![]() |
SPY Inc.
2070 Las Palmas Drive
Carlsbad, CA 92011
PH: (760) 804-8420
FX: (760) 804-8442
www.spyoptic.com
|
|
|
December 31,
|
December 31,
|
||||||
|
|
2014
|
2013
|
||||||
|
Assets
|
|
|||||||
|
Current assets
|
|
|||||||
|
Cash
|
|
$
|
351
|
|
$
|
686
|
|
|
|
Accounts receivable, net
|
|
7,171
|
|
6,543
|
|
|||
|
Inventories, net
|
|
7,697
|
|
5,872
|
|
|||
|
Prepaid expenses and other current assets
|
|
796
|
|
680
|
|
|||
|
Income taxes receivable
|
—
|
3
|
||||||
|
|
||||||||
|
Total current assets
|
|
16,015
|
|
13,784
|
|
|||
|
Property and equipment, net
|
|
509
|
|
438
|
|
|||
|
Intangible assets, net of accumulated amortization of $818 and $782 at December 31, 2014 and December 31, 2013, respectively
|
|
37
|
|
72
|
|
|||
|
Other long-term assets
|
|
44
|
|
63
|
|
|||
|
|
||||||||
|
Total assets
|
|
$
|
16,605
|
|
$
|
14,357
|
|
|
|
|
||||||||
|
Liabilities and Stockholders’ Deficit
|
|
|||||||
|
Current liabilities
|
|
|||||||
|
Lines of credit
|
|
$
|
6,775
|
|
$
|
4,024
|
|
|
|
Current portion of capital leases
|
|
73
|
|
77
|
|
|||
|
Current portion of notes payable
|
|
16
|
|
16
|
|
|||
|
Accounts payable
|
|
1,216
|
|
1,302
|
|
|||
|
Accrued expenses and other liabilities
|
|
3,910
|
|
3,069
|
|
|||
|
|
||||||||
|
Total current liabilities
|
|
11,990
|
|
8,488
|
|
|||
|
Capital leases, less current portion
|
|
22
|
|
92
|
|
|||
|
Notes payable, less current portion
|
|
—
|
|
16
|
|
|||
|
Notes payable to stockholders
|
|
21,568
|
|
21,452
|
|
|||
|
|
||||||||
|
Total liabilities
|
|
33,580
|
|
30,048
|
|
|||
|
Stockholders’ deficit
|
|
|||||||
|
Preferred stock: par value $0.0001; 5,000,000 authorized; none issued
|
|
—
|
|
—
|
|
|||
|
Common stock: par value $0.0001; 100,000,000 shares authorized; 13,392,293 and 13,184,876 shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively
|
|
1
|
|
1
|
|
|||
|
Additional paid-in capital
|
|
46,043
|
|
45,331
|
|
|||
|
Accumulated other comprehensive income
|
|
450
|
|
520
|
|
|||
|
Accumulated deficit
|
|
(63,469
|
)
|
(61,543
|
)
|
|||
|
|
||||||||
|
Total stockholders’ deficit
|
|
(16,975
|
)
|
(15,691
|
)
|
|||
|
|
||||||||
|
Total liabilities and stockholders’ deficit
|
|
$
|
16,605
|
|
$
|
14,357
|
|
|
|
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
||||||||||||||
|
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
|
(Unaudited)
|
|||||||||||||||
|
Net sales
|
|
$
|
9,768
|
|
$
|
8,627
|
|
$
|
38,120
|
|
$
|
37,782
|
|
|||
|
Cost of sales
|
|
5,199
|
|
4,571
|
|
18,831
|
|
18,921
|
|
|||||||
|
|
||||||||||||||||
|
Gross profit
|
|
4,569
|
|
4,056
|
|
19,289
|
|
18,861
|
|
|||||||
|
Operating expenses:
|
|
|||||||||||||||
|
Sales and marketing
|
|
2,790
|
|
2,547
|
|
11,506
|
|
11,314
|
|
|||||||
|
General and administrative
|
|
1,405
|
|
1,607
|
|
5,692
|
|
6,112
|
|
|||||||
|
Shipping and warehousing
|
|
122
|
|
155
|
|
540
|
|
534
|
|
|||||||
|
Research and development
|
|
140
|
|
158
|
|
661
|
|
502
|
|
|||||||
|
|
||||||||||||||||
|
Total operating expenses
|
|
4,457
|
|
4,144
|
|
18,399
|
|
18,462
|
|
|||||||
|
|
||||||||||||||||
|
Income (loss) from operations
|
|
112
|
(577
|
)
|
890
|
399
|
||||||||||
|
Other expense:
|
|
|||||||||||||||
|
Interest expense
|
|
497
|
737
|
2,500
|
2,966
|
|||||||||||
|
Foreign currency transaction loss
|
|
32
|
116
|
138
|
|
290
|
||||||||||
|
Other expense
|
|
6
|
2
|
175
|
5
|
|||||||||||
|
|
||||||||||||||||
|
Total other expense
|
|
(535
|
)
|
(855
|
)
|
(2,813
|
) |
(3,261
|
) | |||||||
|
|
||||||||||||||||
|
Loss before provision for income taxes
|
|
(423
|
)
|
(1,265
|
)
|
(1,923
|
) |
(2,862
|
) | |||||||
|
Income tax provision
|
|
—
|
|
—
|
|
3
|
|
—
|
|
|||||||
|
|
||||||||||||||||
|
Net loss
|
|
$
|
(423
|
)
|
$
|
(1,265
|
)
|
$
|
(1,926
|
) |
$
|
(2,862
|
) | |||
|
|
||||||||||||||||
|
Net loss per share of Common Stock
|
|
|||||||||||||||
|
Basic and diluted
|
|
$
|
(0.03
|
) |
$
|
(0.10
|
) |
$
|
(0.14
|
) |
$
|
(0.22
|
) | |||
|
|
||||||||||||||||
|
Shares used in computing net loss per share of Common Stock
|
|
|||||||||||||||
|
Basic and diluted
|
|
13,388
|
|
13,185
|
|
13,331
|
|
13,155
|
|
|||||||
|
|
||||||||||||||||
|
Other comprehensive income (loss):
|
|
|||||||||||||||
|
Foreign currency translation adjustment
|
|
$
|
941
|
$
|
(107
|
)
|
$
|
703
|
$
|
(239
|
) | |||||
|
Unrealized gain (loss) on foreign currency exposure of net investment in foreign operations
|
|
(963
|
)
|
118
|
(773
|
)
|
265
|
|
||||||||
|
|
||||||||||||||||
|
Total other comprehensive income (loss)
|
|
(22
|
)
|
11
|
(70
|
)
|
26
|
|||||||||
|
|
||||||||||||||||
|
Comprehensive loss
|
|
$
|
(445
|
)
|
$
|
(1,254
|
)
|
$
|
(1,996
|
)
|
$
|
(2,836
|
) | |||