


U.S. GAAP (US$ m, except per share data) | Q1 2026 | Q4 2025 | Q1 2025 | Q/Q | Y/Y |
Net Revenues | $3,095 | $3,329 | $2,517 | -7.0% | 23.0% |
Gross Profit | $1,045 | $1,172 | $841 | -10.9% | 24.3% |
Gross Margin | 33.8% | 35.2% | 33.4% | -140bps | 40bps |
Operating Income | $70 | $125 | $3 | -43.8% | 2,327.6% |
Operating Margin | 2.3% | 3.8% | 0.1% | -150bps | 220bps |
Net Income (Loss) | $37 | $(30) | $56 | - | -33.7% |
Diluted Earnings Per Share | $0.04 | $(0.03) | $0.06 | - | -33.3% |
Non-U.S. GAAP1 (US$ m, except per share data) | Q1 2026 | Q4 2025 | Q1 2025 | Q/Q | Y/Y |
Gross Profit | 1,056 | 1,172 | 841 | -10.0% | 25.5% |
Gross Margin | 34.1% | 35.2% | 33.4% | -110bps | 70bps |
Operating Income | $171 | $266 | $11 | -35.7% | 1,454.5% |
Operating Margin | 5.5% | 8.0% | 0.4% | -250bps | 510bps |
Net Income | $122 | $100 | $63 | 22.0% | 93.7% |
Diluted Earnings Per Share | $0.13 | $0.11 | $0.07 | 18.2% | 85.7% |
Net Revenues by Reportable Segment(US$ m)2 | Q1 2026 | Q4 2025 | Q1 2025 | Q/Q | Y/Y |
Analog products, MEMS and Sensors (AM&S) segment | 1,318 | 1,449 | 1,069 | -9.1% | 23.2% |
Power and discrete products (P&D) segment | 389 | 412 | 397 | -5.4% | -1.8% |
Subtotal: Analog, Power & Discrete, MEMS and Sensors (APMS) Product Group | 1,707 | 1,861 | 1,466 | -8.3% | 16.4% |
Embedded Processing (EMP) segment | 975 | 1,015 | 742 | -4.0% | 31.3% |
RF & Optical Communications (RFOC) segment | 409 | 449 | 306 | -9.0% | 33.9% |
Subtotal: Microcontrollers, Digital ICs and RF products (MDRF) Product Group | 1,384 | 1,464 | 1,048 | -5.5% | 32.1% |
Others | 4 | 4 | 3 | - | - |
Total Net Revenues | $3,095 | $3,329 | $2,517 | -7.0% | 23.0% |
Trailing 12 Months | ||||||
(US$ m) | Q1 2026 | Q4 2025 | Q1 2025 | Q1 2026 | Q1 2025 | TTM Change |
Net cash from operating activities | 534 | 674 | 574 | 2,111 | 2,680 | -21.2% |
Free cash flow (non-U.S. GAAP1) | (723)2 | 257 | 30 | (488) | 453 | - |
STMicroelectronics N.V. | |||
CONSOLIDATED STATEMENTS OF INCOME | |||
(in millions of U.S. dollars, except per share data ($)) | |||
Three months ended | |||
March 28, | March 29, | ||
2026 | 2025 | ||
(Unaudited) | (Unaudited) | ||
Net sales | 3,089 | 2,513 | |
Other revenues | 6 | 4 | |
NET REVENUES | 3,095 | 2,517 | |
Cost of sales | (2,050) | (1,676) | |
GROSS PROFIT | 1,045 | 841 | |
Selling, general and administrative expenses | (429) | (390) | |
Research and development expenses | (520) | (489) | |
Other income and expenses, net | 45 | 49 | |
Impairment, restructuring charges and other related phase-out costs | (71) | (8) | |
Total operating expenses | (975) | (838) | |
OPERATING INCOME | 70 | 3 | |
Interest income, net | 26 | 48 | |
Other components of pension benefit costs | (4) | (4) | |
Gain (loss) on financial instruments, net | (39) | 25 | |
INCOME BEFORE INCOME TAXES AND NONCONTROLLING INTEREST | 53 | 72 | |
Income tax expense | (10) | (13) | |
NET INCOME | 43 | 59 | |
Net income attributable to noncontrolling interest | (6) | (3) | |
NET INCOME ATTRIBUTABLE TO PARENT COMPANY STOCKHOLDERS | 37 | 56 | |
EARNINGS PER SHARE (BASIC) ATTRIBUTABLE TO PARENT COMPANY STOCKHOLDERS | 0.04 | 0.06 | |
EARNINGS PER SHARE (DILUTED) ATTRIBUTABLE TO PARENT COMPANY STOCKHOLDERS | 0.04 | 0.06 | |
NUMBER OF WEIGHTED AVERAGE SHARES USED IN CALCULATING DILUTED EPS | 914.5 | 933.6 | |
STMicroelectronics N.V. | |||
CONSOLIDATED BALANCE SHEETS | |||
As at | March 28, | December 31, | March 29, |
In millions of U.S. dollars | 2026 | 2025 | 2025 |
(Unaudited) | (Audited) | (Unaudited) | |
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | 1,889 | 2,837 | 1,781 |
Short-term deposits | 1,850 | 1,100 | 1,650 |
Marketable securities | 832 | 985 | 2,528 |
Trade accounts receivable, net | 1,820 | 1,745 | 1,385 |
Inventories | 3,173 | 3,136 | 3,014 |
Other current assets | 1,263 | 1,468 | 1,050 |
Total current assets | 10,827 | 11,271 | 11,408 |
Goodwill | 707 | 315 | 299 |
Other intangible assets, net | 750 | 324 | 338 |
Property, plant and equipment, net | 10,959 | 11,058 | 11,178 |
Non-current deferred tax assets | 436 | 408 | 490 |
Long-term investments | 113 | 152 | 96 |
Other non-current assets | 1,338 | 1,272 | 1,114 |
14,303 | 13,529 | 13,515 | |
Total assets | 25,130 | 24,800 | 24,923 |
LIABILITIES AND EQUITY | |||
Current liabilities: | |||
Short-term debt | 319 | 298 | 988 |
Trade accounts payable | 1,436 | 1,487 | 1,373 |
Other payables and accrued liabilities | 1,438 | 1,440 | 1,290 |
Dividends payable to stockholders | 18 | 89 | 16 |
Accrued income tax | 57 | 37 | 72 |
Total current liabilities | 3,268 | 3,351 | 3,739 |
Long-term debt | 2,250 | 1,835 | 1,889 |
Post-employment benefit obligations | 380 | 403 | 392 |
Long-term deferred tax liabilities | 58 | 60 | 48 |
Other long-term liabilities | 1,003 | 926 | 896 |
3,691 | 3,224 | 3,225 | |
Total liabilities | 6,959 | 6,575 | 6,964 |
Commitment and contingencies | |||
Equity | |||
Parent company stockholders' equity | |||
Common stock (preferred stock: 540,000,000 shares authorized, not issued; common stock: Euro 1.04 par value, 1,200,000,000 shares authorized, 911,281,920 shares issued, 888,794,130 shares outstanding as of March 28, 2026) | 1,157 | 1,157 | 1,157 |
Additional Paid-in Capital | 3,331 | 3,281 | 3,142 |
Retained earnings | 13,118 | 13,082 | 13,514 |
Accumulated other comprehensive income | 798 | 945 | 495 |
Treasury stock | (636) | (637) | (582) |
Total parent company stockholders' equity | 17,768 | 17,828 | 17,726 |
Noncontrolling interest | 403 | 397 | 233 |
Total equity | 18,171 | 18,225 | 17,959 |
Total liabilities and equity | 25,130 | 24,800 | 24,923 |
STMicroelectronics N.V. | |||
SELECTED CONSOLIDATED CASH FLOW DATA | |||
Cash Flow Data (in US$ millions) | Q1 2026 | Q4 2025 | Q1 2025 |
Net Cash from operating activities | 534 | 674 | 574 |
Net Cash from (used in) investing activities | (1,874) | 271 | (796) |
Net Cash from (used in) financing activities | 398 | (107) | (282) |
Net Cash increase (decrease) | (948) | 838 | (501) |
Selected Cash Flow Data (in US$ millions) | Q1 2026 | Q4 2025 | Q1 2025 |
Depreciation & amortization | 454 | 480 | 428 |
Net payment for Capital expenditures | (379) | (407) | (538) |
Payment for business acquisition | (895) | - | - |
Dividends paid to stockholders | (71) | (87) | (72) |
Change in inventories, net | (3) | 42 | (172) |
Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | |
Net Revenues By Market Channel (%) | |||||
Total OEM | 72% | 73% | 73% | 72% | 71% |
Distribution | 28% | 27% | 27% | 28% | 29% |
€/$ Effective Rate | 1.16 | 1.14 | 1.14 | 1.09 | 1.06 |
Reportable Segment Data (US$ m) | |||||
Analog products, MEMS and Sensors (AM&S) segment | |||||
- Net Revenues | 1,318 | 1,449 | 1,434 | 1,133 | 1,069 |
- Operating Income | 161 | 235 | 221 | 85 | 82 |
Power and Discrete products (P&D) segment | |||||
- Net Revenues | 389 | 412 | 429 | 447 | 397 |
- Operating Income (Loss) | (84) | (124) | (67) | (56) | (28) |
Subtotal: Analog, Power & Discrete, MEMS and Sensors (APMS) Product Group | |||||
- Net Revenues | 1,707 | 1,861 | 1,863 | 1,580 | 1,466 |
- Operating Income | 77 | 111 | 154 | 29 | 54 |
Embedded Processing (EMP) segment | |||||
- Net Revenues | 975 | 1,015 | 976 | 847 | 742 |
- Operating Income | 164 | 195 | 161 | 114 | 66 |
RF & Optical Communications (RFOC) segment | |||||
- Net Revenues | 409 | 449 | 345 | 336 | 306 |
- Operating Income | 61 | 105 | 57 | 60 | 43 |
Subtotal: Microcontrollers, Digital ICs and RF products (MDRF) Product Group | |||||
- Net Revenues | 1,384 | 1,464 | 1,321 | 1,183 | 1,048 |
- Operating Income | 226 | 300 | 218 | 174 | 109 |
Others (a) | |||||
- Net Revenues | 4 | 4 | 3 | 3 | 3 |
- Operating Income (Loss) | (232) | (286) | (192) | (336) | (160) |
Total | |||||
- Net Revenues | 3,095 | 3,329 | 3,187 | 2,766 | 2,517 |
- Operating Income (Loss) | 70 | 125 | 180 | (133) | 3 |
(US$ m) | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
Unused capacity charges | 69 | 88 | 102 | 103 | 123 |
Impairment, restructuring charges and other related phase-out costs | 71 | 141 | 37 | 190 | 8 |
PPA effects from the acquisition of NXP’s MEMS sensor business | 30 | - | - | - | - |
Q1 2026 (US$ m, except per share data) | Gross Profit | Operating Income | Net Income | Corresponding Diluted EPS |
U.S. GAAP | 1,045 | 70 | 37 | 0.04 |
Impairment, restructuring charges and other related phase-out costs | - | 71 | 71 | |
PPA effects of NXP’s MEMS sensor business acquisition | 11 | 30 | 30 | |
Estimated income tax effect | - | - | (16) | |
Non-U.S. GAAP | 1,056 | 171 | 122 | 0.13 |
(US$ m) | Mar 28 2026 | Dec 31 2025 | Sep 27 2025 | Jun 28 2025 | Mar 29 2025 |
Cash and cash equivalents | 1,889 | 2,837 | 1,999 | 1,616 | 1,781 |
Short term deposits | 1,850 | 1,100 | 1,450 | 1,650 | 1,650 |
Marketable securities | 832 | 985 | 1,327 | 2,363 | 2,528 |
Total liquidity (a) | 4,571 | 4,922 | 4,776 | 5,629 | 5,959 |
Short-term debt | (319) | (298) | (256) | (1,006) | (988) |
Long-term debt (b) | (2,250) | (1,835) | (1,910) | (1,951) | (1,889) |
Total financial debt | (2,569) | (2,133) | (2,166) | (2,957) | (2,877) |
Net Financial Position (non-U.S. GAAP) | 2,002 | 2,789 | 2,610 | 2,672 | 3,082 |
Advances received on capital grants | (316) | (333) | (345) | (361) | (377) |
Adjusted Net Financial Position (non-U.S. GAAP) | 1,686 | 2,456 | 2,265 | 2,311 | 2,705 |
(US$ m) | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
Payment for purchase of tangible assets, as reported | (549) | (518) | (431) | (574) | (587) |
Proceeds from sale of tangible assets, as reported | 3 | - | 3 | 4 | 2 |
Proceeds from capital grants and other contributions, as reported | 167 | 111 | 11 | 89 | 47 |
Advances from capital grants allocated to property, plant and equipment | 17 | 12 | 16 | 16 | 8 |
Net Capex (non-U.S. GAAP) | (362) | (395) | (401) | (465) | (530) |
(US$ m) | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
Net cash from operating activities | 534 | 674 | 549 | 354 | 574 |
Net Capex | (362) | (395) | (401) | (465) | (530) |
Payment for purchase of intangible assets, net of proceeds from sale | (17) | (20) | (18) | (41) | (14) |
Proceeds from (payment for) financial assets | 17 | (2) | - | - | - |
Payment for business acquisitions(a) | (895) | - | - | - | - |
Free Cash Flow (non-U.S. GAAP) | (723) | 257 | 130 | (152) | 30 |
STMicroelectronics N.V. | |||
Date: | April 23, 2026 | By: | /s/ Lorenzo Grandi |
Name: | Lorenzo Grandi | ||
Title: | President and Chief Financial Officer |