![]() |
SPY Inc.
2070 Las Palmas Drive
Carlsbad, CA 92011
PH: (760) 804-8420
FX: (760) 804-8442
www.spyoptic.com
|
|
|
September 30,
|
December 31,
|
||||||
|
|
2015
|
2014
|
||||||
|
|
(Unaudited)
|
|||||||
|
Assets
|
|
|||||||
|
Current assets
|
|
|||||||
|
Cash
|
|
$
|
241
|
|
$
|
351
|
|
|
|
Accounts receivable, net
|
|
5,571
|
|
7,171
|
|
|||
|
Inventories, net
|
|
8,386
|
|
7,697
|
|
|||
|
Prepaid expenses and other current assets
|
|
1,003
|
|
796
|
|
|||
|
|
||||||||
|
Total current assets
|
|
15,201
|
|
16,015
|
|
|||
|
Property and equipment, net
|
|
629
|
|
509
|
|
|||
|
Intangible assets, net of accumulated amortization of $830 and $818 at September 30, 2015 and December 31, 2014, respectively
|
|
24
|
|
37
|
|
|||
|
Other long-term assets
|
|
6
|
|
44
|
|
|||
|
|
||||||||
|
Total assets
|
|
$
|
15,860
|
|
$
|
16,605
|
|
|
|
|
||||||||
|
Liabilities and Stockholders’ Deficit
|
|
|||||||
|
Current liabilities
|
|
|||||||
|
Lines of credit
|
|
$
|
6,463
|
|
$
|
6,775
|
|
|
|
Current portion of capital leases
|
|
16
|
|
73
|
|
|||
|
Current portion of notes payable
|
|
24
|
|
16
|
|
|||
|
Accounts payable
|
|
2,397
|
|
1,216
|
|
|||
|
Accrued expenses and other liabilities
|
|
3,812
|
|
3,910
|
|
|||
|
|
||||||||
|
Total current liabilities
|
|
12,712
|
|
11,990
|
|
|||
|
Capital leases, less current portion
|
|
—
|
|
22
|
|
|||
|
Notes payable, less current portion
|
55
|
—
|
||||||
|
Notes payable to stockholders
|
|
21,524
|
|
21,568
|
|
|||
|
|
||||||||
|
Total liabilities
|
|
34,291
|
|
33,580
|
|
|||
|
Stockholders’ deficit
|
|
|||||||
|
Preferred stock: par value $0.0001; 5,000,000 authorized; none issued
|
|
—
|
|
—
|
|
|||
|
Common stock: par value $0.0001; 100,000,000 shares authorized; 13,466,339 and 13,392,293 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively
|
|
1
|
|
1
|
|
|||
|
Additional paid-in capital
|
|
46,339
|
|
46,043
|
|
|||
|
Accumulated other comprehensive income
|
|
413
|
|
450
|
|
|||
|
Accumulated deficit
|
|
(65,184
|
)
|
(63,469
|
)
|
|||
|
|
||||||||
|
Total stockholders’ deficit
|
|
(18,431
|
)
|
(16,975
|
)
|
|||
|
|
||||||||
|
Total liabilities and stockholders’ deficit
|
|
$
|
15,860
|
|
$
|
16,605
|
|
|
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
|
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||
|
Net sales
|
|
$
|
9,370
|
|
$
|
10,977
|
|
$
|
26,622
|
|
$
|
28,353
|
|
|||
|
Cost of sales
|
|
5,273
|
|
5,579
|
|
13,500
|
|
13,632
|
|
|||||||
|
|
||||||||||||||||
|
Gross profit
|
|
4,097
|
|
5,398
|
|
13,122
|
|
14,721
|
|
|||||||
|
Operating expenses:
|
|
|||||||||||||||
|
Sales and marketing
|
|
2,515
|
|
3,071
|
|
8,343
|
|
8,717
|
|
|||||||
|
General and administrative
|
|
1,424
|
|
1,417
|
|
3,903
|
|
4,287
|
|
|||||||
|
Shipping and warehousing
|
|
141
|
|
145
|
|
384
|
|
418
|
|
|||||||
|
Research and development
|
|
139
|
|
172
|
|
464
|
|
521
|
|
|||||||
|
|
||||||||||||||||
|
Total operating expenses
|
|
4,219
|
|
4,805
|
|
13,094
|
|
13,943
|
|
|||||||
|
|
||||||||||||||||
|
Income (Loss) from operations
|
|
(122
|
)
|
593
|
28
|
778
|
||||||||||
|
Other income (expense):
|
|
|||||||||||||||
|
Interest expense
|
|
(501
|
)
|
(494
|
)
|
(1,479
|
)
|
(2,004
|
)
|
|||||||
|
Foreign currency transaction loss
|
|
(165
|
)
|
(108
|
)
|
(264
|
)
|
(106
|
)
|
|||||||
|
Other (expense)
|
|
—
|
(10
|
)
|
2
|
(169
|
)
|
|||||||||
|
|
||||||||||||||||
|
Total other expense
|
|
(666
|
)
|
(612
|
)
|
(1,741
|
)
|
(2,279
|
)
|
|||||||
|
|
||||||||||||||||
|
Loss before provision for income taxes
|
|
(788
|
)
|
(19
|
)
|
(1,713
|
)
|
(1,501
|
)
|
|||||||
|
Income tax provision
|
|
—
|
|
—
|
|
2
|
|
3
|
|
|||||||
|
|
||||||||||||||||
|
Net loss
|
|
$
|
(788
|
)
|
$
|
(19
|
)
|
$
|
(1,715
|
)
|
$
|
(1,504
|
)
|
|||
|
|
||||||||||||||||
|
Net loss per share of Common Stock — basic and diluted
|
|
$
|
(0.06
|
)
|
$
|
(0.00
|
)
|
$
|
(0.13
|
)
|
$
|
(0.11
|
)
|
|||
|
|
||||||||||||||||
|
Shares used in computing basic and diluted net loss per share
|
|
13,466
|
|
13,373
|
|
13,436
|
|
13,312
|
|
|||||||
|
|
||||||||||||||||
|
Other comprehensive income (loss)
|
|
|||||||||||||||
|
Foreign currency translation adjustment
|
|
$
|
(67
|
)
|
$
|
(51
|
)
|
$
|
400
|
$
|
(238
|
)
|
||||
|
Unrealized gain (loss) on foreign currency exposure of net investment in foreign operations
|
|
71
|
9
|
(437
|
)
|
190
|
|
|||||||||
|
|
||||||||||||||||
|
Total other comprehensive income (loss)
|
|
4
|
(42
|
)
|
(37
|
)
|
(48
|
)
|
||||||||
|
|
||||||||||||||||
|
Comprehensive loss
|
|
$
|
(784
|
)
|
$
|
(61
|
)
|
$
|
(1,752
|
)
|
$
|
(1,552
|
)
|
|||