
software and other(1)(2) |
| |
Subtotal
|
| | | | | | | |||||||||||||||
| Balance – January 1, 2025 | | | | | 4,124.9 | | | | | | 503.2 | | | | | | 1,203.5 | | | | | | 1,844.6 | | | | | | 602.0 | | | | | | 4,153.3 | | | | | | 8,278.2 | | |
|
Additions(3)
|
| | | | 140.1 | | | | | | – | | | | | | 3.8 | | | | | | 268.7 | | | | | | 172.4 | | | | | | 444.9 | | | | | | 585.0 | | |
|
Disposals(3)
|
| | | | (76.8) | | | | | | – | | | | | | – | | | | | | (236.4) | | | | | | (25.8) | | | | | | (262.2) | | | | | | (339.0) | | |
|
Amortization
|
| | | | – | | | | | | – | | | | | | (132.9) | | | | | | (10.4) | | | | | | (121.8) | | | | | | (265.1) | | | | | | (265.1) | | |
|
Impairments(4)
|
| | | | (32.0) | | | | | | – | | | | | | (2.1) | | | | | | – | | | | | | (67.3) | | | | | | (69.4) | | | | | | (101.4) | | |
|
Foreign exchange effect and other
|
| | | | 74.2 | | | | | | – | | | | | | 21.4 | | | | | | 65.0 | | | | | | 21.1 | | | | | | 107.5 | | | | | | 181.7 | | |
| Balance – December 31, 2025 | | | | | 4,230.4 | | | | | | 503.2 | | | | | | 1,093.7 | | | | | | 1,931.5 | | | | | | 580.6 | | | | | | 4,109.0 | | | | | | 8,339.4 | | |
| Gross carrying amount | | | | | 4,553.3 | | | | | | 503.2 | | | | | | 2,064.7 | | | | | | 1,997.3 | | | | | | 1,284.8 | | | | | | 5,850.0 | | | | | | 10,403.3 | | |
| Accumulated amortization | | | | | – | | | | | | – | | | | | | (942.5) | | | | | | (31.1) | | | | | | (674.2) | | | | | | (1,647.8) | | | | | | (1,647.8) | | |
| Accumulated impairment and other | | | | | (322.9) | | | | | | – | | | | | | (28.5) | | | | | | (34.7) | | | | | | (30.0) | | | | | | (93.2) | | | | | | (416.1) | | |
| | | | | | 4,230.4 | | | | | | 503.2 | | | | | | 1,093.7 | | | | | | 1,931.5 | | | | | | 580.6 | | | | | | 4,109.0 | | | | | | 8,339.4 | | |
| | | |
Goodwill
|
| |
Intangible assets
|
| |
Total
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | | |
Lloyd’s
participation rights(1) |
| |
Customer
and broker relationships(2) |
| |
Brand
names(1)(2) |
| |
Computer
software and other(1)(2) |
| |
Subtotal
|
| | | | | | | |||||||||||||||
| Balance – January 1, 2024 | | | | | 3,121.9 | | | | | | 503.2 | | | | | | 1,070.6 | | | | | | 1,169.9 | | | | | | 510.7 | | | | | | 3,254.4 | | | | | | 6,376.3 | | |
|
Additions(3)
|
| | | | 1,152.5 | | | | | | – | | | | | | 335.8 | | | | | | 777.9 | | | | | | 272.5 | | | | | | 1,386.2 | | | | | | 2,538.7 | | |
|
Disposals
|
| | | | (22.9) | | | | | | – | | | | | | (17.0) | | | | | | (1.0) | | | | | | (3.2) | | | | | | (21.2) | | | | | | (44.1) | | |
|
Amortization
|
| | | | – | | | | | | – | | | | | | (125.0) | | | | | | (2.8) | | | | | | (138.7) | | | | | | (266.5) | | | | | | (266.5) | | |
|
Impairments
|
| | | | (30.3) | | | | | | – | | | | | | (52.0) | | | | | | (2.6) | | | | | | (10.6) | | | | | | (65.2) | | | | | | (95.5) | | |
|
Foreign exchange effect and other
|
| | | | (96.3) | | | | | | – | | | | | | (8.9) | | | | | | (96.8) | | | | | | (28.7) | | | | | | (134.4) | | | | | | (230.7) | | |
| Balance – December 31, 2024 | | | | | 4,124.9 | | | | | | 503.2 | | | | | | 1,203.5 | | | | | | 1,844.6 | | | | | | 602.0 | | | | | | 4,153.3 | | | | | | 8,278.2 | | |
| Gross carrying amount | | | | | 4,488.0 | | | | | | 503.2 | | | | | | 2,039.4 | | | | | | 1,901.3 | | | | | | 1,839.9 | | | | | | 6,283.8 | | | | | | 10,771.8 | | |
| Accumulated amortization | | | | | – | | | | | | – | | | | | | (803.7) | | | | | | (20.1) | | | | | | (1,209.6) | | | | | | (2,033.4) | | | | | | (2,033.4) | | |
| Accumulated impairment and other | | | | | (363.1) | | | | | | – | | | | | | (32.2) | | | | | | (36.6) | | | | | | (28.3) | | | | | | (97.1) | | | | | | (460.2) | | |
| | | | | | 4,124.9 | | | | | | 503.2 | | | | | | 1,203.5 | | | | | | 1,844.6 | | | | | | 602.0 | | | | | | 4,153.3 | | | | | | 8,278.2 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||
| | | |
Goodwill
|
| |
Intangible
assets |
| |
Total
|
| |
Goodwill
|
| |
Intangible
assets |
| |
Total
|
| ||||||||||||||||||
| Insurance and reinsurance companies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allied World | | | | | 940.0 | | | | | | 387.6 | | | | | | 1,327.6 | | | | | | 940.0 | | | | | | 431.0 | | | | | | 1,371.0 | | |
| Gulf Insurance | | | | | 346.3 | | | | | | 513.4 | | | | | | 859.7 | | | | | | 346.6 | | | | | | 542.9 | | | | | | 889.5 | | |
| Brit(1) | | | | | 169.1 | | | | | | 520.9 | | | | | | 690.0 | | | | | | 167.3 | | | | | | 521.6 | | | | | | 688.9 | | |
| Zenith National | | | | | 317.6 | | | | | | 55.0 | | | | | | 372.6 | | | | | | 317.6 | | | | | | 62.6 | | | | | | 380.2 | | |
| Crum & Forster | | | | | 132.6 | | | | | | 73.3 | | | | | | 205.9 | | | | | | 132.6 | | | | | | 84.0 | | | | | | 216.6 | | |
| Northbridge | | | | | 77.8 | | | | | | 101.6 | | | | | | 179.4 | | | | | | 76.9 | | | | | | 110.9 | | | | | | 187.8 | | |
| Odyssey Group | | | | | 107.9 | | | | | | 56.2 | | | | | | 164.1 | | | | | | 107.9 | | | | | | 49.8 | | | | | | 157.7 | | |
| All other(1)(2) | | | | | 98.1 | | | | | | 126.2 | | | | | | 224.3 | | | | | | 92.5 | | | | | | 112.3 | | | | | | 204.8 | | |
| | | | | | 2,189.4 | | | | | | 1,834.2 | | | | | | 4,023.6 | | | | | | 2,181.4 | | | | | | 1,915.1 | | | | | | 4,096.5 | | |
| Non-insurance companies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Recipe | | | | | 266.6 | | | | | | 899.7 | | | | | | 1,166.3 | | | | | | 264.0 | | | | | | 835.3 | | | | | | 1,099.3 | | |
| Sleep Country | | | | | 613.8 | | | | | | 455.3 | | | | | | 1,069.1 | | | | | | 517.3 | | | | | | 398.3 | | | | | | 915.6 | | |
| Peak Achievement | | | | | 270.9 | | | | | | 434.7 | | | | | | 705.6 | | | | | | 279.0 | | | | | | 443.0 | | | | | | 722.0 | | |
| Meadow Foods | | | | | 240.0 | | | | | | 320.6 | | | | | | 560.6 | | | | | | 222.0 | | | | | | 322.2 | | | | | | 544.2 | | |
| AGT | | | | | 154.4 | | | | | | 58.4 | | | | | | 212.8 | | | | | | 148.2 | | | | | | 55.5 | | | | | | 203.7 | | |
| Thomas Cook India | | | | | 117.5 | | | | | | 51.9 | | | | | | 169.4 | | | | | | 123.4 | | | | | | 46.0 | | | | | | 169.4 | | |
| Boat Rocker(3) | | | | | – | | | | | | – | | | | | | – | | | | | | 29.4 | | | | | | 78.1 | | | | | | 107.5 | | |
| All other(4) | | | | | 377.8 | | | | | | 54.2 | | | | | | 432.0 | | | | | | 360.2 | | | | | | 59.8 | | | | | | 420.0 | | |
| | | | | | 2,041.0 | | | | | | 2,274.8 | | | | | | 4,315.8 | | | | | | 1,943.5 | | | | | | 2,238.2 | | | | | | 4,181.7 | | |
| | | | | | 4,230.4 | | | | | | 4,109.0 | | | | | | 8,339.4 | | | | | | 4,124.9 | | | | | | 4,153.3 | | | | | | 8,278.2 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||
| | | |
Insurance and
reinsurance companies(1) |
| |
Non-insurance
companies |
| |
Total
|
| |
Insurance and
reinsurance companies(1) |
| |
Non-insurance
companies |
| |
Total
|
| ||||||||||||||||||
|
Premises and equipment, right-of-use
assets and non-insurance companies’ investment property |
| | | | 849.7 | | | | | | 2,704.5 | | | | | | 3,554.2 | | | | | | 811.5 | | | | | | 2,818.7 | | | | | | 3,630.2 | | |
| Inventories | | | | | – | | | | | | 913.2 | | | | | | 913.2 | | | | | | – | | | | | | 857.6 | | | | | | 857.6 | | |
| Non-insurance revenue receivables | | | | | – | | | | | | 757.7 | | | | | | 757.7 | | | | | | – | | | | | | 835.4 | | | | | | 835.4 | | |
| Accrued interest and dividends | | | | | 512.7 | | | | | | 3.4 | | | | | | 516.1 | | | | | | 473.7 | | | | | | 9.5 | | | | | | 483.2 | | |
| Prepaid expenses | | | | | 198.9 | | | | | | 261.9 | | | | | | 460.8 | | | | | | 154.9 | | | | | | 227.8 | | | | | | 382.7 | | |
|
Call options on non-controlling interests(2)
|
| | | | 211.0 | | | | | | – | | | | | | 211.0 | | | | | | 177.8 | | | | | | – | | | | | | 177.8 | | |
| Finance lease receivables | | | | | 4.5 | | | | | | 172.5 | | | | | | 177.0 | | | | | | 6.1 | | | | | | 173.7 | | | | | | 179.8 | | |
|
Income tax, sales tax and subsidies receivable
|
| | | | 89.5 | | | | | | 87.5 | | | | | | 177.0 | | | | | | 86.6 | | | | | | 165.6 | | | | | | 252.2 | | |
|
Assets associated with unit-linked insurance and other products(3)(4)
|
| | | | 156.8 | | | | | | – | | | | | | 156.8 | | | | | | 1,368.3 | | | | | | – | | | | | | 1,368.3 | | |
| Pension surplus | | | | | 133.5 | | | | | | – | | | | | | 133.5 | | | | | | 100.4 | | | | | | – | | | | | | 100.4 | | |
| Other(5) | | | | | 526.5 | | | | | | 147.6 | | | | | | 674.1 | | | | | | 604.9 | | | | | | 115.5 | | | | | | 720.4 | | |
| | | | | | 2,683.1 | | | | | | 5,048.3 | | | | | | 7,731.4 | | | | | | 3,784.2 | | | | | | 5,203.8 | | | | | | 8,988.0 | | |
| Current | | | | | 1,264.1 | | | | | | 2,150.3 | | | | | | 3,414.4 | | | | | | 1,374.0 | | | | | | 2,206.6 | | | | | | 3,580.6 | | |
| Non-current | | | | | 1,419.0 | | | | | | 2,898.0 | | | | | | 4,317.0 | | | | | | 2,410.2 | | | | | | 2,997.2 | | | | | | 5,407.4 | | |
| | | | | | 2,683.1 | | | | | | 5,048.3 | | | | | | 7,731.4 | | | | | | 3,784.2 | | | | | | 5,203.8 | | | | | | 8,988.0 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||
| | | |
Insurance and
reinsurance companies(1) |
| |
Non-insurance
companies |
| |
Total
|
| |
Insurance and
reinsurance companies(1) |
| |
Non-insurance
companies |
| |
Total
|
| ||||||||||||||||||
|
Payables related to cost of sales
|
| | | | – | | | | | | 1,217.4 | | | | | | 1,217.4 | | | | | | – | | | | | | 1,209.8 | | | | | | 1,209.8 | | |
| Lease liabilities(2) | | | | | 338.8 | | | | | | 852.2 | | | | | | 1,191.0 | | | | | | 348.2 | | | | | | 956.6 | | | | | | 1,304.8 | | |
|
Salaries and employee benefit
liabilities |
| | | | 741.3 | | | | | | 174.6 | | | | | | 915.9 | | | | | | 709.8 | | | | | | 157.4 | | | | | | 867.2 | | |
| Income taxes payable | | | | | 404.4 | | | | | | 35.5 | | | | | | 439.9 | | | | | | 376.0 | | | | | | 56.3 | | | | | | 432.3 | | |
|
Deferred gift card, hospitality
and other revenue(2) |
| | | | 16.8 | | | | | | 338.9 | | | | | | 355.7 | | | | | | 24.5 | | | | | | 417.5 | | | | | | 442.0 | | |
|
Put options held by
non-controlling interests(3) |
| | | | 256.3 | | | | | | 24.1 | | | | | | 280.4 | | | | | | 176.6 | | | | | | 25.1 | | | | | | 201.7 | | |
|
Amounts payable for securities purchased but not yet settled(4)
|
| | | | 164.1 | | | | | | 76.5 | | | | | | 240.6 | | | | | | 69.9 | | | | | | – | | | | | | 69.9 | | |
| Accrued taxes | | | | | 116.4 | | | | | | 32.9 | | | | | | 149.3 | | | | | | 92.4 | | | | | | 40.6 | | | | | | 133.0 | | |
|
Pension and post retirement liabilities
|
| | | | 86.2 | | | | | | 10.7 | | | | | | 96.9 | | | | | | 96.1 | | | | | | 13.2 | | | | | | 109.3 | | |
| Administrative and other(5) | | | | | 906.0 | | | | | | 326.6 | | | | | | 1,232.6 | | | | | | 1,015.0 | | | | | | 293.3 | | | | | | 1,308.3 | | |
| | | | | | 3,030.3 | | | | | | 3,089.4 | | | | | | 6,119.7 | | | | | | 2,908.5 | | | | | | 3,169.8 | | | | | | 6,078.3 | | |
| Current | | | | | 2,248.7 | | | | | | 2,072.3 | | | | | | 4,321.0 | | | | | | 1,950.5 | | | | | | 1,995.1 | | | | | | 3,945.6 | | |
| Non-current | | | | | 781.6 | | | | | | 1,017.1 | | | | | | 1,798.7 | | | | | | 958.0 | | | | | | 1,174.7 | | | | | | 2,132.7 | | |
| | | | | | 3,030.3 | | | | | | 3,089.4 | | | | | | 6,119.7 | | | | | | 2,908.5 | | | | | | 3,169.8 | | | | | | 6,078.3 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||
| |
Principal
|
| |
Carrying
value(a) |
| |
Fair
value(b) |
| |
Principal
|
| |
Carrying
value(a) |
| |
Fair
value(b) |
| ||||||||||||||||||||
| Borrowings – holding company | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fairfax unsecured notes(d): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
8.30% due April 15, 2026(e)
|
| | | | 91.8 | | | | | | 91.8 | | | | | | 92.9 | | | | | | 91.8 | | | | | | 91.8 | | | | | | 95.4 | | |
|
4.70% due December 16, 2026 (Cdn$450.0)(f)
|
| | | | 328.3 | | | | | | 328.0 | | | | | | 332.4 | | | | | | 312.9 | | | | | | 312.4 | | | | | | 319.1 | | |
|
4.25% due December 6, 2027 (Cdn$650.0)(f)
|
| | | | 474.2 | | | | | | 473.7 | | | | | | 482.4 | | | | | | 452.0 | | | | | | 451.3 | | | | | | 459.0 | | |
|
2.75% due March 29, 2028 (€750.0)(g)
|
| | | | 880.8 | | | | | | 877.0 | | | | | | 874.3 | | | | | | 776.6 | | | | | | 771.7 | | | | | | 767.5 | | |
|
4.85% due April 17, 2028
|
| | | | 600.0 | | | | | | 598.7 | | | | | | 608.7 | | | | | | 600.0 | | | | | | 598.1 | | | | | | 596.3 | | |
|
4.23% due June 14, 2029 (Cdn$500.0)(f)
|
| | | | 364.8 | | | | | | 364.1 | | | | | | 373.0 | | | | | | 347.7 | | | | | | 346.8 | | | | | | 353.0 | | |
|
4.625% due April 29, 2030
|
| | | | 650.0 | | | | | | 647.8 | | | | | | 652.9 | | | | | | 650.0 | | | | | | 647.3 | | | | | | 634.7 | | |
|
3.375% due March 3, 2031
|
| | | | 596.8 | | | | | | 588.4 | | | | | | 563.5 | | | | | | 596.8 | | | | | | 586.8 | | | | | | 532.4 | | |
|
3.95% due March 3, 2031 (Cdn$840.0)(f)
|
| | | | 612.8 | | | | | | 610.3 | | | | | | 615.8 | | | | | | 584.1 | | | | | | 581.2 | | | | | | 579.9 | | |
|
5.625% due August 16, 2032
|
| | | | 741.2 | | | | | | 736.9 | | | | | | 774.0 | | | | | | 741.2 | | | | | | 736.2 | | | | | | 749.9 | | |
|
6.00% due December 7, 2033
|
| | | | 750.0 | | | | | | 747.8 | | | | | | 796.7 | | | | | | 750.0 | | | | | | 747.5 | | | | | | 773.5 | | |
|
4.73% due November 22, 2034 (Cdn$450.0)(f)(1)
|
| | | | – | | | | | | – | | | | | | – | | | | | | 312.9 | | | | | | 311.2 | | | | | | 317.0 | | |
|
5.75% due May 20, 2035(2)
|
| | | | 500.0 | | | | | | 494.8 | | | | | | 521.0 | | | | | | – | | | | | | – | | | | | | – | | |
|
4.45% due August 14, 2035 (Cdn$400.0)(f)(3)
|
| | | | 291.8 | | | | | | 290.0 | | | | | | 291.0 | | | | | | – | | | | | | – | | | | | | – | | |
|
7.75% due July 15, 2037(e)
|
| | | | 91.3 | | | | | | 90.8 | | | | | | 107.3 | | | | | | 91.3 | | | | | | 90.8 | | | | | | 104.4 | | |
|
6.35% due March 22, 2054
|
| | | | 1,000.0 | | | | | | 988.8 | | | | | | 1,039.0 | | | | | | 1,000.0 | | | | | | 988.3 | | | | | | 1,031.1 | | |
|
5.23% due November 23, 2054 (Cdn$250.0)(f)(1)
|
| | | | – | | | | | | – | | | | | | – | | | | | | 173.8 | | | | | | 172.8 | | | | | | 179.0 | | |
|
6.50% due May 20, 2055(2)
|
| | | | 400.0 | | | | | | 395.2 | | | | | | 423.9 | | | | | | – | | | | | | – | | | | | | – | | |
|
5.10% due August 16, 2055 (Cdn$300.0)(f)(3)
|
| | | | 218.9 | | | | | | 216.8 | | | | | | 214.5 | | | | | | – | | | | | | – | | | | | | – | | |
| Notes payable | | | | | 330.0 | | | | | | 307.2 | | | | | | 307.2 | | | | | | 495.0 | | | | | | 448.2 | | | | | | 448.2 | | |
| Revolving credit facility(4) | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | |
| | | | | | 8,922.7 | | | | | | 8,848.1 | | | | | | 9,070.5 | | | | | | 7,976.1 | | | | | | 7,882.4 | | | | | | 7,940.4 | | |
| Borrowings – insurance and reinsurance companies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allied World primary co-obligor on 6.10% unsecured senior notes due March 15, 2055
|
| | | | 600.0 | | | | | | 594.3 | | | | | | 605.0 | | | | | | 600.0 | | | | | | 594.2 | | | | | | 597.4 | | |
| Gulf Insurance floating rate long term loans due 2027 | | | | | 183.8 | | | | | | 183.8 | | | | | | 183.5 | | | | | | 165.0 | | | | | | 165.0 | | | | | | 166.7 | | |
| Zenith National 8.55% debentures due August 1, 2028(d) | | | | | 38.5 | | | | | | 38.4 | | | | | | 38.5 | | | | | | 38.5 | | | | | | 38.4 | | | | | | 38.5 | | |
|
Brit primary co-obligor on 4.73% unsecured senior notes due November 22, 2034 (Cdn$450.0)(f)(1)
|
| | | | 328.3 | | | | | | 331.4 | | | | | | 337.0 | | | | | | – | | | | | | – | | | | | | – | | |
|
Brit primary co-obligor on 5.23% unsecured senior notes due November 23, 2054 (Cdn$250.0)(f)(1)
|
| | | | 182.4 | | | | | | 183.1 | | | | | | 183.3 | | | | | | – | | | | | | – | | | | | | – | | |
|
Brit 3.6757% subordinated notes due December 9, 2030 (£127.0)
|
| | | | 170.8 | | | | | | 170.8 | | | | | | 154.9 | | | | | | 159.0 | | | | | | 159.0 | | | | | | 135.9 | | |
| Other borrowings, credit facilities and loans | | | | | 103.7 | | | | | | 105.8 | | | | | | 106.3 | | | | | | 16.7 | | | | | | 19.2 | | | | | | 19.3 | | |
| | | | | | 1,607.5 | | | | | | 1,607.6 | | | | | | 1,608.5 | | | | | | 979.2 | | | | | | 975.8 | | | | | | 957.8 | | |
| Borrowings – non-insurance companies(c) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fairfax India 5.00% unsecured senior notes due 2028 | | | | | 441.6 | | | | | | 440.5 | | | | | | 423.6 | | | | | | 441.6 | | | | | | 439.9 | | | | | | 414.3 | | |
| Fairfax India subsidiary borrowings | | | | | 111.3 | | | | | | 111.3 | | | | | | 111.3 | | | | | | 96.3 | | | | | | 96.3 | | | | | | 96.3 | | |
|
Sleep Country credit facilities, unsecured senior notes and loans(5)
|
| | | | 563.1 | | | | | | 556.3 | | | | | | 573.5 | | | | | | 468.7 | | | | | | 456.6 | | | | | | 468.7 | | |
| AGT credit facilities, senior notes and loans | | | | | 480.3 | | | | | | 478.4 | | | | | | 480.2 | | | | | | 467.5 | | | | | | 464.8 | | | | | | 465.0 | | |
|
Peak Achievement credit facilities, unsecured senior notes and
loans(6) |
| | | | 377.5 | | | | | | 373.8 | | | | | | 377.5 | | | | | | 436.0 | | | | | | 432.7 | | | | | | 436.0 | | |
| Recipe credit facilities, senior notes and loans(7)(8) | | | | | 449.5 | | | | | | 441.3 | | | | | | 447.3 | | | | | | 309.6 | | | | | | 308.2 | | | | | | 299.2 | | |
| Grivalia Hospitality bond loans | | | | | 262.8 | | | | | | 261.9 | | | | | | 262.8 | | | | | | 235.1 | | | | | | 234.1 | | | | | | 234.1 | | |
|
Loans and revolving credit facilities primarily at floating rates(9)
|
| | | | 527.0 | | | | | | 523.7 | | | | | | 527.0 | | | | | | 464.0 | | | | | | 462.9 | | | | | | 464.0 | | |
| | | | | | 3,213.1 | | | | | | 3,187.2 | | | | | | 3,203.2 | | | | | | 2,918.8 | | | | | | 2,895.5 | | | | | | 2,877.6 | | |
|
Total debt
|
| | | | 13,743.3 | | | | | | 13,642.9 | | | | | | 13,882.2 | | | | | | 11,874.1 | | | | | | 11,753.7 | | | | | | 11,775.8 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Holding
company |
| |
Insurance and
reinsurance companies |
| |
Non-
insurance companies |
| |
Total
|
| |
Holding
company |
| |
Insurance and
reinsurance companies |
| |
Non-
insurance companies |
| |
Total
|
| ||||||||||||||||||||||||
| Balance – January 1 | | | | | 7,882.4 | | | | | | 975.8 | | | | | | 2,895.5 | | | | | | 11,753.7 | | | | | | 6,928.9 | | | | | | 895.6 | | | | | | 1,899.0 | | | | | | 9,723.5 | | |
| Cash inflows from issuances | | | | | 1,393.3 | | | | | | 65.5 | | | | | | 603.8 | | | | | | 2,062.6 | | | | | | 2,430.9 | | | | | | – | | | | | | 1,380.9 | | | | | | 3,811.8 | | |
|
Cash outflows from repayments
|
| | | | (165.0) | | | | | | (47.1) | | | | | | (560.0) | | | | | | (772.1) | | | | | | (702.1) | | | | | | (507.7) | | | | | | (665.2) | | | | | | (1,875.0) | | |
|
Net cash inflows (outflows) from credit facilities and short term loans
|
| | | | – | | | | | | 84.9 | | | | | | 239.4 | | | | | | 324.3 | | | | | | – | | | | | | – | | | | | | (51.2) | | | | | | (51.2) | | |
| Non-cash changes: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions of subsidiaries (note 21)
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 466.6 | | | | | | 466.6 | | |
|
Deconsolidation of subsidiaries (note 21)
|
| | | | – | | | | | | – | | | | | | (135.2) | | | | | | (135.2) | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | |
|
Transfers(1)
|
| | | | (519.8) | | | | | | 519.8 | | | | | | – | | | | | | – | | | | | | (594.2) | | | | | | 594.2 | | | | | | – | | | | | | – | | |
|
Foreign exchange effect and
other |
| | | | 257.2 | | | | | | 8.7 | | | | | | 143.7 | | | | | | 409.6 | | | | | | (181.1) | | | | | | (6.3) | | | | | | (134.6) | | | | | | (322.0) | | |
| Balance – December 31 | | | | | 8,848.1 | | | | | | 1,607.6 | | | | | | 3,187.2 | | | | | | 13,642.9 | | | | | | 7,882.4 | | | | | | 975.8 | | | | | | 2,895.5 | | | | | | 11,753.7 | | |
| | | |
2026
|
| |
2027
|
| |
2028
|
| |
2029
|
| |
2030
|
| |
Thereafter
|
| |
Total
|
| |||||||||||||||||||||
| Holding company | | | | | 585.1 | | | | | | 639.2 | | | | | | 1,480.8 | | | | | | 364.8 | | | | | | 650.0 | | | | | | 5,202.8 | | | | | | 8,922.7 | | |
| Insurance and reinsurance companies | | | | | 114.1 | | | | | | 76.1 | | | | | | 55.5 | | | | | | 29.8 | | | | | | 204.5 | | | | | | 1,127.5 | | | | | | 1,607.5 | | |
| Non-insurance companies | | | | | 264.3 | | | | | | 939.5 | | | | | | 513.3 | | | | | | 199.1 | | | | | | 286.9 | | | | | | 1,010.0 | | | | | | 3,213.1 | | |
| Total | | | | | 963.5 | | | | | | 1,654.8 | | | | | | 2,049.6 | | | | | | 593.7 | | | | | | 1,141.4 | | | | | | 7,340.3 | | | | | | 13,743.3 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Subordinate voting shares – January 1 | | | | | 20,919,696 | | | | | | 22,254,478 | | |
|
Purchases for cancellation
|
| | | | (1,006,535) | | | | | | (1,346,953) | | |
|
Treasury shares acquired
|
| | | | (117,918) | | | | | | (207,974) | | |
|
Treasury shares reissued
|
| | | | 312,073 | | | | | | 220,145 | | |
| Subordinate voting shares – December 31 | | | | | 20,107,316 | | | | | | 20,919,696 | | |
| Multiple voting shares – beginning and end of year | | | | | 1,548,000 | | | | | | 1,548,000 | | |
|
Interest in multiple and subordinate voting shares held through ownership interest in shareholder – beginning and end of year
|
| | | | (799,230) | | | | | | (799,230) | | |
| Common stock effectively outstanding – December 31 | | | | | 20,856,086 | | | | | | 21,668,466 | | |
|
Date of declaration
|
| |
Date of record
|
| |
Date of payment
|
| |
Dividend
per share |
| |
Total
cash payment |
|
| January 5, 2026 | | |
January 15, 2026
|
| |
January 22, 2026
|
| |
$15.00
|
| |
$329.1
|
|
| January 3, 2025 | | |
January 16, 2025
|
| |
January 23, 2025
|
| |
$15.00
|
| |
$343.6
|
|
| January 3, 2024 | | |
January 18, 2024
|
| |
January 25, 2024
|
| |
$15.00
|
| |
$363.1
|
|
| | | |
Next possible
redemption and conversion date(1)(2) |
| |
Number of
shares outstanding(3) |
| |
Carrying
value(3) |
| |
Stated
capital(3) |
| |
Liquidation
preference per share |
| |
Fixed
dividend rate per annum(4) |
| ||||||||||||
| Series K | | |
March 31, 2027
|
| | | | 9,500,000 | | | | | | $231.7 | | | |
Cdn $237.5
|
| | | | Cdn$25.00 | | | | | | 5.05% | | |
| | | |
Redemption date
|
| |
Number of
shares redeemed |
| |
Carrying
value |
| |
Redemption
cost |
| |
Gain
recognized in equity (net changes in capitalization) |
| |||||||||
| Series E | | |
March 31, 2025
|
| | | | 5,440,132 | | | |
124.5
|
| | | | 94.5 | | | | | | 30.0 | | |
| Series F | | |
March 31, 2025
|
| | | | 2,099,046 | | | |
48.0
|
| | | | 36.5 | | | | | | 11.5 | | |
| Series G | | |
September 30, 2025
|
| | | | 7,719,843 | | | |
182.1
|
| | | | 138.7 | | | | | | 43.4 | | |
| Series H | | |
September 30, 2025
|
| | | | 2,280,157 | | | |
53.8
|
| | | | 41.0 | | | | | | 12.8 | | |
| Series I | | |
December 31, 2025
|
| | | | 10,420,101 | | | |
250.5
|
| | | | 190.1 | | | | | | 60.4 | | |
| Series J | | |
December 31, 2025
|
| | | | 1,579,899 | | | |
38.0
|
| | | | 28.8 | | | | | | 9.2 | | |
| Series M | | |
March 31, 2025
|
| | | | 9,200,000 | | | |
179.6
|
| | | | 159.8 | | | | | | 19.8 | | |
| | | | | | | | | | | | |
876.5
|
| | | | 689.4 | | | | | | 187.1 | | |
| | | |
Redemption date
|
| |
Number of
shares redeemed |
| |
Carrying
value |
| |
Redemption
cost |
| |
Gain
recognized in equity (net changes in capitalization) |
| |||||||||
| Series C | | |
December 31, 2024
|
| | | | 7,515,642 | | | |
170.8
|
| | | | 130.6 | | | | | | 40.2 | | |
| Series D | | |
December 31, 2024
|
| | | | 2,484,358 | | | |
56.5
|
| | | | 43.2 | | | | | | 13.3 | | |
| | | | | | | | | | | | |
227.3
|
| | | | 173.8 | | | | | | 53.5 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||
| | | |
Pre-tax
amount |
| |
Income tax
(expense) recovery |
| |
After-tax
amount |
| |
Pre-tax
amount |
| |
Income tax
(expense) recovery |
| |
After-tax
amount |
| ||||||||||||||||||
|
Items that may be subsequently reclassified to net earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Foreign currency translation losses
|
| | | | (1,196.3) | | | | | | 58.3 | | | | | | (1,138.0) | | | | | | (1,333.2) | | | | | | 42.8 | | | | | | (1,290.4) | | |
|
Share of accumulated other comprehensive loss of
associates, excluding net gains (losses) on defined benefit plans |
| | | | (41.9) | | | | | | (14.2) | | | | | | (56.1) | | | | | | (307.7) | | | | | | 28.2 | | | | | | (279.5) | | |
| | | | | | (1,238.2) | | | | | | 44.1 | | | | | | (1,194.1) | | | | | | (1,640.9) | | | | | | 71.0 | | | | | | (1,569.9) | | |
|
Items that will not be subsequently reclassified to net earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net gains (losses) on defined benefit plans
|
| | | | 159.9 | | | | | | (35.8) | | | | | | 124.1 | | | | | | 57.8 | | | | | | (8.2) | | | | | | 49.6 | | |
|
Share of net gains (losses) on defined benefit plans of associates
|
| | | | (10.5) | | | | | | 1.7 | | | | | | (8.8) | | | | | | (8.2) | | | | | | 0.1 | | | | | | (8.1) | | |
|
Other
|
| | | | 217.7 | | | | | | (43.9) | | | | | | 173.8 | | | | | | 178.2 | | | | | | (33.8) | | | | | | 144.4 | | |
| | | | | | 367.1 | | | | | | (78.0) | | | | | | 289.1 | | | | | | 227.8 | | | | | | (41.9) | | | | | | 185.9 | | |
|
Accumulated other comprehensive income (loss) attributable to shareholders of Fairfax
|
| | | | (871.1) | | | | | | (33.9) | | | | | | (905.0) | | | | | | (1,413.1) | | | | | | 29.1 | | | | | | (1,384.0) | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| |
Net earnings
(loss) attributable to non-controlling interests |
| |||||||||||||||||||||||||||
| | | |
Economic
ownership percentage(5) |
| |
Carrying
value |
| |
Economic
ownership percentage(5) |
| |
Carrying
value |
| |
2025
|
| |
2024
|
| ||||||||||||||||||
| Insurance and reinsurance companies(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allied World(2) | | | | | 16.6% | | | | | | 1,121.7 | | | | | | 16.6% | | | | | | 989.0 | | | | | | 204.5 | | | | | | 176.1 | | |
| Odyssey Group(2) | | | | | 9.99% | | | | | | 735.3 | | | | | | 9.99% | | | | | | 665.7 | | | | | | 129.5 | | | | | | 128.1 | | |
| Ki(3)(5) | | | | | 80.0% | | | | | | 589.7 | | | | | | 80.0% | | | | | | 532.6 | | | | | | 70.6 | | | | | | 137.4 | | |
| Gulf Insurance | | | | | 2.9% | | | | | | 496.6 | | | | | | 2.9% | | | | | | 494.1 | | | | | | 27.9 | | | | | | 1.7 | | |
| All other | | | | | – | | | | | | 62.1 | | | | | | – | | | | | | 58.8 | | | | | | 11.0 | | | | | | 7.3 | | |
| | | | | | | | | | | | 3,005.4 | | | | | | | | | | | | 2,740.2 | | | | | | 443.5 | | | | | | 450.6 | | |
| Non-insurance companies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Restaurants and retail(4) | | | | | – | | | | | | 3.3 | | | | | | – | | | | | | 147.7 | | | | | | 1.4 | | | | | | 9.2 | | |
| Fairfax India(5) | | | | | 57.1% | | | | | | 1,074.4 | | | | | | 57.3% | | | | | | 1,029.9 | | | | | | 124.0 | | | | | | (63.7) | | |
| Thomas Cook India | | | | | 35.5% | | | | | | 99.5 | | | | | | 35.5% | | | | | | 97.1 | | | | | | 12.8 | | | | | | 11.7 | | |
| All other | | | | | – | | | | | | 177.2 | | | | | | – | | | | | | 266.3 | | | | | | (70.3) | | | | | | (19.8) | | |
| | | | | | | | | | | | 1,354.4 | | | | | | | | | | | | 1,541.0 | | | | | | 67.9 | | | | | | (62.6) | | |
| | | | | | | | | | | | 4,359.8 | | | | | | | | | | | | 4,281.2 | | | | | | 511.4 | | | | | | 388.0 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||
| | | |
Common
shareholders’ equity |
| |
Non-
controlling interests |
| |
Common
shareholders’ equity |
| |
Non-
controlling interests |
| ||||||||||||
|
Redemption of Series E, F, G, H, I, J and M cumulative preferred shares
|
| | | | 187.1 | | | | | | – | | | | | | – | | | | | | – | | |
|
Repurchase and cancellation by Recipe of shares held by
non-controlling interests |
| | | | 4.3 | | | | | | (147.7) | | | | | | – | | | | | | – | | |
| Acquisition of non-controlling interests in Brit | | | | | – | | | | | | – | | | | | | (76.0) | | | | | | (449.9) | | |
|
Additional interest acquired in Gulf Insurance through mandatory tender offer
|
| | | | – | | | | | | – | | | | | | (41.2) | | | | | | (85.5) | | |
|
Redemption of Series C and D cumulative preferred shares
|
| | | | – | | | | | | – | | | | | | 53.5 | | | | | | – | | |
|
Partial disposition of Digit Insurance by Digit on completion of Digit Insurance’s initial public offering (note 6)
|
| | | | – | | | | | | – | | | | | | 97.5 | | | | | | – | | |
| Other | | | | | (67.5) | | | | | | (41.4) | | | | | | (75.8) | | | | | | 21.9 | | |
|
As presented in net changes in capitalization in the consolidated statement of changes in equity
|
| | | | 123.9 | | | | | | (189.1) | | | | | | (42.0) | | | | | | (513.5) | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Net earnings attributable to shareholders of Fairfax | | | | | 4,772.4 | | | | | | 3,874.9 | | |
| Preferred share dividends (note 16) | | | | | (24.5) | | | | | | (48.6) | | |
|
Excess of carrying value over redemption cost of preferred shares redeemed (note 16)
|
| | | | 187.1 | | | | | | 53.5 | | |
| Net earnings attributable to common shareholders – basic and diluted | | | | | 4,935.0 | | | | | | 3,879.8 | | |
| Weighted average common shares outstanding – basic | | | | | 21,449,822 | | | | | | 22,373,092 | | |
| Share-based payment awards | | | | | 1,634,205 | | | | | | 1,790,368 | | |
| Weighted average common shares outstanding – diluted | | | | | 23,084,027 | | | | | | 24,163,460 | | |
| Net earnings per common share – basic | | | | $ | 230.07 | | | | | $ | 173.41 | | |
| Net earnings per common share – diluted | | | | $ | 213.78 | | | | | $ | 160.56 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Current income tax: | | | | | | | | | | | | | |
|
Current year expense(1)
|
| | | | 1,008.5 | | | | | | 1,132.0 | | |
|
Adjustments to prior years’ income taxes
|
| | | | (53.9) | | | | | | (11.4) | | |
| | | | | | 954.6 | | | | | | 1,120.6 | | |
| Deferred income tax: | | | | | | | | | | | | | |
|
Origination and reversal of temporary differences
|
| | | | 193.7 | | | | | | 291.3 | | |
|
Adjustments to prior years’ deferred income taxes
|
| | | | 8.2 | | | | | | (36.3) | | |
| | | | | | 201.9 | | | | | | 255.0 | | |
| Provision for income taxes | | | | | 1,156.5 | | | | | | 1,375.6 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Canada(1)
|
| |
U.S.(2)
|
| |
U.K.(3)
|
| |
Other(4)
|
| |
Total
|
| |
Canada(1)
|
| |
U.S.(2)
|
| |
U.K.(3)
|
| |
Other(4)
|
| |
Total
|
| ||||||||||||||||||||||||||||||
|
Earnings before income taxes
|
| | | | 1,619.7 | | | | | | 2,072.4 | | | | | | 577.0 | | | | | | 2,171.2 | | | | | | 6,440.3 | | | | | | 1,089.9 | | | | | | 2,182.8 | | | | | | 662.5 | | | | | | 1,703.3 | | | | | | 5,638.5 | | |
| Provision for income taxes | | | | | 350.6 | | | | | | 408.7 | | | | | | 58.3 | | | | | | 338.9 | | | | | | 1,156.5 | | | | | | 499.9 | | | | | | 454.0 | | | | | | 81.2 | | | | | | 340.5 | | | | | | 1,375.6 | | |
| Net earnings | | | | | 1,269.1 | | | | | | 1,663.7 | | | | | | 518.7 | | | | | | 1,832.3 | | | | | | 5,283.8 | | | | | | 590.0 | | | | | | 1,728.8 | | | | | | 581.3 | | | | | | 1,362.8 | | | | | | 4,262.9 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Canadian statutory income tax rate | | | | | 26.5% | | | | | | 26.5% | | |
| Provision for income taxes at the Canadian statutory income tax rate | | | | | 1,706.7 | | | | | | 1,494.2 | | |
| Non-taxable investment income and losses | | | | | (163.0) | | | | | | (88.2) | | |
| Tax rate differential on income and losses outside Canada | | | | | (347.1) | | | | | | (140.0) | | |
| Change in unrecorded tax benefit of losses and temporary differences | | | | | (26.9) | | | | | | 87.3 | | |
| Change in tax rate for deferred income taxes | | | | | (1.2) | | | | | | 49.1 | | |
| Recovery relating to prior years | | | | | (45.7) | | | | | | (47.7) | | |
| Foreign exchange effect | | | | | 27.7 | | | | | | (23.3) | | |
| Other including permanent differences | | | | | 6.0 | | | | | | 44.2 | | |
| Provision for income taxes | | | | | 1,156.5 | | | | | | 1,375.6 | | |
| | | |
December 31,
2025 |
| |
December 31,
2024 |
| ||||||
| Income taxes refundable | | | | | 86.9 | | | | | | 86.7 | | |
| Income taxes payable | | | | | (439.9) | | | | | | (432.3) | | |
| Net income taxes payable | | | | | (353.0) | | | | | | (345.6) | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Balance – January 1 | | | | | (345.6) | | | | | | (247.9) | | |
|
Amounts recorded in the consolidated statements of earnings
|
| | | | (954.6) | | | | | | (1,120.6) | | |
|
Payments made during the year
|
| | | | 953.5 | | | | | | 1,005.6 | | |
|
Foreign exchange effect and other
|
| | | | (6.3) | | | | | | 17.3 | | |
| Balance – December 31 | | | | | (353.0) | | | | | | (345.6) | | |
| | | |
2025
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Operating
and capital losses |
| |
Investments
|
| |
Insurance
contracts and reinsurance contract assets held |
| |
Intangible
assets |
| |
Tax
credits |
| |
Other
|
| |
Total
|
| |||||||||||||||||||||
| Balance – January 1 | | | | | 254.1 | | | | | | (767.5) | | | | | | (476.8) | | | | | | (442.8) | | | | | | 59.0 | | | | | | (15.0) | | | | | | (1,389.0) | | |
|
Amounts recorded in the consolidated statement of earnings
|
| | | | (19.8) | | | | | | (440.6) | | | | | | 188.7 | | | | | | (9.6) | | | | | | (5.5) | | | | | | 84.9 | | | | | | (201.9) | | |
|
Amounts recorded in total equity
|
| | | | 6.3 | | | | | | (33.2) | | | | | | – | | | | | | – | | | | | | – | | | | | | (22.2) | | | | | | (49.1) | | |
|
Acquisitions of subsidiaries (note 21)
|
| | | | 15.8 | | | | | | – | | | | | | – | | | | | | (9.7) | | | | | | – | | | | | | (2.1) | | | | | | 4.0 | | |
|
Divestitures of non-insurance subsidiaries (note 21)
|
| | | | (8.8) | | | | | | 0.1 | | | | | | – | | | | | | (13.3) | | | | | | – | | | | | | 43.3 | | | | | | 21.3 | | |
|
Foreign exchange effect and other
|
| | | | 3.6 | | | | | | 52.4 | | | | | | 0.5 | | | | | | (15.4) | | | | | | (0.7) | | | | | | (5.3) | | | | | | 35.1 | | |
| Balance – December 31 | | | | | 251.2 | | | | | | (1,188.8) | | | | | | (287.6) | | | | | | (490.8) | | | | | | 52.8 | | | | | | 83.6 | | | | | | (1,579.6) | | |
| | | |
2024
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Operating
and capital losses |
| |
Investments
|
| |
Insurance
contracts and reinsurance contract assets held |
| |
Intangible
assets |
| |
Tax
credits |
| |
Other
|
| |
Total
|
| |||||||||||||||||||||
| Balance – January 1 | | | | | 313.4 | | | | | | (611.8) | | | | | | (358.0) | | | | | | (308.3) | | | | | | 33.6 | | | | | | (18.1) | | | | | | (949.2) | | |
|
Amounts recorded in the consolidated statement of earnings
|
| | | | (59.8) | | | | | | (183.7) | | | | | | (119.0) | | | | | | 36.3 | | | | | | 25.5 | | | | | | 45.7 | | | | | | (255.0) | | |
|
Amounts recorded in total equity
|
| | | | 5.8 | | | | | | 14.4 | | | | | | – | | | | | | – | | | | | | – | | | | | | (27.8) | | | | | | (7.6) | | |
|
Acquisitions of subsidiaries (note 21)
|
| | | | 10.7 | | | | | | 0.1 | | | | | | (0.3) | | | | | | (186.1) | | | | | | (0.3) | | | | | | (31.1) | | | | | | (207.0) | | |
|
Foreign exchange effect and other
|
| | | | (16.0) | | | | | | 13.5 | | | | | | 0.5 | | | | | | 15.3 | | | | | | 0.2 | | | | | | 16.3 | | | | | | 29.8 | | |
| Balance – December 31 | | | | | 254.1 | | | | | | (767.5) | | | | | | (476.8) | | | | | | (442.8) | | | | | | 59.0 | | | | | | (15.0) | | | | | | (1,389.0) | | |
| | | |
December 31, 2025
|
| |||
| North American Insurers | | | | | | | |
|
Northbridge(1)
|
| | | | 550.9 | | |
|
Crum & Forster
|
| | | | 315.2 | | |
|
Zenith National
|
| | | | 69.9 | | |
| | | | | | 936.0 | | |
| Global Insurers and Reinsurers | | | | | | | |
|
Allied World
|
| | | | 1,684.3 | | |
|
Odyssey Group
|
| | | | 953.0 | | |
|
Brit
|
| | | | 258.6 | | |
|
Ki
|
| | | | 58.7 | | |
| | | | | | 2,954.6 | | |
| International Insurers and Reinsurers | | | | | | | |
| Gulf Insurance | | | | | 175.3 | | |
| | | | | | 4,065.9 | | |
| | | |
Eurolife Life
Operations |
| |
Consolidation
adjustments(1) |
| |
As presented on
the consolidated balance sheet |
| |||||||||
| Assets held for sale: | | | | | | | | | | | | | | | | | | | |
|
Portfolio investments(2)
|
| | | | 2,338.8 | | | | | | (675.2) | | | | | | 1,663.6 | | |
|
Reinsurance contract assets held
|
| | | | 5.5 | | | | | | – | | | | | | 5.5 | | |
|
Deferred income tax assets
|
| | | | 0.9 | | | | | | – | | | | | | 0.9 | | |
|
Goodwill and intangible assets
|
| | | | 9.0 | | | | | | – | | | | | | 9.0 | | |
|
Other assets
|
| | | | 2,158.2 | | | | | | (391.3) | | | | | | 1,766.9 | | |
| | | | | | 4,512.4 | | | | | | (1,066.5) | | | | | | 3,445.9 | | |
| Liabilities associated with assets held for sale: | | | | | | | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | | 142.0 | | | | | | (34.5) | | | | | | 107.5 | | |
|
Derivative obligations
|
| | | | – | | | | | | – | | | | | | – | | |
|
Deferred income tax liabilities
|
| | | | 83.6 | | | | | | – | | | | | | 83.6 | | |
|
Insurance contract payables
|
| | | | 643.7 | | | | | | – | | | | | | 643.7 | | |
|
Insurance contract liabilities
|
| | | | 2,803.3 | | | | | | – | | | | | | 2,803.3 | | |
| | | | | | 3,672.6 | | | | | | (34.5) | | | | | | 3,638.1 | | |
| | | |
Sleep Country(1)
|
| |
Meadow Foods(1)
|
| |
Peak Achievement
|
| |
Total
|
| ||||||||||||
| Acquisition date | | |
October 1, 2024
|
| |
November 29, 2024
|
| |
December 20, 2024
|
| | | | | | | |||||||||
| Percentage equity interest in acquiree | | | | | 100.0% | | | | | | 93.2% | | | | | | 100.0% | | | | | | | | |
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Portfolio investments(2)
|
| | | | 27.9 | | | | | | 12.5 | | | | | | 64.1 | | | | | | 104.5 | | |
|
Deferred income tax assets
|
| | | | 16.7 | | | | | | – | | | | | | 0.3 | | | | | | 17.0 | | |
|
Goodwill and intangible assets(3)
|
| | | | 969.9 | | | | | | 553.8 | | | | | | 714.0 | | | | | | 2,237.7 | | |
|
Other assets(4)
|
| | | | 455.9 | | | | | | 204.0 | | | | | | 332.0 | | | | | | 991.9 | | |
|
Total assets
|
| | | | 1,470.4 | | | | | | 770.3 | | | | | | 1,110.4 | | | | | | 3,351.1 | | |
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities(5)
|
| | | | 382.0 | | | | | | 107.5 | | | | | | 194.7 | | | | | | 684.2 | | |
|
Deferred income tax liabilities
|
| | | | 77.2 | | | | | | 89.8 | | | | | | 68.3 | | | | | | 235.3 | | |
|
Borrowings – non-insurance companies(6)
|
| | | | 130.6 | | | | | | 239.5 | | | | | | 82.4 | | | | | | 452.5 | | |
|
Total liabilities
|
| | | | 589.8 | | | | | | 436.8 | | | | | | 345.4 | | | | | | 1,372.0 | | |
| Non-controlling interests | | | | | – | | | | | | 0.4 | | | | | | – | | | | | | 0.4 | | |
| Purchase consideration(6) | | | | | 880.6 | | | | | | 333.1 | | | | | | 765.0 | | | | | | 1,978.7 | | |
| | | | | | 1,470.4 | | | | | | 770.3 | | | | | | 1,110.4 | | | | | | 3,351.1 | | |
| | | |
Canada
|
| |
United States
|
| |
Middle East
and Asia(1) |
| |
Other
International(2) |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
| Property | | | | | 1,397.3 | | | | | | 1,392.4 | | | | | | 4,071.0 | | | | | | 3,828.1 | | | | | | 1,338.7 | | | | | | 1,320.3 | | | | | | 2,201.9 | | | | | | 1,983.6 | | | | | | 9,008.9 | | | | | | 8,524.4 | | |
| Casualty | | | | | 1,040.2 | | | | | | 1,113.8 | | | | | | 10,316.7 | | | | | | 9,582.3 | | | | | | 1,336.0 | | | | | | 1,274.1 | | | | | | 1,881.5 | | | | | | 1,769.4 | | | | | | 14,574.4 | | | | | | 13,739.6 | | |
| Specialty(3) | | | | | 101.4 | | | | | | 96.8 | | | | | | 900.2 | | | | | | 886.8 | | | | | | 589.4 | | | | | | 864.7 | | | | | | 898.6 | | | | | | 754.1 | | | | | | 2,489.6 | | | | | | 2,602.4 | | |
| Total | | | | | 2,538.9 | | | | | | 2,603.0 | | | | | | 15,287.9 | | | | | | 14,297.2 | | | | | | 3,264.1 | | | | | | 3,459.1 | | | | | | 4,982.0 | | | | | | 4,507.1 | | | | | | 26,072.9 | | | | | | 24,866.4 | | |
| Insurance | | | | | 2,796.6 | | | | | | 2,868.9 | | | | | | 18,143.6 | | | | | | 17,167.9 | | | | | | 4,401.1 | | | | | | 5,249.6 | | | | | | 6,253.7 | | | | | | 5,777.7 | | | | | | 31,595.0 | | | | | | 31,064.1 | | |
| Reinsurance | | | | | (257.7) | | | | | | (265.9) | | | | | | (2,855.7) | | | | | | (2,870.7) | | | | | | (1,137.0) | | | | | | (1,790.5) | | | | | | (1,271.7) | | | | | | (1,270.6) | | | | | | (5,522.1) | | | | | | (6,197.7) | | |
| | | | | | 2,538.9 | | | | | | 2,603.0 | | | | | | 15,287.9 | | | | | | 14,297.2 | | | | | | 3,264.1 | | | | | | 3,459.1 | | | | | | 4,982.0 | | | | | | 4,507.1 | | | | | | 26,072.9 | | | | | | 24,866.4 | | |
| | | |
December 31,
2025(1) |
| |
December 31,
2024 |
| ||||||
| Cash and short term investments | | | | | 9,217.9 | | | | | | 8,522.6 | | |
| Investments in debt instruments: | | | | | | | | | | | | | |
|
U.S. sovereign government(2)
|
| | | | 20,081.9 | | | | | | 15,863.9 | | |
|
Other sovereign government rated AA/Aa or higher(2)(3)
|
| | | | 4,801.5 | | | | | | 4,378.7 | | |
|
All other sovereign government(4)
|
| | | | 3,477.9 | | | | | | 4,048.7 | | |
|
Canadian provincials
|
| | | | 411.9 | | | | | | 446.9 | | |
|
U.S. states and municipalities
|
| | | | 163.1 | | | | | | 179.6 | | |
|
Corporate and other(5)(6)
|
| | | | 11,822.4 | | | | | | 13,317.7 | | |
| Receivable from counterparties to derivative contracts | | | | | 2,081.9 | | | | | | 1,291.4 | | |
| Insurance contract receivables | | | | | 1,006.2 | | | | | | 780.4 | | |
| Reinsurance contract assets held | | | | | 11,251.0 | | | | | | 10,682.6 | | |
| Other assets(7) | | | | | 2,167.5 | | | | | | 2,199.2 | | |
| Total gross credit risk exposure | | | | | 66,483.2 | | | | | | 61,711.7 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||
|
Issuer Credit Rating
|
| |
Amortized
cost(1) |
| |
Fair
value(1) |
| |
%
|
| |
Amortized
cost |
| |
Fair
value |
| |
%
|
| ||||||||||||||||||
| AAA/Aaa | | | | | 3,477.0 | | | | | | 3,507.3 | | | | | | 8.6 | | | | | | 19,394.3 | | | | | | 19,168.0 | | | | | | 50.1 | | |
| AA/Aa | | | | | 22,253.5 | | | | | | 22,629.2 | | | | | | 55.5 | | | | | | 2,333.6 | | | | | | 2,325.3 | | | | | | 6.1 | | |
| A/A | | | | | 2,227.5 | | | | | | 2,301.5 | | | | | | 5.6 | | | | | | 4,241.9 | | | | | | 4,273.3 | | | | | | 11.2 | | |
| BBB/Baa | | | | | 2,520.0 | | | | | | 2,556.2 | | | | | | 6.3 | | | | | | 4,783.6 | | | | | | 4,778.8 | | | | | | 12.5 | | |
| BB/Ba | | | | | 1,789.6 | | | | | | 1,784.1 | | | | | | 4.4 | | | | | | 1,316.4 | | | | | | 1,128.4 | | | | | | 3.0 | | |
| B/B | | | | | 212.2 | | | | | | 221.7 | | | | | | 0.5 | | | | | | 167.4 | | | | | | 171.7 | | | | | | 0.4 | | |
| Lower than B/B | | | | | 363.3 | | | | | | 353.1 | | | | | | 0.9 | | | | | | 291.4 | | | | | | 364.6 | | | | | | 1.0 | | |
| Unrated(2) | | | | | 7,728.5 | | | | | | 7,405.6 | | | | | | 18.2 | | | | | | 6,192.5 | | | | | | 6,025.4 | | | | | | 15.7 | | |
| Total | | | | | 40,571.6 | | | | | | 40,758.7 | | | | | | 100.0 | | | | | | 38,721.1 | | | | | | 38,235.5 | | | | | | 100.0 | | |
| | | |
December 31,
2025 |
| |
December 31,
2024 |
| ||||||
| Total derivative assets(1) | | | | | 2,081.9 | | | | | | 1,291.4 | | |
| Obligations that may be offset under net settlement arrangements | | | | | (99.8) | | | | | | (38.2) | | |
| Fair value of collateral deposited for the benefit of the company | | | | | (1,931.3) | | | | | | (1,063.4) | | |
| Excess collateral pledged by the company in favour of counterparties | | | | | 5.4 | | | | | | 9.2 | | |
|
Net derivative counterparty exposure after net settlement and collateral arrangements
|
| | | | 56.2 | | | | | | 199.0 | | |
| | | |
Maturity profile of insurance contract liabilities(1)
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
1 year or less
|
| |
1 – 2
years |
| |
2 – 3
years |
| |
3 – 4
years |
| |
4 – 5
years |
| |
More than
5 years(2) |
| |
Total
|
| |||||||||||||||||||||
| December 31, 2025 | | | | | 15,067.9 | | | | | | 9,130.7 | | | | | | 6,419.1 | | | | | | 4,557.3 | | | | | | 3,231.5 | | | | | | 11,378.9 | | | | | | 49,785.4 | | |
| December 31, 2024 | | | | | 14,226.5 | | | | | | 8,462.3 | | | | | | 6,100.6 | | | | | | 4,511.5 | | | | | | 3,206.0 | | | | | | 12,158.3 | | | | | | 48,665.2 | | |
| | | |
December 31, 2025
|
| |||||||||||||||||||||||||||||||||
| | | |
3 months
or less |
| |
3 months
to 1 year |
| |
1 – 3
years |
| |
3 – 5
years |
| |
More than
5 years |
| |
Total
|
| ||||||||||||||||||
| Accounts payable and accrued liabilities(1) | | | | | 2,271.7 | | | | | | 1,527.4 | | | | | | 792.4 | | | | | | 344.9 | | | | | | 806.5 | | | | | | 5,742.9 | | |
| Insurance contract payables(2) | | | | | 227.7 | | | | | | 62.7 | | | | | | 21.2 | | | | | | 2.6 | | | | | | 24.1 | | | | | | 338.3 | | |
|
Borrowings – holding company and insurance and reinsurance companies:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Principal
|
| | | | 37.5 | | | | | | 661.7 | | | | | | 2,251.6 | | | | | | 1,249.1 | | | | | | 6,330.3 | | | | | | 10,530.2 | | |
|
Interest(3)
|
| | | | 140.2 | | | | | | 383.9 | | | | | | 938.7 | | | | | | 753.5 | | | | | | 4,082.4 | | | | | | 6,298.7 | | |
| Borrowings – non-insurance companies: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Principal
|
| | | | 96.8 | | | | | | 167.5 | | | | | | 1,452.8 | | | | | | 486.0 | | | | | | 1,010.0 | | | | | | 3,213.1 | | |
|
Interest
|
| | | | 29.8 | | | | | | 136.1 | | | | | | 250.2 | | | | | | 154.5 | | | | | | 142.5 | | | | | | 713.1 | | |
| | | | | | 2,803.7 | | | | | | 2,939.3 | | | | | | 5,706.9 | | | | | | 2,990.6 | | | | | | 12,395.8 | | | | | | 26,836.3 | | |
| | | |
December 31, 2024
|
| |||||||||||||||||||||||||||||||||
| | | |
3 months
or less |
| |
3 months
to 1 year |
| |
1 – 3
years |
| |
3 – 5
years |
| |
More than
5 years |
| |
Total
|
| ||||||||||||||||||
| Accounts payable and accrued liabilities(1) | | | | | 2,148.2 | | | | | | 1,263.4 | | | | | | 970.5 | | | | | | 423.6 | | | | | | 799.5 | | | | | | 5,605.2 | | |
| Insurance contract payables | | | | | 261.8 | | | | | | 75.3 | | | | | | 342.8 | | | | | | 21.5 | | | | | | 221.6 | | | | | | 923.0 | | |
|
Borrowings – holding company and insurance and reinsurance companies:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Principal
|
| | | | 17.1 | | | | | | 198.4 | | | | | | 1,302.2 | | | | | | 1,763.4 | | | | | | 5,674.2 | | | | | | 8,955.3 | | |
|
Interest(3)
|
| | | | 123.5 | | | | | | 314.1 | | | | | | 838.3 | | | | | | 656.3 | | | | | | 3,239.7 | | | | | | 5,171.9 | | |
| Borrowings – non-insurance companies: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Principal
|
| | | | 62.5 | | | | | | 209.9 | | | | | | 723.0 | | | | | | 1,049.4 | | | | | | 874.0 | | | | | | 2,918.8 | | |
|
Interest
|
| | | | 33.5 | | | | | | 117.9 | | | | | | 295.6 | | | | | | 131.0 | | | | | | 119.8 | | | | | | 697.8 | | |
| | | | | | 2,646.6 | | | | | | 2,179.0 | | | | | | 4,472.4 | | | | | | 4,045.2 | | | | | | 10,928.8 | | | | | | 24,272.0 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
3 months
or less |
| |
3 months
to 1 year |
| |
More than
1 year |
| |
Total
|
| |
3 months
or less |
| |
3 months
to 1 year |
| |
More than
1 year |
| |
Total
|
| ||||||||||||||||||||||||
| Long equity total return swaps | | | | | 1.4 | | | | | | – | | | | | | – | | | | | | 1.4 | | | | | | 0.4 | | | | | | – | | | | | | – | | | | | | 0.4 | | |
|
Foreign currency forward and swap contracts
|
| | | | 77.3 | | | | | | 6.6 | | | | | | 63.5 | | | | | | 147.4 | | | | | | 58.9 | | | | | | 8.8 | | | | | | 66.6 | | | | | | 134.3 | | |
| Other derivative contracts | | | | | 184.8 | | | | | | 412.9 | | | | | | 40.4 | | | | | | 638.1 | | | | | | 102.9 | | | | | | 84.4 | | | | | | 34.9 | | | | | | 222.2 | | |
| | | | | | 263.5 | | | | | | 419.5 | | | | | | 103.9 | | | | | | 786.9 | | | | | | 162.2 | | | | | | 93.2 | | | | | | 101.5 | | | | | | 356.9 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||
| | | |
Fair value
of fixed income portfolio(1) |
| |
Hypothetical
change in net earnings(1)(2) |
| |
Hypothetical
% change in fair value(1)(2) |
| |
Fair value
of fixed income portfolio |
| |
Hypothetical
change in net earnings(2) |
| |
Hypothetical
% change in fair value(2) |
| ||||||||||||||||||
| Change in interest rates | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 200 basis point increase | | | | | 38,838.3 | | | | | | (1,535.6) | | | | | | (4.7) | | | | | | 35,484.7 | | | | | | (2,209.6) | | | | | | (7.2) | | |
| 100 basis point increase | | | | | 39,779.3 | | | | | | (783.1) | | | | | | (2.4) | | | | | | 36,801.1 | | | | | | (1,152.1) | | | | | | (3.8) | | |
| No change | | | | | 40,758.7 | | | | | | – | | | | | | – | | | | | | 38,235.5 | | | | | | – | | | | | | – | | |
| 100 basis point decrease | | | | | 41,776.9 | | | | | | 814.8 | | | | | | 2.5 | | | | | | 39,791.1 | | | | | | 1,250.2 | | | | | | 4.1 | | |
| 200 basis point decrease | | | | | 42,839.1 | | | | | | 1,664.4 | | | | | | 5.1 | | | | | | 41,539.4 | | | | | | 2,654.3 | | | | | | 8.6 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||
| | | |
Liability for
incurred claims, net of reinsurance(1) |
| |
Hypothetical
change in net earnings |
| |
Liability for
incurred claims, net of reinsurance(1) |
| |
Hypothetical
change in net earnings |
| ||||||||||||
| Change in interest rates | | | | | | | | | | | | | | | | | | | | | | | | | |
| 200 basis point increase | | | | | 34,179.9 | | | | | | 1,468.9 | | | | | | 30,794.9 | | | | | | 1,324.2 | | |
| 100 basis point increase | | | | | 35,074.7 | | | | | | 760.7 | | | | | | 31,594.1 | | | | | | 686.2 | | |
| No change | | | | | 36,035.5 | | | | | | – | | | | | | 32,453.7 | | | | | | – | | |
| 100 basis point decrease | | | | | 37,070.9 | | | | | | (819.8) | | | | | | 33,381.8 | | | | | | (741.0) | | |
| 200 basis point decrease | | | | | 38,191.1 | | | | | | (1,706.8) | | | | | | 34,387.9 | | | | | | (1,544.4) | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| |
Year ended
December 31, 2025 |
| |
Year ended
December 31, 2024 |
| ||||||||||||||||||||||||
| | | |
Exposure/
Notional amount(1) |
| |
Carrying
value(1) |
| |
Exposure/
Notional amount |
| |
Carrying
value |
| |
Pre-tax
earnings (loss) |
| |
Pre-tax
earnings (loss) |
| ||||||||||||||||||
| Long equity exposures: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common stocks(2)
|
| | | | 9,371.1 | | | | | | 9,371.1 | | | | | | 7,487.8 | | | | | | 7,487.8 | | | | | | 1,491.2 | | | | | | 296.8 | | |
|
Bonds and preferred stocks – convertible(3)
|
| | | | 417.1 | | | | | | 417.1 | | | | | | 273.6 | | | | | | 273.6 | | | | | | 178.7 | | | | | | 14.6 | | |
|
Investments in associates(3)(4)(5)(6)(7)(8)
|
| | | | 13,154.4 | | | | | | 9,138.2 | | | | | | 9,997.9 | | | | | | 7,972.8 | | | | | | 233.8 | | | | | | 575.5 | | |
|
Equity derivatives(9)
|
| | | | 3,657.6 | | | | | | 2,088.8 | | | | | | 2,588.0 | | | | | | 1,120.8 | | | | | | 1,048.5 | | | | | | 939.3 | | |
|
Other
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 97.9 | | | | | | 32.8 | | |
| Long equity exposures and financial effects | | | | | 26,600.2 | | | | | | 21,015.2 | | | | | | 20,347.3 | | | | | | 16,855.0 | | | | | | 3,050.1 | | | | | | 1,859.0 | | |
| | | |
December 31, 2025
|
| |||||||||||||||||||||||||||
|
Change in global equity markets(1)
|
| |
20% increase
|
| |
10% increase
|
| |
No change
|
| |
10% decrease
|
| |
20% decrease
|
| |||||||||||||||
|
Fair value of equity and equity-related holdings
|
| | | | 16,033.0 | | | | | | 14,722.2 | | | | | | 13,445.8 | | | | | | 12,206.0 | | | | | | 11,011.6 | | |
| Hypothetical $ change in net earnings | | | | | 2,121.0 | | | | | | 1,046.6 | | | | | | – | | | | | | (1,017.5) | | | | | | (1,998.4) | | |
| Hypothetical % change in fair value | | | | | 19.2 | | | | | | 9.5 | | | | | | – | | | | | | (9.2) | | | | | | (18.1) | | |
| | | |
December 31, 2024
|
| |||||||||||||||||||||||||||
|
Change in global equity markets
|
| |
20% increase
|
| |
10% increase
|
| |
No change
|
| |
10% decrease
|
| |
20% decrease
|
| |||||||||||||||
|
Fair value of equity and equity-related holdings
|
| | | | 12,355.7 | | | | | | 11,344.2 | | | | | | 10,349.4 | | | | | | 9,378.4 | | | | | | 8,431.8 | | |
| Hypothetical $ change in net earnings | | | | | 1,648.7 | | | | | | 817.5 | | | | | | – | | | | | | (798.2) | | | | | | (1,576.4) | | |
| Hypothetical % change in fair value | | | | | 19.4 | | | | | | 9.6 | | | | | | – | | | | | | (9.4) | | | | | | (18.5) | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Net gains (losses) on investments: | | | | | | | | | | | | | |
|
Investing activities
|
| | | | (69.0) | | | | | | (350.4) | | |
|
Underwriting activities
|
| | | | (128.1) | | | | | | 91.1 | | |
|
Foreign currency contracts
|
| | | | (242.6) | | | | | | 234.1 | | |
| Foreign currency net losses | | | | | (439.7) | | | | | | (25.2) | | |
| | | |
Canadian dollar
|
| |
Euro
|
| |
British
pound sterling |
| |
Indian rupee
|
| ||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||||||||||||||
| Assets | | | | | 4,838.1 | | | | | | 3,366.5 | | | | | | 1,694.3 | | | | | | 1,186.9 | | | | | | 1,861.7 | | | | | | 1,512.9 | | | | | | 1,638.4 | | | | | | 2,292.0 | | |
| Liabilities | | | | | (1,812.6) | | | | | | (792.3) | | | | | | (1,659.4) | | | | | | (1,489.0) | | | | | | (2,260.4) | | | | | | (2,022.6) | | | | | | (217.8) | | | | | | (284.9) | | |
| Net asset (liability) exposure | | | | | 3,025.5 | | | | | | 2,574.2 | | | | | | 34.9 | | | | | | (302.1) | | | | | | (398.7) | | | | | | (509.7) | | | | | | 1,420.6 | | | | | | 2,007.1 | | |
|
Notional long (short) amount of
foreign currency forward contracts |
| | | | (3,480.4) | | | | | | (2,734.6) | | | | | | (3,875.8) | | | | | | (847.7) | | | | | | (101.4) | | | | | | (99.6) | | | | | | 3.4 | | | | | | 3.8 | | |
|
Net asset (liability) exposure after
foreign currency forward contracts |
| | | | (454.9) | | | | | | (160.4) | | | | | | (3,840.9) | | | | | | (1,149.8) | | | | | | (500.1) | | | | | | (609.3) | | | | | | 1,424.0 | | | | | | 2,010.9 | | |
|
Hypothetical change in pre-tax earnings (loss)
|
| | | | 45.5 | | | | | | 16.0 | | | | | | 384.1 | | | | | | 115.0 | | | | | | 50.0 | | | | | | 60.9 | | | | | | (142.4) | | | | | | (201.1) | | |
|
Hypothetical change in net earnings
(loss) |
| | | | 40.8 | | | | | | 17.0 | | | | | | 298.1 | | | | | | 93.8 | | | | | | 39.8 | | | | | | 48.5 | | | | | | (119.9) | | | | | | (189.7) | | |
| | | |
Canadian dollar
|
| |
Euro
|
| |
British
pound sterling |
| |
Indian rupee
|
| ||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||||||||||||||
| Assets | | | | | 13,145.2 | | | | | | 12,226.6 | | | | | | 10,752.4 | | | | | | 9,488.8 | | | | | | 3,014.3 | | | | | | 2,699.4 | | | | | | 4,389.4 | | | | | | 4,183.8 | | |
| Liabilities | | | | | (7,922.8) | | | | | | (7,164.8) | | | | | | (7,369.6) | | | | | | (6,800.3) | | | | | | (2,042.9) | | | | | | (1,854.6) | | | | | | (1,461.9) | | | | | | (1,366.2) | | |
|
Net asset exposure before hedge of net investment
|
| | | | 5,222.4 | | | | | | 5,061.8 | | | | | | 3,382.8 | | | | | | 2,688.5 | | | | | | 971.4 | | | | | | 844.8 | | | | | | 2,927.5 | | | | | | 2,817.6 | | |
| Hedge of net investment | | | | | (2,797.4) | | | | | | (2,175.7) | | | | | | (877.0) | | | | | | (771.7) | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | |
|
Net asset exposure after hedge of
net investment |
| | | | 2,425.0 | | | | | | 2,886.1 | | | | | | 2,505.8 | | | | | | 1,916.8 | | | | | | 971.4 | | | | | | 844.8 | | | | | | 2,927.5 | | | | | | 2,817.6 | | |
|
Hypothetical change in pre-tax other comprehensive income (loss)
|
| | | | (242.5) | | | | | | (288.6) | | | | | | (250.6) | | | | | | (191.7) | | | | | | (97.2) | | | | | | (84.5) | | | | | | (292.8) | | | | | | (281.8) | | |
|
Hypothetical change in other comprehensive income (loss)
|
| | | | (232.4) | | | | | | (284.9) | | | | | | (183.4) | | | | | | (147.4) | | | | | | (94.8) | | | | | | (83.1) | | | | | | (277.1) | | | | | | (263.2) | | |
| | | |
Consolidated
|
| |
Excluding consolidated
non-insurance companies |
| ||||||||||||||||||
| | | |
December 31,
2025 |
| |
December 31,
2024 |
| |
December 31,
2025 |
| |
December 31,
2024 |
| ||||||||||||
|
Holding company cash and investments (net of derivative obligations)
|
| | | | 2,716.9 | | | | | | 2,502.1 | | | | | | 2,716.9 | | | | | | 2,502.1 | | |
| Borrowings – holding company | | | | | 8,848.1 | | | | | | 7,882.4 | | | | | | 8,848.1 | | | | | | 7,882.4 | | |
|
Borrowings – insurance and reinsurance companies
|
| | | | 1,607.6 | | | | | | 975.8 | | | | | | 1,607.6 | | | | | | 975.8 | | |
| Borrowings – non-insurance companies | | | | | 3,187.2 | | | | | | 2,895.5 | | | | | | – | | | | | | – | | |
| Total debt | | | | | 13,642.9 | | | | | | 11,753.7 | | | | | | 10,455.7 | | | | | | 8,858.2 | | |
| Net debt(1) | | | | | 10,926.0 | | | | | | 9,251.6 | | | | | | 7,738.8 | | | | | | 6,356.1 | | |
| Common shareholders’ equity | | | | | 26,282.6 | | | | | | 22,959.8 | | | | | | 26,282.6 | | | | | | 22,959.8 | | |
| Preferred stock | | | | | 231.7 | | | | | | 1,108.2 | | | | | | 231.7 | | | | | | 1,108.2 | | |
| Non-controlling interests | | | | | 4,359.8 | | | | | | 4,281.2 | | | | | | 3,005.4 | | | | | | 2,740.2 | | |
| Total equity | | | | | 30,874.1 | | | | | | 28,349.2 | | | | | | 29,519.7 | | | | | | 26,808.2 | | |
| Net debt/total equity | | | | | 35.4% | | | | | | 32.6% | | | | | | 26.2% | | | | | | 23.7% | | |
| Net debt/net total capital(2) | | | | | 26.1% | | | | | | 24.6% | | | | | | 20.8% | | | | | | 19.2% | | |
| Total debt/total capital(3) | | | | | 30.6% | | | | | | 29.3% | | | | | | 26.2% | | | | | | 24.8% | | |
| Interest coverage(4) | | | | | 9.6x | | | | | | 10.5x | | | | | | 12.6x(6) | | | | | | 13.5x(6) | | |
|
Interest and preferred share dividend distribution coverage(5)
|
| | | | 9.2x | | | | | | 9.5x | | | | | | 11.8x(6) | | | | | | 11.8x(6) | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Total
|
| |||||||||||||||||||||
| Reporting segment insurance revenue | | | | | 9,212.2 | | | | | | 16,388.6 | | | | | | 6,178.4 | | | | | | 31,779.2 | | | | | | 253.3 | | | | | | – | | | | | | 32,032.5 | | |
| Intercompany insurance revenue | | | | | (62.0) | | | | | | (166.6) | | | | | | (208.9) | | | | | | (437.5) | | | | | | – | | | | | | – | | | | | | (437.5) | | |
|
Insurance revenue
|
| | | | 9,150.2 | | | | | | 16,222.0 | | | | | | 5,969.5 | | | | | | 31,341.7 | | | | | | 253.3 | | | | | | – | | | | | | 31,595.0 | | |
| | | | | | | | | | |||||||||||||||||||||||||||||||||||
|
Insurance service result
|
| | | | 1,128.9 | | | | | | 2,413.4 | | | | | | 608.8 | | | | | | 4,151.1 | | | | | | (303.6) | | | | | | – | | | | | | 3,847.5 | | |
| Other insurance operating expenses | | | | | (322.6) | | | | | | (427.4) | | | | | | (293.1) | | | | | | (1,043.1) | | | | | | (107.6) | | | | | | – | | | | | | (1,150.7) | | |
| Interest and dividends(1) | | | | | 538.7 | | | | | | 1,343.1 | | | | | | 359.7 | | | | | | 2,241.5 | | | | | | 113.5 | | | | | | (22.3) | | | | | | 2,332.7 | | |
| Share of profit of associates | | | | | 51.2 | | | | | | 371.6 | | | | | | 148.9 | | | | | | 571.7 | | | | | | 84.0 | | | | | | 79.0 | | | | | | 734.7 | | |
| Non-insurance revenue | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 8,537.6 | | | | | | 8,537.6 | | |
| Non-insurance expenses | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (8,196.9) | | | | | | (8,196.9) | | |
|
Operating income (loss)
|
| | | | 1,396.2 | | | | | | 3,700.7 | | | | | | 824.3 | | | | | | 5,921.2 | | | | | | (213.7) | | | | | | 397.4 | | | | | | 6,104.9 | | |
|
Net finance expense from insurance
contracts and reinsurance contract assets held |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,836.8) | | |
| Net gains on investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,151.4 | | |
| Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (821.9) | | |
| Corporate overhead and other(2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (157.3) | | |
|
Pre-tax income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,440.3 | | |
| Provision for income taxes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,156.5) | | |
|
Net earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,283.8 | | |
| Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders of Fairfax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,772.4 | | |
|
Non-controlling interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 511.4 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,283.8 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Total
|
| |||||||||||||||||||||
| Reporting segment insurance revenue | | | | | 8,779.9 | | | | | | 15,684.7 | | | | | | 6,825.5 | | | | | | 31,290.1 | | | | | | 200.0 | | | | | | – | | | | | | 31,490.1 | | |
| Intercompany insurance revenue | | | | | (48.1) | | | | | | (171.7) | | | | | | (195.8) | | | | | | (415.6) | | | | | | (10.4) | | | | | | – | | | | | | (426.0) | | |
|
Insurance revenue
|
| | | | 8,731.8 | | | | | | 15,513.0 | | | | | | 6,629.7 | | | | | | 30,874.5 | | | | | | 189.6 | | | | | | – | | | | | | 31,064.1 | | |
| | | | | | | | | | |||||||||||||||||||||||||||||||||||
|
Insurance service result
|
| | | | 1,101.1 | | | | | | 3,037.4 | | | | | | 463.6 | | | | | | 4,602.1 | | | | | | (149.9) | | | | | | – | | | | | | 4,452.2 | | |
| Other insurance operating expenses | | | | | (318.7) | | | | | | (434.6) | | | | | | (284.8) | | | | | | (1,038.1) | | | | | | (144.8) | | | | | | – | | | | | | (1,182.9) | | |
| Interest and dividends(1) | | | | | 512.9 | | | | | | 1,259.4 | | | | | | 452.3 | | | | | | 2,224.6 | | | | | | 126.4 | | | | | | (9.1) | | | | | | 2,341.9 | | |
| Share of profit of associates | | | | | 143.1 | | | | | | 450.3 | | | | | | 151.7 | | | | | | 745.1 | | | | | | 76.2 | | | | | | 38.2 | | | | | | 859.5 | | |
| Non-insurance revenue | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 6,682.8 | | | | | | 6,682.8 | | |
| Non-insurance expenses | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (6,470.5) | | | | | | (6,470.5) | | |
|
Operating income (loss)
|
| | | | 1,438.4 | | | | | | 4,312.5 | | | | | | 782.8 | | | | | | 6,533.7 | | | | | | (92.1) | | | | | | 241.4 | | | | | | 6,683.0 | | |
|
Net finance expense from insurance
contracts and reinsurance contract assets held |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,279.9) | | |
| Net gains on investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,067.2 | | |
| Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (649.0) | | |
| Corporate overhead and other(2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (182.8) | | |
|
Pre-tax income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,638.5 | | |
| Provision for income taxes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,375.6) | | |
|
Net earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,262.9 | | |
| Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders of Fairfax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,874.9 | | |
|
Non-controlling interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 388.0 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,262.9 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Corporate overhead as presented in the consolidated statements of earnings | | | | | 480.5 | | | | | | 450.2 | | |
| Holding company interest and dividends | | | | | (8.0) | | | | | | 15.9 | | |
| Holding company share of profit of associates | | | | | (81.4) | | | | | | (96.8) | | |
| Investment management and administration fee income and other | | | | | (233.8) | | | | | | (186.5) | | |
| Corporate overhead and other as presented in the tables above | | | | | 157.3 | | | | | | 182.8 | | |
| | | |
Investments in
associates |
| |
Additions to
goodwill |
| |
Segment assets
|
| |
Segment liabilities
|
| ||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||||||||||||||
| Property and Casualty Insurance and Reinsurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | 1,416.7 | | | | | | 1,274.2 | | | | | | – | | | | | | – | | | | | | 21,262.0 | | | | | | 18,962.6 | | | | | | 12,784.5 | | | | | | 11,377.6 | | |
|
Global Insurers and Reinsurers
|
| | | | 4,035.9 | | | | | | 3,384.4 | | | | | | – | | | | | | – | | | | | | 54,721.5 | | | | | | 48,653.7 | | | | | | 35,116.9 | | | | | | 30,983.7 | | |
|
International Insurers and Reinsurers
|
| | | | 1,102.1 | | | | | | 1,084.1 | | | | | | – | | | | | | 17.0 | | | | | | 14,311.1 | | | | | | 13,004.5 | | | | | | 7,344.6 | | | | | | 6,487.5 | | |
| | | | | | 6,554.7 | | | | | | 5,742.7 | | | | | | – | | | | | | 17.0 | | | | | | 90,294.6 | | | | | | 80,620.8 | | | | | | 55,246.0 | | | | | | 48,848.8 | | |
| Life insurance and Run-off | | | | | 430.1 | | | | | | 410.4 | | | | | | – | | | | | | 0.8 | | | | | | 7,214.2 | | | | | | 6,489.4 | | | | | | 6,038.9 | | | | | | 5,312.8 | | |
| Non-insurance companies | | | | | 1,695.0 | | | | | | 1,369.1 | | | | | | 140.1 | | | | | | 1,134.7 | | | | | | 12,018.4 | | | | | | 11,767.4 | | | | | | 6,924.2 | | | | | | 6,727.5 | | |
|
Holding company and eliminations and adjustments
|
| | | | 1,297.8 | | | | | | 983.4 | | | | | | – | | | | | | – | | | | | | (1,739.5) | | | | | | (2,100.3) | | | | | | 8,704.5 | | | | | | 7,539.0 | | |
| Consolidated | | | | | 9,977.6 | | | | | | 8,505.6 | | | | | | 140.1 | | | | | | 1,152.5 | | | | | | 107,787.7 | | | | | | 96,777.3 | | | | | | 76,913.6 | | | | | | 68,428.1 | | |
| | | |
Property
|
| |
Casualty
|
| |
Specialty
|
| |
Total
|
| ||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||||||||||||||
|
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | 2,291.6 | | | | | | 2,282.2 | | | | | | 6,332.5 | | | | | | 5,929.3 | | | | | | 526.1 | | | | | | 520.3 | | | | | | 9,150.2 | | | | | | 8,731.8 | | |
|
Global Insurers and Reinsurers
|
| | | | 5,911.8 | | | | | | 5,665.1 | | | | | | 8,940.9 | | | | | | 8,600.6 | | | | | | 1,369.3 | | | | | | 1,247.3 | | | | | | 16,222.0 | | | | | | 15,513.0 | | |
|
International Insurers and Reinsurers(1)
|
| | | | 2,925.8 | | | | | | 2,849.6 | | | | | | 1,968.5 | | | | | | 2,279.7 | | | | | | 1,075.2 | | | | | | 1,500.4 | | | | | | 5,969.5 | | | | | | 6,629.7 | | |
| | | | | | 11,129.2 | | | | | | 10,796.9 | | | | | | 17,241.9 | | | | | | 16,809.6 | | | | | | 2,970.6 | | | | | | 3,268.0 | | | | | | 31,341.7 | | | | | | 30,874.5 | | |
| Life insurance and Run-off | | | | | 1.3 | | | | | | – | | | | | | 35.4 | | | | | | 10.9 | | | | | | 216.6 | | | | | | 178.7 | | | | | | 253.3 | | | | | | 189.6 | | |
| Insurance revenue | | | | | 11,130.5 | | | | | | 10,796.9 | | | | | | 17,277.3 | | | | | | 16,820.5 | | | | | | 3,187.2 | | | | | | 3,446.7 | | | | | | 31,595.0 | | | | | | 31,064.1 | | |
| Distribution of insurance revenue | | | | | 35.2% | | | | | | 34.8% | | | | | | 54.7% | | | | | | 54.1% | | | | | | 10.1% | | | | | | 11.1% | | | | | | 100.0% | | | | | | 100.0% | | |
| | | |
Canada
|
| |
United States
|
| |
Middle East
and Asia(1) |
| |
Other
International(2) |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
|
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | 2,403.0 | | | | | | 2,441.7 | | | | | | 6,707.4 | | | | | | 6,240.3 | | | | | | 2.5 | | | | | | 3.7 | | | | | | 37.3 | | | | | | 46.1 | | | | | | 9,150.2 | | | | | | 8,731.8 | | |
|
Global Insurers and Reinsurers
|
| | | | 393.1 | | | | | | 427.1 | | | | | | 11,398.3 | | | | | | 10,912.7 | | | | | | 956.0 | | | | | | 945.2 | | | | | | 3,474.6 | | | | | | 3,228.0 | | | | | | 16,222.0 | | | | | | 15,513.0 | | |
|
International Insurers and Reinsurers
|
| | | | 0.6 | | | | | | 0.3 | | | | | | 1.1 | | | | | | 3.7 | | | | | | 3,382.6 | | | | | | 4,258.6 | | | | | | 2,585.2 | | | | | | 2,367.1 | | | | | | 5,969.5 | | | | | | 6,629.7 | | |
| | | | | | 2,796.7 | | | | | | 2,869.1 | | | | | | 18,106.8 | | | | | | 17,156.7 | | | | | | 4,341.1 | | | | | | 5,207.5 | | | | | | 6,097.1 | | | | | | 5,641.2 | | | | | | 31,341.7 | | | | | | 30,874.5 | | |
| Life insurance and Run-off | | | | | – | | | | | | – | | | | | | 36.7 | | | | | | 10.9 | | | | | | 59.9 | | | | | | 42.0 | | | | | | 156.7 | | | | | | 136.7 | | | | | | 253.3 | | | | | | 189.6 | | |
| Insurance revenue | | | | | 2,796.7 | | | | | | 2,869.1 | | | | | | 18,143.5 | | | | | | 17,167.6 | | | | | | 4,401.0 | | | | | | 5,249.5 | | | | | | 6,253.8 | | | | | | 5,777.9 | | | | | | 31,595.0 | | | | | | 31,064.1 | | |
| Distribution of insurance revenue | | | | | 8.9% | | | | | | 9.2% | | | | | | 57.4% | | | | | | 55.3% | | | | | | 13.9% | | | | | | 16.9% | | | | | | 19.8% | | | | | | 18.6% | | | | | | 100.0% | | | | | | 100.0% | | |
| | | |
Restaurants
and retail(1) |
| |
Fairfax India(2)
|
| |
Thomas Cook India(3)
|
| |
Other(4)
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
| Revenue | | | | | 2,486.0 | | | | | | 1,953.9 | | | | | | 403.5 | | | | | | 319.2 | | | | | | 1,031.8 | | | | | | 973.4 | | | | | | 4,616.3 | | | | | | 3,436.3 | | | | | | 8,537.6 | | | | | | 6,682.8 | | |
| Expenses | | | | | (2,266.5) | | | | | | (1,797.9) | | | | | | (365.4) | | | | | | (281.9) | | | | | | (988.3) | | | | | | (929.3) | | | | | | (4,576.7) | | | | | | (3,461.4) | | | | | | (8,196.9) | | | | | | (6,470.5) | | |
|
Pre-tax income (loss) before
interest expense and other(5) |
| | | | 219.5 | | | | | | 156.0 | | | | | | 38.1 | | | | | | 37.3 | | | | | | 43.5 | | | | | | 44.1 | | | | | | 39.6 | | | | | | (25.1) | | | | | | 340.7 | | | | | | 212.3 | | |
| Interest and dividends | | | | | 8.9 | | | | | | 10.0 | | | | | | (35.1) | | | | | | (21.3) | | | | | | – | | | | | | – | | | | | | 3.9 | | | | | | 2.2 | | | | | | (22.3) | | | | | | (9.1) | | |
|
Share of profit (loss) of associates
|
| | | | – | | | | | | 0.1 | | | | | | 79.1 | | | | | | 39.0 | | | | | | 0.4 | | | | | | 0.5 | | | | | | (0.5) | | | | | | (1.4) | | | | | | 79.0 | | | | | | 38.2 | | |
| Operating income (loss) | | | | | 228.4 | | | | | | 166.1 | | | | | | 82.1 | | | | | | 55.0 | | | | | | 43.9 | | | | | | 44.6 | | | | | | 43.0 | | | | | | (24.3) | | | | | | 397.4 | | | | | | 241.4 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Property
and casualty insurance and reinsurance companies |
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and eliminations(4) |
| |
Consolidated
|
| |
Property
and casualty insurance and reinsurance companies |
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and eliminations(4) |
| |
Consolidated
|
| ||||||||||||||||||||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Holding company cash and investments
|
| | | | 423.5 | | | | | | – | | | | | | – | | | | | | 2,301.4 | | | | | | 2,724.9 | | | | | | 391.9 | | | | | | – | | | | | | – | | | | | | 2,110.8 | | | | | | 2,502.7 | | |
| Insurance contract receivables | | | | | 940.7 | | | | | | 65.5 | | | | | | – | | | | | | – | | | | | | 1,006.2 | | | | | | 763.6 | | | | | | 16.8 | | | | | | – | | | | | | – | | | | | | 780.4 | | |
| Portfolio investments(1) | | | | | 69,961.1 | | | | | | 1,819.6 | | | | | | 2,545.6 | | | | | | (1,404.5) | | | | | | 72,921.8 | | | | | | 61,369.4 | | | | | | 4,090.6 | | | | | | 2,291.9 | | | | | | (2,531.5) | | | | | | 65,220.4 | | |
| Assets held for sale(2) | | | | | – | | | | | | 4,211.8 | | | | | | – | | | | | | (765.9) | | | | | | 3,445.9 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | |
|
Reinsurance contract assets held
|
| | | | 11,727.5 | | | | | | 427.2 | | | | | | – | | | | | | (903.7) | | | | | | 11,251.0 | | | | | | 11,203.0 | | | | | | 413.7 | | | | | | – | | | | | | (934.1) | | | | | | 10,682.6 | | |
| Deferred income tax assets | | | | | 273.1 | | | | | | – | | | | | | 107.2 | | | | | | (13.2) | | | | | | 367.1 | | | | | | 229.3 | | | | | | 0.9 | | | | | | 88.6 | | | | | | 6.2 | | | | | | 325.0 | | |
|
Goodwill and intangible assets
|
| | | | 4,016.4 | | | | | | 7.1 | | | | | | 4,315.8 | | | | | | 0.1 | | | | | | 8,339.4 | | | | | | 4,083.3 | | | | | | 12.8 | | | | | | 4,181.7 | | | | | | 0.4 | | | | | | 8,278.2 | | |
| Due from affiliates | | | | | 440.6 | | | | | | 397.3 | | | | | | 1.5 | | | | | | (839.4) | | | | | | – | | | | | | 242.0 | | | | | | 347.4 | | | | | | 1.4 | | | | | | (590.8) | | | | | | – | | |
| Other assets | | | | | 2,023.7 | | | | | | 271.3 | | | | | | 5,048.3 | | | | | | 388.1 | | | | | | 7,731.4 | | | | | | 1,858.8 | | | | | | 1,585.2 | | | | | | 5,203.8 | | | | | | 340.2 | | | | | | 8,988.0 | | |
|
Investments in Fairfax insurance
and reinsurance affiliates(3) |
| | | | 488.0 | | | | | | 14.4 | | | | | | – | | | | | | (502.4) | | | | | | – | | | | | | 479.5 | | | | | | 22.0 | | | | | | – | | | | | | (501.5) | | | | | | – | | |
| Total assets | | | | | 90,294.6 | | | | | | 7,214.2 | | | | | | 12,018.4 | | | | | | (1,739.5) | | | | | | 107,787.7 | | | | | | 80,620.8 | | | | | | 6,489.4 | | | | | | 11,767.4 | | | | | | (2,100.3) | | | | | | 96,777.3 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | | 2,175.1 | | | | | | 338.2 | | | | | | 3,089.2 | | | | | | 517.2 | | | | | | 6,119.7 | | | | | | 2,054.3 | | | | | | 346.3 | | | | | | 3,170.4 | | | | | | 507.3 | | | | | | 6,078.3 | | |
| Derivative obligations | | | | | 709.6 | | | | | | 0.7 | | | | | | 68.6 | | | | | | 8.0 | | | | | | 786.9 | | | | | | 265.5 | | | | | | 8.1 | | | | | | 82.7 | | | | | | 0.6 | | | | | | 356.9 | | |
|
Liabilities associated with assets
held for sale(2) |
| | | | – | | | | | | 3,638.6 | | | | | | – | | | | | | (0.5) | | | | | | 3,638.1 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | |
| Deferred income tax liabilities | | | | | 1,047.1 | | | | | | 3.2 | | | | | | 520.4 | | | | | | 376.0 | | | | | | 1,946.7 | | | | | | 958.1 | | | | | | 64.4 | | | | | | 514.3 | | | | | | 177.2 | | | | | | 1,714.0 | | |
| Insurance contract payables | | | | | 301.5 | | | | | | 36.8 | | | | | | – | | | | | | – | | | | | | 338.3 | | | | | | 309.2 | | | | | | 613.8 | | | | | | – | | | | | | – | | | | | | 923.0 | | |
| Insurance contract liabilities | | | | | 49,339.1 | | | | | | 2,021.4 | | | | | | – | | | | | | (919.5) | | | | | | 50,441.0 | | | | | | 44,261.7 | | | | | | 4,280.2 | | | | | | – | | | | | | (939.7) | | | | | | 47,602.2 | | |
| Due to affiliates | | | | | 66.0 | | | | | | – | | | | | | 65.7 | | | | | | (131.7) | | | | | | – | | | | | | 24.2 | | | | | | – | | | | | | 71.2 | | | | | | (95.4) | | | | | | – | | |
|
Borrowings – holding company
and insurance and reinsurance companies |
| | | | 1,607.6 | | | | | | – | | | | | | – | | | | | | 8,848.1 | | | | | | 10,455.7 | | | | | | 975.8 | | | | | | – | | | | | | – | | | | | | 7,882.4 | | | | | | 8,858.2 | | |
|
Borrowings – non-insurance companies
|
| | | | – | | | | | | – | | | | | | 3,180.3 | | | | | | 6.9 | | | | | | 3,187.2 | | | | | | – | | | | | | – | | | | | | 2,888.9 | | | | | | 6.6 | | | | | | 2,895.5 | | |
| Total liabilities | | | | | 55,246.0 | | | | | | 6,038.9 | | | | | | 6,924.2 | | | | | | 8,704.5 | | | | | | 76,913.6 | | | | | | 48,848.8 | | | | | | 5,312.8 | | | | | | 6,727.5 | | | | | | 7,539.0 | | | | | | 68,428.1 | | |
| Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders’ equity attributable
to shareholders of Fairfax |
| | | | 32,048.6 | | | | | | 1,169.9 | | | | | | 3,739.8 | | | | | | (10,444.0) | | | | | | 26,514.3 | | | | | | 29,036.2 | | | | | | 1,172.2 | | | | | | 3,498.9 | | | | | | (9,639.3) | | | | | | 24,068.0 | | |
| Non-controlling interests | | | | | 3,000.0 | | | | | | 5.4 | | | | | | 1,354.4 | | | | | | – | | | | | | 4,359.8 | | | | | | 2,735.8 | | | | | | 4.4 | | | | | | 1,541.0 | | | | | | – | | | | | | 4,281.2 | | |
| Total equity | | | | | 35,048.6 | | | | | | 1,175.3 | | | | | | 5,094.2 | | | | | | (10,444.0) | | | | | | 30,874.1 | | | | | | 31,772.0 | | | | | | 1,176.6 | | | | | | 5,039.9 | | | | | | (9,639.3) | | | | | | 28,349.2 | | |
|
Total liabilities and total equity
|
| | | | 90,294.6 | | | | | | 7,214.2 | | | | | | 12,018.4 | | | | | | (1,739.5) | | | | | | 107,787.7 | | | | | | 80,620.8 | | | | | | 6,489.4 | | | | | | 11,767.4 | | | | | | (2,100.3) | | | | | | 96,777.3 | | |
| | | |
2025
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Insurance and reinsurance companies(1)
|
| |
Non-insurance
companies |
| |
Total
|
| |||||||||||||||||||||||||||||||||
| | | |
Directly attributable
|
| |
Non-directly
attributable |
| |
Total
expenses of insurance and reinsurance companies |
| | | | | | | | | | | | | |||||||||||||||||||||
| | | |
Insurance
acquisition cash flows |
| |
Other
expenses |
| |
Total
directly attributable expenses |
| |
Other
operating expenses |
| |
Non-
insurance expenses |
| | | | | | | |||||||||||||||||||||
| Losses on claims, net(2)(3) | | | | | – | | | | | | 14,463.5 | | | | | | 14,463.5 | | | | | | – | | | | | | 14,463.5 | | | | | | – | | | | | | 14,463.5 | | |
| Commissions | | | | | 4,525.8 | | | | | | – | | | | | | 4,525.8 | | | | | | – | | | | | | 4,525.8 | | | | | | – | | | | | | 4,525.8 | | |
| Cost of sales(4) | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 5,194.4 | | | | | | 5,194.4 | | |
| Compensation expense(4) | | | | | 816.3 | | | | | | 1,137.3 | | | | | | 1,953.6 | | | | | | 916.6 | | | | | | 2,870.2 | | | | | | 1,391.9 | | | | | | 4,262.1 | | |
| Administrative expense and other(4) | | | | | 692.0 | | | | | | 590.0 | | | | | | 1,282.0 | | | | | | 714.6 | | | | | | 1,996.6 | | | | | | 1,610.6 | | | | | | 3,607.2 | | |
|
Total
|
| | | | 6,034.1 | | | | | | 16,190.8 | | | | | | 22,224.9 | | | | | | 1,631.2 | | | | | | 23,856.1 | | | | | | 8,196.9 | | | | | | 32,053.0 | | |
|
As presented in the consolidated statement of earnings:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Insurance service expenses | | | | | 6,034.1 | | | | | | 20,017.4 | | | | | | 26,051.5 | | | | | | – | | | | | | 26,051.5 | | | | | | – | | | | | | 26,051.5 | | |
|
Recoveries of insurance service expenses
|
| | | | – | | | | | | (3,826.6) | | | | | | (3,826.6) | | | | | | – | | | | | | (3,826.6) | | | | | | – | | | | | | (3,826.6) | | |
|
Other insurance operating expenses and
Corporate and other expenses |
| | | | – | | | | | | – | | | | | | – | | | | | | 1,631.2 | | | | | | 1,631.2 | | | | | | – | | | | | | 1,631.2 | | |
| Non-insurance expenses | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 8,196.9 | | | | | | 8,196.9 | | |
|
Total
|
| | | | 6,034.1 | | | | | | 16,190.8 | | | | | | 22,224.9 | | | | | | 1,631.2 | | | | | | 23,856.1 | | | | | | 8,196.9 | | | | | | 32,053.0 | | |
| | | |
2024
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Insurance and reinsurance companies(1)
|
| |
Non-insurance
companies |
| |
Total
|
| |||||||||||||||||||||||||||||||||
| | | |
Directly attributable
|
| |
Non-directly
attributable |
| |
Total
expenses of insurance and reinsurance companies |
| | | | | | | | | | | | | |||||||||||||||||||||
| | | |
Insurance
acquisition cash flows |
| |
Other
expenses |
| |
Total
directly attributable expenses |
| |
Other
operating expenses |
| |
Non-
insurance expenses |
| | | | | | | |||||||||||||||||||||
| Losses on claims, net(2)(3) | | | | | – | | | | | | 13,336.6 | | | | | | 13,336.6 | | | | | | – | | | | | | 13,336.6 | | | | | | – | | | | | | 13,336.6 | | |
| Commissions | | | | | 4,039.0 | | | | | | – | | | | | | 4,039.0 | | | | | | – | | | | | | 4,039.0 | | | | | | – | | | | | | 4,039.0 | | |
| Cost of sales | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 4,145.6 | | | | | | 4,145.6 | | |
| Compensation expense | | | | | 765.4 | | | | | | 1,030.5 | | | | | | 1,795.9 | | | | | | 850.9 | | | | | | 2,646.8 | | | | | | 1,162.3 | | | | | | 3,809.1 | | |
| Administrative expense and other | | | | | 630.5 | | | | | | 611.6 | | | | | | 1,242.1 | | | | | | 782.2 | | | | | | 2,024.3 | | | | | | 1,162.6 | | | | | | 3,186.9 | | |
|
Total
|
| | | | 5,434.9 | | | | | | 14,978.7 | | | | | | 20,413.6 | | | | | | 1,633.1 | | | | | | 22,046.7 | | | | | | 6,470.5 | | | | | | 28,517.2 | | |
|
As presented in the consolidated statement of earnings:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Insurance service expenses | | | | | 5,434.9 | | | | | | 19,431.9 | | | | | | 24,866.8 | | | | | | – | | | | | | 24,866.8 | | | | | | – | | | | | | 24,866.8 | | |
|
Recoveries of insurance service expenses
|
| | | | – | | | | | | (4,453.2) | | | | | | (4,453.2) | | | | | | – | | | | | | (4,453.2) | | | | | | – | | | | | | (4,453.2) | | |
|
Other insurance operating expenses and
Corporate and other expenses |
| | | | – | | | | | | – | | | | | | – | | | | | | 1,633.1 | | | | | | 1,633.1 | | | | | | – | | | | | | 1,633.1 | | |
| Non-insurance expenses | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 6,470.5 | | | | | | 6,470.5 | | |
|
Total
|
| | | | 5,434.9 | | | | | | 14,978.7 | | | | | | 20,413.6 | | | | | | 1,633.1 | | | | | | 22,046.7 | | | | | | 6,470.5 | | | | | | 28,517.2 | | |
| | | |
December 31, 2025
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Unrestricted cash and cash
equivalents included in the consolidated statement of cash flows |
| |
Restricted cash and
cash equivalents |
| |
Cash and cash equivalents
included on the consolidated balance sheet |
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |||||||||||||||||||||||||||
|
Holding company cash and investments
|
| | | | 89.1 | | | | | | 108.1 | | | | | | 197.2 | | | | | | – | | | | | | – | | | | | | – | | | | | | 89.1 | | | | | | 108.1 | | | | | | 197.2 | | |
|
Subsidiary cash and short term investments
|
| | | | 2,265.1 | | | | | | 3,658.2 | | | | | | 5,923.3 | | | | | | 344.6 | | | | | | 295.8 | | | | | | 640.4 | | | | | | 2,609.7 | | | | | | 3,954.0 | | | | | | 6,563.7 | | |
| Fairfax India | | | | | 17.4 | | | | | | 0.4 | | | | | | 17.8 | | | | | | – | | | | | | 4.2 | | | | | | 4.2 | | | | | | 17.4 | | | | | | 4.6 | | | | | | 22.0 | | |
| Assets held for sale (note 21) | | | | | 9.4 | | | | | | 95.1 | | | | | | 104.5 | | | | | | 0.1 | | | | | | – | | | | | | 0.1 | | | | | | 9.5 | | | | | | 95.1 | | | | | | 104.6 | | |
| | | | | | 2,381.0 | | | | | | 3,861.8 | | | | | | 6,242.8 | | | | | | 344.7 | | | | | | 300.0 | | | | | | 644.7 | | | | | | 2,725.7 | | | | | | 4,161.8 | | | | | | 6,887.5 | | |
| | | |
December 31, 2024
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Unrestricted cash and cash
equivalents included in the consolidated statement of cash flows |
| |
Restricted cash and
cash equivalents |
| |
Cash and cash equivalents
included on the consolidated balance sheet |
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |
Cash
|
| |
Cash
equivalents |
| |
Total
|
| |||||||||||||||||||||||||||
|
Holding company cash and investments
|
| | | | 146.2 | | | | | | 362.0 | | | | | | 508.2 | | | | | | 155.0 | | | | | | – | | | | | | 155.0 | | | | | | 301.2 | | | | | | 362.0 | | | | | | 663.2 | | |
|
Holding company assets pledged for derivative obligations
|
| | | | – | | | | | | 101.1 | | | | | | 101.1 | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 101.1 | | | | | | 101.1 | | |
|
Subsidiary cash and short term investments
|
| | | | 2,411.2 | | | | | | 3,010.2 | | | | | | 5,421.4 | | | | | | 1,000.1 | | | | | | 240.6 | | | | | | 1,240.7 | | | | | | 3,411.3 | | | | | | 3,250.8 | | | | | | 6,662.1 | | |
| Fairfax India | | | | | 55.1 | | | | | | 26.7 | | | | | | 81.8 | | | | | | – | | | | | | 4.4 | | | | | | 4.4 | | | | | | 55.1 | | | | | | 31.1 | | | | | | 86.2 | | |
| | | | | | 2,612.5 | | | | | | 3,500.0 | | | | | | 6,112.5 | | | | | | 1,155.1 | | | | | | 245.0 | | | | | | 1,400.1 | | | | | | 3,767.6 | | | | | | 3,745.0 | | | | | | 7,512.6 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Net (purchases) sales of investments classified at FVTPL | | | | | | | | | | | | | |
|
Short term investments
|
| | | | (1,268.6) | | | | | | 1,267.0 | | |
|
Bonds
|
| | | | (2,589.6) | | | | | | (1,888.1) | | |
|
Preferred stocks
|
| | | | (9.1) | | | | | | (11.3) | | |
|
Common stocks
|
| | | | (169.6) | | | | | | (248.5) | | |
|
Net derivatives and other invested assets
|
| | | | (22.2) | | | | | | 365.1 | | |
| | | | | | (4,059.1) | | | | | | (515.8) | | |
| Changes in operating assets and liabilities | | | | | | | | | | | | | |
|
Net (increase) decrease in restricted cash and cash equivalents
|
| | | | 746.5 | | | | | | (733.3) | | |
|
Insurance contract receivables
|
| | | | (231.0) | | | | | | 144.2 | | |
|
Reinsurance contract assets held
|
| | | | (377.2) | | | | | | 17.2 | | |
|
Insurance contract payables
|
| | | | 61.3 | | | | | | (273.8) | | |
|
Insurance contract liabilities
|
| | | | 4,329.4 | | | | | | 2,388.4 | | |
|
Other receivables
|
| | | | 62.9 | | | | | | (36.9) | | |
|
Accounts payable and accrued liabilities
|
| | | | 47.4 | | | | | | 312.5 | | |
|
Other
|
| | | | (380.9) | | | | | | (411.5) | | |
| | | | | | 4,258.4 | | | | | | 1,406.8 | | |
| Net interest and dividends received | | | | | | | | | | | | | |
|
Interest and dividends received
|
| | | | 2,584.2 | | | | | | 2,570.6 | | |
|
Interest paid on borrowings
|
| | | | (677.4) | | | | | | (508.8) | | |
|
Interest paid on lease liabilities
|
| | | | (73.0) | | | | | | (57.3) | | |
| | | | | | 1,833.8 | | | | | | 2,004.5 | | |
|
Net income taxes paid
|
| | | | (953.5) | | | | | | (1,005.6) | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Salaries and other short-term employee benefits | | | | | 15.0 | | | | | | 17.3 | | |
| Share-based payments | | | | | 7.5 | | | | | | 7.2 | | |
| | | | | | 22.5 | | | | | | 24.5 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Retainers and fees | | | | | 1.4 | | | | | | 1.8 | | |
| Share-based payments | | | | | 0.2 | | | | | | 0.2 | | |
| | | | | | 1.6 | | | | | | 2.0 | | |
|
December 31, 2025
|
| |
Domicile
|
| |
Fairfax’s ownership
(100% other than as shown below) |
| |||
| | | | | | | | | | | |
| Property and casualty insurance and reinsurance | | | | | | | | | | |
| North American Insurers | | | | | | | | | | |
| Northbridge Financial Corporation (Northbridge) | | | Canada | | | | | | | |
| Crum & Forster Holdings Corp. (Crum & Forster) | | | United States | | | | | | | |
| Zenith National Insurance Corp. (Zenith National) | | | United States | | | | | | | |
| Global Insurers and Reinsurers | | | | | | | | | | |
| Odyssey Group Holdings, Inc. (Odyssey Group) | | | United States | | | | | 90.0% | | |
| Brit Group Holdings Limited (Brit) | | |
England and Wales
|
| | | | | | |
|
Ki Financial Limited (Ki)
|
| |
England and Wales
|
| | | | 20.0%(1) | | |
| Allied World Assurance Company Holdings, Ltd (Allied World) | | | Bermuda | | | | | 83.4% | | |
| International Insurers and Reinsurers | | | | | | | | | | |
| Fairfax Central and Eastern Europe, which consists of: | | | | | | | | | | |
|
Polskie Towarzystwo Reasekuracji Spólka Akcyjna (Polish Re)
|
| | Poland | | | | | | | |
|
Colonnade Insurance S.A. (Colonnade Insurance)
|
| | Luxembourg | | | | | | | |
|
FFH Ukraine Holdings (Fairfax Ukraine), which consists of:
|
| | Ukraine | | | | | | | |
|
ARX Insurance Company (ARX Insurance)
|
| | Ukraine | | | | | | | |
|
Private Joint Stock Company Insurance Company Universalna (Universalna)
|
| | Ukraine | | | | | | | |
| Fairfax Latin America, which consists of: | | | | | | | | | | |
|
Fairfax Brasil Seguros Corporativos S.A. (Fairfax Brasil)
|
| | Brazil | | | | | | | |
|
La Meridional Compañía Argentina de Seguros S.A. (La Meridional Argentina)
|
| | Argentina | | | | | | | |
|
SBS Seguros Colombia S.A. (Southbridge Colombia)
|
| | Colombia | | | | | | | |
|
SBI Seguros Uruguay S.A. (Southbridge Uruguay)
|
| | Uruguay | | | | | | | |
|
Southbridge Compañía de Seguros Generales S.A. (Southbridge Chile)
|
| | Chile | | | | | | | |
| Bryte Insurance Company Ltd (Bryte Insurance) | | | South Africa | | | | | | | |
|
Eurolife FFH General Insurance Single Member S.A. (Eurolife General)
|
| | Greece | | | | | 80.0% | | |
| Gulf Insurance Group K.S.C.P. (Gulf Insurance) | | | Kuwait | | | | | 97.1% | | |
| Group Re, which underwrites business in: | | | | | | | | | | |
|
CRC Reinsurance Limited (CRC Re)
|
| | Barbados | | | | | | | |
|
Wentworth Insurance Company Ltd. (Wentworth)
|
| | Barbados | | | | | | | |
|
Connemara Reinsurance Company Ltd. (Connemara)
|
| | Barbados | | | | | | | |
| Fairfax Asia, which consists of: | | | | | | | | | | |
|
Falcon Insurance Company (Hong Kong) Limited (Falcon)
|
| | Hong Kong | | | | | | | |
|
The Pacific Insurance Berhad (Pacific Insurance)
|
| | Malaysia | | | | | 85.0% | | |
|
PT Asuransi Multi Artha Guna Tbk (AMAG Insurance)
|
| | Indonesia | | | | | 80.9% | | |
|
Fairfirst Insurance Limited (Fairfirst Insurance)
|
| | Sri Lanka | | | | | | | |
|
The Falcon Insurance Public Company Limited (Falcon Thailand)
|
| | Thailand | | | | | 99.8% | | |
|
Singapore Reinsurance Corporation Limited (Singapore Re)
|
| | Singapore | | | | | | | |
| Life insurance and Run-off | | | | | | | | | | |
| Eurolife FFH Insurance Group Holdings S.A. (Eurolife) | | | Greece | | | | | 80.0% | | |
| Run-off, which is principally comprised of: | | | | | | | | | | |
|
U.S. Run-off: TIG Insurance Company (TIG Insurance)
|
| | United States | | | | | | | |
| Investment management | | | | | | | | | | |
| Hamblin Watsa Investment Counsel Ltd. (Hamblin Watsa) | | | Canada | | | | | | | |
|
December 31, 2025
|
| |
Domicile
|
| | Fairfax’s ownership |
| |
Primary business
|
| |||
| | | | | | | | | | | | | | |
| Non-insurance companies | | | | | | | | | | | | | |
| Restaurants and retail | | | | | | | | | | | | | |
| Recipe Unlimited Corporation (Recipe) | | | Canada | | | | | 100.0% | | | |
Franchisor, owner and operator of restaurants
|
|
|
Sleep Country Canada Inc. (Sleep
Country) |
| | Canada | | | | | 100.0% | | | | Specialty sleep retailer | |
|
Sporting Life Group Limited (Sporting Life Group)
|
| | Canada | | | | | 88.0% | | | |
Canadian sports lifestyle retail
organization |
|
| Fairfax India | | | | | | | | | | | | | |
|
Fairfax India Holdings Corporation (Fairfax India)
|
| | Canada | | | | | 42.9%(1) | | | |
Invests in public and private Indian businesses
|
|
| Thomas Cook India | | | | | | | | | | | | | |
|
Thomas Cook (India) Limited (Thomas Cook India),
which owns: |
| | India | | | | | 64.5% | | | |
Provider of integrated travel and travel-related financial services
|
|
|
100.0% of Sterling Holiday Resorts Limited (Sterling Resorts)
|
| | India | | | | | 64.5% | | | |
Owner and operator of holiday resorts
|
|
| Other | | | | | | | | | | | | | |
| AGT Food and Ingredients Inc. (AGT) | | | Canada | | | | | 65.7%(2) | | | |
Originator, processor and distributor of value-added pulses and staple foods
|
|
| Dexterra Group Inc. (Dexterra Group) | | | Canada | | | | | 50.4% | | | |
Provider of infrastructure support services
|
|
| Farmers Edge Inc. (Farmers Edge) | | | Canada | | | | | 70.5% | | | |
Provider of advanced digital tools for agriculture
|
|
|
Grivalia Hospitality S.A. (Grivalia Hospitality)
|
| | Greece | | | | | 83.6% | | | |
Hospitality real estate investor,
developer and manager |
|
| Meadow Foods Limited (Meadow Foods) | | |
England and Wales
|
| | | | 94.7% | | | |
Provider of value-added milk,
fats, fresh confectionery and plant-based bulk ingredients |
|
|
Peak Achievement Athletics Inc. (Peak Achievement)
|
| | Canada | | | | | 100.0% | | | |
Designer, manufacturer and distributor of performance sports equipment and related apparel and accessories
|
|
| | | | | | 134 | | | |
| | | | | | 134 | | | |
| | | | | | 143 | | | |
| | | | | | 145 | | | |
| | | | | | 147 | | | |
| | | | | | 148 | | | |
| | | | | | 149 | | | |
| | | | | | 153 | | | |
| | Components of Net Earnings | | | | | | | |
| | | | | | 155 | | | |
| | | | | | 165 | | | |
| | | | | | 165 | | | |
| | | | | | 165 | | | |
| | | | | | 165 | | | |
| | | | | | 166 | | | |
| | | | | | 166 | | | |
| | | | | | 167 | | | |
| | | | | | 167 | | | |
| | Components of Consolidated Balance Sheets | | | | | | | |
| | | | | | 171 | | | |
| | | | | | 173 | | | |
| | | | | | 174 | | | |
| | | | | | 175 | | | |
| | Investments | | | | | | | |
| | | | | | 178 | | | |
| | | | | | 179 | | | |
| | | | | | 180 | | | |
| | | | | | 181 | | | |
| | | | | | 183 | | | |
| | | | | | 185 | | | |
| | | | | | 186 | | | |
| | | | | | 186 | | | |
| | | | | | 187 | | | |
| | | | | | 188 | | | |
| | Financial Condition | | | | | | | |
| | | | | | 190 | | | |
| | | | | | 191 | | | |
| | | | | | 194 | | | |
| | | | | | 197 | | | |
| | | | | | 199 | | | |
| | | | | | 199 | | | |
| | Accounting and Disclosure Matters | | | | | | | |
| | | | | | 199 | | | |
| | | | | | 199 | | | |
| | | | | | 200 | | | |
| | | | | | 200 | | | |
| | | | | | 200 | | | |
| | Risk Management | | | | | | | |
| | | | | | 200 | | | |
| | | | | | 200 | | | |
| | Other | | | | | | | |
| | | | | | 213 | | | |
| | | | | | 214 | | | |
| | | | | | 215 | | | |
| | | | | | 215 | | | |
| | | | | | 217 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| ||||||||||||||||||||||||
|
Insurance service result
|
| | | | 1,128.9 | | | | | | 2,413.4 | | | | | | 608.8 | | | | | | 4,151.1 | | | | | | 1,101.1 | | | | | | 3,037.4 | | | | | | 463.6 | | | | | | 4,602.1 | | |
|
Other insurance operating expenses
|
| | | | (322.6) | | | | | | (427.4) | | | | | | (293.1) | | | | | | (1,043.1) | | | | | | (318.7) | | | | | | (434.6) | | | | | | (284.8) | | | | | | (1,038.1) | | |
|
Discounting of losses and ceded
losses on claims recorded in the period |
| | | | (408.2) | | | | | | (1,091.5) | | | | | | (121.9) | | | | | | (1,621.6) | | | | | | (386.6) | | | | | | (1,138.2) | | | | | | (142.7) | | | | | | (1,667.5) | | |
|
Changes in the risk adjustment and other(1)
|
| | | | 61.6 | | | | | | 243.3 | | | | | | 25.3 | | | | | | 330.2 | | | | | | 51.3 | | | | | | (224.0) | | | | | | 67.6 | | | | | | (105.1) | | |
|
Underwriting profit
|
| | | | 459.7 | | | | | | 1,137.8 | | | | | | 219.1 | | | | | | 1,816.6 | | | | | | 447.1 | | | | | | 1,240.6 | | | | | | 103.7 | | | | | | 1,791.4 | | |
| Interest and dividends | | | | | 538.7 | | | | | | 1,343.1 | | | | | | 359.7 | | | | | | 2,241.5 | | | | | | 512.9 | | | | | | 1,259.4 | | | | | | 452.3 | | | | | | 2,224.6 | | |
| Share of profit of associates | | | | | 51.2 | | | | | | 371.6 | | | | | | 148.9 | | | | | | 571.7 | | | | | | 143.1 | | | | | | 450.3 | | | | | | 151.7 | | | | | | 745.1 | | |
|
Adjusted operating income
|
| | | | 1,049.6 | | | | | | 2,852.5 | | | | | | 727.7 | | | | | | 4,629.8 | | | | | | 1,103.1 | | | | | | 2,950.3 | | | | | | 707.7 | | | | | | 4,761.1 | | |
| Combined ratios, discounted(2) | | | | | 85.5% | | | | | | 82.5% | | | | | | 85.6% | | | | | | 83.9% | | | | | | 85.3% | | | | | | 76.6% | | | | | | 89.1% | | | | | | 81.4% | | |
|
Combined ratios, undiscounted(3)
|
| | | | 93.8% | | | | | | 92.1% | | | | | | 94.7% | | | | | | 93.0% | | | | | | 93.7% | | | | | | 91.0% | | | | | | 97.3% | | | | | | 92.7% | | |
|
Adjusted operating income interest coverage(4)(5)
|
| | | | | | | | | | | | | | | | | | | | | | 8.8x | | | | | | | | | | | | | | | | | | | | | | | | 10.4x | | |
|
Adjusted operating income interest and preferred share dividend coverage(4)(6)
|
| | | | | | | | | | | | | | | | | | | | | | 8.3x | | | | | | | | | | | | | | | | | | | | | | | | 9.1x | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Catastrophe
losses(1) |
| |
Net favourable
prior year reserve development |
| ||||||||||||||||||
| | | |
Gross
premiums written, third party |
| |
Net
premiums written |
| |
Underwriting
profit |
| |
Combined
ratios, undiscounted |
| |
Losses
|
| |
Combined
ratio impact, undiscounted |
| |
Favourable
reserve development |
| |
Combined
ratio impact, undiscounted |
| ||||||||||||||||||||||||
| 2021 | | | | | 23,796.0 | | | | | | 17,809.4 | | | | | | 801.2 | | | | | | 95.0% | | | | | | 1,203.2 | | | | | | 7.5% | | | | | | 355.6 | | | | | | 2.2% | | |
| 2022 | | | | | 27,561.7 | | | | | | 21,927.0 | | | | | | 1,105.3 | | | | | | 94.7% | | | | | | 1,255.7 | | | | | | 6.1% | | | | | | 196.2 | | | | | | 0.9% | | |
| 2023 | | | | | 28,890.1 | | | | | | 22,695.4 | | | | | | 1,522.2 | | | | | | 93.2% | | | | | | 897.3 | | | | | | 4.0% | | | | | | 309.6 | | | | | | 1.4% | | |
| 2024 | | | | | 32,527.4 | | | | | | 25,335.6 | | | | | | 1,791.4 | | | | | | 92.7% | | | | | | 1,099.3 | | | | | | 4.5% | | | | | | 593.6 | | | | | | 2.4% | | |
| 2025 | | | | | 33,284.7 | | | | | | 26,328.7 | | | | | | 1,816.6 | | | | | | 93.0% | | | | | | 1,242.1 | | | | | | 4.8% | | | | | | 751.5 | | | | | | 2.9% | | |
| % change 2025 over 2024 | | | | | 2.3% | | | | | | 3.9% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| % change 2025 over 2021 | | | | | 39.9% | | | | | | 47.8% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||
| | | |
Combined
ratios, undiscounted |
| |
Underwriting
profit (loss) |
| |
Combined
ratios, undiscounted |
| |
Underwriting
profit |
| ||||||||||||
| North American Insurers | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Northbridge
|
| | | | 88.7% | | | | | | 238.4 | | | | | | 89.3% | | | | | | 231.8 | | |
|
Crum & Forster
|
| | | | 94.8% | | | | | | 236.3 | | | | | | 95.0% | | | | | | 208.5 | | |
|
Zenith National
|
| | | | 102.0% | | | | | | (15.0) | | | | | | 99.1% | | | | | | 6.8 | | |
| | | | | | 93.8% | | | | | | 459.7 | | | | | | 93.7% | | | | | | 447.1 | | |
| Global Insurers and Reinsurers | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allied World
|
| | | | 89.3% | | | | | | 546.3 | | | | | | 89.1% | | | | | | 544.5 | | |
|
Odyssey Group
|
| | | | 93.8% | | | | | | 375.2 | | | | | | 91.2% | | | | | | 505.0 | | |
|
Brit
|
| | | | 92.7% | | | | | | 183.5 | | | | | | 92.2% | | | | | | 179.3 | | |
|
Ki
|
| | | | 95.7% | | | | | | 32.8 | | | | | | 98.2% | | | | | | 11.8 | | |
| | | | | | 92.1% | | | | | | 1,137.8 | | | | | | 91.0% | | | | | | 1,240.6 | | |
| International Insurers and Reinsurers | | | | | 94.7% | | | | | | 219.1 | | | | | | 97.3% | | | | | | 103.7 | | |
|
Property and casualty insurance and reinsurance
|
| | | | 93.0% | | | | | | 1,816.6 | | | | | | 92.7% | | | | | | 1,791.4 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Net finance income (expense) from insurance contracts and reinsurance contract assets held as presented in the consolidated statement of earnings:
|
| | | | | | | | | | | | |
|
Net finance expense from insurance contracts
|
| | | | (2,450.6) | | | | | | (1,754.9) | | |
|
Net finance income from reinsurance contract assets held
|
| | | | 613.8 | | | | | | 475.0 | | |
|
Net finance expense from insurance contracts and reinsurance contract assets held
|
| | | | (1,836.8) | | | | | | (1,279.9) | | |
|
Effects of discounting for future periods and risk adjustment recognized in insurance service result:
|
| | | | | | | | | | | | |
|
Discounting of losses and ceded losses on claims recorded in the period
|
| | | | 1,625.5 | | | | | | 1,658.4 | | |
|
Changes in the risk adjustment
|
| | | | (212.8) | | | | | | (210.6) | | |
| Effects included in insurance service result | | | | | 1,412.7 | | | | | | 1,447.8 | | |
| Total pre-tax net benefit (cost) in the consolidated statement of earnings | | | | | (424.1) | | | | | | 167.9 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Discounting of losses and ceded losses on claims recorded in the period, and changes in the risk adjustment (recognized in insurance service result)
|
| | | | 1,412.7 | | | | | | 1,447.8 | | |
|
Interest accreted to insurance contracts and reinsurance contract assets held
(recognized in net finance income (expense) from insurance contracts and reinsurance contract assets held) |
| | | | (1,392.9) | | | | | | (1,481.3) | | |
| | | | | | 19.8 | | | | | | (33.5) | | |
|
Effect of changes in discount rates on total bonds
(recognized in net gains (losses) on investments) |
| | | | 385.4 | | | | | | (731.3) | | |
|
Effect of changes in discount rates on insurance contracts and reinsurance contract assets held
(recognized in net finance income (expense) from insurance contracts and reinsurance contract assets held) |
| | |
|
(443.9)
|
| | | |
|
201.4
|
| |
| Net loss from changes in discount rates in consolidated statement of earnings | | | | | (58.5) | | | | | | (529.9) | | |
| Total pre-tax net loss in the consolidated statement of earnings | | | | | (38.7) | | | | | | (563.4) | | |
| | | |
Interest income
|
| |
Dividends
|
| |
Investment expenses
|
| |
Interest and dividends
|
| ||||||||||||
| 2021 | | | | | 568.4 | | | | | | 108.2 | | | | | | (35.8) | | | | |
|
640.8
|
| |
| 2022 | | | | | 873.5 | | | | | | 140.4 | | | | | | (52.1) | | | | |
|
961.8
|
| |
| 2023 | | | | | 1,841.1 | | | | | | 133.8 | | | | | | (78.7) | | | | |
|
1,896.2
|
| |
| 2024 | | | | | 2,346.6 | | | | | | 262.9 | | | | | | (97.6) | | | | |
|
2,511.9
|
| |
| 2025 | | | | | 2,426.9 | | | | | | 227.2 | | | | | | (80.1) | | | | |
|
2,574.0
|
| |
| | | |
Insurance and reinsurance
associates and joint ventures |
| |
Non-insurance
associates and joint ventures |
| | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Eurolife(1)
|
| |
Gulf
Insurance(2) |
| |
All other
|
| |
Total
|
| |
Eurobank
|
| |
Resolute
|
| |
Poseidon(3)
|
| |
All other
|
| |
Total
|
| |
Share of
profit of associates |
| ||||||||||||||||||||||||||||||
| 2021 | | | | | 14.3 | | | | | | 55.5 | | | | | | 2.8 | | | | |
|
72.6
|
| | | | | 162.3 | | | | | | 75.9 | | | | | | 69.5 | | | | | | 21.7 | | | | |
|
329.4
|
| | | |
|
402.0
|
| |
| 2022(4) | | | | | – | | | | | | 60.7 | | | | | | (22.6) | | | | |
|
38.1
|
| | | | | 263.0 | | | | | | 159.0 | | | | | | 258.2 | | | | | | 304.1 | | | | |
|
984.3
|
| | | |
|
1,022.4
|
| |
| 2023 | | | | | – | | | | | | 42.6 | | | | | | 38.1 | | | | |
|
80.7
|
| | | | | 437.7 | | | | | | – | | | | | | 149.6 | | | | | | 354.2 | | | | |
|
941.5
|
| | | |
|
1,022.2
|
| |
| 2024 | | | | | – | | | | | | – | | | | | | 57.7 | | | | |
|
57.7
|
| | | | | 515.0 | | | | | | – | | | | | | 212.6 | | | | | | 171.0 | | | | |
|
898.6
|
| | | |
|
956.3
|
| |
| 2025 | | | | | – | | | | | | – | | | | | | 66.9 | | | | |
|
66.9
|
| | | | | 474.1 | | | | | | – | | | | | | 286.9 | | | | | | (11.8) | | | | |
|
749.2
|
| | | |
|
816.1
|
| |
| | | |
Long equity exposures
and financial effects |
| |
Bonds
|
| |
Other
|
| |
Net gains (losses)
on investments |
| ||||||||||||
| 2021 | | | | | 2,312.1 | | | | | | (260.9) | | | | | | 1,393.9 | | | | | | 3,445.1 | | |
| 2022(1) | | | | | (243.8) | | | | | | (1,086.1) | | | | | | (243.3) | | | | | | (1,573.2) | | |
| 2023 | | | | | 1,217.6 | | | | | | 714.1 | | | | | | 17.8 | | | | | | 1,949.5 | | |
| 2024 | | | | | 1,859.0 | | | | | | (731.3) | | | | | | (60.5) | | | | | | 1,067.2 | | |
| 2025 | | | | | 3,050.1 | | | | | | 385.4 | | | | | | (284.1) | | | | | | 3,151.4 | | |
| | | |
Restaurants
and retail(1) |
| |
Fairfax India(1)
|
| |
Performance
fee expense (income)(2) |
| |
Fairfax India
excluding impact of performance fee |
| |
Thomas Cook
India(1) |
| |
Other(1)(3)
|
| |
Total
|
| |||||||||||||||||||||
| 2021 | | | |
|
86.5
|
| | | | | (60.7) | | | | | | 85.2 | | | | |
|
24.5
|
| | | |
|
(44.2)
|
| | | |
|
11.4
|
| | | |
|
78.2
|
| |
| 2022 | | | |
|
137.9
|
| | | | | 162.0 | | | | | | (36.4) | | | | |
|
125.6
|
| | | |
|
10.5
|
| | | |
|
(89.1)
|
| | | |
|
184.9
|
| |
| 2023 | | | |
|
91.5
|
| | | | | 75.6 | | | | | | 69.4 | | | | |
|
145.0
|
| | | |
|
35.0
|
| | | |
|
(80.2)
|
| | | |
|
191.3
|
| |
| 2024 | | | |
|
166.1
|
| | | | | 55.0 | | | | | | – | | | | |
|
55.0
|
| | | |
|
44.6
|
| | | |
|
(24.3)
|
| | | |
|
241.4
|
| |
| 2025 | | | |
|
228.4
|
| | | | | 82.1 | | | | | | – | | | | |
|
82.1
|
| | | |
|
43.9
|
| | | |
|
43.0
|
| | | |
|
397.4
|
| |
| | | |
Holding
company cash and investments, net of derivative obligations |
| |
Total debt to total
capital, excluding consolidated non-insurance companies(1) |
| |
Excess
(deficiency) of fair value over carrying value(2) |
| |
Net earnings
attributable to shareholders of Fairfax |
| |
Common
shareholders’ equity |
| |
Book value
per basic share |
| |
Closing
share price in Cdn$ |
| |||||||||||||||||||||
| 2021(3) | | | | | 1,446.2 | | | | | | 24.1% | | | | | | 346.4 | | | | | | 3,401.1 | | | | | | 15,199.8 | | | | | | 636.89 | | | | | | 622.24 | | |
| 2022(4) | | | | | 1,326.4 | | | | | | 23.7% | | | | | | 310.0 | | | | | | 3,374.2 | | | | | | 17,780.3 | | | | | | 762.28 | | | | | | 802.07 | | |
| 2023 | | | | | 1,749.1 | | | | | | 23.1% | | | | | | 1,006.0 | | | | | | 4,381.8 | | | | | | 21,615.0 | | | | | | 939.65 | | | | | | 1,222.51 | | |
| 2024 | | | | | 2,502.1 | | | | | | 24.8% | | | | | | 1,480.5 | | | | | | 3,874.9 | | | | | | 22,959.8 | | | | | | 1,059.60 | | | | | | 2,000.00 | | |
| 2025 | | | | | 2,716.9 | | | | | | 26.2% | | | | | | 3,139.6 | | | | | | 4,772.4 | | | | | | 26,282.6 | | | | | | 1,260.19 | | | | | | 2,615.89 | | |
| % change 2025 over 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.9% | | | | | | 30.8% | | |
| % change 2025 over 2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.9% | | | | | | 320.4% | | |
| | | |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| Insurance revenue: | | | | | | | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | 9,150.2 | | | | | | 8,731.8 | | | | | | 8,077.7 | | |
|
Global Insurers and Reinsurers
|
| | | | 16,222.0 | | | | | | 15,513.0 | | | | | | 15,480.2 | | |
|
International Insurers and Reinsurers
|
| | | | 5,969.5 | | | | | | 6,629.7 | | | | | | 3,241.4 | | |
|
Property and Casualty Insurance and Reinsurance
|
| | | | 31,341.7 | | | | | | 30,874.5 | | | | | | 26,799.3 | | |
|
Life insurance and Run-off
|
| | | | 253.3 | | | | | | 189.6 | | | | | | 135.5 | | |
| Consolidated Insurance revenue | | | | | 31,595.0 | | | | | | 31,064.1 | | | | | | 26,934.8 | | |
|
Interest and dividends
|
| | | | 2,574.0 | | | | | | 2,511.9 | | | | | | 1,896.2 | | |
|
Share of profit of associates
|
| | | | 816.1 | | | | | | 956.3 | | | | | | 1,022.2 | | |
|
Net gains on investments
|
| | | | 3,151.4 | | | | | | 1,067.2 | | | | | | 1,949.5 | | |
|
Non-insurance revenue(1)
|
| | | | 8,537.6 | | | | | | 6,682.8 | | | | | | 6,614.5 | | |
|
Total income
|
| | | | 46,674.1 | | | | | | 42,282.3 | | | | | | 38,417.2 | | |
| | | |
2025
|
| |
2024
|
| |
% change
year-over- year |
| |||||||||
| Net Premiums Written | | | | | | | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | 7,638.5 | | | | | | 7,201.6 | | | | | | 6.1 | | |
|
Global Insurers and Reinsurers
|
| | | | 14,377.4 | | | | | | 14,100.9 | | | | | | 2.0 | | |
|
International Insurers and Reinsurers
|
| | | | 4,312.8 | | | | | | 4,033.1 | | | | | | 6.9 | | |
| Property and Casualty Insurance and Reinsurance | | | | | 26,328.7 | | | | | | 25,335.6 | | | | | | 3.9 | | |
| | | |
Canada
|
| |
United States
|
| |
Middle East
and Asia(1) |
| |
Other
International(2) |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
|
Property and Casualty Insurance and Reinsurance – net insurance revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | 2,234.0 | | | | | | 2,277.8 | | | | | | 5,574.4 | | | | | | 5,220.2 | | | | | | 1.6 | | | | | | 3.1 | | | | | | 28.7 | | | | | | 40.3 | | | | | | 7,838.7 | | | | | | 7,541.4 | | |
|
Global Insurers and Reinsurers
|
| | | | 304.3 | | | | | | 324.9 | | | | | | 9,680.3 | | | | | | 9,062.9 | | | | | | 866.5 | | | | | | 846.0 | | | | | | 3,056.3 | | | | | | 2,794.4 | | | | | | 13,907.4 | | | | | | 13,028.2 | | |
|
International Insurers
and Reinsurers |
| | | | 0.6 | | | | | | 0.3 | | | | | | 0.9 | | | | | | 3.6 | | | | | | 2,365.3 | | | | | | 2,590.7 | | | | | | 1,746.2 | | | | | | 1,539.8 | | | | | | 4,113.0 | | | | | | 4,134.4 | | |
| | | | | | 2,538.9 | | | | | | 2,603.0 | | | | | | 15,255.6 | | | | | | 14,286.7 | | | | | | 3,233.4 | | | | | | 3,439.8 | | | | | | 4,831.2 | | | | | | 4,374.5 | | | | | | 25,859.1 | | | | | | 24,704.0 | | |
|
Life insurance and Run-off
|
| | | | – | | | | | | – | | | | | | 32.3 | | | | | | 10.5 | | | | | | 30.7 | | | | | | 19.3 | | | | | | 150.8 | | | | | | 132.6 | | | | | | 213.8 | | | | | | 162.4 | | |
|
Net insurance revenue(3)
|
| | | | 2,538.9 | | | | | | 2,603.0 | | | | | | 15,287.9 | | | | | | 14,297.2 | | | | | | 3,264.1 | | | | | | 3,459.1 | | | | | | 4,982.0 | | | | | | 4,507.1 | | | | | | 26,072.9 | | | | | | 24,866.4 | | |
|
Distribution of net insurance revenue
|
| | | | 9.7% | | | | | | 10.5% | | | | | | 58.7% | | | | | | 57.5% | | | | | | 12.5% | | | | | | 13.9% | | | | | | 19.1% | | | | | | 18.1% | | | | | | 100.0% | | | | | | 100.0% | | |
| | | |
Property
|
| |
Casualty
|
| |
Specialty
|
| |
Total
|
| ||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||||||||||||||
|
Property and Casualty Insurance and
Reinsurance – net insurance revenue |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | 2,068.7 | | | | | | 2,070.8 | | | | | | 5,339.9 | | | | | | 5,010.4 | | | | | | 430.1 | | | | | | 460.2 | | | | | | 7,838.7 | | | | | | 7,541.4 | | |
|
Global Insurers and Reinsurers
|
| | | | 5,043.4 | | | | | | 4,713.9 | | | | | | 7,661.7 | | | | | | 7,263.4 | | | | | | 1,202.3 | | | | | | 1,050.9 | | | | | | 13,907.4 | | | | | | 13,028.2 | | |
|
International Insurers and Reinsurers
|
| | | | 1,895.4 | | | | | | 1,739.7 | | | | | | 1,541.9 | | | | | | 1,455.3 | | | | | | 675.7 | | | | | | 939.4 | | | | | | 4,113.0 | | | | | | 4,134.4 | | |
| | | | | | 9,007.5 | | | | | | 8,524.4 | | | | | | 14,543.5 | | | | | | 13,729.1 | | | | | | 2,308.1 | | | | | | 2,450.5 | | | | | | 25,859.1 | | | | | | 24,704.0 | | |
| Life insurance and Run-off | | | | | 1.4 | | | | | | – | | | | | | 30.9 | | | | | | 10.5 | | | | | | 181.5 | | | | | | 151.9 | | | | | | 213.8 | | | | | | 162.4 | | |
| Net insurance revenue(1) | | | | | 9,008.9 | | | | | | 8,524.4 | | | | | | 14,574.4 | | | | | | 13,739.6 | | | | | | 2,489.6 | | | | | | 2,602.4 | | | | | | 26,072.9 | | | | | | 24,866.4 | | |
| Distribution of net insurance revenue | | | | | 34.6% | | | | | | 34.3% | | | | | | 55.9% | | | | | | 55.2% | | | | | | 9.5% | | | | | | 10.5% | | | | | | 100.0% | | | | | | 100.0% | | |
| | | |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
|
Net earnings
|
| | | | 5,283.8 | | | | | | 4,262.9 | | | | | | 5,094.9 | | |
| Attributable to: | | | | | | | | | | | | | | | | | | | |
|
Shareholders of Fairfax
|
| | | | 4,772.4 | | | | | | 3,874.9 | | | | | | 4,381.8 | | |
|
Non-controlling interests
|
| | | | 511.4 | | | | | | 388.0 | | | | | | 713.1 | | |
| | | | | | 5,283.8 | | | | | | 4,262.9 | | | | | | 5,094.9 | | |
|
Net earnings per share
|
| | | $ | 230.07 | | | | | $ | 173.41 | | | | | $ | 186.87 | | |
|
Net earnings per diluted share
|
| | | $ | 213.78 | | | | | $ | 160.56 | | | | | $ | 173.24 | | |
|
Cash dividends paid per share
|
| | | $ | 15.00 | | | | | $ | 15.00 | | | | | $ | 10.00 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Combined ratios, discounted – Property and Casualty Insurance and Reinsurance | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | 85.5% | | | | | | 85.3% | | |
|
Global Insurers and Reinsurers
|
| | | | 82.5% | | | | | | 76.6% | | |
|
International Insurers and Reinsurers
|
| | | | 85.6% | | | | | | 89.1% | | |
| Consolidated | | | | | 83.9% | | | | | | 81.4% | | |
| Combined ratios, undiscounted – Property and Casualty Insurance and Reinsurance | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | 93.8% | | | | | | 93.7% | | |
|
Global Insurers and Reinsurers
|
| | | | 92.1% | | | | | | 91.0% | | |
|
International Insurers and Reinsurers
|
| | | | 94.7% | | | | | | 97.3% | | |
| Consolidated | | | | | 93.0% | | | | | | 92.7% | | |
| Sources of net earnings | | | | | | | | | | | | | |
| Operating income – Property and Casualty Insurance and Reinsurance: | | | | | | | | | | | | | |
|
Insurance service result:
|
| | | | | | | | | | | | |
|
North American Insurers
|
| | | | 1,128.9 | | | | | | 1,101.1 | | |
|
Global Insurers and Reinsurers
|
| | | | 2,413.4 | | | | | | 3,037.4 | | |
|
International Insurers and Reinsurers
|
| | | | 608.8 | | | | | | 463.6 | | |
|
Insurance service result
|
| | | | 4,151.1 | | | | | | 4,602.1 | | |
|
Other insurance operating expenses
|
| | | | (1,043.1) | | | | | | (1,038.1) | | |
|
Interest and dividends
|
| | | | 2,241.5 | | | | | | 2,224.6 | | |
|
Share of profit of associates
|
| | | | 571.7 | | | | | | 745.1 | | |
| Operating income – Property and Casualty Insurance and Reinsurance | | | | | 5,921.2 | | | | | | 6,533.7 | | |
| Operating loss – Life insurance and Run-off | | | | | (213.7) | | | | | | (92.1) | | |
| Operating income – Non-insurance companies | | | | | 397.4 | | | | | | 241.4 | | |
| Net finance expense from insurance contracts and reinsurance contract assets held | | | | | (1,836.8) | | | | | | (1,279.9) | | |
| Net gains on investments | | | | | 3,151.4 | | | | | | 1,067.2 | | |
| Interest expense | | | | | (821.9) | | | | | | (649.0) | | |
| Corporate overhead and other | | | | | (157.3) | | | | | | (182.8) | | |
| Earnings before income taxes | | | | | 6,440.3 | | | | | | 5,638.5 | | |
| Provision for income taxes | | | | | (1,156.5) | | | | | | (1,375.6) | | |
|
Net earnings
|
| | | | 5,283.8 | | | | | | 4,262.9 | | |
| Attributable to: | | | | | | | | | | | | | |
|
Shareholders of Fairfax
|
| | | | 4,772.4 | | | | | | 3,874.9 | | |
|
Non-controlling interests
|
| | | | 511.4 | | | | | | 388.0 | | |
| | | | | | 5,283.8 | | | | | | 4,262.9 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| ||||||||||||||||||||||||
|
Insurance service result
|
| | | | 1,128.9 | | | | | | 2,413.4 | | | | | | 608.8 | | | | | | 4,151.1 | | | | | | 1,101.1 | | | | | | 3,037.4 | | | | | | 463.6 | | | | | | 4,602.1 | | |
|
Other insurance operating expenses
|
| | | | (322.6) | | | | | | (427.4) | | | | | | (293.1) | | | | | | (1,043.1) | | | | | | (318.7) | | | | | | (434.6) | | | | | | (284.8) | | | | | | (1,038.1) | | |
|
Discounting of losses and
ceded losses on claims recorded in the period |
| | | | (408.2) | | | | | | (1,091.5) | | | | | | (121.9) | | | | | | (1,621.6) | | | | | | (386.6) | | | | | | (1,138.2) | | | | | | (142.7) | | | | | | (1,667.5) | | |
|
Changes in the risk
adjustment and other(1) |
| | | | 61.6 | | | | | | 243.3 | | | | | | 25.3 | | | | | | 330.2 | | | | | | 51.3 | | | | | | (224.0) | | | | | | 67.6 | | | | | | (105.1) | | |
|
Underwriting profit
|
| | | | 459.7 | | | | | | 1,137.8 | | | | | | 219.1 | | | | | | 1,816.6 | | | | | | 447.1 | | | | | | 1,240.6 | | | | | | 103.7 | | | | | | 1,791.4 | | |
| Interest and dividends | | | | | 538.7 | | | | | | 1,343.1 | | | | | | 359.7 | | | | | | 2,241.5 | | | | | | 512.9 | | | | | | 1,259.4 | | | | | | 452.3 | | | | | | 2,224.6 | | |
|
Share of profit of associates
|
| | | | 51.2 | | | | | | 371.6 | | | | | | 148.9 | | | | | | 571.7 | | | | | | 143.1 | | | | | | 450.3 | | | | | | 151.7 | | | | | | 745.1 | | |
|
Adjusted operating income
|
| | | | 1,049.6 | | | | | | 2,852.5 | | | | | | 727.7 | | | | | | 4,629.8 | | | | | | 1,103.1 | | | | | | 2,950.3 | | | | | | 707.7 | | | | | | 4,761.1 | | |
|
Combined ratio, discounted
|
| | | | 85.5% | | | | | | 82.5% | | | | | | 85.6% | | | | | | 83.9% | | | | | | 85.3% | | | | | | 76.6% | | | | | | 89.1% | | | | | | 81.4% | | |
|
Combined ratio, undiscounted
|
| | | | 93.8% | | | | | | 92.1% | | | | | | 94.7% | | | | | | 93.0% | | | | | | 93.7% | | | | | | 91.0% | | | | | | 97.3% | | | | | | 92.7% | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Underwriting profit
|
| | | | 1,816.6 | | | | | | 1,791.4 | | |
|
Losses on claims – accident year
|
| | | | 64.6% | | | | | | 64.5% | | |
|
Commissions
|
| | | | 17.0% | | | | | | 16.4% | | |
|
Underwriting expenses
|
| | | | 14.3% | | | | | | 14.2% | | |
| Combined ratio, undiscounted – accident year | | | |
|
95.9%
|
| | | |
|
95.1%
|
| |
|
Net favourable prior year reserve development
|
| | | | (2.9)% | | | | | | (2.4)% | | |
| Combined ratio, undiscounted – calendar year | | | |
|
93.0%
|
| | | |
|
92.7%
|
| |
| | | |
2025
|
| |
2024
|
| ||||||
|
North American Insurers
|
| | | | (132.0) | | | | | | (101.0) | | |
|
Global Insurers and Reinsurers
|
| | | | (339.1) | | | | | | (257.4) | | |
|
International Insurers and Reinsurers
|
| | | | (280.4) | | | | | | (235.2) | | |
| Net favourable prior year reserve development | | | | | (751.5) | | | | | | (593.6) | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
| | | |
Losses(1)
|
| |
Combined
ratio impact |
| |
Losses(1)
|
| |
Combined
ratio impact |
| ||||||||||||||||||||||||
|
California wildfires
|
| | | | 722.8 | | | | | | 2.8 | | | | | | | | | | | | – | | | | | | – | | | | | | | | |
|
Hurricane Melissa
|
| | | | 79.3 | | | | | | 0.3 | | | | | | | | | | | | – | | | | | | – | | | | | | | | |
|
Hurricane Milton
|
| | | | – | | | | | | – | | | | | | | | | | | | 235.3 | | | | | | 1.0 | | | | | | | | |
|
Hurricane Helene
|
| | | | – | | | | | | – | | | | | | | | | | | | 174.0 | | | | | | 0.7 | | | | | | | | |
|
Canadian events(2)
|
| | | | – | | | | | | – | | | | | | | | | | | | 142.1 | | | | | | 0.6 | | | | | | | | |
|
Dubai floods
|
| | | | – | | | | | | – | | | | | | | | | | | | 89.1 | | | | | | 0.4 | | | | | | | | |
|
Other
|
| | | | 440.0 | | | | | | 1.7 | | | | | | | | | | | | 458.8 | | | | | | 1.8 | | | | | | | | |
| Total catastrophe losses | | | | | 1,242.1 | | | | | | 4.8 | | | | | | points | | | | | | 1,099.3 | | | | | | 4.5 | | | | | | points | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Eliminations
and adjustments |
| |
Consolidated
|
| |||||||||||||||||||||||||||
|
External
|
| | | | 9,150.2 | | | | | | 16,222.0 | | | | | | 5,969.5 | | | | | | 31,341.7 | | | | | | 253.3 | | | | | | – | | | | | | – | | | | | | – | | | | | | 31,595.0 | | |
|
Intercompany
|
| | | | 62.0 | | | | | | 166.6 | | | | | | 208.9 | | | | | | 437.5 | | | | | | – | | | | | | – | | | | | | – | | | | | | (437.5) | | | | | | – | | |
|
Insurance revenue
|
| | | | 9,212.2 | | | | | | 16,388.6 | | | | | | 6,178.4 | | | | | | 31,779.2 | | | | | | 253.3 | | | | | | – | | | | | | – | | | | | | (437.5) | | | | | | 31,595.0 | | |
| Insurance service expenses | | | | | (7,966.1) | | | | | | (13,316.8) | | | | | | (4,587.8) | | | | | | (25,870.7) | | | | | | (653.4) | | | | | | – | | | | | | – | | | | | | 472.6 | | | | | | (26,051.5) | | |
|
Net insurance result
|
| | | | 1,246.1 | | | | | | 3,071.8 | | | | | | 1,590.6 | | | | | | 5,908.5 | | | | | | (400.1) | | | | | | – | | | | | | – | | | | | | 35.1 | | | | | | 5,543.5 | | |
| Cost of reinsurance | | | | | (1,404.7) | | | | | | (2,573.1) | | | | | | (1,942.3) | | | | | | (5,920.1) | | | | | | (39.5) | | | | | | – | | | | | | – | | | | | | 437.5 | | | | | | (5,522.1) | | |
|
Recoveries of insurance service
expenses |
| | | | 1,287.5 | | | | | | 1,914.7 | | | | | | 960.5 | | | | | | 4,162.7 | | | | | | 136.0 | | | | | | – | | | | | | – | | | | | | (472.1) | | | | | | 3,826.6 | | |
|
Net reinsurance result
|
| | | | (117.2) | | | | | | (658.4) | | | | | | (981.8) | | | | | | (1,757.4) | | | | | | 96.5 | | | | | | – | | | | | | – | | | | | | (34.6) | | | | | | (1,695.5) | | |
|
Insurance service result
|
| | | | 1,128.9 | | | | | | 2,413.4 | | | | | | 608.8 | | | | | | 4,151.1 | | | | | | (303.6) | | | | | | – | | | | | | – | | | | | | 0.5 | | | | | | 3,848.0 | | |
|
Other insurance operating expenses
|
| | | | (322.6) | | | | | | (427.4) | | | | | | (293.1) | | | | | | (1,043.1) | | | | | | (107.6) | | | | | | – | | | | | | – | | | | | | – | | | | | | (1,150.7) | | |
| Interest and dividends | | | | | 538.7 | | | | | | 1,343.1 | | | | | | 359.7 | | | | | | 2,241.5 | | | | | | 113.5 | | | | | | (22.3) | | | | | | 8.0 | | | | | | 233.3 | | | | | | 2,574.0 | | |
| Share of profit of associates | | | | | 51.2 | | | | | | 371.6 | | | | | | 148.9 | | | | | | 571.7 | | | | | | 84.0 | | | | | | 79.0 | | | | | | 81.4 | | | | | | – | | | | | | 816.1 | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-insurance revenue
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 8,537.6 | | | | | | – | | | | | | – | | | | | | 8,537.6 | | |
|
Non-insurance expenses
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (8,196.9) | | | | | | – | | | | | | – | | | | | | (8,196.9) | | |
|
Operating income (loss)
|
| | | | 1,396.2 | | | | | | 3,700.7 | | | | | | 824.3 | | | | | | 5,921.2 | | | | | | (213.7) | | | | | | 397.4 | | | | | | 89.4 | | | | | | 233.8 | | | | | | 6,428.1 | | |
|
Net finance expense from insurance contracts and reinsurance contract assets held
|
| | | | (428.2) | | | | | | (1,203.8) | | | | | | (150.2) | | | | | | (1,782.2) | | | | | | (54.6) | | | | | | – | | | | | | – | | | | | | – | | | | | | (1,836.8) | | |
| Net gains on investments | | | | | 418.8 | | | | | | 1,257.5 | | | | | | 46.1 | | | | | | 1,722.4 | | | | | | 81.9 | | | | | | 256.5 | | | | | | 1,090.6 | | | | | | – | | | | | | 3,151.4 | | |
| Interest expense | | | | | (6.5) | | | | | | (74.6) | | | | | | (19.1) | | | | | | (100.2) | | | | | | (0.8) | | | | | | (281.9) | | | | | | (439.3) | | | | | | 0.3 | | | | | | (821.9) | | |
| Corporate overhead and other | | | | | (73.3) | | | | | | (107.3) | | | | | | (76.7) | | | | | | (257.3) | | | | | | (1.8) | | | | | | – | | | | | | 12.7 | | | | | | (234.1) | | | | | | (480.5) | | |
|
Pre-tax income (loss)
|
| | | | 1,307.0 | | | | | | 3,572.5 | | | | | | 624.4 | | | | | | 5,503.9 | | | | | | (189.0) | | | | | | 372.0 | | | | | | 753.4 | | | | | | – | | | | | | 6,440.3 | | |
| Provision for income taxes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,156.5) | | |
|
Net earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,283.8 | | |
| Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders of Fairfax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,772.4 | | |
|
Non-controlling interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 511.4 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,283.8 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global Insurers
and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| ||||||||||||
| Losses on claims – current year | | | | | 5,679.9 | | | | | | 10,416.3 | | | | | | 3,755.0 | | | | | | 19,851.2 | | |
|
Prior year reserve development and release of risk adjustment on prior year claims
|
| | | | (134.9) | | | | | | (540.9) | | | | | | (571.8) | | | | | | (1,247.6) | | |
| Losses on claims – calendar year | | | | | 5,545.0 | | | | | | 9,875.4 | | | | | | 3,183.2 | | | | | | 18,603.6 | | |
| Commissions | | | | | 1,544.7 | | | | | | 2,294.0 | | | | | | 765.4 | | | | | | 4,604.1 | | |
| Other underwriting expenses | | | | | 876.4 | | | | | | 1,147.4 | | | | | | 639.2 | | | | | | 2,663.0 | | |
|
Insurance service expenses
|
| | | | 7,966.1 | | | | | | 13,316.8 | | | | | | 4,587.8 | | | | | | 25,870.7 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Eliminations
and adjustments |
| |
Consolidated
|
| |||||||||||||||||||||||||||
|
External
|
| | | | 8,731.8 | | | | | | 15,513.0 | | | | | | 6,629.7 | | | | | | 30,874.5 | | | | | | 189.6 | | | | | | – | | | | | | – | | | | | | – | | | | | | 31,064.1 | | |
|
Intercompany
|
| | | | 48.1 | | | | | | 171.7 | | | | | | 195.8 | | | | | | 415.6 | | | | | | 10.4 | | | | | | – | | | | | | – | | | | | | (426.0) | | | | | | – | | |
|
Insurance revenue
|
| | | | 8,779.9 | | | | | | 15,684.7 | | | | | | 6,825.5 | | | | | | 31,290.1 | | | | | | 200.0 | | | | | | – | | | | | | – | | | | | | (426.0) | | | | | | 31,064.1 | | |
| Insurance service expenses | | | | | (7,590.1) | | | | | | (11,884.7) | | | | | | (5,482.7) | | | | | | (24,957.5) | | | | | | (382.8) | | | | |
|
–
|
| | | | | – | | | | | | 473.5 | | | | | | (24,866.8) | | |
|
Net insurance result
|
| | | | 1,189.8 | | | | | | 3,800.0 | | | | | | 1,342.8 | | | | | | 6,332.6 | | | | | | (182.8) | | | | | | – | | | | | | – | | | | | | 47.5 | | | | | | 6,197.3 | | |
| Cost of reinsurance | | | | | (1,297.9) | | | | | | (2,706.2) | | | | | | (2,592.4) | | | | | | (6,596.5) | | | | | | (27.2) | | | | | | – | | | | | | – | | | | | | 426.0 | | | | | | (6,197.7) | | |
|
Recoveries of insurance service
expenses |
| | | | 1,209.2 | | | | | | 1,943.6 | | | | | | 1,713.2 | | | | | | 4,866.0 | | | | | | 60.1 | | | | | | – | | | | | | – | | | | | | (472.9) | | | | | | 4,453.2 | | |
|
Net reinsurance result
|
| | | | (88.7) | | | | | | (762.6) | | | | | | (879.2) | | | | | | (1,730.5) | | | | | | 32.9 | | | | | | – | | | | | | – | | | | | | (46.9) | | | | | | (1,744.5) | | |
|
Insurance service result
|
| | | | 1,101.1 | | | | | | 3,037.4 | | | | | | 463.6 | | | | | | 4,602.1 | | | | | | (149.9) | | | | | | – | | | | | | – | | | | | | 0.6 | | | | | | 4,452.8 | | |
|
Other insurance operating expenses
|
| | | | (318.7) | | | | | | (434.6) | | | | | | (284.8) | | | | | | (1,038.1) | | | | | | (144.8) | | | | | | – | | | | | | – | | | | | | – | | | | | | (1,182.9) | | |
| Interest and dividends | | | | | 512.9 | | | | | | 1,259.4 | | | | | | 452.3 | | | | | | 2,224.6 | | | | | | 126.4 | | | | | | (9.1) | | | | | | (15.9) | | | | | | 185.9 | | | | | | 2,511.9 | | |
| Share of profit of associates | | | | | 143.1 | | | | | | 450.3 | | | | | | 151.7 | | | | | | 745.1 | | | | | | 76.2 | | | | | | 38.2 | | | | | | 96.8 | | | | | | – | | | | | | 956.3 | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-insurance revenue
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 6,682.8 | | | | | | – | | | | | | – | | | | | | 6,682.8 | | |
|
Non-insurance expenses
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | (6,470.5) | | | | | | – | | | | | | – | | | | | | (6,470.5) | | |
|
Operating income (loss)
|
| | | | 1,438.4 | | | | | | 4,312.5 | | | | | | 782.8 | | | | | | 6,533.7 | | | | | | (92.1) | | | | | | 241.4 | | | | | | 80.9 | | | | | | 186.5 | | | | | | 6,950.4 | | |
|
Net finance expense from insurance contracts and reinsurance contract assets held
|
| | | | (337.5) | | | | | | (768.8) | | | | | | (110.1) | | | | | | (1,216.4) | | | | | | (63.5) | | | | | | – | | | | | | – | | | | | | – | | | | | | (1,279.9) | | |
|
Net gains (losses) on investments
|
| | | | 173.9 | | | | | | 126.4 | | | | | | (63.2) | | | | | | 237.1 | | | | | | (31.6) | | | | | | (121.8) | | | | | | 983.5 | | | | | | – | | | | | | 1,067.2 | | |
| Interest expense | | | | | (6.0) | | | | | | (51.5) | | | | | | (27.2) | | | | | | (84.7) | | | | | | (9.8) | | | | | | (176.8) | | | | | | (377.8) | | | | | | 0.1 | | | | | | (649.0) | | |
| Corporate overhead and other | | | | | (43.6) | | | | | | (91.6) | | | | | | (96.0) | | | | | | (231.2) | | | | | | (1.8) | | | | | | – | | | | | | (30.6) | | | | | | (186.6) | | | | | | (450.2) | | |
|
Pre-tax income (loss)
|
| | | | 1,225.2 | | | | | | 3,527.0 | | | | | | 486.3 | | | | | | 5,238.5 | | | | | | (198.8) | | | | | | (57.2) | | | | | | 656.0 | | | | | | – | | | | | | 5,638.5 | | |
| Provision for income taxes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,375.6) | | |
|
Net earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,262.9 | | |
| Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders of Fairfax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,874.9 | | |
|
Non-controlling interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 388.0 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,262.9 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global Insurers
and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| ||||||||||||
| Losses on claims – current year | | | | | 5,286.9 | | | | | | 9,704.5 | | | | | | 4,353.0 | | | | | | 19,344.4 | | |
|
Prior year reserve development and release of risk adjustment on prior year claims
|
| | | | (34.1) | | | | | | (846.6) | | | | | | (210.2) | | | | | | (1,090.9) | | |
| Losses on claims – calendar year | | | | | 5,252.8 | | | | | | 8,857.9 | | | | | | 4,142.8 | | | | | | 18,253.5 | | |
| Commissions | | | | | 1,519.4 | | | | | | 1,957.5 | | | | | | 633.5 | | | | | | 4,110.4 | | |
| Other underwriting expenses | | | | | 817.9 | | | | | | 1,069.3 | | | | | | 706.4 | | | | | | 2,593.6 | | |
|
Insurance service expenses
|
| | | | 7,590.1 | | | | | | 11,884.7 | | | | | | 5,482.7 | | | | | | 24,957.5 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Combined ratio, discounted
|
| | | | 85.5% | | | | | | 85.3% | | |
| Combined ratio, undiscounted: | | | | | | | | | | | | | |
|
Loss & LAE – accident year
|
| | | | 63.7% | | | | | | 63.1% | | |
|
Commissions
|
| | | | 15.7% | | | | | | 15.5% | | |
|
Underwriting expenses
|
| | | | 16.2% | | | | | | 16.5% | | |
| Combined ratio, undiscounted – accident year | | | |
|
95.6%
|
| | | |
|
95.1%
|
| |
|
Net favourable prior year reserve development
|
| | | | (1.8)% | | | | | | (1.4)% | | |
| Combined ratio, undiscounted – calendar year | | | | | 93.8% | | | | | | 93.7% | | |
|
Gross premiums written
|
| | | | 9,334.6 | | | | | | 8,866.9 | | |
|
Net premiums written
|
| | | | 7,638.5 | | | | | | 7,201.6 | | |
|
Net insurance revenue(1)
|
| | | | 7,807.5 | | | | | | 7,482.0 | | |
|
Insurance service result
|
| | | | 1,128.9 | | | | | | 1,101.1 | | |
|
Other insurance operating expenses
|
| | | | (322.6) | | | | | | (318.7) | | |
|
Discounting of losses and ceded losses on claims recorded in the period
|
| | | | (408.2) | | | | | | (386.6) | | |
|
Changes in the risk adjustment and other
|
| | | | 61.6 | | | | | | 51.3 | | |
| Underwriting profit | | | | | 459.7 | | | | | | 447.1 | | |
| | | |
Combined ratios, discounted
|
| |
Net insurance revenue
|
| |
Insurance service result
|
| |||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||||||||
| Northbridge | | | | | 80.3% | | | | | | 82.2% | | | | | | 2,142.5 | | | | | | 2,210.9 | | | | | | 422.6 | | | | | | 392.6 | | |
| Crum & Forster | | | | | 86.7% | | | | | | 85.9% | | | | | | 4,895.5 | | | | | | 4,533.7 | | | | | | 649.9 | | | | | | 640.7 | | |
| Zenith National | | | | | 92.7% | | | | | | 90.8% | | | | | | 769.5 | | | | | | 737.4 | | | | | | 56.4 | | | | | | 67.8 | | |
|
North American Insurers
|
| | | | 85.5% | | | | | | 85.3% | | | | | | 7,807.5 | | | | | | 7,482.0 | | | | | | 1,128.9 | | | | | | 1,101.1 | | |
| | | |
Combined ratios,
undiscounted |
| |
Underwriting
profit (loss) |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Northbridge | | | | | 88.7% | | | | | | 89.3% | | | | | | 238.4 | | | | | | 231.8 | | |
| Crum & Forster | | | | | 94.8% | | | | | | 95.0% | | | | | | 236.3 | | | | | | 208.5 | | |
| Zenith National | | | | | 102.0% | | | | | | 99.1% | | | | | | (15.0) | | | | | | 6.8 | | |
|
North American Insurers
|
| | | | 93.8% | | | | | | 93.7% | | | | | | 459.7 | | | | | | 447.1 | | |
| | | |
2025
|
| |
2024
|
| | ||||||||||||||||||||
| | | |
Losses(1)
|
| |
Combined
ratio impact |
| |
Losses(1)
|
| |
Combined
ratio impact |
| | ||||||||||||||
|
California wildfires
|
| | | | 21.4 | | | | | | 0.3 | | | | | | – | | | | | | – | | | | | |
|
Canadian events(2)
|
| | | | – | | | | | | – | | | | | | 57.0 | | | | | | 0.8 | | | | | |
|
Hurricane Helene
|
| | | | – | | | | | | – | | | | | | 15.6 | | | | | | 0.2 | | | | | |
|
Other
|
| | | | 34.0 | | | | | | 0.4 | | | | | | 52.9 | | | | | | 0.8 | | | | | |
| Total catastrophe losses | | | | | 55.4 | | | | | | 0.7 points | | | | | | 125.5 | | | | | | 1.8 points | | | | ||
| | | |
Gross premiums written
|
| |
Net premiums written
|
| |
Net premiums earned
|
| |||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||||||||
| Northbridge | | | | | 2,397.6 | | | | | | 2,511.4 | | | | | | 2,118.9 | | | | | | 2,226.3 | | | | | | 2,108.9 | | | | | | 2,156.7 | | |
| Crum & Forster | | | | | 6,159.8 | | | | | | 5,625.9 | | | | | | 4,708.7 | | | | | | 4,233.7 | | | | | | 4,577.0 | | | | | | 4,181.9 | | |
| Zenith National | | | | | 777.2 | | | | | | 729.6 | | | | | | 810.9 | | | | | | 741.6 | | | | | | 765.7 | | | | | | 733.9 | | |
|
North American Insurers
|
| | | | 9,334.6 | | | | | | 8,866.9 | | | | | | 7,638.5 | | | | | | 7,201.6 | | | | | | 7,451.6 | | | | | | 7,072.5 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Combined ratio, discounted
|
| | | | 82.5% | | | | | | 76.6% | | |
| Combined ratio, undiscounted: | | | | | | | | | | | | | |
|
Loss & LAE – accident year
|
| | | | 65.4% | | | | | | 64.8% | | |
|
Commissions
|
| | | | 18.0% | | | | | | 17.1% | | |
|
Underwriting expenses
|
| | | | 11.1% | | | | | | 11.0% | | |
| Combined ratio, undiscounted – accident year | | | |
|
94.5%
|
| | | |
|
92.9%
|
| |
|
Net favourable prior year reserve development
|
| | | | (2.4)% | | | | | | (1.9)% | | |
| Combined ratio, undiscounted – calendar year | | | | | 92.1% | | | | | | 91.0% | | |
|
Gross premiums written
|
| | | | 17,567.1 | | | | | | 17,155.0 | | |
|
Net premiums written
|
| | | | 14,377.4 | | | | | | 14,100.9 | | |
|
Net insurance revenue(1)
|
| | | | 13,815.5 | | | | | | 12,978.5 | | |
|
Insurance service result
|
| | | | 2,413.4 | | | | | | 3,037.4 | | |
|
Other insurance operating expenses
|
| | | | (427.4) | | | | | | (434.6) | | |
|
Discounting of losses and ceded losses on claims recorded in the period
|
| | | | (1,091.5) | | | | | | (1,138.2) | | |
|
Changes in the risk adjustment and other(2)
|
| | | | 243.3 | | | | | | (224.0) | | |
| Underwriting profit | | | | | 1,137.8 | | | | | | 1,240.6 | | |
| | | |
Combined ratios, discounted
|
| |
Net insurance revenue
|
| |
Insurance service result
|
| |||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||||||||
| Allied World | | | | | 80.1% | | | | | | 77.5% | | | | | | 5,273.1 | | | | | | 5,156.3 | | | | | | 1,050.9 | | | | | | 1,159.3 | | |
| Odyssey Group | | | | | 86.0% | | | | | | 76.2% | | | | | | 5,321.5 | | | | | | 5,050.3 | | | | | | 745.5 | | | | | | 1,203.1 | | |
| Brit | | | | | 81.9% | | | | | | 73.3% | | | | | | 2,469.6 | | | | | | 2,106.7 | | | | | | 446.2 | | | | | | 563.4 | | |
| Ki | | | | | 77.3% | | | | | | 83.2% | | | | | | 751.3 | | | | | | 665.2 | | | | | | 170.8 | | | | | | 111.6 | | |
|
Global Insurers and Reinsurers
|
| | | | 82.5% | | | | | | 76.6% | | | | | | 13,815.5 | | | | | | 12,978.5 | | | | | | 2,413.4 | | | | | | 3,037.4 | | |
| | | |
Combined ratios,
undiscounted |
| |
Underwriting profit
|
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Allied World | | | | | 89.3% | | | | | | 89.1% | | | | | | 546.3 | | | | | | 544.5 | | |
| Odyssey Group | | | | | 93.8% | | | | | | 91.2% | | | | | | 375.2 | | | | | | 505.0 | | |
| Brit | | | | | 92.7% | | | | | | 92.2% | | | | | | 183.5 | | | | | | 179.3 | | |
| Ki | | | | | 95.7% | | | | | | 98.2% | | | | | | 32.8 | | | | | | 11.8 | | |
|
Global Insurers and Reinsurers
|
| | | | 92.1% | | | | | | 91.0% | | | | | | 1,137.8 | | | | | | 1,240.6 | | |
| | | |
2025
|
| |
2024
|
| | ||||||||||||||||||||
| | | |
Losses(1)
|
| |
Combined
ratio impact |
| |
Losses(1)
|
| |
Combined
ratio impact |
| | ||||||||||||||
|
California wildfires
|
| | | | 696.3 | | | | | | 4.9 | | | | | | – | | | | | | – | | | | | |
|
Hurricane Melissa
|
| | | | 79.3 | | | | | | 0.6 | | | | | | – | | | | | | – | | | | | |
|
Hurricane Milton
|
| | | | – | | | | | | – | | | | | | 228.5 | | | | | | 1.7 | | | | | |
|
Hurricane Helene
|
| | | | – | | | | | | – | | | | | | 154.8 | | | | | | 1.1 | | | | | |
|
Canadian events(2)
|
| | | | – | | | | | | – | | | | | | 85.0 | | | | | | 0.6 | | | | | |
|
Dubai floods
|
| | | | – | | | | | | – | | | | | | 53.1 | | | | | | 0.4 | | | | | |
|
Other(3)
|
| | | | 381.9 | | | | | | 2.7 | | | | | | 358.6 | | | | | | 2.7 | | | | | |
| Total catastrophe losses | | | | | 1,157.5 | | | | | | 8.2 points | | | | | | 880.0 | | | | | | 6.5 points | | | | ||
| | | |
Gross premiums written
|
| |
Net premiums written
|
| |
Net premiums earned
|
| |||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||||||||
| Allied World | | | | | 7,383.4 | | | | | | 7,149.8 | | | | | | 5,104.3 | | | | | | 5,049.1 | | | | | | 5,098.3 | | | | | | 4,976.9 | | |
| Odyssey Group | | | | | 6,282.5 | | | | | | 6,245.5 | | | | | | 5,961.2 | | | | | | 5,895.0 | | | | | | 6,051.9 | | | | | | 5,757.2 | | |
| Brit | | | | | 3,072.9 | | | | | | 2,961.6 | | | | | | 2,545.1 | | | | | | 2,443.2 | | | | | | 2,501.1 | | | | | | 2,316.9 | | |
| Ki | | | | | 828.3 | | | | | | 798.1 | | | | | | 766.8 | | | | | | 713.6 | | | | | | 754.8 | | | | | | 664.6 | | |
|
Global Insurers and Reinsurers
|
| | | | 17,567.1 | | | | | | 17,155.0 | | | | | | 14,377.4 | | | | | | 14,100.9 | | | | | | 14,406.1 | | | | | | 13,715.6 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Combined ratio, discounted
|
| | | | 85.6% | | | | | | 89.1% | | |
| Combined ratio, undiscounted: | | | | | | | | | | | | | |
|
Loss & LAE – accident year
|
| | | | 63.5% | | | | | | 65.9% | | |
|
Commissions
|
| | | | 15.8% | | | | | | 15.9% | | |
|
Underwriting expenses
|
| | | | 22.2% | | | | | | 21.7% | | |
| Combined ratio, undiscounted – accident year | | | |
|
101.5%
|
| | | |
|
103.5%
|
| |
|
Net favourable prior year reserve development
|
| | | | (6.8)% | | | | | | (6.2)% | | |
| Combined ratio, undiscounted – calendar year | | | | | 94.7% | | | | | | 97.3% | | |
|
Gross premiums written
|
| | | | 6,383.0 | | | | | | 6,505.5 | | |
|
Net premiums written
|
| | | | 4,312.8 | | | | | | 4,033.1 | | |
|
Net insurance revenue(1)
|
| | | | 4,236.1 | | | | | | 4,233.1 | | |
|
Insurance service result
|
| | | | 608.8 | | | | | | 463.6 | | |
|
Other insurance operating expenses
|
| | | | (293.1) | | | | | | (284.8) | | |
|
Discounting of losses and ceded losses on claims recorded in the period
|
| | | | (121.9) | | | | | | (142.7) | | |
|
Changes in the risk adjustment and other
|
| | | | 25.3 | | | | | | 67.6 | | |
| Underwriting profit | | | | | 219.1 | | | | | | 103.7 | | |
| | | |
Combined ratios,
discounted |
| |
Net insurance
revenue |
| |
Insurance service
result |
| |||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||||||||
| Group Re | | | | | 92.6% | | | | | | 87.5% | | | | | | 401.6 | | | | | | 392.8 | | | | | | 29.7 | | | | | | 49.2 | | |
| Bryte Insurance | | | | | 84.1% | | | | | | 84.9% | | | | | | 368.1 | | | | | | 307.2 | | | | | | 58.6 | | | | | | 46.2 | | |
| Fairfax Asia | | | | | 81.4% | | | | | | 82.5% | | | | | | 464.6 | | | | | | 404.8 | | | | | | 86.3 | | | | | | 70.8 | | |
| Fairfax Latin America | | | | | 78.5% | | | | | | 78.2% | | | | | | 616.2 | | | | | | 564.8 | | | | | | 132.4 | | | | | | 123.0 | | |
| Fairfax Central and Eastern Europe | | | | | 80.7% | | | | | | 86.1% | | | | | | 664.6 | | | | | | 564.0 | | | | | | 127.9 | | | | | | 78.3 | | |
| Eurolife General | | | | | 95.3% | | | | | | 90.2% | | | | | | 87.9 | | | | | | 84.8 | | | | | | 4.1 | | | | | | 8.4 | | |
| Gulf Insurance | | | | | 89.6% | | | | | | 95.4% | | | | | | 1,633.1 | | | | | | 1,914.7 | | | | | | 169.8 | | | | | | 87.7 | | |
|
International Insurers and Reinsurers
|
| | | | 85.6% | | | | | | 89.1% | | | | | | 4,236.1 | | | | | | 4,233.1 | | | | | | 608.8 | | | | | | 463.6 | | |
| | | |
Combined ratios,
undiscounted |
| |
Underwriting
profit (loss) |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Group Re | | | | | 96.2% | | | | | | 94.2% | | | | | | 19.0 | | | | | | 27.0 | | |
| Bryte Insurance | | | | | 92.2% | | | | | | 94.9% | | | | | | 27.3 | | | | | | 14.9 | | |
| Fairfax Asia | | | | | 90.3% | | | | | | 92.1% | | | | | | 49.2 | | | | | | 33.7 | | |
| Fairfax Latin America | | | | | 94.5% | | | | | | 94.2% | | | | | | 27.2 | | | | | | 26.4 | | |
| Fairfax Central and Eastern Europe | | | | | 93.8% | | | | | | 97.0% | | | | | | 43.6 | | | | | | 17.7 | | |
| Eurolife General | | | | | 100.5% | | | | | | 102.9% | | | | | | (0.4) | | | | | | (2.1) | | |
| Gulf Insurance(1) | | | | | 96.5% | | | | | | 100.9% | | | | | | 53.2 | | | | | | (13.9) | | |
|
International Insurers and Reinsurers
|
| | | | 94.7% | | | | | | 97.3% | | | | | | 219.1 | | | | | | 103.7 | | |
| | | |
Gross premiums written
|
| |
Net premiums written
|
| |
Net premiums earned
|
| |||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||||||||
| Group Re | | | | | 271.7 | | | | | | 327.1 | | | | | | 514.9 | | | | | | 469.5 | | | | | | 501.6 | | | | | | 464.8 | | |
| Bryte Insurance | | | | | 490.5 | | | | | | 413.5 | | | | | | 355.2 | | | | | | 293.8 | | | | | | 347.8 | | | | | | 292.5 | | |
| Fairfax Asia | | | | | 1,096.0 | | | | | | 949.9 | | | | | | 554.5 | | | | | | 453.9 | | | | | | 509.8 | | | | | | 424.4 | | |
| Fairfax Latin America | | | | | 1,231.0 | | | | | | 1,251.6 | | | | | | 502.6 | | | | | | 497.3 | | | | | | 497.9 | | | | | | 453.7 | | |
| Fairfax Central and Eastern Europe | | | | | 849.7 | | | | | | 719.5 | | | | | | 733.8 | | | | | | 629.1 | | | | | | 700.5 | | | | | | 597.1 | | |
| Eurolife General | | | | | 118.8 | | | | | | 107.6 | | | | | | 82.3 | | | | | | 75.8 | | | | | | 80.0 | | | | | | 71.9 | | |
| Gulf Insurance | | | | | 2,325.3 | | | | | | 2,736.3 | | | | | | 1,569.5 | | | | | | 1,613.7 | | | | | | 1,505.6 | | | | | | 1,478.3 | | |
|
International Insurers and Reinsurers
|
| | | | 6,383.0 | | | | | | 6,505.5 | | | | | | 4,312.8 | | | | | | 4,033.1 | | | | | | 4,143.2 | | | | | | 3,782.7 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
| | | |
Life
insurance(1) |
| |
Run-off
|
| |
Total
|
| |
Life
insurance(1) |
| |
Run-off
|
| |
Total
|
| ||||||||||||||||||
|
Net premiums written
|
| | | | 255.6 | | | | | | 40.7 | | | | | | 296.3 | | | | | | 231.4 | | | | | | 40.4 | | | | | | 271.8 | | |
|
Insurance revenue
|
| | | | 216.6 | | | | | | 36.7 | | | | | | 253.3 | | | | | | 178.7 | | | | | | 21.3 | | | | | | 200.0 | | |
|
Insurance service expenses
|
| | | | (184.1) | | | | | | (469.3) | | | | | | (653.4) | | | | | | (143.8) | | | | | | (239.0) | | | | | | (382.8) | | |
|
Net reinsurance result
|
| | | | (15.1) | | | | | | 111.6 | | | | | | 96.5 | | | | | | (5.4) | | | | | | 38.3 | | | | | | 32.9 | | |
|
Insurance service result
|
| | | | 17.4 | | | | | | (321.0) | | | | | | (303.6) | | | | | | 29.5 | | | | | | (179.4) | | | | | | (149.9) | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Restaurants
and retail(1) |
| |
Fairfax
India(2) |
| |
Thomas
Cook India(3) |
| |
Other(4)
|
| |
Total
|
| |
Restaurants
and retail(1) |
| |
Fairfax
India(2) |
| |
Thomas
Cook India(3) |
| |
Other(4)
|
| |
Total
|
| ||||||||||||||||||||||||||||||
| Revenue | | | | | 2,486.0 | | | | | | 403.5 | | | | | | 1,031.8 | | | | | | 4,616.3 | | | | | | 8,537.6 | | | | | | 1,953.9 | | | | | | 319.2 | | | | | | 973.4 | | | | | | 3,436.3 | | | | | | 6,682.8 | | |
| Expenses | | | | | (2,266.5) | | | | | | (365.4) | | | | | | (988.3) | | | | | | (4,576.7) | | | | | | (8,196.9) | | | | | | (1,797.9) | | | | | | (281.9) | | | | | | (929.3) | | | | | | (3,461.4) | | | | | | (6,470.5) | | |
|
Pre-tax income (loss) before interest expense and other
|
| | | | 219.5 | | | | | | 38.1 | | | | | | 43.5 | | | | | | 39.6 | | | | | | 340.7 | | | | | | 156.0 | | | | | | 37.3 | | | | | | 44.1 | | | | | | (25.1) | | | | | | 212.3 | | |
| Interest and dividends | | | | | 8.9 | | | | | | (35.1) | | | | | | – | | | | | | 3.9 | | | | | | (22.3) | | | | | | 10.0 | | | | | | (21.3) | | | | | | – | | | | | | 2.2 | | | | | | (9.1) | | |
|
Share of profit (loss) of associates
|
| | | | – | | | | | | 79.1 | | | | | | 0.4 | | | | | | (0.5) | | | | | | 79.0 | | | | | | 0.1 | | | | | | 39.0 | | | | | | 0.5 | | | | | | (1.4) | | | | | | 38.2 | | |
| Operating income (loss) | | | | | 228.4 | | | | | | 82.1 | | | | | | 43.9 | | | | | | 43.0 | | | | | | 397.4 | | | | | | 166.1 | | | | | | 55.0 | | | | | | 44.6 | | | | | | (24.3) | | | | | | 241.4 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Interest expense on borrowings: | | | | | | | | | | | | | |
|
Holding company
|
| | | | 439.0 | | | | | | 377.6 | | |
|
Insurance and reinsurance companies
|
| | | | 85.7 | | | | | | 79.0 | | |
|
Non-insurance companies(1)
|
| | | | 223.3 | | | | | | 136.7 | | |
| | | | | | 748.0 | | | | | | 593.3 | | |
| Interest expense on lease liabilities:(2) | | | | | | | | | | | | | |
|
Holding company and insurance and reinsurance companies
|
| | | | 15.3 | | | | | | 15.6 | | |
|
Non-insurance companies
|
| | | | 58.6 | | | | | | 40.1 | | |
| | | | | | 73.9 | | | | | | 55.7 | | |
| Consolidated interest expense | | | | | 821.9 | | | | | | 649.0 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Fairfax corporate overhead
|
| | | | 221.4 | | | | | | 217.2 | | |
|
Subsidiary holding companies’ corporate overhead
|
| | | | 157.4 | | | | | | 72.6 | | |
|
Subsidiary holding companies’ non-cash intangible asset amortization and impairment charges(1)
|
| | | | 101.7 | | | | | | 160.4 | | |
| Corporate and other expenses as presented in the consolidated statement of earnings | | | | | 480.5 | | | | | | 450.2 | | |
| Holding company interest and dividends | | | | | (8.0) | | | | | | 15.9 | | |
| Holding company share of profit of associates | | | | | (81.4) | | | | | | (96.8) | | |
| Investment management and administration fee income and other | | | | | (233.8) | | | | | | (186.5) | | |
| Corporate overhead and other(2) | | | | | 157.3 | | | | | | 182.8 | | |
| | | |
Equity interests in Fairfax affiliates at December 31, 2025
|
| | | | | | | |||||||||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Life
insurance and Run-off |
| |
Corporate &
Other |
| |
Consolidated
|
| ||||||||||||||||||
|
Investments in insurance and reinsurance affiliates(1)(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Zenith National | | | | | 2.0% | | | | | | 6.1% | | | | | | – | | | | | | – | | | | | | 91.9% | | | | | | 100.0% | | |
| RiverStone Group (Run-off) | | | | | – | | | | | | – | | | | | | 31.5% | | | | | | – | | | | | | 68.5% | | | | | | 100.0% | | |
| Singapore Re | | | | | – | | | | | | 8.8% | | | | | | 91.2% | | | | | | – | | | | | | – | | | | | | 100.0% | | |
|
Investments in non-insurance affiliates(3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Thomas Cook India | | | | | 4.3% | | | | | | 20.0% | | | | | | 0.2% | | | | | | 2.0% | | | | | | 38.0% | | | | | | 64.5% | | |
| Fairfax India | | | | | 11.8% | | | | | | 19.5% | | | | | | 4.2% | | | | | | 1.0% | | | | | | 6.4% | | | | | | 42.9% | | |
| Recipe | | | | | 40.3% | | | | | | 52.2% | | | | | | 2.0% | | | | | | 0.3% | | | | | | 5.2% | | | | | | 100.0% | | |
| AGT | | | | | 14.4% | | | | | | 20.5% | | | | | | 15.1% | | | | | | – | | | | | | 15.7% | | | | | | 65.7% | | |
| Dexterra Group | | | | | 5.5% | | | | | | 41.9% | | | | | | – | | | | | | 3.0% | | | | | | – | | | | | | 50.4% | | |
| Farmers Edge | | | | | 24.0% | | | | | | 39.6% | | | | | | 6.9% | | | | | | – | | | | | | – | | | | | | 70.5% | | |
| Grivalia Hospitality | | | | | 9.2% | | | | | | 26.7% | | | | | | – | | | | | | 47.7% | | | | | | – | | | | | | 83.6% | | |
| Sleep Country | | | | | 29.6% | | | | | | 66.8% | | | | | | 3.6% | | | | | | – | | | | | | – | | | | | | 100.0% | | |
| Meadow Foods | | | | | 31.6% | | | | | | 63.1% | | | | | | – | | | | | | – | | | | | | – | | | | | | 94.7% | | |
| Peak Achievement | | | | | 28.6% | | | | | | 71.4% | | | | | | – | | | | | | – | | | | | | – | | | | | | 100.0% | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and eliminations(4) |
| |
Consolidated
|
| ||||||||||||||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Holding company cash and investments
|
| | | | 200.2 | | | | | | 223.3 | | | | | | – | | | | | | 423.5 | | | | | | – | | | | | | – | | | | | | 2,301.4 | | | | | | 2,724.9 | | |
| Insurance contract receivables | | | | | 283.8 | | | | | | 634.2 | | | | | | 22.7 | | | | | | 940.7 | | | | | | 65.5 | | | | | | – | | | | | | – | | | | | | 1,006.2 | | |
| Portfolio investments(1) | | | | | 16,849.3 | | | | | | 42,908.5 | | | | | | 10,203.3 | | | | | | 69,961.1 | | | | | | 1,819.6 | | | | | | 2,545.6 | | | | | | (1,404.5) | | | | | | 72,921.8 | | |
| Assets held for sale(2) | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 4,211.8 | | | | | | – | | | | | | (765.9) | | | | | | 3,445.9 | | |
| Reinsurance contract assets held | | | | | 2,140.9 | | | | | | 7,235.4 | | | | | | 2,351.2 | | | | | | 11,727.5 | | | | | | 427.2 | | | | | | – | | | | | | (903.7) | | | | | | 11,251.0 | | |
| Deferred income tax assets | | | | | 82.2 | | | | | | 123.0 | | | | | | 67.9 | | | | | | 273.1 | | | | | | – | | | | | | 107.2 | | | | | | (13.2) | | | | | | 367.1 | | |
| Goodwill and intangible assets | | | | | 757.9 | | | | | | 2,211.8 | | | | | | 1,046.7 | | | | | | 4,016.4 | | | | | | 7.1 | | | | | | 4,315.8 | | | | | | 0.1 | | | | | | 8,339.4 | | |
| Due from affiliates | | | | | 226.2 | | | | | | 213.5 | | | | | | 0.9 | | | | | | 440.6 | | | | | | 397.3 | | | | | | 1.5 | | | | | | (839.4) | | | | | | – | | |
| Other assets | | | | | 590.9 | | | | | | 864.5 | | | | | | 568.3 | | | | | | 2,023.7 | | | | | | 271.3 | | | | | | 5,048.3 | | | | | | 388.1 | | | | | | 7,731.4 | | |
|
Investments in Fairfax insurance and
reinsurance affiliates(3) |
| | | | 130.6 | | | | | | 307.3 | | | | | | 50.1 | | | | | | 488.0 | | | | | | 14.4 | | | | | | – | | | | | | (502.4) | | | | | | – | | |
| Total assets | | | | | 21,262.0 | | | | | | 54,721.5 | | | | | | 14,311.1 | | | | | | 90,294.6 | | | | | | 7,214.2 | | | | | | 12,018.4 | | | | | | (1,739.5) | | | | | | 107,787.7 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | | 481.9 | | | | | | 1,044.5 | | | | | | 648.7 | | | | | | 2,175.1 | | | | | | 338.2 | | | | | | 3,089.2 | | | | | | 517.2 | | | | | | 6,119.7 | | |
| Derivative obligations | | | | | 23.2 | | | | | | 679.8 | | | | | | 6.6 | | | | | | 709.6 | | | | | | 0.7 | | | | | | 68.6 | | | | | | 8.0 | | | | | | 786.9 | | |
|
Liabilities associated with assets held
for sale(2) |
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 3,638.6 | | | | | | – | | | | | | (0.5) | | | | | | 3,638.1 | | |
| Deferred income tax liabilities | | | | | 20.4 | | | | | | 694.4 | | | | | | 332.3 | | | | | | 1,047.1 | | | | | | 3.2 | | | | | | 520.4 | | | | | | 376.0 | | | | | | 1,946.7 | | |
| Insurance contract payables | | | | | 58.4 | | | | | | 165.9 | | | | | | 77.2 | | | | | | 301.5 | | | | | | 36.8 | | | | | | – | | | | | | – | | | | | | 338.3 | | |
| Insurance contract liabilities | | | | | 12,156.4 | | | | | | 31,167.5 | | | | | | 6,015.2 | | | | | | 49,339.1 | | | | | | 2,021.4 | | | | | | – | | | | | | (919.5) | | | | | | 50,441.0 | | |
| Due to affiliates | | | | | 5.8 | | | | | | 12.2 | | | | | | 48.0 | | | | | | 66.0 | | | | | | – | | | | | | 65.7 | | | | | | (131.7) | | | | | | – | | |
|
Borrowings – holding company and
insurance and reinsurance companies |
| | | | 38.4 | | | | | | 1,352.6 | | | | | | 216.6 | | | | | | 1,607.6 | | | | | | – | | | | | | – | | | | | | 8,848.1 | | | | | | 10,455.7 | | |
|
Borrowings – non-insurance companies
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 3,180.3 | | | | | | 6.9 | | | | | | 3,187.2 | | |
| Total liabilities | | | | | 12,784.5 | | | | | | 35,116.9 | | | | | | 7,344.6 | | | | | | 55,246.0 | | | | | | 6,038.9 | | | | | | 6,924.2 | | | | | | 8,704.5 | | | | | | 76,913.6 | | |
| Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders’ equity attributable to shareholders of Fairfax
|
| | | | 8,477.5 | | | | | | 19,014.9 | | | | | | 6,622.7 | | | | | | 34,115.1 | | | | | | 1,169.9 | | | | | | 4,987.1 | | | | | | (13,757.8) | | | | | | 26,514.3 | | |
| Non-controlling interests | | | | | – | | | | | | 589.7 | | | | | | 343.8 | | | | | | 933.5 | | | | | | 5.4 | | | | | | 107.1 | | | | | | 3,313.8 | | | | | | 4,359.8 | | |
| Total equity | | | | | 8,477.5 | | | | | | 19,604.6 | | | | | | 6,966.5 | | | | | | 35,048.6 | | | | | | 1,175.3 | | | | | | 5,094.2 | | | | | | (10,444.0) | | | | | | 30,874.1 | | |
| Total liabilities and total equity | | | | | 21,262.0 | | | | | | 54,721.5 | | | | | | 14,311.1 | | | | | | 90,294.6 | | | | | | 7,214.2 | | | | | | 12,018.4 | | | | | | (1,739.5) | | | | | | 107,787.7 | | |
| Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Borrowings | | | | | 38.4 | | | | | | 1,352.6 | | | | | | 216.6 | | | | | | 1,607.6 | | | | | | – | | | | | | 3,180.3 | | | | | | 8,855.0 | | | | | | 13,642.9 | | |
| Investments in Fairfax affiliates | | | | | 1,214.0 | | | | | | 2,278.4 | | | | | | 229.7 | | | | | | 3,722.1 | | | | | | 885.5 | | | | | | – | | | | | | (4,607.6) | | | | | | – | | |
|
Shareholders’ equity attributable to shareholders of Fairfax
|
| | | | 7,263.5 | | | | | | 14,879.5 | | | | | | 6,183.5 | | | | | | 28,326.5 | | | | | | 284.4 | | | | | | 3,739.8 | | | | | | (5,836.4) | | | | | | 26,514.3 | | |
| Non-controlling interests | | | | | – | | | | | | 2,446.7 | | | | | | 553.3 | | | | | | 3,000.0 | | | | | | 5.4 | | | | | | 1,354.4 | | | | | | – | | | | | | 4,359.8 | | |
| Total capital | | | | | 8,515.9 | | | | | | 20,957.2 | | | | | | 7,183.1 | | | | | | 36,656.2 | | | | | | 1,175.3 | | | | | | 8,274.5 | | | | | | (1,589.0) | | | | | | 44,517.0 | | |
| % of consolidated total capital | | | | | 19.1% | | | | | | 47.1% | | | | | | 16.1% | | | | | | 82.3% | | | | | | 2.6% | | | | | | 18.6% | | | | | | (3.5)% | | | | | | 100.0% | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and eliminations(3) |
| |
Consolidated
|
| ||||||||||||||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Holding company cash and investments
|
| | | | 156.9 | | | | | | 235.0 | | | | | | – | | | | | | 391.9 | | | | | | – | | | | | | – | | | | | | 2,110.8 | | | | | | 2,502.7 | | |
| Insurance contract receivables | | | | | 23.7 | | | | | | 726.0 | | | | | | 13.9 | | | | | | 763.6 | | | | | | 16.8 | | | | | | – | | | | | | – | | | | | | 780.4 | | |
| Portfolio investments(1) | | | | | 15,016.9 | | | | | | 37,126.4 | | | | | | 9,226.1 | | | | | | 61,369.4 | | | | | | 4,090.6 | | | | | | 2,291.9 | | | | | | (2,531.5) | | | | | | 65,220.4 | | |
| Reinsurance contract assets held | | | | | 1,970.0 | | | | | | 7,050.7 | | | | | | 2,182.3 | | | | | | 11,203.0 | | | | | | 413.7 | | | | | | – | | | | | | (934.1) | | | | | | 10,682.6 | | |
| Deferred income tax assets | | | | | 48.3 | | | | | | 123.3 | | | | | | 57.7 | | | | | | 229.3 | | | | | | 0.9 | | | | | | 88.6 | | | | | | 6.2 | | | | | | 325.0 | | |
| Goodwill and intangible assets | | | | | 784.6 | | | | | | 2,230.6 | | | | | | 1,068.1 | | | | | | 4,083.3 | | | | | | 12.8 | | | | | | 4,181.7 | | | | | | 0.4 | | | | | | 8,278.2 | | |
| Due from affiliates | | | | | 215.5 | | | | | | 18.3 | | | | | | 8.2 | | | | | | 242.0 | | | | | | 347.4 | | | | | | 1.4 | | | | | | (590.8) | | | | | | – | | |
| Other assets | | | | | 616.7 | | | | | | 836.1 | | | | | | 406.0 | | | | | | 1,858.8 | | | | | | 1,585.2 | | | | | | 5,203.8 | | | | | | 340.2 | | | | | | 8,988.0 | | |
|
Investments in Fairfax insurance and reinsurance affiliates(2)
|
| | | | 130.0 | | | | | | 307.3 | | | | | | 42.2 | | | | | | 479.5 | | | | | | 22.0 | | | | | | – | | | | | | (501.5) | | | | | | – | | |
| Total assets | | | | | 18,962.6 | | | | | | 48,653.7 | | | | | | 13,004.5 | | | | | | 80,620.8 | | | | | | 6,489.4 | | | | | | 11,767.4 | | | | | | (2,100.3) | | | | | | 96,777.3 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | | 446.9 | | | | | | 942.3 | | | | | | 665.1 | | | | | | 2,054.3 | | | | | | 346.3 | | | | | | 3,170.4 | | | | | | 507.3 | | | | | | 6,078.3 | | |
| Derivative obligations | | | | | 36.8 | | | | | | 227.5 | | | | | | 1.2 | | | | | | 265.5 | | | | | | 8.1 | | | | | | 82.7 | | | | | | 0.6 | | | | | | 356.9 | | |
| Deferred income tax liabilities | | | | | 7.5 | | | | | | 613.3 | | | | | | 337.3 | | | | | | 958.1 | | | | | | 64.4 | | | | | | 514.3 | | | | | | 177.2 | | | | | | 1,714.0 | | |
| Insurance contract payables | | | | | 40.4 | | | | | | 205.5 | | | | | | 63.3 | | | | | | 309.2 | | | | | | 613.8 | | | | | | – | | | | | | – | | | | | | 923.0 | | |
| Insurance contract liabilities | | | | | 10,798.0 | | | | | | 28,219.4 | | | | | | 5,244.3 | | | | | | 44,261.7 | | | | | | 4,280.2 | | | | | | – | | | | | | (939.7) | | | | | | 47,602.2 | | |
| Due to affiliates | | | | | 9.6 | | | | | | 3.3 | | | | | | 11.3 | | | | | | 24.2 | | | | | | – | | | | | | 71.2 | | | | | | (95.4) | | | | | | – | | |
|
Borrowings – holding company and insurance and reinsurance companies
|
| | | | 38.4 | | | | | | 772.4 | | | | | | 165.0 | | | | | | 975.8 | | | | | | – | | | | | | – | | | | | | 7,882.4 | | | | | | 8,858.2 | | |
|
Borrowings – non-insurance companies
|
| | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | – | | | | | | 2,888.9 | | | | | | 6.6 | | | | | | 2,895.5 | | |
| Total liabilities | | | | | 11,377.6 | | | | | | 30,983.7 | | | | | | 6,487.5 | | | | | | 48,848.8 | | | | | | 5,312.8 | | | | | | 6,727.5 | | | | | | 7,539.0 | | | | | | 68,428.1 | | |
| Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholders’ equity attributable to shareholders of Fairfax
|
| | | | 7,585.0 | | | | | | 17,137.4 | | | | | | 6,177.5 | | | | | | 30,899.9 | | | | | | 1,172.2 | | | | | | 4,907.9 | | | | | | (12,912.0) | | | | | | 24,068.0 | | |
| Non-controlling interests | | | | | – | | | | | | 532.6 | | | | | | 339.5 | | | | | | 872.1 | | | | | | 4.4 | | | | | | 132.0 | | | | | | 3,272.7 | | | | | | 4,281.2 | | |
| Total equity | | | | | 7,585.0 | | | | | | 17,670.0 | | | | | | 6,517.0 | | | | | | 31,772.0 | | | | | | 1,176.6 | | | | | | 5,039.9 | | | | | | (9,639.3) | | | | | | 28,349.2 | | |
| Total liabilities and total equity | | | | | 18,962.6 | | | | | | 48,653.7 | | | | | | 13,004.5 | | | | | | 80,620.8 | | | | | | 6,489.4 | | | | | | 11,767.4 | | | | | | (2,100.3) | | | | | | 96,777.3 | | |
| Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Borrowings | | | | | 38.4 | | | | | | 772.4 | | | | | | 165.0 | | | | | | 975.8 | | | | | | – | | | | | | 2,888.9 | | | | | | 7,889.0 | | | | | | 11,753.7 | | |
| Investments in Fairfax affiliates | | | | | 1,290.1 | | | | | | 2,317.0 | | | | | | 214.0 | | | | | | 3,821.1 | | | | | | 405.9 | | | | | | – | | | | | | (4,227.0) | | | | | | – | | |
|
Shareholders’ equity attributable to shareholders of Fairfax
|
| | | | 6,294.9 | | | | | | 13,165.7 | | | | | | 5,754.5 | | | | | | 25,215.1 | | | | | | 766.3 | | | | | | 3,498.9 | | | | | | (5,412.3) | | | | | | 24,068.0 | | |
| Non-controlling interests | | | | | – | | | | | | 2,187.3 | | | | | | 548.5 | | | | | | 2,735.8 | | | | | | 4.4 | | | | | | 1,541.0 | | | | | | – | | | | | | 4,281.2 | | |
| Total capital | | | | | 7,623.4 | | | | | | 18,442.4 | | | | | | 6,682.0 | | | | | | 32,747.8 | | | | | | 1,176.6 | | | | | | 7,928.8 | | | | | | (1,750.3) | | | | | | 40,102.9 | | |
| % of consolidated total capital | | | | | 19.0% | | | | | | 46.0% | | | | | | 16.7% | | | | | | 81.7% | | | | | | 2.9% | | | | | | 19.8% | | | | | | (4.4)% | | | | | | 100.0% | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Run-off
|
| |
Total(1)
|
| ||||||||||||||||||
| Property | | | | | 872.9 | | | | | | 6,235.9 | | | | | | 2,461.4 | | | | | | 9,570.2 | | | | | | 27.9 | | | | | | 9,598.1 | | |
| Casualty | | | | | 10,165.2 | | | | | | 23,736.4 | | | | | | 1,680.4 | | | | | | 35,582.0 | | | | | | 942.3 | | | | | | 36,524.3 | | |
| Specialty | | | | | 343.6 | | | | | | 1,835.6 | | | | | | 991.4 | | | | | | 3,170.6 | | | | | | 0.3 | | | | | | 3,170.9 | | |
|
Insurance contracts – LIC (excluding risk adjustment and discounting)
|
| | | | 11,381.7 | | | | | | 31,807.9 | | | | | | 5,133.2 | | | | | | 48,322.8 | | | | | | 970.5 | | | | | | 49,293.3 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Run-off
|
| |
Total(1)
|
| ||||||||||||||||||
| Property | | | | | 1,036.5 | | | | | | 6,318.1 | | | | | | 1,859.9 | | | | | | 9,214.5 | | | | | | 21.8 | | | | | | 9,236.3 | | |
| Casualty | | | | | 8,862.9 | | | | | | 21,521.8 | | | | | | 1,446.4 | | | | | | 31,831.1 | | | | | | 987.2 | | | | | | 32,818.3 | | |
| Specialty | | | | | 307.8 | | | | | | 1,750.8 | | | | | | 915.0 | | | | | | 2,973.6 | | | | | | 0.4 | | | | | | 2,974.0 | | |
|
Insurance contracts – LIC (excluding risk adjustment and discounting)
|
| | | | 10,207.2 | | | | | | 29,590.7 | | | | | | 4,221.3 | | | | | | 44,019.2 | | | | | | 1,009.4 | | | | | | 45,028.6 | | |
| | | |
Favourable/(Unfavourable)
|
| |||||||||
|
Property and Casualty Insurance and Reinsurance
|
| |
2025
|
| |
2024
|
| ||||||
|
North American Insurers
|
| | | | 132.0 | | | | | | 101.0 | | |
|
Global Insurers and Reinsurers
|
| | | | 339.1 | | | | | | 257.4 | | |
|
International Insurers and Reinsurers
|
| | | | 280.4 | | | | | | 235.2 | | |
| Net favourable prior year reserve development | | | | | 751.5 | | | | | | 593.6 | | |
| Run-off – net adverse prior year reserve development | | | | | (298.5) | | | | | | (221.1) | | |
| Net favourable prior year reserve development | | | | | 453.0 | | | | | | 372.5 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||
| | | |
Gross
|
| |
Net(1)
|
| |
Gross
|
| |
Net(1)
|
| ||||||||||||
| Asbestos | | | | | | | | | | | | | | | | | | | | | | | | | |
| Insurance contract liabilities for asbestos claims at January 1 | | | | | 839.1 | | | | | | 707.0 | | | | | | 997.7 | | | | | | 787.5 | | |
|
Asbestos losses incurred during the year
|
| | | | 273.5 | | | | | | 175.0 | | | | | | 146.4 | | | | | | 119.2 | | |
|
Asbestos losses paid during the year
|
| | | | (318.6) | | | | | | (222.0) | | | | | | (305.0) | | | | | | (199.7) | | |
| Insurance contract liabilities for asbestos claims at December 31 | | | | | 794.0 | | | | | | 660.0 | | | | | | 839.1 | | | | | | 707.0 | | |
|
Reinsurance group
|
| |
Principal reinsurers
|
| |
A.M. Best
rating (or S&P equivalent)(1) |
| |
Reinsurance
contract assets held, undiscounted(2) |
| |
Net
unsecured reinsurance contract assets held, undiscounted(3) |
| |||||||||
| Swiss Re | | |
Swiss Reinsurance America Corporation
|
| | | | A+ | | | | | | 1,195.3 | | | | | | 1,177.5 | | |
| Munich Re | | | Munich Reinsurance Company | | | | | A+ | | | | | | 1,151.3 | | | | | | 1,075.2 | | |
| Everest | | | Everest Reinsurance (Bermuda), Ltd | | | | | A+ | | | | | | 859.5 | | | | | | 769.1 | | |
| Sompo Holdings | | | Endurance Assurance Corporation | | | | | A+ | | | | | | 753.4 | | | | | | 741.2 | | |
| RenaissanceRe | | | Renaissance Reinsurance U.S. Inc. | | | | | A+ | | | | | | 703.6 | | | | | | 694.7 | | |
| Berkshire Hathaway | | | General Reinsurance Corporation | | | | | A++ | | | | | | 692.1 | | | | | | 692.4 | | |
| Talanx | | | Hannover Rück SE | | | | | A+ | | | | | | 633.9 | | | | | | 629.7 | | |
| MS&AD | | | MS First Capital Insurance Limited | | | | | A+ | | | | | | 499.3 | | | | | | 486.0 | | |
| CVC Capital | | | Lloyd’s Syndicate 3500 | | | | | A+ | | | | | | 462.2 | | | | | | 271.3 | | |
| AIG | | | New Hampshire Insurance Company | | | | | A | | | | | | 416.5 | | | | | | 410.5 | | |
|
Top 10 reinsurance groups
|
| | | | | | | | | | | | | 7,367.1 | | | | | | 6,947.6 | | |
| Other reinsurers | | | | | | | | | | | | | | 7,848.2 | | | | | | 7,497.1 | | |
| Reinsurance contract assets held, undiscounted | | | | | | | | | | | 15,215.3 | | | | | | 14,444.7 | | | |||
|
Provision for uncollectible reinsurance
|
| | | | | | | | | | (191.3) | | | | | | (191.3) | | | |||
| Reinsurance contract assets held, undiscounted | | | | | | | | | | | 15,024.0 | | | | | | 14,253.4 | | | |||
| | | |
December 31,
2025 |
| |||
| As presented above | | | | | 15,024.0 | | |
|
Effects of discounting
|
| | | | (1,596.9) | | |
|
Risk adjustment for non-financial risk
|
| | | | 1,146.1 | | |
|
Premiums payable to reinsurers and other
|
| | | | (3,322.2) | | |
| Reinsurance contract assets held | | | | | 11,251.0 | | |
| A.M. Best rating (or S&P equivalent) |
| |
Reinsurance
contract assets held, undiscounted |
| |
Balance for
which security is held |
| |
Net unsecured
reinsurance contract assets held, undiscounted |
| |||||||||
| A++ | | | | | 1,041.0 | | | | | | 5.5 | | | | | | 1,035.5 | | |
| A+ | | | | | 8,512.5 | | | | | | 259.0 | | | | | | 8,253.5 | | |
| A | | | | | 3,435.8 | | | | | | 102.9 | | | | | | 3,332.9 | | |
| A- | | | | | 785.7 | | | | | | 31.9 | | | | | | 753.8 | | |
| B++ | | | | | 80.7 | | | | | | 1.1 | | | | | | 79.6 | | |
| B+ | | | | | 20.6 | | | | | | – | | | | | | 20.6 | | |
| B or lower | | | | | 59.4 | | | | | | 0.1 | | | | | | 59.3 | | |
| Not rated | | | | | 982.7 | | | | | | 370.1 | | | | | | 612.6 | | |
| Pools and associations | | | | | 296.9 | | | | | | – | | | | | | 296.9 | | |
| | | | | | 15,215.3 | | | | | | 770.6 | | | | | | 14,444.7 | | |
| Provision for uncollectible reinsurance | | | | | (191.3) | | | | | | | | | | | | (191.3) | | |
| Reinsurance contract assets held, undiscounted | | | | | 15,024.0 | | | | | | | | | | | | 14,253.4 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Inter-
company |
| |
Consolidated
|
| |||||||||||||||||||||
| Cost of reinsurance | | | | | (1,404.7) | | | | | | (2,573.1) | | | | | | (1,942.3) | | | | | | (5,920.1) | | | | | | (39.5) | | | | | | 437.5 | | | | | | (5,522.1) | | |
|
Recoveries of insurance service expenses
|
| | | | 1,287.5 | | | | | | 1,914.7 | | | | | | 960.5 | | | | | | 4,162.7 | | | | | | 136.0 | | | | | | (472.1) | | | | | | 3,826.6 | | |
|
Net reinsurance result
|
| | | | (117.2) | | | | | | (658.4) | | | | | | (981.8) | | | | | | (1,757.4) | | | | | | 96.5 | | | | | | (34.6) | | | | | | (1,695.5) | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Inter-
company |
| |
Consolidated
|
| |||||||||||||||||||||
| Cost of reinsurance | | | | | (1,297.9) | | | | | | (2,706.2) | | | | | | (2,592.4) | | | | | | (6,596.5) | | | | | | (27.2) | | | | | | 426.0 | | | | | | (6,197.7) | | |
|
Recoveries of insurance service expenses
|
| | | | 1,209.2 | | | | | | 1,943.6 | | | | | | 1,713.2 | | | | | | 4,866.0 | | | | | | 60.1 | | | | | | (472.9) | | | | | | 4,453.2 | | |
|
Net reinsurance result
|
| | | | (88.7) | | | | | | (762.6) | | | | | | (879.2) | | | | | | (1,730.5) | | | | | | 32.9 | | | | | | (46.9) | | | | | | (1,744.5) | | |
|
Year(1)
|
| |
Cash and
short term investments |
| |
Bonds(2)
|
| |
Preferred
stocks |
| |
Common
stocks |
| |
Real
estate(3) |
| |
Total
investments(4) |
| |
Investments
per share ($)(5) |
| |||||||||||||||||||||
| 1985 | | | | | 6.4 | | | | | | 14.1 | | | | | | 1.0 | | | | | | 2.5 | | | | | | – | | | | | | 24.0 | | | | | | 4.80 | | |
|
↕
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2016 | | | | | 11,214.4 | | | | | | 10,358.3 | | | | | | 70.6 | | | | | | 6,281.1 | | | | | | 506.3 | | | | | | 28,430.7 | | | | | | 1,231.11 | | |
| 2017(6) | | | | | 19,186.2 | | | | | | 10,392.5 | | | | | | 299.6 | | | | | | 9,014.1 | | | | | | 363.0 | | | | | | 39,255.4 | | | | | | 1,414.55 | | |
| 2018 | | | | | 7,423.8 | | | | | | 20,727.3 | | | | | | 264.6 | | | | | | 9,738.1 | | | | | | 686.8 | | | | | | 38,840.6 | | | | | | 1,425.97 | | |
| 2019(7) | | | | | 10,652.2 | | | | | | 16,499.9 | | | | | | 582.9 | | | | | | 10,539.5 | | | | | | 730.1 | | | | | | 39,004.6 | | | | | | 1,453.71 | | |
| 2020 | | | | | 13,860.6 | | | | | | 16,483.3 | | | | | | 609.9 | | | | | | 11,504.9 | | | | | | 712.7 | | | | | | 43,171.4 | | | | | | 1,649.24 | | |
| 2021(8)(9) | | | | | 22,796.8 | | | | | | 14,700.7 | | | | | | 2,419.9 | | | | | | 12,249.1 | | | | | | 850.4 | | | | | | 53,016.9 | | | | | | 2,221.48 | | |
| 2022(10) | | | | | 10,386.4 | | | | | | 29,209.5 | | | | | | 2,349.1 | | | | | | 12,832.3 | | | | | | 702.2 | | | | | | 55,479.5 | | | | | | 2,378.51 | | |
| 2023(11) | | | | | 8,094.0 | | | | | | 37,709.9 | | | | | | 2,459.6 | | | | | | 15,863.7 | | | | | | 631.6 | | | | | | 64,758.8 | | | | | | 2,815.20 | | |
| 2024 | | | | | 8,698.1 | | | | | | 38,547.0 | | | | | | 2,385.2 | | | | | | 16,930.3 | | | | | | 805.6 | | | | | | 67,366.2 | | | | | | 3,108.95 | | |
| 2025(12) | | | | | 9,226.2 | | | | | | 41,141.2 | | | | | | 2,320.1 | | | | | | 21,139.9 | | | | | | 1,032.4 | | | | | | 74,859.8 | | | | | | 3,589.35 | | |
| | | | | | | | | |
Interest and dividends
|
| |||||||||||||||||||||||||||||||||
| | | |
Average
|
| |
Pre-tax
|
| |
After-tax
|
| |||||||||||||||||||||||||||||||||
|
Year(1)
|
| |
Investments at
carrying value(2) |
| |
Amount(3)
|
| |
Yield(4)
(%) |
| |
Per share(5)
($) |
| |
Amount(3)
|
| |
Yield(4)
(%) |
| |
Per share(5)
($) |
| |||||||||||||||||||||
| 1986 | | | | | 46.3 | | | | | | 3.4 | | | | | | 7.34 | | | | | | 0.70 | | | | | | 1.8 | | | | | | 3.89 | | | | | | 0.38 | | |
|
↕
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2016 | | | | | 28,723.4 | | | | | | 555.2 | | | | | | 1.93 | | | | | | 24.12 | | | | | | 408.1 | | | | | | 1.42 | | | | | | 17.73 | | |
| 2017 | | | | | 33,843.1 | | | | | | 559.0 | | | | | | 1.65 | | | | | | 21.42 | | | | | | 410.9 | | | | | | 1.21 | | | | | | 15.74 | | |
| 2018 | | | | | 39,048.0 | | | | | | 783.5 | | | | | | 2.01 | | | | | | 27.59 | | | | | | 575.9 | | | | | | 1.47 | | | | | | 20.28 | | |
| 2019(6) | | | | | 40,109.3 | | | | | | 880.2 | | | | | | 2.19 | | | | | | 31.37 | | | | | | 646.9 | | | | | | 1.61 | | | | | | 23.05 | | |
| 2020 | | | | | 41,088.0 | | | | | | 769.2 | | | | | | 1.87 | | | | | | 27.75 | | | | | | 565.4 | | | | | | 1.38 | | | | | | 20.40 | | |
| 2021(7) | | | | | 48,094.2 | | | | | | 640.8 | | | | | | 1.33 | | | | | | 23.34 | | | | | | 471.0 | | | | | | 0.98 | | | | | | 17.15 | | |
| 2022(8) | | | | | 54,248.2 | | | | | | 961.8 | | | | | | 1.77 | | | | | | 37.96 | | | | | | 706.9 | | | | | | 1.30 | | | | | | 27.90 | | |
| 2023 | | | | | 60,119.2 | | | | | | 1,896.2 | | | | | | 3.15 | | | | | | 75.83 | | | | | | 1,393.7 | | | | | | 2.32 | | | | | | 55.73 | | |
| 2024 | | | | | 66,062.5 | | | | | | 2,511.9 | | | | | | 3.80 | | | | | | 103.95 | | | | | | 1,846.2 | | | | | | 2.79 | | | | | | 76.40 | | |
| 2025(9) | | | | | 71,944.8 | | | | | | 2,574.0 | | | | | | 3.58 | | | | | | 111.51 | | | | | | 1,891.9 | | | | | | 2.63 | | | | | | 81.96 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Consolidated
|
| ||||||||||||||||||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and short term investments
|
| | | | 55.9 | | | | | | 172.2 | | | | | | 80.4 | | | | | | 308.5 | | | | | | 12.8 | | | | | | 3.3 | | | | | | 16.4 | | | | | | 341.0 | | |
|
Bonds
|
| | | | 511.3 | | | | | | 1,217.9 | | | | | | 263.6 | | | | | | 1,992.8 | | | | | | 98.0 | | | | | | 6.2 | | | | | | 12.2 | | | | | | 2,109.2 | | |
|
Derivatives and other invested assets
|
| | | | (1.7) | | | | | | 8.5 | | | | | | 7.2 | | | | | | 14.0 | | | | | | 1.1 | | | | | | 3.5 | | | | | | (41.9) | | | | | | (23.3) | | |
| | | | | | 565.5 | | | | | | 1,398.6 | | | | | | 351.2 | | | | | | 2,315.3 | | | | | | 111.9 | | | | | | 13.0 | | | | | | (13.3) | | | | | | 2,426.9 | | |
| Dividends | | | | | 48.1 | | | | | | 87.4 | | | | | | 46.7 | | | | | | 182.2 | | | | | | 13.4 | | | | | | 7.1 | | | | | | 24.5 | | | | | | 227.2 | | |
| Investment expenses | | | | | (74.9) | | | | | | (142.9) | | | | | | (38.2) | | | | | | (256.0) | | | | | | (11.8) | | | | | | (42.4) | | | | | | 230.1 | | | | | | (80.1) | | |
| Interest and dividends | | | | | 538.7 | | | | | | 1,343.1 | | | | | | 359.7 | | | | | | 2,241.5 | | | | | | 113.5 | | | | | | (22.3) | | | | | | 241.3 | | | | | | 2,574.0 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Consolidated
|
| ||||||||||||||||||||||||
| | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and short term investments
|
| | | | 46.1 | | | | | | 154.4 | | | | | | 97.0 | | | | | | 297.5 | | | | | | 21.0 | | | | | | 3.8 | | | | | | 37.5 | | | | | | 359.8 | | |
|
Bonds
|
| | | | 511.9 | | | | | | 1,181.2 | | | | | | 237.2 | | | | | | 1,930.3 | | | | | | 102.9 | | | | | | 14.0 | | | | | | 8.1 | | | | | | 2,055.3 | | |
|
Derivatives and other invested assets
|
| | | | (6.6) | | | | | | (7.8) | | | | | | 1.1 | | | | | | (13.3) | | | | | | 1.2 | | | | | | 2.0 | | | | | | (58.4) | | | | | | (68.5) | | |
| | | | | | 551.4 | | | | | | 1,327.8 | | | | | | 335.3 | | | | | | 2,214.5 | | | | | | 125.1 | | | | | | 19.8 | | | | | | (12.8) | | | | | | 2,346.6 | | |
| Dividends | | | | | 33.3 | | | | | | 60.2 | | | | | | 142.0 | | | | | | 235.5 | | | | | | 12.9 | | | | | | 13.5 | | | | | | 1.0 | | | | | | 262.9 | | |
| Investment expenses | | | | | (71.8) | | | | | | (128.6) | | | | | | (25.0) | | | | | | (225.4) | | | | | | (11.6) | | | | | | (42.4) | | | | | | 181.8 | | | | | | (97.6) | | |
| Interest and dividends | | | | | 512.9 | | | | | | 1,259.4 | | | | | | 452.3 | | | | | | 2,224.6 | | | | | | 126.4 | | | | | | (9.1) | | | | | | 170.0 | | | | | | 2,511.9 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Consolidated
|
| ||||||||||||||||||||||||
| Insurance and reinsurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digit
|
| | | | – | | | | | | – | | | | | | 55.1 | | | | | | 55.1 | | | | | | – | | | | | | – | | | | | | – | | | | | | 55.1 | | |
|
Other
|
| | | | 1.1 | | | | | | 0.4 | | | | | | 2.6 | | | | | | 4.1 | | | | | | 0.2 | | | | | | – | | | | | | 7.5 | | | | | | 11.8 | | |
| | | | | | 1.1 | | | | | | 0.4 | | | | | | 57.7 | | | | | | 59.2 | | | | | | 0.2 | | | | | | – | | | | | | 7.5 | | | | | | 66.9 | | |
| Non-insurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
India
|
| | | | 2.4 | | | | | | 0.1 | | | | | | – | | | | | | 2.5 | | | | | | – | | | | | | 79.1 | | | | | | (23.3) | | | | | | 58.3 | | |
|
Real estate
|
| | | | (2.3) | | | | | | (6.6) | | | | | | 0.5 | | | | | | (8.4) | | | | | | 18.3 | | | | | | (0.4) | | | | | | – | | | | | | 9.5 | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eurobank(1)
|
| | | | 50.7 | | | | | | 252.9 | | | | | | 52.1 | | | | | | 355.7 | | | | | | 49.4 | | | | | | – | | | | | | 69.0 | | | | | | 474.1 | | |
|
Poseidon
|
| | | | 46.3 | | | | | | 195.9 | | | | | | 21.9 | | | | | | 264.1 | | | | | | 11.0 | | | | | | – | | | | | | 11.8 | | | | | | 286.9 | | |
|
EXCO
|
| | | | 3.4 | | | | | | 23.1 | | | | | | 6.3 | | | | | | 32.8 | | | | | | 2.9 | | | | | | – | | | | | | 16.8 | | | | | | 52.5 | | |
|
Other(2)
|
| | | | (50.4) | | | | | | (94.2) | | | | | | 10.4 | | | | | | (134.2) | | | | | | 2.2 | | | | | | 0.3 | | | | | | (0.4) | | | | | | (132.1) | | |
| | | | | | 50.0 | | | | | | 377.7 | | | | | | 90.7 | | | | | | 518.4 | | | | | | 65.5 | | | | | | 0.3 | | | | | | 97.2 | | | | | | 681.4 | | |
| | | | | | 50.1 | | | | | | 371.2 | | | | | | 91.2 | | | | | | 512.5 | | | | | | 83.8 | | | | | | 79.0 | | | | | | 73.9 | | | | | | 749.2 | | |
|
Share of profit of associates
|
| | | | 51.2 | | | | | | 371.6 | | | | | | 148.9 | | | | | | 571.7 | | | | | | 84.0 | | | | | | 79.0 | | | | | | 81.4 | | | | | | 816.1 | | |
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | |
North
American Insurers |
| |
Global
Insurers and Reinsurers |
| |
International
Insurers and Reinsurers |
| |
Total
|
| |
Life
insurance and Run-off |
| |
Non-
insurance companies |
| |
Corporate
and Other |
| |
Consolidated
|
| ||||||||||||||||||||||||
| Insurance and reinsurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Digit
|
| | | | – | | | | | | – | | | | | | 59.7 | | | | | | 59.7 | | | | | | – | | | | | | – | | | | | | – | | | | | | 59.7 | | |
|
Other
|
| | | | 1.1 | | | | | | 1.1 | | | | | | 6.3 | | | | | | 8.5 | | | | | | – | | | | | | – | | | | | | (10.5) | | | | | | (2.0) | | |
| | | | | | 1.1 | | | | | | 1.1 | | | | | | 66.0 | | | | | | 68.2 | | | | | | – | | | | | | – | | | | | | (10.5) | | | | | | 57.7 | | |
| Non-insurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
India
|
| | | | 2.6 | | | | | | 0.1 | | | | | | 0.1 | | | | | | 2.8 | | | | | | – | | | | | | 39.2 | | | | | | 10.4 | | | | | | 52.4 | | |
|
Real estate
|
| | | | 2.6 | | | | | | (10.8) | | | | | | 0.2 | | | | | | (8.0) | | | | | | (1.8) | | | | | | 0.1 | | | | | | – | | | | | | (9.7) | | |
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eurobank
|
| | | | 52.2 | | | | | | 259.9 | | | | | | 53.5 | | | | | | 365.6 | | | | | | 63.3 | | | | | | – | | | | | | 86.1 | | | | | | 515.0 | | |
|
Poseidon
|
| | | | 33.4 | | | | | | 145.2 | | | | | | 16.3 | | | | | | 194.9 | | | | | | 8.2 | | | | | | – | | | | | | 9.5 | | | | | | 212.6 | | |
|
EXCO
|
| | | | 11.2 | | | | | | 17.5 | | | | | | 4.8 | | | | | | 33.5 | | | | | | 2.2 | | | | | | – | | | | | | 3.9 | | | | | | 39.6 | | |
|
Other(3)(4)
|
| | | | 40.0 | | | | | | 37.3 | | | | | | 10.8 | | | | | | 88.1 | | | | | | 4.3 | | | | | | (1.1) | | | | | | (2.6) | | | | | | 88.7 | | |
| | | | | | 136.8 | | | | | | 459.9 | | | | | | 85.4 | | | | | | 682.1 | | | | | | 78.0 | | | | | | (1.1) | | | | | | 96.9 | | | | | | 855.9 | | |
| | | | | | 142.0 | | | | | | 449.2 | | | | | | 85.7 | | | | | | 676.9 | | | | | | 76.2 | | | | | | 38.2 | | | | | | 107.3 | | | | | | 898.6 | | |
|
Share of profit of associates
|
| | | | 143.1 | | | | | | 450.3 | | | | | | 151.7 | | | | | | 745.1 | | | | | | 76.2 | | | | | | 38.2 | | | | | | 96.8 | | | | | | 956.3 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
| | | |
Net realized
gains (losses) |
| |
Net change in
unrealized gains (losses) |
| |
Net gains
(losses) on investments |
| |
Net realized
gains (losses) |
| |
Net change in
unrealized gains (losses) |
| |
Net gains
(losses) on investments |
| ||||||||||||||||||
|
Common stocks(1)
|
| | | | 391.3 | | | | | | 1,099.9 | | | | | | 1,491.2 | | | | | | 507.0 | | | | | | (210.2) | | | | | | 296.8 | | |
|
Bonds and preferred stocks – convertible
|
| | | | 100.2 | | | | | | 78.5 | | | | | | 178.7 | | | | | | 18.2 | | | | | | (3.6) | | | | | | 14.6 | | |
|
Other equity derivatives(2)(3)
|
| | | | 210.1 | | | | | | 838.4 | | | | | | 1,048.5 | | | | | | 375.3 | | | | | | 564.0 | | | | | | 939.3 | | |
|
Disposition of non-insurance associates(4)(5)(6)(7)
|
| | | | 233.8 | | | | | | – | | | | | | 233.8 | | | | | | 575.5 | | | | | | – | | | | | | 575.5 | | |
|
Other
|
| | | | 97.9 | | | | | | – | | | | | | 97.9 | | | | | | 32.8 | | | | | | – | | | | | | 32.8 | | |
| Long equity exposures and financial effects | | | | | 1,033.3 | | | | | | 2,016.8 | | | | | | 3,050.1 | | | | | | 1,508.8 | | | | | | 350.2 | | | | | | 1,859.0 | | |
|
Bonds
|
| | | | (190.6) | | | | | | 573.8 | | | | | | 383.2 | | | | | | (16.5) | | | | | | (590.8) | | | | | | (607.3) | | |
|
U.S. treasury bond forward contracts
|
| | | | (42.7) | | | | | | 44.9 | | | | | | 2.2 | | | | | | (90.0) | | | | | | (34.0) | | | | | | (124.0) | | |
| Total bonds | | | | | (233.3) | | | | | | 618.7 | | | | | | 385.4 | | | | | | (106.5) | | | | | | (624.8) | | | | | | (731.3) | | |
|
Foreign currency(8)
|
| | | | (377.3) | | | | | | (62.4) | | | | | | (439.7) | | | | | | 166.6 | | | | | | (191.8) | | | | | | (25.2) | | |
|
Other
|
| | | | (59.3) | | | | | | 214.9 | | | | | | 155.6 | | | | | | (17.9) | | | | | | (17.4) | | | | | | (35.3) | | |
|
Net gains (losses) on investments
|
| | | | 363.4 | | | | | | 2,788.0 | | | | | | 3,151.4 | | | | | | 1,551.0 | | | | | | (483.8) | | | | | | 1,067.2 | | |
|
Net gains (losses) on bonds is comprised as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Government bonds
|
| | | | (106.7) | | | | | | 627.0 | | | | | | 520.3 | | | | | | 24.8 | | | | | | (572.2) | | | | | | (547.4) | | |
|
U.S. states and municipalities
|
| | | | 8.3 | | | | | | (3.0) | | | | | | 5.3 | | | | | | – | | | | | | (6.0) | | | | | | (6.0) | | |
|
Corporate and other
|
| | | | (92.2) | | | | | | (50.2) | | | | | | (142.4) | | | | | | (41.3) | | | | | | (12.6) | | | | | | (53.9) | | |
| | | | | | (190.6) | | | | | | 573.8 | | | | | | 383.2 | | | | | | (16.5) | | | | | | (590.8) | | | | | | (607.3) | | |
|
Year(1)
|
| |
Average
investments at carrying value(2) |
| |
Interest
and dividends |
| |
Net
gains (losses) on investments(3) |
| |
Share of
profit (loss) of associates |
| |
Total return
on average investments |
| |||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(%)
|
| ||||
| 1986 | | | | | 46.3 | | | | | | 3.4 | | | | | | 0.7 | | | | | | – | | | | | | 3.9 | | | | | | 8.4 | | |
|
↕
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2016 | | | | | 28,723.4 | | | | | | 555.2 | | | | | | (1,223.3) | | | | | | 24.2 | | | | | | (643.9) | | | | | | (2.2) | | |
| 2017 | | | | | 33,843.1 | | | | | | 559.0 | | | | | | 1,542.4 | | | | | | 200.5 | | | | | | 2,301.9 | | | | | | 6.8 | | |
| 2018 | | | | | 39,048.0 | | | | | | 783.5 | | | | | | 221.3 | | | | | | 221.1 | | | | | | 1,225.9 | | | | | | 3.1 | | |
| 2019(4) | | | | | 40,109.3 | | | | | | 880.2 | | | | | | 1,710.6 | | | | | | 169.6 | | | | | | 2,760.4 | | | | | | 6.9 | | |
| 2020 | | | | | 41,088.0 | | | | | | 769.2 | | | | | | 329.9 | | | | | | (112.8) | | | | | | 986.3 | | | | | | 2.4 | | |
| 2021(5) | | | | | 48,094.2 | | | | | | 640.8 | | | | | | 3,403.9 | | | | | | 402.0 | | | | | | 4,446.7 | | | | | | 9.2 | | |
| 2022(6) | | | | | 54,248.2 | | | | | | 961.8 | | | | | | (1,743.0) | | | | | | 1,022.4 | | | | | | 241.2 | | | | | | 0.4 | | |
| 2023 | | | | | 60,119.2 | | | | | | 1,896.2 | | | | | | 2,119.7 | | | | | | 1,022.2 | | | | | | 5,038.1 | | | | | | 8.4 | | |
| 2024 | | | | | 66,062.5 | | | | | | 2,511.9 | | | | | | 976.1 | | | | | | 956.3 | | | | | | 4,444.3 | | | | | | 6.7 | | |
| 2025(7) | | | | | 71,944.8 | | | | | | 2,574.0 | | | | | | 3,279.5 | | | | | | 816.1 | | | | | | 6,669.6 | | | | | | 9.3 | | |
| Cumulative from inception | | | | | | | | | | | 22,022.6 | | | | | | 20,934.7 | | | | | | 5,159.7 | | | | | | 49,381.0 | | | | | | 7.7(8) | | |
| | | |
December 31,
2025(1)(2) |
| |
December 31,
2024(1)(2) |
| ||||||
| Financials and investment funds | | | | | 12,800.1 | | | | | | 10,705.2 | | |
| Commercial and industrial | | | | | 5,836.4 | | | | | | 4,786.1 | | |
| Consumer products and other | | | | | 3,255.8 | | | | | | 2,470.9 | | |
| | | | | | 21,892.3 | | | | | | 17,962.2 | | |
| | | |
December 31,
2025(1)(2) |
| |
December 31,
2024(1)(2) |
| ||||||
| Canada(3) | | | | | 8,228.9 | | | | | | 6,530.9 | | |
| United States(4) | | | | | 4,146.4 | | | | | | 3,419.7 | | |
| Greece(5) | | | | | 3,273.0 | | | | | | 2,646.8 | | |
| India(6) | | | | | 2,744.0 | | | | | | 2,417.6 | | |
| Egypt | | | | | 531.8 | | | | | | 341.3 | | |
| United Kingdom | | | | | 385.6 | | | | | | 400.0 | | |
| Sri Lanka | | | | | 364.0 | | | | | | 237.6 | | |
| Singapore | | | | | 301.7 | | | | | | 215.5 | | |
| Netherlands | | | | | 163.3 | | | | | | 142.7 | | |
| South Africa | | | | | 152.9 | | | | | | 123.8 | | |
| All other | | | | | 1,600.7 | | | | | | 1,486.3 | | |
| | | | | | 21,892.3 | | | | | | 17,962.2 | | |
|
Year
|
| |
Underwriting
profit(1) |
| |
Average
float(1) |
| |
Benefit
of float |
| |
Average long
term Canada treasury bond yield |
| ||||||
| 1986 | | | | | 2.5 | | | | | | 21.6 | | | |
(11.6)%
|
| |
9.6%
|
|
|
↕
|
| | | | | | | | | | | | | | | | | | |
| 2021 | | | | | 801.2 | | | | | | 24,320.9 | | | |
(3.3)%
|
| |
1.9%
|
|
| 2022 | | | | | 1,105.3 | | | | | | 27,775.2 | | | |
(4.0)%
|
| |
2.8%
|
|
| 2023 | | | | | 1,522.2 | | | | | | 31,249.8 | | | |
(4.9)%
|
| |
3.3%
|
|
| 2024 | | | | | 1,791.4 | | | | | | 34,398.1 | | | |
(5.2)%
|
| |
3.3%
|
|
| 2025 | | | | | 1,816.6 | | | | | | 37,362.3 | | | |
(4.9)%
|
| |
3.6%
|
|
| Weighted average since inception | | | | | | | | | | | | | | |
(1.7)%
|
| |
3.1%
|
|
| Fairfax’s weighted average net benefit of float since inception | | | | | | | | |
(4.8)%
|
| | | | ||||||
| | | |
Property and Casualty Insurance and Reinsurance
|
| | | | | | | | | | | | | |||||||||||||||||||||
|
Year(1)
|
| |
North American
Insurers |
| |
Global Insurers and
Reinsurers |
| |
International Insurers
and Reinsurers |
| |
Total
|
| |
Run-off(2)
|
| |
Consolidated Float
|
| ||||||||||||||||||
| 2021 | | | | | 7,026.9 | | | | | | 17,262.5 | | | | | | 1,647.4 | | | | | | 25,936.8 | | | | | | 1,900.1 | | | | | | 27,836.9 | | |
| 2022 | | | | | 7,873.3 | | | | | | 19,577.5 | | | | | | 1,632.9 | | | | | | 29,083.7 | | | | | | 1,775.4 | | | | | | 30,859.1 | | |
| 2023 | | | | | 8,890.2 | | | | | | 21,391.8 | | | | | | 3,133.9 | | | | | | 33,415.9 | | | | | | 1,659.2 | | | | | | 35,075.1 | | |
| 2024 | | | | | 9,574.1 | | | | | | 22,657.2 | | | | | | 3,149.0 | | | | | | 35,380.3 | | | | | | 1,529.7 | | | | | | 36,910.0 | | |
| 2025 | | | | | 10,430.5 | | | | | | 25,208.4 | | | | | | 3,705.4 | | | | | | 39,344.3 | | | | | | 1,460.0 | | | | | | 40,804.3 | | |
| | | |
December 31, 2025
|
| |||||||||||||||||||||||||||
| | | |
As presented
above |
| |
Life insurance
operations |
| |
Risk
adjustment |
| |
Discounting
|
| |
Consolidated
|
| |||||||||||||||
| Insurance contract liabilities(1) | | | | | 53,082.2 | | | | | | 313.6 | | | | | | 3,919.3 | | | | | | (6,874.1) | | | | | | 50,441.0 | | |
| Insurance contract payables(1) | | | | | 328.6 | | | | | | 9.7 | | | | | | – | | | | | | – | | | | | | 338.3 | | |
| | | | | | 53,410.8 | | | | | | 323.3 | | | | | | 3,919.3 | | | | | | (6,874.1) | | | | | | 50,779.3 | | |
| Reinsurance contract assets held | | | | | 11,600.4 | | | | | | 101.3 | | | | | | 1,146.1 | | | | | | (1,596.9) | | | | | | 11,250.9 | | |
| Insurance contract receivables | | | | | 1,006.2 | | | | | | – | | | | | | – | | | | | | – | | | | | | 1,006.2 | | |
| | | | | | 12,606.6 | | | | | | 101.3 | | | | | | 1,146.1 | | | | | | (1,596.9) | | | | | | 12,257.1 | | |
| Float | | | | | 40,804.2 | | | | | | 222.0 | | | | | | 2,773.2 | | | | | | (5,277.2) | | | | | | 38,522.2 | | |
| | | |
December 31, 2024
|
| |||||||||||||||||||||||||||
| | | |
As presented
above |
| |
Life insurance
operations |
| |
Risk
adjustment |
| |
Discounting
|
| |
Consolidated
|
| |||||||||||||||
| Insurance contract liabilities | | | | | 48,553.2 | | | | | | 2,904.2 | | | | | | 3,625.2 | | | | | | (7,480.4) | | | | | | 47,602.2 | | |
| Insurance contract payables | | | | | 324.9 | | | | | | 598.1 | | | | | | – | | | | | | – | | | | | | 923.0 | | |
| | | | | | 48,878.1 | | | | | | 3,502.3 | | | | | | 3,625.2 | | | | | | (7,480.4) | | | | | | 48,525.2 | | |
| Reinsurance contract assets held | | | | | 11,187.7 | | | | | | 70.8 | | | | | | 1,097.9 | | | | | | (1,673.8) | | | | | | 10,682.6 | | |
| Insurance contract receivables | | | | | 780.4 | | | | | | – | | | | | | – | | | | | | – | | | | | | 780.4 | | |
| | | | | | 11,968.1 | | | | | | 70.8 | | | | | | 1,097.9 | | | | | | (1,673.8) | | | | | | 11,463.0 | | |
| Float | | | | | 36,910.0 | | | | | | 3,431.5 | | | | | | 2,527.3 | | | | | | (5,806.6) | | | | | | 37,062.2 | | |
| | | |
Net premiums written to
statutory surplus |
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Property and Casualty Insurance and Reinsurance | | | | | | | | | | | | | |
|
North American Insurers
|
| | | | | | | | | | | | |
|
Northbridge
|
| | | | 1.1 | | | | | | 1.3 | | |
|
Crum & Forster
|
| | | | 1.5 | | | | | | 1.6 | | |
|
Zenith National
|
| | | | 1.2 | | | | | | 1.1 | | |
|
Global Insurers and Reinsurers
|
| | | | | | | | | | | | |
|
Allied World(1)
|
| | | | 0.7 | | | | | | 0.8 | | |
|
Odyssey Group
|
| | | | 0.7 | | | | | | 0.8 | | |
|
Brit
|
| | | | 0.9 | | | | | | 0.8 | | |
|
Ki
|
| | | | 1.0 | | | | | | 1.1 | | |
|
International Insurers and Reinsurers
|
| | | | | | | | | | | | |
|
Gulf Insurance
|
| | | | 1.5 | | | | | | 1.6 | | |
|
Fairfax Asia(2)
|
| | | | 0.6 | | | | | | 0.6 | | |
|
Other
|
| | | | 0.9 | | | | | | 1.0 | | |
|
U.S. insurance industry
|
| | | | 0.8 | | | | | | 0.8 | | |
| | | |
A.M. Best
|
| |
Standard
& Poor’s |
| |
Moody’s
|
| |
DBRS
|
| |
Fitch
|
|
| Issuer Credit Ratings | | | | | | | ||||||||||
| Fairfax Financial Holdings Limited | | |
a-
|
| |
A-
|
| |
Baa2
|
| |
A (low)
|
| |
BBB+
|
|
| Financial Strength Ratings | | | | | | | | | | | | | | | | |
| North American Insurers | | | | | | | | | | | | | | | | |
|
Northbridge Financial Corporation(1)
|
| |
A+
|
| |
AA-
|
| |
A3
|
| |
A (high)
|
| |
–
|
|
|
Crum & Forster Holdings Corp.(1)
|
| |
A+
|
| |
AA-
|
| |
A3
|
| |
–
|
| |
–
|
|
|
Zenith National Insurance Corp.(1)
|
| |
A
|
| |
AA-
|
| |
A3
|
| |
–
|
| |
–
|
|
| Global Insurers and Reinsurers | | | | | | | | | | | | | | | | |
|
Allied World Assurance Company Holdings, Ltd(1)
|
| |
A+
|
| |
AA-
|
| |
A2
|
| |
–
|
| |
–
|
|
|
Odyssey Group Holdings, Inc.(1)
|
| |
A+
|
| |
AA-
|
| |
A2
|
| |
–
|
| |
–
|
|
|
Brit Group Holdings Limited(2)
|
| |
A+
|
| |
AA-
|
| |
–
|
| |
–
|
| |
AA-
|
|
|
Ki Financial Limited(2)
|
| |
A+
|
| |
AA-
|
| |
–
|
| |
–
|
| |
AA-
|
|
| International Insurers and Reinsurers | | | | | | | | | | | | | | | | |
|
Gulf Insurance Group K.S.C.P.
|
| |
A
|
| |
A+
|
| |
A2
|
| |
–
|
| |
–
|
|
|
Falcon Insurance Company (Hong Kong) Limited
|
| |
–
|
| |
AA-
|
| |
–
|
| |
–
|
| |
–
|
|
|
Singapore Reinsurance Corporation Limited
|
| |
A
|
| |
AA-
|
| |
–
|
| |
–
|
| |
–
|
|
|
Wentworth Insurance Company Ltd.
|
| |
A
|
| |
–
|
| |
–
|
| |
–
|
| |
–
|
|
|
Polish Re
|
| |
A-
|
| |
A+
|
| |
–
|
| |
–
|
| |
–
|
|
|
Colonnade Insurance S.A.
|
| |
A-
|
| |
–
|
| |
–
|
| |
–
|
| |
–
|
|
|
Southbridge Chile(3)
|
| |
A
|
| |
–
|
| |
–
|
| |
–
|
| |
–
|
|
|
Year
|
| |
Number of
subordinate voting shares purchased |
| |
Average
purchase price per share(1) |
| |
Net
purchase cost |
| |||||||||
|
2021(2)
|
| | | | 2,137,923 | | | | | $ | 494.92 | | | | | | 1,058.1 | | |
|
2022(3)
|
| | | | 387,790 | | | | | $ | 514.71 | | | | | | 199.6 | | |
|
2023(3)
|
| | | | 364,723 | | | | | $ | 749.99 | | | | | | 273.6 | | |
|
2024(3)
|
| | | | 1,346,953 | | | | | $ | 1,179.24 | | | | | | 1,588.4 | | |
|
2025(3)
|
| | | | 1,006,535 | | | | | $ | 1,614.69 | | | | | | 1,625.2 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||
| | | |
Fair value
|
| |
Carrying
value |
| |
Excess
(deficiency) of fair value over carrying value |
| |
Fair value
|
| |
Carrying
value |
| |
Excess of
fair value over carrying value |
| ||||||||||||||||||
| Non-insurance associates(1): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eurobank
|
| | | | 4,703.0 | | | | | | 2,728.2 | | | | | | 1,974.8 | | | | | | 2,923.5 | | | | | | 2,374.8 | | | | | | 548.7 | | |
|
Poseidon
|
| | | | 2,640.4 | | | | | | 2,046.4 | | | | | | 594.0 | | | | | | 2,046.3 | | | | | | 1,858.5 | | | | | | 187.8 | | |
|
Other non-insurance associates
|
| | | | 2,570.3 | | | | | | 2,682.3 | | | | | | (112.0) | | | | | | 2,425.1 | | | | | | 2,382.6 | | | | | | 42.5 | | |
| | | | | | 9,913.7 | | | | | | 7,456.9 | | | | | | 2,456.8 | | | | | | 7,394.9 | | | | | | 6,615.9 | | | | | | 779.0 | | |
| Non-insurance companies(2): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fairfax India
|
| | | | 973.1 | | | | | | 724.5 | | | | | | 248.6 | | | | | | 910.9 | | | | | | 678.6 | | | | | | 232.3 | | |
|
Thomas Cook India
|
| | | | 496.9 | | | | | | 222.4 | | | | | | 274.5 | | | | | | 687.5 | | | | | | 220.3 | | | | | | 467.2 | | |
|
Other non-insurance companies(3)
|
| | | | 264.8 | | | | | | 105.1 | | | | | | 159.7 | | | | | | 180.6 | | | | | | 178.6 | | | | | | 2.0 | | |
| | | | | | 1,734.8 | | | | | | 1,052.0 | | | | | | 682.8 | | | | | | 1,779.0 | | | | | | 1,077.5 | | | | | | 701.5 | | |
| | | | | | 11,648.5 | | | | | | 8,508.9 | | | | | | 3,139.6 | | | | | | 9,173.9 | | | | | | 7,693.4 | | | | | | 1,480.5 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Operating activities | | | | | | | | | | | | | |
|
Cash provided by operating activities (excluding operating cash flow activity related to purchases and sales of investments classified at FVTPL)
|
| | | | 6,478.5 | | | | | | 4,509.7 | | |
|
Net purchases of investments classified at FVTPL
|
| | | | (4,059.1) | | | | | | (515.8) | | |
| | | | | | 2,419.4 | | | | | | 3,993.9 | | |
| Investing activities | | | | | | | | | | | | | |
|
Purchases of investments in associates
|
| | | | (1,281.7) | | | | | | (630.0) | | |
|
Sales of investments in associates
|
| | | | 630.0 | | | | | | 682.7 | | |
|
Distributions and dividends from investments in associates
|
| | | | 740.0 | | | | | | 419.6 | | |
|
Purchases of subsidiaries, net of cash acquired
|
| | | | (222.8) | | | | | | (1,421.0) | | |
|
Proceeds from sale of non-insurance subsidiaries, net of cash divested
|
| | | | 278.6 | | | | | | 67.4 | | |
|
Net purchases of premises and equipment and intangible assets
|
| | | | (586.2) | | | | | | (408.8) | | |
|
Net purchases of investment property
|
| | | | (22.7) | | | | | | (33.0) | | |
|
Deconsolidation of non-insurance subsidiaries
|
| | | | (59.0) | | | | | | – | | |
| | | | | | (523.8) | | | | | | (1,323.1) | | |
| Financing activities | | | | | | | | | | | | | |
|
Net proceeds from borrowings – holding company and insurance and reinsurance companies
|
| | | | 1,458.8 | | | | | | 2,430.9 | | |
|
Repayments of borrowings – holding company and insurance and reinsurance companies
|
| | | | (212.1) | | | | | | (1,209.8) | | |
|
Net borrowings on other revolving credit facilities – insurance and reinsurance companies
|
| | | | 84.9 | | | | | | – | | |
|
Net proceeds from borrowings – non-insurance companies
|
| | | | 603.8 | | | | | | 1,380.9 | | |
|
Repayments of borrowings – non-insurance companies
|
| | | | (560.0) | | | | | | (665.2) | | |
|
Net borrowings (repayments) on revolving credit facilities and short term loans – non-insurance companies
|
| | | | 239.4 | | | | | | (51.2) | | |
|
Redemptions of preferred shares
|
| | | | (689.4) | | | | | | (173.8) | | |
|
Principal payments on lease liabilities – holding company and insurance and reinsurance companies
|
| | | | (71.9) | | | | | | (62.6) | | |
|
Principal payments on lease liabilities – non-insurance companies
|
| | | | (147.9) | | | | | | (139.8) | | |
|
Purchases of subordinate voting shares for treasury (for share-based payment awards)
|
| | | | (189.1) | | | | | | (240.4) | | |
|
Purchases of subordinate voting shares for cancellation
|
| | | | (1,625.2) | | | | | | (1,588.4) | | |
|
Issuances of subsidiary shares to non-controlling interests
|
| | | | 14.9 | | | | | | 1.3 | | |
|
Purchases of subsidiary shares from non-controlling interests
|
| | | | (181.3) | | | | | | (539.9) | | |
|
Sales of subsidiary common shares to non-controlling interests
|
| | | | – | | | | | | 0.9 | | |
|
Common and preferred share dividends paid
|
| | | | (368.1) | | | | | | (411.7) | | |
|
Dividends paid to non-controlling interests
|
| | | | (181.8) | | | | | | (294.7) | | |
| | | | | | (1,825.0) | | | | | | (1,563.5) | | |
|
Increase in cash and cash equivalents during the year
|
| | | | 70.6 | | | | | | 1,107.3 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||
| | | |
Fairfax and
Allied World Obligor group(1) |
| |
Amounts due from or
payable to non-Obligor group subsidiaries(2) |
| |
Fairfax and
Allied World Obligor group(1) |
| |
Amounts due from or
payable to non-Obligor group subsidiaries(2) |
| ||||||||||||
|
Total investments, net of derivative obligations
|
| | | | 17,167.6 | | | | | | 143.2 | | | | | | 15,231.0 | | | | | | 152.3 | | |
| Total assets | | | | | 24,699.7 | | | | | | 1,828.1 | | | | | | 22,286.1 | | | | | | 1,739.1 | | |
| Insurance contract liabilities | | | | | 14,050.9 | | | | | | 97.1 | | | | | | 12,816.6 | | | | | | 93.7 | | |
| Total liabilities | | | | | 25,678.2 | | | | | | 1,169.6 | | | | | | 22,274.2 | | | | | | 266.2 | | |
| | | |
Year ended December 31, 2025
|
| |||||||||
| | | |
Fairfax and
Allied World Obligor group(1) |
| |
Transactions with
non-Obligor group subsidiaries(2) |
| ||||||
| Insurance revenue | | | | | 6,929.3 | | | | | | 44.6 | | |
| Insurance service result | | | | | 1,050.9 | | | | | | (10.8) | | |
| Interest and dividends | | | | | 698.5 | | | | | | 175.8 | | |
| Share of profit of associates | | | | | 106.4 | | | | | | – | | |
| Net earnings | | | | | 1,675.0 | | | | | | 113.2 | | |
| | | |
December 31, 2025
|
| |||||||||||||||||||||||||||||||||
| | | |
Fairfax
holding company |
| |
Allied
World(1) |
| |
Brit(1)
|
| |
Other
operating companies |
| |
Corporate and
eliminations(2) |
| |
Consolidated
|
| ||||||||||||||||||
|
Total investments, net of derivative obligations
|
| | | | 2,327.1 | | | | | | 14,840.5 | | | | | | 6,519.7 | | | | | | 49,257.8 | | | | | | 1,914.7 | | | | | | 74,859.8 | | |
| Total assets | | | | | 12,417.3 | | | | | | 22,069.3 | | | | | | 9,183.2 | | | | | | 79,713.7 | | | | | | (15,595.8) | | | | | | 107,787.7 | | |
| Insurance contract liabilities | | | | | – | | | | | | 14,050.9 | | | | | | 5,786.0 | | | | | | 32,580.3 | | | | | | (1,976.2) | | | | | | 50,441.0 | | |
| Total liabilities | | | | | 10,458.1 | | | | | | 15,220.1 | | | | | | 6,787.8 | | | | | | 47,640.1 | | | | | | (3,192.5) | | | | | | 76,913.6 | | |
| | | |
December 31, 2024
|
| |||||||||||||||||||||||||||||||||
| | | |
Fairfax
holding company |
| |
Allied
World(1) |
| |
Brit(1)
|
| |
Other
operating companies |
| |
Corporate and
eliminations(2) |
| |
Consolidated
|
| ||||||||||||||||||
|
Total investments, net of derivative obligations
|
| | | | 2,102.4 | | | | | | 13,128.6 | | | | | | 5,355.5 | | | | | | 45,577.7 | | | | | | 1,202.0 | | | | | | 67,366.2 | | |
| Total assets | | | | | 12,790.7 | | | | | | 19,936.3 | | | | | | 8,060.3 | | | | | | 72,265.4 | | | | | | (16,275.4) | | | | | | 96,777.3 | | |
| Insurance contract liabilities | | | | | – | | | | | | 12,816.6 | | | | | | 5,398.0 | | | | | | 31,187.8 | | | | | | (1,800.2) | | | | | | 47,602.2 | | |
| Total liabilities | | | | | 8,325.0 | | | | | | 13,949.2 | | | | | | 5,876.6 | | | | | | 42,447.4 | | | | | | (2,170.1) | | | | | | 68,428.1 | | |
| | | |
Year ended December 31, 2025
|
| |||||||||||||||||||||||||||||||||
| | | |
Fairfax
holding company |
| |
Allied
World(1) |
| |
Brit(1)
|
| |
Other
operating companies |
| |
Corporate and
eliminations(2) |
| |
Consolidated
|
| ||||||||||||||||||
| Insurance revenue | | | | | – | | | | | | 6,929.3 | | | | | | 2,950.3 | | | | | | 22,582.8 | | | | | | (867.4) | | | | | | 31,595.0 | | |
|
Net earnings attributable to shareholders of Fairfax
|
| | | | 410.8 | | | | | | 1,054.4 | | | | | | 431.8 | | | | | | 2,854.3 | | | | | | 21.1 | | | | | | 4,772.4 | | |
| | | |
First
Quarter |
| |
Second
Quarter |
| |
Third
Quarter |
| |
Fourth
Quarter |
| |
Full
Year |
| |||||||||||||||
| 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income(1)
|
| | | | 11,363.3 | | | | | | 11,665.2 | | | | | | 11,851.4 | | | | | | 11,794.2 | | | | | | 46,674.1 | | |
|
Net earnings
|
| | | | 953.0 | | | | | | 1,601.9 | | | | | | 1,245.7 | | | | | | 1,483.2 | | | | | | 5,283.8 | | |
|
Net earnings attributable to shareholders of Fairfax
|
| | | | 945.7 | | | | | | 1,436.7 | | | | | | 1,151.7 | | | | | | 1,238.3 | | | | | | 4,772.4 | | |
|
Net earnings per share
|
| | | $ | 46.10 | | | | | $ | 66.34 | | | | | $ | 55.90 | | | | | $ | 61.85 | | | | | $ | 230.07 | | |
|
Net earnings per diluted share
|
| | | $ | 42.70 | | | | | $ | 61.61 | | | | | $ | 52.04 | | | | | $ | 57.57 | | | | | $ | 213.78 | | |
| 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income(1)
|
| | | | 9,860.0 | | | | | | 10,108.6 | | | | | | 11,917.4 | | | | | | 10,396.3 | | | | | | 42,282.3 | | |
|
Net earnings
|
| | | | 769.7 | | | | | | 1,055.8 | | | | | | 1,119.5 | | | | | | 1,317.9 | | | | | | 4,262.9 | | |
|
Net earnings attributable to shareholders of Fairfax
|
| | | | 776.5 | | | | | | 915.4 | | | | | | 1,030.8 | | | | | | 1,152.2 | | | | | | 3,874.9 | | |
|
Net earnings per share
|
| | | $ | 33.26 | | | | | $ | 40.18 | | | | | $ | 46.04 | | | | | $ | 54.46 | | | | | $ | 173.41 | | |
|
Net earnings per diluted share
|
| | | $ | 30.82 | | | | | $ | 37.18 | | | | | $ | 42.62 | | | | | $ | 50.42 | | | | | $ | 160.56 | | |
| | | |
First
Quarter |
| |
Second
Quarter |
| |
Third
Quarter |
| |
Fourth
Quarter |
| ||||||||||||
| | | |
(Cdn$)
|
| |||||||||||||||||||||
| 2025 | | | | | | | | | | | | | | | | | | | | | | | | | |
| High | | | | | 2,119.64 | | | | | | 2,508.57 | | | | | | 2,521.95 | | | | | | 2,660.00 | | |
| Low | | | | | 1,900.04 | | | | | | 1,836.92 | | | | | | 2,334.96 | | | | | | 2,145.00 | | |
| Close | | | | | 2,079.84 | | | | | | 2,458.00 | | | | | | 2,434.80 | | | | | | 2,615.89 | | |
| 2024 | | | | | | | | | | | | | | | | | | | | | | | | | |
| High | | | | | 1,563.49 | | | | | | 1,583.70 | | | | | | 1,711.40 | | | | | | 2,071.49 | | |
| Low | | | | | 1,206.30 | | | | | | 1,448.01 | | | | | | 1,425.00 | | | | | | 1,656.15 | | |
| Close | | | | | 1,460.10 | | | | | | 1,556.33 | | | | | | 1,707.67 | | | | | | 2,000.00 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Insurance revenue | | | | | 31,595.0 | | | | | | 31,064.1 | | |
| Cost of reinsurance | | | | | (5,522.1) | | | | | | (6,197.7) | | |
|
Net insurance revenue
|
| | | | 26,072.9 | | | | | | 24,866.4 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Insurance service expenses | | | | | (26,051.5) | | | | | | (24,866.8) | | |
| Recoveries of insurance service expenses | | | | | 3,826.6 | | | | | | 4,453.2 | | |
|
Net insurance service expenses
|
| | | | (22,224.9) | | | | | | (20,413.6) | | |
| | | |
North American
Insurers |
| |
Global Insurers and
Reinsurers |
| |
International Insurers
and Reinsurers |
| |
Property and Casualty
Insurance and Reinsurance |
| ||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||||||||||||||
|
Reconciliation of net premiums
earned: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Insurance revenue(1) | | | | | 9,212.2 | | | | | | 8,779.9 | | | | | | 16,388.6 | | | | | | 15,684.7 | | | | | | 6,178.4 | | | | | | 6,825.5 | | | | | | 31,779.2 | | | | | | 31,290.1 | | |
| Cost of reinsurance(1) | | | | | (1,404.7) | | | | | | (1,297.9) | | | | | | (2,573.1) | | | | | | (2,706.2) | | | | | | (1,942.3) | | | | | | (2,592.4) | | | | | | (5,920.1) | | | | | | (6,596.5) | | |
| Net insurance revenue | | | | | 7,807.5 | | | | | | 7,482.0 | | | | | | 13,815.5 | | | | | | 12,978.5 | | | | | | 4,236.1 | | | | | | 4,233.1 | | | | | | 25,859.1 | | | | | | 24,693.6 | | |
|
Adjust for: net ceding
commissions on reinsurance assumed (reinsurance held) and other |
| | | | (355.9) | | | | | | (409.5) | | | | | | 590.6 | | | | | | 737.1 | | | | | | (92.9) | | | | | | (450.4) | | | | | | 141.8 | | | | | | (122.8) | | |
| Net premiums earned | | | | | 7,451.6 | | | | | | 7,072.5 | | | | | | 14,406.1 | | | | | | 13,715.6 | | | | | | 4,143.2 | | | | | | 3,782.7 | | | | | | 26,000.9 | | | | | | 24,570.8 | | |
|
Total underwriting expenses, net:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Losses on claims – accident year
|
| | | | 4,746.7 | | | | | | 4,464.3 | | | | | | 9,426.9 | | | | | | 8,887.4 | | | | | | 2,630.3 | | | | | | 2,493.6 | | | | | | 16,803.9 | | | | | | 15,845.3 | | |
|
Net favourable prior year reserve development
|
| | | | (132.0) | | | | | | (101.0) | | | | | | (339.1) | | | | | | (257.4) | | | | | | (280.4) | | | | | | (235.2) | | | | | | (751.5) | | | | | | (593.6) | | |
|
Losses on claims – calendar year
|
| | | | 4,614.7 | | | | | | 4,363.3 | | | | | | 9,087.8 | | | | | | 8,630.0 | | | | | | 2,349.9 | | | | | | 2,258.4 | | | | | | 16,052.4 | | | | | | 15,251.7 | | |
|
Commissions
|
| | | | 1,173.1 | | | | | | 1,093.5 | | | | | | 2,589.9 | | | | | | 2,339.2 | | | | | | 656.7 | | | | | | 600.3 | | | | | | 4,419.7 | | | | | | 4,033.0 | | |
|
Other underwriting expenses
|
| | | | 1,204.1 | | | | | | 1,168.6 | | | | | | 1,590.6 | | | | | | 1,505.8 | | | | | | 917.5 | | | | | | 820.3 | | | | | | 3,712.2 | | | | | | 3,494.7 | | |
|
Total underwriting expenses, net
|
| | | | 6,991.9 | | | | | | 6,625.4 | | | | | | 13,268.3 | | | | | | 12,475.0 | | | | | | 3,924.1 | | | | | | 3,679.0 | | | | | | 24,184.3 | | | | | | 22,779.4 | | |
| Underwriting profit | | | | | 459.7 | | | | | | 447.1 | | | | | | 1,137.8 | | | | | | 1,240.6 | | | | | | 219.1 | | | | | | 103.7 | | | | | | 1,816.6 | | | | | | 1,791.4 | | |
|
Combined ratio, undiscounted
|
| | | | 93.8% | | | | | | 93.7% | | | | | | 92.1% | | | | | | 91.0% | | | | | | 94.7% | | | | | | 97.3% | | | | | | 93.0% | | | | | | 92.7% | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||
| | | |
Fair
value |
| |
Carrying
value |
| |
Excess of
fair value over carrying value |
| |
Fair
value |
| |
Carrying
value |
| |
Excess of
fair value over carrying value |
| ||||||||||||||||||
| Non-insurance associates | | | | | 9,913.7 | | | | | | 7,456.9 | | | | | | 2,456.8 | | | | | | 7,394.9 | | | | | | 6,615.9 | | | | | | 779.0 | | |
| Non-insurance companies | | | | | 1,734.8 | | | | | | 1,052.0 | | | | | | 682.8 | | | | | | 1,779.0 | | | | | | 1,077.5 | | | | | | 701.5 | | |
| | | | | | 11,648.5 | | | | | | 8,508.9 | | | | | | 3,139.6 | | | | | | 9,173.9 | | | | | | 7,693.4 | | | | | | 1,480.5 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||
| | | |
Fair
value |
| |
Carrying
value |
| |
Fair
value |
| |
Carrying
value |
| ||||||||||||
|
Investments in associates as presented on the consolidated balance sheets
|
| | | | 11,057.7 | | | | | | 8,362.3 | | | | | | 8,144.8 | | | | | | 7,153.3 | | |
| Less: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Insurance and reinsurance investments in associates(1)
|
| | | | 1,078.7 | | | | | | 839.4 | | | | | | 745.9 | | | | | | 532.8 | | |
|
Associates held by consolidated non-insurance companies(2)
|
| | | | 65.3 | | | | | | 66.0 | | | | | | 4.0 | | | | | | 4.6 | | |
| Non-insurance associates included in the performance measure | | | | | 9,913.7 | | | | | | 7,456.9 | | | | | | 7,394.9 | | | | | | 6,615.9 | | |
| | | |
December 31, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||
| | | |
Market traded
non-insurance companies |
| |
All other
non-insurance companies |
| |
Total non-
insurance companies(1) |
| |
Market traded
non-insurance companies(2) |
| |
All other
non-insurance companies |
| |
Total non-
insurance companies(1) |
| ||||||||||||||||||
| Portfolio investments(3) | | | | | 2,438.3 | | | | | | 107.3 | | | | | | 2,545.6 | | | | | | 2,180.1 | | | | | | 111.8 | | | | | | 2,291.9 | | |
| Deferred income tax assets | | | | | 28.4 | | | | | | 78.8 | | | | | | 107.2 | | | | | | 36.3 | | | | | | 52.3 | | | | | | 88.6 | | |
| Goodwill and intangible assets | | | | | 481.5 | | | | | | 3,834.3 | | | | | | 4,315.8 | | | | | | 582.7 | | | | | | 3,599.0 | | | | | | 4,181.7 | | |
| Other assets(4) | | | | | 1,079.8 | | | | | | 3,970.0 | | | | | | 5,049.8 | | | | | | 1,190.9 | | | | | | 4,014.3 | | | | | | 5,205.2 | | |
| Total assets | | | | | 4,028.0 | | | | | | 7,990.4 | | | | | | 12,018.4 | | | | | | 3,990.0 | | | | | | 7,777.4 | | | | | | 11,767.4 | | |
|
Accounts payable and accrued liabilities(4)
|
| | | | 876.3 | | | | | | 2,278.6 | | | | | | 3,154.9 | | | | | | 839.6 | | | | | | 2,402.0 | | | | | | 3,241.6 | | |
| Derivative obligations | | | | | – | | | | | | 68.6 | | | | | | 68.6 | | | | | | 0.1 | | | | | | 82.6 | | | | | | 82.7 | | |
| Deferred income tax liabilities | | | | | 83.4 | | | | | | 437.0 | | | | | | 520.4 | | | | | | 68.9 | | | | | | 445.4 | | | | | | 514.3 | | |
|
Borrowings – non-insurance companies
|
| | | | 738.7 | | | | | | 2,441.6 | | | | | | 3,180.3 | | | | | | 676.3 | | | | | | 2,212.6 | | | | | | 2,888.9 | | |
| Total liabilities | | | | | 1,698.4 | | | | | | 5,225.8 | | | | | | 6,924.2 | | | | | | 1,584.9 | | | | | | 5,142.6 | | | | | | 6,727.5 | | |
|
Shareholders’ equity attributable
to shareholders of Fairfax(5) |
| | |
|
1,052.0
|
| | | | | 2,687.8 | | | | | | 3,739.8 | | | | |
|
1,077.5
|
| | | | | 2,421.4 | | | | | | 3,498.9 | | |
| Non-controlling interests | | | | | 1,277.6 | | | | | | 76.8 | | | | | | 1,354.4 | | | | | | 1,327.6 | | | | | | 213.4 | | | | | | 1,541.0 | | |
| Total equity | | | | | 2,329.6 | | | | | | 2,764.6 | | | | | | 5,094.2 | | | | | | 2,405.1 | | | | | | 2,634.8 | | | | | | 5,039.9 | | |
| Total liabilities and total equity | | | | | 4,028.0 | | | | | | 7,990.4 | | | | | | 12,018.4 | | | | | | 3,990.0 | | | | | | 7,777.4 | | | | | | 11,767.4 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Cash provided by (used in) operating activities (excluding operating cash flow activity related to purchases and sales of investments classified at FVTPL):
|
| | | | | | | | | | | | |
|
North American Insurers and Global Insurers and Reinsurers
|
| | | | 5,573.9 | | | | | | 5,286.2 | | |
|
All other reporting segments
|
| | | | 904.6 | | | | | | (776.5) | | |
| Net purchases of investments classified at FVTPL | | | | | (4,059.1) | | | | | | (515.8) | | |
|
Cash provided by operating activities as presented in the consolidated statement of cash flows
|
| | | | 2,419.4 | | | | | | 3,993.9 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Interest income:(1) | | | | | | | | | | | | | |
|
Cash and short term investments
|
| | | | 341.0 | | | | | | 359.8 | | |
|
Bonds
|
| | | | 2,109.2 | | | | | | 2,055.3 | | |
| Total | | | | | 2,450.2 | | | | | | 2,415.1 | | |
| Fixed income portfolio:(2) | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | 6,887.5 | | | | | | 7,512.6 | | |
|
Short term investments
|
| | | | 2,451.0 | | | | | | 1,010.0 | | |
|
Bonds
|
| | | | 42,162.5 | | | | | | 38,235.5 | | |
| Total | | | | | 51,501.0 | | | | | | 46,758.1 | | |
| Yield on Fixed Income Portfolio | | | | | 5.0% | | | | | | 5.2% | | |
| | | |
December 31, 2025
|
| |||||||||||||||||||||
| | | |
As presented in the
unconsolidated balance sheet |
| |
Reclassifications
|
| |
Consolidation of
subsidiaries |
| |
As presented in the
consolidated balance sheet |
| ||||||||||||
| | | |
(US$ billions)
|
| |||||||||||||||||||||
| Assets | | | | | | ||||||||||||||||||||
|
Northbridge
|
| | | | 2.5 | | | | | | — | | | | | | (2.5) | | | | | | — | | |
|
Crum & Forster
|
| | | | 3.4 | | | | | | — | | | | | | (3.4) | | | | | | — | | |
|
Zenith National
|
| | | | 1.0 | | | | | | — | | | | | | (1.0) | | | | | | — | | |
|
Odyssey Group
|
| | | | 6.3 | | | | | | — | | | | | | (6.3) | | | | | | — | | |
|
Allied World
|
| | | | 5.6 | | | | | | — | | | | | | (5.6) | | | | | | — | | |
|
Brit
|
| | | | 2.4 | | | | | | — | | | | | | (2.4) | | | | | | — | | |
|
Gulf Insurance
|
| | | | 1.4 | | | | | | — | | | | | | (1.4) | | | | | | — | | |
|
Other insurers and reinsurers including
Life insurance and Run-off |
| | | | 4.9 | | | | | | — | | | | | | (4.9) | | | | | | — | | |
| Insurance and reinsurance operations | | | | | 27.5 | | | | | | — | | | | | | (27.5) | | | | | | — | | |
|
Fairfax India
|
| | | | 0.7 | | | | | | — | | | | | | (0.7) | | | | | | — | | |
|
Recipe
|
| | | | 0.7 | | | | | | — | | | | | | (0.7) | | | | | | — | | |
|
Sleep Country
|
| | | | 0.6 | | | | | | — | | | | | | (0.6) | | | | | | — | | |
|
Grivalia Hospitality
|
| | | | 0.5 | | | | | | — | | | | | | (0.5) | | | | | | — | | |
|
Peak Achievement
|
| | | | 0.5 | | | | | | — | | | | | | (0.5) | | | | | | — | | |
|
Meadow Foods
|
| | | | 0.3 | | | | | | — | | | | | | (0.3) | | | | | | — | | |
|
Thomas Cook India
|
| | | | 0.2 | | | | | | — | | | | | | (0.2) | | | | | | — | | |
|
Other Non-insurance
|
| | | | 0.2 | | | | | | — | | | | | | (0.2) | | | | | | — | | |
| Non-insurance operations | | | | | 3.7 | | | | | | — | | | | | | (3.7) | | | | | | — | | |
|
Total consolidated operations
|
| | | | 31.2 | | | | | | — | | | | | | (31.2) | | | | | | — | | |
| Holding company cash and investments | | | | | 2.7 | | | | | | — | | | | | | — | | | | | | 2.7 | | |
| Insurance contract receivables | | | | | — | | | | | | — | | | | | | 1.0 | | | | | | 1.0 | | |
| Investments in associates | | | | | 2.0 | | | | | | (2.0) | | | | | | — | | | | | | — | | |
| Portfolio investments | | | | | — | | | | | | 2.0 | | | | | | 70.9 | | | | | | 72.9 | | |
| Assets held for sale | | | | | — | | | | | | — | | | | | | 3.4 | | | | | | 3.4 | | |
| Reinsurance contract assets held | | | | | — | | | | | | — | | | | | | 11.3 | | | | | | 11.3 | | |
| Deferred income tax assets | | | | | — | | | | | | — | | | | | | 0.4 | | | | | | 0.4 | | |
| Goodwill and intangible assets | | | | | — | | | | | | — | | | | | | 8.3 | | | | | | 8.3 | | |
| Other assets | | | | | — | | | | | | — | | | | | | 7.7 | | | | | | 7.7 | | |
| Total assets | | | | | 35.9 | | | | | | — | | | | | | 71.8 | | | | | | 107.8 | | |
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
| Accounts payable and accrued liabilities | | | | | 0.5 | | | | | | — | | | | | | 5.6 | | | | | | 6.1 | | |
| Derivative obligations | | | | | — | | | | | | — | | | | | | 0.8 | | | | | | 0.8 | | |
|
Liabilities associated with assets held for sale
|
| | | | — | | | | | | — | | | | | | 3.6 | | | | | | 3.6 | | |
| Deferred income tax liabilities | | | | | — | | | | | | — | | | | | | 1.9 | | | | | | 1.9 | | |
| Insurance contract payables | | | | | — | | | | | | — | | | | | | 0.3 | | | | | | 0.3 | | |
| Insurance contract liabilities | | | | | — | | | | | | — | | | | | | 50.4 | | | | | | 50.4 | | |
|
Borrowings – holding company and insurance and reinsurance companies
|
| | | | — | | | | | | 8.9 | | | | | | 1.6 | | | | | | 10.5 | | |
| Borrowings – non-insurance companies | | | | | — | | | | | | — | | | | | | 3.2 | | | | | | 3.2 | | |
| Borrowings – holding company | | | | | 8.9 | | | | | | (8.9) | | | | | | — | | | | | | — | | |
| Total liabilities | | | | | 9.4 | | | | | | — | | | | | | 67.5 | | | | | | 76.9 | | |
| Equity | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common shareholders’ equity | | | | | 26.3 | | | | | | — | | | | | | — | | | | | | 26.3 | | |
| Preferred stock | | | | | 0.2 | | | | | | — | | | | | | — | | | | | | 0.2 | | |
|
Shareholders’ equity attributable to shareholders of Fairfax
|
| | | | 26.5 | | | | | | — | | | | | | — | | | | | | 26.5 | | |
| Non-controlling interests | | | | | — | | | | | | — | | | | | | 4.4 | | | | | | 4.4 | | |
| Total Equity | | | | | 26.5 | | | | | | — | | | | | | 4.4 | | | | | | 30.9 | | |
| Total Liabilities and Total Equity | | | | | 35.9 | | | | | | — | | | | | | 71.9 | | | | | | 107.8 | | |
| |
Directors of the Company
Robert J. Gunn Corporate Director Karen L. Jurjevich
Corporate Director Christine A. Magee
Corporate Director R. William McFarland
Corporate Director Christine N. McLean
Corporate Director Brian J. Porter
Corporate Director
Timothy R. Price
Chairman, Brookfield Funds, a division of Brookfield Corporation Lauren C. Templeton
President, Templeton and Phillips Capital Management, LLC Benjamin P. Watsa
Chief Executive Officer, Marval Capital Ltd. V. Prem Watsa
Chairman and Chief Executive Officer of the Company William C. Weldon
Corporate Director
Officers of the Company
Jennifer Allen Vice President and Chief Business Officer Bryan Bailey
Vice President, Tax Derek Bulas
Vice President, Chief Legal Officer and Corporate Secretary Peter Clarke
President and Chief Operating Officer Jean Cloutier
Vice President and Chairman International Olivier Quesnel
Vice President and Chief Actuary Thomas Rowe
Vice President, Corporate Affairs Amy Sherk
Vice President and Chief Financial Officer John Varnell
Vice President, Corporate Development Michael Wallace
Vice President, Insurance Operations V. Prem Watsa
Chairman and Chief Executive Officer Independent Registered Public Accounting Firm
PricewaterhouseCoopers LLP General Counsel
Torys LLP |
| |
Operating Management
Fairfax Insurance Group
Andrew A. Barnard, Chairman Brian D. Young, President Jonathan Godown, Executive Vice President
Northbridge
Silvy Wright, President Northbridge Financial Corporation
Odyssey Group
Carl Overy, President Odyssey Group Holdings, Inc.
Crum & Forster
Marc Adee, President Crum & Forster Holdings Corp.
Zenith National
Davidson Pattiz, President Zenith National Insurance Corp.
Brit
Martin Thompson, President Brit Group Holdings Limited
Ki
Mark Allan, Chief Executive Officer Ki Financial Limited
Allied World
Lou Iglesias, President Allied World Assurance Company Holdings, Ltd Fairfax Asia
Gobinath Athappan, Chief Executive Officer Bruno Camargo, President
Fairfax Brasil Jacek Kugacz, President
Polish Re Peter Csakvari, President
Colonnade Insurance JP Blignaut, President
Bryte Insurance Fabricio Campos, President
Fairfax Latin America Andrey Peretyazhko, President
ARX Insurance Oleksiy Muzychko, President
Universalna Insurance Khaled Saoud Al Hasan, Group Chief Executive Officer
Gulf Insurance Paul Adamson, Chief Executive Officer
GIG Gulf Alexander Sarrigeorgiou, President
Eurolife FFH Insurance Group
Run-off
Bob Sampson, President RiverStone Group
Other
Bijan Khosrowshahi, President Fairfax International Wade Burton, President
Hamblin Watsa Investment Counsel |
|