![]() |
SPY Inc.
2070 Las Palmas Drive
Carlsbad, CA 92011
PH: (760) 804-8420
FX: (760) 804-8442
www.spyoptic.com
|
|
|
June 30,
|
December 31,
|
||||||
|
|
2015
|
2014
|
||||||
|
|
(Unaudited)
|
|||||||
|
Assets
|
|
|||||||
|
Current assets
|
|
|||||||
|
Cash
|
|
$
|
420
|
|
$
|
351
|
|
|
|
Accounts receivable, net
|
|
5,353
|
|
7,171
|
|
|||
|
Inventories, net
|
|
7,950
|
|
7,697
|
|
|||
|
Prepaid expenses and other current assets
|
|
977
|
|
796
|
|
|||
|
|
||||||||
|
Total current assets
|
|
14,700
|
|
16,015
|
|
|||
|
Property and equipment, net
|
|
676
|
|
509
|
|
|||
|
Intangible assets, net of accumulated amortization of $826 and $818 at June 30, 2015 and December 31, 2014, respectively
|
|
28
|
|
37
|
|
|||
|
Other long-term assets
|
|
10
|
|
44
|
|
|||
|
|
||||||||
|
Total assets
|
|
$
|
15,414
|
|
$
|
16,605
|
|
|
|
|
||||||||
|
Liabilities and Stockholders’ Deficit
|
|
|||||||
|
Current liabilities
|
|
|||||||
|
Lines of credit
|
|
$
|
5,850
|
|
$
|
6,775
|
|
|
|
Current portion of capital leases
|
|
25
|
|
73
|
|
|||
|
Current portion of notes payable
|
|
28
|
|
16
|
|
|||
|
Accounts payable
|
|
1,131
|
|
1,216
|
|
|||
|
Accrued expenses and other liabilities
|
|
4,524
|
|
3,910
|
|
|||
|
|
||||||||
|
Total current liabilities
|
|
11,558
|
|
11,990
|
|
|||
|
Capital leases, less current portion
|
|
—
|
|
22
|
|
|||
|
Notes payable, less current portion
|
58
|
—
|
||||||
|
Notes payable to stockholders
|
|
21,539
|
|
21,568
|
|
|||
|
|
||||||||
|
Total liabilities
|
|
33,155
|
|
33,580
|
|
|||
|
Stockholders’ deficit
|
|
|||||||
|
Preferred stock: par value $0.0001; 5,000,000 authorized; none issued
|
|
—
|
|
—
|
|
|||
|
Common stock: par value $0.0001; 100,000,000 shares authorized; 13,431,044 and 13,392,293 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively
|
|
1
|
|
1
|
|
|||
|
Additional paid-in capital
|
|
46,244
|
|
46,043
|
|
|||
|
Accumulated other comprehensive income
|
|
409
|
|
450
|
|
|||
|
Accumulated deficit
|
|
(64,395
|
)
|
(63,469
|
)
|
|||
|
|
||||||||
|
Total stockholders’ deficit
|
|
(17,741
|
)
|
(16,975
|
)
|
|||
|
|
||||||||
|
Total liabilities and stockholders’ deficit
|
|
$
|
15,414
|
|
$
|
16,605
|
|
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
|
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||
|
Net sales
|
|
$
|
8,122
|
|
$
|
8,183
|
|
$
|
17,252
|
|
$
|
17,376
|
|
|||
|
Cost of sales
|
|
4,102
|
|
3,641
|
|
8,226
|
|
8,053
|
|
|||||||
|
|
||||||||||||||||
|
Gross profit
|
|
4,020
|
|
4,542
|
|
9,026
|
|
9,323
|
|
|||||||
|
Operating expenses:
|
|
|||||||||||||||
|
Sales and marketing
|
|
2,670
|
|
2,726
|
|
5,830
|
|
5,646
|
|
|||||||
|
General and administrative
|
|
1,115
|
|
1,387
|
|
2,477
|
|
2,871
|
|
|||||||
|
Shipping and warehousing
|
|
115
|
|
132
|
|
243
|
|
272
|
|
|||||||
|
Research and development
|
|
162
|
|
196
|
|
325
|
|
349
|
|
|||||||
|
|
||||||||||||||||
|
Total operating expenses
|
|
4,062
|
|
4,441
|
|
8,875
|
|
9,138
|
|
|||||||
|
|
||||||||||||||||
|
Income (Loss) from operations
|
|
(42
|
)
|
101
|
151
|
185
|
||||||||||
|
Other income (expense):
|
|
|||||||||||||||
|
Interest expense
|
|
(491
|
)
|
(751
|
)
|
(979
|
)
|
(1,509
|
)
|
|||||||
|
Foreign currency transaction gain (loss)
|
|
14
|
69
|
(99
|
)
|
2
|
|
|||||||||
|
Other (expense)
|
|
3
|
(161
|
)
|
3
|
(159
|
)
|
|||||||||
|
|
||||||||||||||||
|
Total other expense
|
|
(474
|
)
|
(843
|
)
|
(1,075
|
)
|
(1,666
|
)
|
|||||||
|
|
||||||||||||||||
|
Loss before provision for income taxes
|
|
(516
|
)
|
(742
|
)
|
(924
|
)
|
(1,481
|
)
|
|||||||
|
Income tax provision
|
|
—
|
|
—
|
|
2
|
|
3
|
|
|||||||
|
|
||||||||||||||||
|
Net loss
|
|
$
|
(516
|
)
|
$
|
(742
|
)
|
$
|
(926
|
)
|
$
|
(1,484
|
)
|
|||
|
|
||||||||||||||||
|
Net loss per share of Common Stock — basic and diluted
|
|
$
|
(.04
|
)
|
$
|
(.06
|
)
|
$
|
(.07
|
)
|
$
|
(.11
|
)
|
|||
|
|
||||||||||||||||
|
Shares used in computing basic and diluted net loss per share
|
|
13,431
|
|
13,358
|
|
13,420
|
|
13,292
|
|
|||||||
|
|
||||||||||||||||
|
Other comprehensive income (loss)
|
|
|||||||||||||||
|
Foreign currency translation adjustment
|
|
$
|
(111
|
)
|
$
|
(93
|
)
|
$
|
467
|
$
|
(187
|
)
|
||||
|
Unrealized gain (loss) on foreign currency exposure of net investment in foreign operations
|
|
117
|
88
|
(508
|
)
|
180
|
|
|||||||||
|
|
||||||||||||||||
|
Total other comprehensive income (loss)
|
|
6
|
(5
|
)
|
(41
|
)
|
(7
|
)
|
||||||||
|
|
||||||||||||||||
|
Comprehensive loss
|
|
$
|
(510
|
)
|
$
|
(747
|
)
|
$
|
(967
|
)
|
$
|
(1,491
|
)
|
|||