Please wait
a02pro013481_logoxwafdbanka.jpg
Thursday, January 15, 2026
FOR IMMEDIATE RELEASE
WaFd Announces Quarterly Earnings Per Share Of $0.79
Q1 Highlights
$64 Million$0.790.96%10.6%
Net IncomeDiluted Earnings per Common ShareReturn on Average Assets
Return on Tangible Common Equity1
a02pro013481_iconxquotationa.jpg 
We are off to a solid start in fiscal 2026, with a 10% increase in earnings per share on a linked quarter basis and a 46% increase compared to the same period last year. Earnings were driven by a steady margin, increases in other income and lower expenses. Increases in delinquent and non-performing loans have our full attention, yet current levels reflect normal stress in a diversified portfolio. We believe we are well reserved for any losses that may materialize. Loan demand has been modest, yet I am encouraged by recent client inquiries and believe we are poised for stronger loan production in the coming months. In the meantime, we have taken decisive action by repurchasing shares at attractive valuations—0.99 times tangible book value—which has contributed to our increased earnings per share and a 7.1% annualized growth in tangible book value per share.
Brent Beardall
President and CEO of WaFd Bank
Net Interest Income and NIM
$171 million net interest income for the quarter compared to $170 million in Q4 fiscal 2025.
Net interest margin at 2.70% for the quarter compared to 2.71% for Q4.
Credit Quality
Non-performing assets up $60 million at 0.75% of total assets compared to 0.54% for Q4 2025.
Delinquencies up $92 million to 1.07% of total loans compared to 0.60% for Q4 2025.


Non-Interest Income and Expense
Non-interest income up $2 million and non-interest expense down $1 million compared to prior quarter.
Efficiency ratio decreased to 55.25% compared to 56.82% in the prior quarter as a result of the increased net interest income and lower expenses.
Shareholder Returns and Stock Activity
On December 5, 2025, the Company paid a cash dividend of $0.27 per share, 171st consecutive quarterly dividend paid.
1,950,013 shares were repurchased during the quarter at a weighted average price of $29.75 per share.
1 Metric is a non-GAAP Financial Measure. See page 9 for additional information on our use of non-GAAP Financial Measures
SEATTLE, WASHINGTON – WaFd, Inc. (Nasdaq: WAFD) (the "Company"), parent company of WaFd Bank (or the "Bank"), today announced quarterly earnings of $64,196,000 for the quarter ended December 31, 2025, an increase of 6% from net earnings of $60,597,000 for the quarter ended September 30, 2025 and an increase of 36% from net earnings of $47,267,000 for the quarter ended December 31, 2024. After the effect of dividends on preferred stock, net income available for common shareholders was $0.79 per diluted share for the quarter ended December 31, 2025, compared to $0.72 per diluted share for the quarter ended September 30, 2025, and $0.54 per diluted share for the quarter ended December 31, 2024, a $0.25 or 46% increase in fully diluted earnings per common share.
a02pro013481_logoxwafdbanka.jpg 
Quarterly Earnings Release Q1 2026
1

WaFd Inc. Announces First Quarter Results
The following table provides the Company's financial scorecard for the last five quarters:
As of
(In thousands, except share and ratio data)December 31, 2025September 30, 2025June 30, 2025March 31, 2025December 31, 2024
BALANCE SHEET
Cash$734,915 $657,310 $809,252 $1,231,461 $1,507,735 
Loans receivable, net19,848,156 20,088,618 20,277,164 20,920,001 21,060,501 
Allowance for credit losses ("ACL")221,039 221,220 219,268 222,709 225,022 
Available-for-sale securities, at fair value4,142,285 3,533,201 3,387,497 3,142,763 2,743,731 
Held-to-maturity securities, at amortized cost764,794 645,802 512,854 526,502 537,348 
Total investments4,907,079 4,179,003 3,900,351 3,669,265 3,281,079 
Total assets27,285,744 26,699,699 26,731,915 27,644,637 27,684,454 
Transaction deposits12,865,974 12,306,532 11,969,124 11,853,984 11,853,859 
Time deposits8,550,996 9,131,104 9,417,447 9,573,442 9,584,918 
Total deposits21,416,970 21,437,636 21,386,571 21,427,426 21,438,777 
Borrowings and junior subordinated debentures2,488,411 1,817,249 1,991,087 2,814,938 2,914,627 
Total shareholders' equity3,029,407 3,039,575 3,014,325 3,032,620 3,021,636 
Loans to customer deposits92.67%%93.71%%94.81%%97.63%%98.24%%
PROFITABILITY
Net income$64,196 $60,597 $61,952 $56,252 $47,267 
Net income to common shareholders60,540 56,941 58,296 52,596 43,611 
Earnings per common share0.79 0.72 0.73 0.65 0.54 
Return on tangible common equity1
10.57%%9.99%%10.20%%9.18%%7.69%%
Return on tangible assets1
0.97%%0.93%%0.94%%0.84%%0.70%%
Net interest margin2.70%%2.71%%2.69%%2.55%%2.39%%
Efficiency ratio55.25%%56.82%%56.01%%58.31%%65.04%%
FINANCIAL HIGHLIGHTS
Common shareholders' equity per share$35.70 $35.04 $34.30 $33.84 $33.45 
Tangible common shareholders' equity per share1
29.91 29.38 28.69 28.31 27.93 
Shareholders' equity to total assets11.10%%11.38%%11.28%%10.97%%10.91%%
Tangible shareholders' equity to tangible assets1
9.64%%9.89%%9.78%%9.51%%9.45%%
Common shares outstanding76,448,351 78,186,520 79,130,276 80,758,674 81,373,760 
Preferred shares outstanding300,000 300,000 300,000 300,000 300,000 
CREDIT QUALITY
ACL to gross loans1.05%%1.04%%1.03%%1.01%%1.00%%
Non-accrual loans to net loans0.96%%0.64%%0.41%%0.29%%0.34%%
Delinquencies to net loans1.07%%0.60%%0.26%%0.27%%0.30%%
Non-performing assets to total assets0.75%%0.54%%0.36%%0.26%%0.29%%
Total criticized loans to net loans4.60%%4.39%%4.07%%3.32%%2.54%%
Total adversely classified loans to net loans2.94%%3.16%%3.54%%2.53%%1.97%%
1Metric is a non-GAAP Financial Measure. See page 9 for additional information on our use of non-GAAP Financial Measures.

a02pro013481_logoxwafdbanka.jpg 
Quarterly Earnings Release Q1 2026
2

WaFd Inc. Announces First Quarter Results
Balance Sheet Total assets increased to $27.3 billion as of December 31, 2025, compared to $26.7 billion at September 30, 2025, primarily due to the purchase of investment securities during the period. Investment securities increased by $728 million, or 17.4% in the three months ended December 31, 2025, a result of $866 million of purchases, primarily discount-priced agency mortgage backed securities at an effective yield of 4.93%. Net loans decreased $0.2 billion to $19.8 billion and cash increased $0.1 billion, or 11.8%.
Customer deposits totaled $21.4 billion as of December 31, 2025, largely unchanged from September 30, 2025. The effective weighted average interest rate, including non-interest-bearing deposits, was 2.56% as of December 31, 2025, compared to 2.69% at September 30, 2025. Transaction accounts increased by $559 million or 4.5% during the period, while time deposits decreased $580 million or 6.4%. As of December 31, 2025, 60.1% of the Company’s deposits were transaction accounts, an increase from 57.4% at September 30, 2025. Core deposits, defined as all transaction accounts and time deposits less than $250,000, totaled 79.7% of deposits at December 31, 2025, up from 77.9% on September 30, 2025. Deposits that are uninsured or not collateralized were 26.2% of total deposits as of December 31, 2025, an increase from 24.7% as of September 30, 2025.
Borrowings totaled $2.4 billion as of December 31, 2025, up from $1.8 billion at September 30, 2025. The effective weighted average interest rate of borrowings was 2.74% as of December 31, 2025, compared to 2.50% at September 30, 2025.
Loan originations for active loan types totaled $1.1 billion for the first fiscal quarter of 2026, compared to $1.4 billion of originations in the prior quarter. Offsetting loan originations for these loan types in each of these quarters were loan repayments of $1.0 billion and $1.2 billion, respectively. Active loan types include the commercial segment and the consumer portfolio. Inactive loan-types include all consumer residential portfolios. These loan types had repayments of $0.3 billion during the quarter. Commercial loans represented 94% of all loan originations during the first fiscal quarter of 2026 and consumer loans accounted for the remaining 6%. The period end interest yield on the loan portfolio was 5.24% as of December 31, 2025, a decrease from 5.38% as of September 30, 2025.
Tangible common equity per share is a key metric for our management team. For the three months ended December 31, 2025, tangible book value per share grew from $29.38 as of September 30, 2025 to $29.91. This metric is a non-GAAP Financial Measure. See page 9 for additional information on our use of non-GAAP Financial Measures. During the quarter, the Company repurchased 1,950,013 shares of common stock at a weighted average price of $29.75. Our share repurchase plan currently has a remaining authorization of 6.3 million shares which, depending on share price, provides a compelling investment alternative.
Credit Quality Credit quality continues to be closely monitored with the shifting economic and monetary environment. As of December 31, 2025, non-performing assets increased to $203 million, or 0.75% of total assets, from $143 million, or 0.54%, at September 30, 2025. The change is due to non-accrual loans increasing by $62.7 million, or 49%, since September 30, 2025 offset by a decrease in real estate owned ("REO") of $2.3 million during the same time frame. Delinquent loans increased to 1.07% of total loans at December 31, 2025, compared to 0.60% at September 30, 2025. The current quarter increase in non-performing assets is primarily the result of two commercial relationships over 90 days past due. Although appropriately non-accrual based on policy, it was determined no charge-offs were needed for these credits and management is actively collaborating with the borrowers.
The allowance for credit losses (including the reserve for unfunded commitments) totaled $221 million as of December 31, 2025, and was 1.05% of gross loans outstanding, as compared to $221 million, or 1.04% of gross loans outstanding, as of September 30, 2025. Net charge-offs were $3.7 million for the first fiscal quarter of 2026, compared to $1.0 million for the prior quarter.
Profitability Net interest income was $171 million for the first fiscal quarter of 2026, an increase of $1.2 million or 1% from the prior quarter. The increase in net interest income was primarily due to a 14 basis point decrease in the rate paid on interest bearing liabilities offsetting the effect of a 12 basis point decrease in the rate earned on interest earning assets. Net interest margin was 2.70% in the first fiscal quarter of 2026 compared to 2.71% for the quarter ended September 30, 2025.
Total non-interest income was $20.3 million for the first fiscal quarter of 2026 compared to $18.4 million the prior quarter. The increase compared to the prior quarter was primarily due to a $3.2 million gain recorded on the sale of a branch property. This gain was partially offset by losses taken on certain equity method investments in the quarter which realized gains in the prior quarter.
Total non-interest expense was $105.7 million in the first fiscal quarter of 2026, a slight decrease of $1.3 million, or 1.2%, from the prior quarter. The decrease is the result of reduced Compensation and Technology expenses offset by increased other expense. Decreased expenses combined with increased income resulted in a decrease in the Company’s efficiency ratio in the first fiscal quarter of 2026 to 55.3%, compared to 56.8% in the prior quarter.
a02pro013481_logoxwafdbanka.jpg 
Quarterly Earnings Release Q1 2026
3

WaFd Inc. Announces First Quarter Results
The Company recorded a $3.5 million provision for credit losses in the first fiscal quarter of 2026 compared to a provision of $3.0 million the prior quarter. The provision for loan losses in the quarter ended December 31, 2025 was the net result of decreased loan balances, mixed credit metrics, including the increasing trends in negative migration of criticized and nonperforming loans and $3.7 million of net charge-offs taken during the quarter.
Return on common shareholders' equity for the quarter ended December 31, 2025 was 8.86% compared to 8.36% for the quarter ended September 30, 2025. Adjusted for certain non-operating items, return on equity for the quarter was 8.49% compared to adjusted return on equity of 8.37% the prior quarter. Return on assets for the quarter ended December 31, 2025 was 0.96% compared to 0.91% for the previous quarter. Adjusted for certain non-operating items, return on assets for the quarter is 0.92% compared to adjusted return on assets of 0.91% the prior quarter. For a reconciliation of these adjusted ratios, see the Non-GAAP Financial Measures section below.
Income tax expense totaled $18.1 million the first fiscal quarter of 2026, as compared to $17.0 million for the prior quarter. The effective tax rate for the quarter ended December 31, 2025 was 22.00% compared to 21.93% for the quarter ended September 30, 2025. The Company’s effective tax rate may vary from the statutory rate mainly due to state taxes, tax-exempt income and tax-credit investments.
WaFd Bank is headquartered in Seattle, Washington, and has 208 branches in nine western states. To find out more about WaFd Bank, please visit our website www.wafdbank.com. The Company will host a conference call for investors and analysts at 7:00am Pacific Time on Friday January 16, 2026. Participants may register for the call from a link on the Company's investor relations site (https://www.wafdbank.com/about-us/investor-relations) or through a direct link (https://register-conf.media-server.com/register/BI3c78563caa08404080a16d082e20e62f). The Company uses its website to distribute financial and other material information about the Company.
# # #

a02pro013481_logoxwafdbanka.jpg 
Quarterly Earnings Release Q1 2026
4

WAFD, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(UNAUDITED)
December 31, 2025September 30, 2025
(In thousands, except share and ratio data)
ASSETS
Cash and cash equivalents$734,915 $657,310 
Available-for-sale securities, at fair value4,142,285 3,533,201 
Held-to-maturity securities, at amortized cost764,794 645,802 
Loans receivable, net of allowance for loan losses of $199,539 and $199,72019,848,156 20,088,618 
Interest receivable97,650 98,589 
Premises and equipment, net270,552 261,271 
Real estate owned8,738 11,084 
FHLB stock118,218 88,068 
Bank owned life insurance277,121 275,159 
Intangible assets, including goodwill of $416,247 and $414,722443,085 442,093 
Federal and state income tax assets102,377 112,784 
Other assets477,853 485,720 
$27,285,744 $26,699,699 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Transaction deposits$12,865,974 $12,306,532 
Time deposits8,550,996 9,131,104 
Total customer deposits21,416,970 21,437,636 
Borrowings2,436,532 1,765,604 
Junior subordinated debentures51,879 51,645 
Advance payments by borrowers for taxes and insurance20,688 59,845 
Federal and state income tax liabilities5,124 — 
Accrued expenses and other liabilities325,144 345,394 
24,256,337 23,660,124 
Shareholders’ equity
Preferred stock, $1.00 par value, 5,000,000 shares authorized; 300,000 and 300,000 shares issued; 300,000 and 300,000 shares outstanding300,000 300,000 
Common stock, $1.00 par value, 300,000,000 shares authorized; 154,616,464 and 154,408,001 shares issued; 76,448,351 and 78,186,520 shares outstanding154,616 154,408 
Additional paid-in capital2,165,709 2,163,276 
Accumulated other comprehensive income (loss), net of taxes61,904 56,950 
Treasury stock, at cost 78,168,113 and 76,221,481 shares(1,798,702)(1,740,761)
Retained earnings2,145,880 2,105,702 
3,029,407 3,039,575 
$27,285,744 $26,699,699 
Yield and margin as of period end
Loans receivable1
5.24%%5.38%%
Mortgage-backed securities4.49 4.44 
Combined cash, investments and FHLB stock4.24 4.96 
Interest-earning assets5.05 5.23 
Interest-bearing customer accounts2.76 2.95 
Borrowings1
2.74 2.50 
Interest-bearing liabilities2.76 2.91 
Net interest spread2.29 2.32 
Net interest margin2.77 2.82 
1Accretion and amortization assumed to be same as prior quarter. Also includes the impact of derivatives.
a02pro013481_logoxwafdbanka.jpg 
Quarterly Earnings Release Q1 2026
5

WAFD, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended December 31,
20252024
(In thousands, except share and ratio data)
INTEREST INCOME
Loans receivable$264,207 $286,597 
Mortgage-backed securities38,902 18,337 
Investment securities and cash equivalents19,387 40,183 
322,496 345,117 
INTEREST EXPENSE
Customer accounts136,214 162,150 
Borrowings and junior subordinated debentures15,171 27,536 
151,385 189,686 
Net interest income171,111 155,431 
Provision (release) for credit losses3,500 — 
Net interest income after provision (release)167,611 155,431 
NON-INTEREST INCOME
Gain (loss) on sale of investment securities 20 
Gain (loss) on termination of hedging derivatives24 
Loan fee income1,354 1,345 
Deposit fee income7,858 7,046 
Other income11,019 7,286 
Total non-interest income20,255 15,702 
NON-INTEREST EXPENSE
Compensation and benefits54,190 59,927 
Occupancy11,170 10,788 
FDIC insurance premiums5,400 4,850 
Product delivery6,574 5,785 
Information technology14,384 14,192 
Other expense14,003 15,769 
Total non-interest expense105,721 111,311 
Gain (loss) on real estate owned, net156 429 
Income before income taxes82,301 60,251 
Income tax provision18,105 12,984 
Net income64,196 47,267 
Dividends on preferred stock3,656 3,656 
Net income available to common shareholders$60,540 $43,611 
PER SHARE DATA
Basic earnings per common share$0.79 $0.54 
Diluted earnings per common share0.79 0.54 
Cash dividends per common share0.27 0.26 
Basic weighted average shares outstanding76,969,729 81,294,227 
Diluted weighted average shares outstanding77,015,554 81,401,599 
PERFORMANCE RATIOS
Return on average assets0.96%%0.69%%
Return on average common equity8.86%%6.42%%
a02pro013481_logoxwafdbanka.jpg 
Quarterly Earnings Release Q1 2026
6

WAFD, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended
December 31, 2025September 30, 2025June 30, 2025March 31, 2025December 31, 2024
(In thousands, except share and ratio data)
INTEREST INCOME
Loans receivable$264,207 $271,787 $279,476 $282,077 $286,597 
Mortgage-backed securities38,902 32,953 27,855 23,926 18,337 
Investment securities and cash equivalents19,387 21,794 24,383 30,081 40,183 
322,496 326,534 331,714 336,084 345,117 
INTEREST EXPENSE
Customer accounts136,214 143,874 146,735 151,948 162,150 
Borrowings and junior subordinated debentures15,171 12,754 16,991 23,226 27,536 
151,385 156,628 163,726 175,174 189,686 
Net interest income171,111 169,906 167,988 160,910 155,431 
Provision for credit losses3,500 3,000 2,000 2,750 — 
Net interest income after provision167,611 166,906 165,988 158,160 155,431 
NON-INTEREST INCOME
Gain on sale of investment securities— — — — 20 
Gain on termination of hedging derivatives24 32 56 65 
Loan fee income1,354 2,081 1,650 1,812 1,345 
Deposit fee income7,858 7,959 7,588 7,057 7,046 
Other income11,019 8,319 8,979 9,947 7,286 
Total non-interest income20,255 18,391 18,273 18,881 15,702 
NON-INTEREST EXPENSE
Compensation and benefits54,190 56,028 53,481 52,710 59,927 
Occupancy11,170 10,895 11,755 11,499 10,788 
FDIC insurance premiums5,400 4,400 5,150 5,800 4,850 
Product delivery6,574 6,558 6,621 6,907 5,785 
Information technology14,384 16,406 15,022 14,481 14,192 
Other expense14,003 12,706 12,298 13,435 15,769 
Total non-interest expense105,721 106,993 104,327 104,832 111,311 
Gain (loss) on real estate owned, net156 (681)(176)(199)429 
Income before income taxes82,301 77,623 79,758 72,010 60,251 
Income tax provision18,105 17,026 17,806 15,758 12,984 
Net income64,196 60,597 61,952 56,252 47,267 
Dividends on preferred stock3,656 3,656 3,656 3,656 3,656 
Net income available to common shareholders$60,540 $56,941 $58,296 $52,596 $43,611 



a02pro013481_logoxwafdbanka.jpg 
Quarterly Earnings Release Q1 2026
7

WAFD, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

Three Months Ended
December 31, 2025September 30, 2025June 30, 2025March 31, 2025December 31, 2024
(In thousands, except share and ratio data)
PER SHARE DATA
Basic earnings per common share$0.79 $0.73 $0.73 $0.65 $0.54 
Diluted earnings per common share0.79 0.72 0.73 0.65 0.54 
Cash dividends per common share0.27 0.27 0.27 0.27 0.26 
Basic weighted average shares outstanding76,969,729 78,509,472 79,888,520 81,061,206 81,294,227 
Diluted weighted average shares outstanding77,015,554 78,573,457 79,907,672 81,105,536 81,401,599 
PERFORMANCE RATIOS
Return on average assets0.96%%0.91%%0.92%%0.82%%0.69%%
Return on average common equity8.86 8.36 8.54 7.68 6.42 
Net interest margin2.70 2.71 2.69 2.55 2.39 
Efficiency ratio55.25 56.82 56.01 58.31 65.04 
a02pro013481_logoxwafdbanka.jpg 
Quarterly Earnings Release Q1 2026
8

WAFD, INC. AND SUBSIDIARIES
NON-GAAP MEASURES
(UNAUDITED)

Non-GAAP Financial Measures
The Company has presented certain non-GAAP measures within this document to remove the effect of certain income and expenses to provide investors with information useful in understanding our financial performance. The Company considers these items to be non-operating in nature as they are items that management does not consider indicative of the Company's on-going financial performance. We believe that the tables presented reflect our on-going performance in the periods presented and, accordingly, are useful to consider in addition to our GAAP financial results. These measures should not be considered a substitution for GAAP basis disclosures.
Other companies may use similarly titled non-GAAP financial measures that are calculated differently from the way they are calculated herein. Because of this, our non-GAAP financial measures may not be comparable to similar measures used by others. We caution investors not to place undue reliance on such measures. See the following unaudited tables for reconciliations of our non-GAAP measures to the most directly comparable GAAP financial measures.
Tangible MeasuresDecember 31, 2025September 30, 2025June 30, 2025March 31, 2025December 31, 2024
(Unaudited - In thousands, except for share and ratio data)
Shareholders' equity - GAAP$3,029,407 $3,039,575 $3,014,325 $3,032,620 $3,021,636 
Less intangible assets - GAAP443,085 442,093 444,291 446,660 449,213 
Tangible shareholders' equity$2,586,322 $2,597,482 $2,570,034 $2,585,960 $2,572,423 
Less preferred stock - GAAP300,000 300,000 300,000 300,000 300,000 
Tangible common shareholders' equity$2,286,322 $2,297,482 $2,270,034 $2,285,960 $2,272,423 
Total assets - GAAP$27,285,744 $26,699,699 $26,731,915 $27,644,637 $27,684,454 
Less intangible assets - GAAP443,085 442,093 444,291 446,660 449,213 
Tangible assets$26,842,659 $26,257,606 $26,287,624 $27,197,977 $27,235,241 
Tangible Metrics
Common shares outstanding - GAAP76,448,351 78,186,520 79,130,276 80,758,674 81,373,760 
Tangible common equity per share$29.91 $29.38 $28.69 $28.31 $27.93 
Tangible equity to tangible assets 9.64 %9.89 %9.78 %9.51 %9.45 %
a02pro013481_logoxwafdbanka.jpg 
Quarterly Earnings Release Q1 2026
9

WAFD, INC. AND SUBSIDIARIES
NON-GAAP MEASURES
(UNAUDITED)

Three Months Ended
Average Tangible MeasuresDecember 31, 2025September 30, 2025June 30, 2025March 31, 2025December 31, 2024
(Unaudited - In thousands, except for ratio data)
Average shareholders' equity - GAAP$3,033,933 $3,023,098 $3,030,745 $3,039,021 $3,015,197 
Less average preferred stock
 - GAAP
300,000 300,000 300,000 300,000 300,000 
Less average intangible assets - GAAP442,226 443,382 445,733 448,272 447,754 
Average tangible common equity$2,291,707 $2,279,716 $2,285,012 $2,290,749 $2,267,443 
Average Assets - GAAP$26,852,389 $26,540,782 $26,813,500 $27,371,320 $27,504,576 
Less average intangible assets - GAAP442,226 443,382 445,733 448,272 447,754 
Average tangible assets$26,410,163 $26,097,400 $26,367,767 $26,923,048 $27,056,822 
Average Tangible Metrics
Net income - GAAP64,196 60,597 61,952 56,252 47,267 
Net income available to common shareholders' - GAAP60,540 56,941 58,296 52,596 43,611 
Return on tangible common equity10.57 %9.99 %10.20 %9.18 %7.69 %
Return on tangible assets0.97 %0.93 %0.94 %0.84 %0.70 %
a02pro013481_logoxwafdbanka.jpg 
Quarterly Earnings Release Q1 2026
10

WAFD, INC. AND SUBSIDIARIES
NON-GAAP MEASURES
(UNAUDITED)
Three Months Ended
Net Income Adjusted for Acquisition Expenses and Other Non-Operating Items
December 31, 2025September 30, 2025June 30, 2025March 31, 2025December 31, 2024
(Unaudited - In thousands, except for share and ratio data)
Interest income
LBC Hedge Valuation Adj$— $— $— $— $3,933 
Non-interest income adjustments
(Gain)Loss on sale of branch property$(3,214)$467 $$— $195 
Distribution received on LBC equity method investment(237)(251)(255)(257)(279)
(Gain)Loss on WaFd Bank equity method investment408 (815)304 (155)48 
Total non-interest income adjustments$(3,043)$(599)$53 $(412)$(36)
Non-interest expense adjustments
Acquisition-related expenses$— $— $— $— $239 
Non-operating expenses:
Restructuring Charges— — — — 5,390 
— — — — 5,390 
Total non-interest expense adjustments$— $— $— $— $5,629 
Net Income - GAAP$64,196 $60,597 $61,952 $56,252 $47,267 
Interest income adjustments— — — — 3,933 
Non-interest income adjustments(3,043)(599)53 (412)(36)
Non-interest expense adjustments— — — — 5,629 
REO adjustments(156)681 176 199 (429)
Income tax adjustment704 (18)(51)47 (1,960)
Net Income - non-GAAP$61,701 $60,661 $62,130 $56,086 $54,404 
Dividend on preferred stock3,656 3,656 3,656 3,656 3,656 
Net Income available to common shareholders' - non-GAAP$58,045 $57,005 $58,474 $52,430 $50,748 
Basic weighted average number of shares outstanding - GAAP76,969,729 78,509,472 79,888,520 81,061,206 81,294,227 
Diluted weighted average number of shares outstanding - GAAP77,015,554 78,573,457 79,907,672 81,105,536 81,401,599 
Basic EPS - non-GAAP$0.75 $0.73 $0.73 $0.65 $0.62 
Diluted EPS - non-GAAP0.75 0.73 0.73 0.65 0.62 
a02pro013481_logoxwafdbanka.jpg 
Quarterly Earnings Release Q1 2026
11

WAFD, INC. AND SUBSIDIARIES
NON-GAAP MEASURES
(UNAUDITED)
Three Months Ended
Adjusted Efficiency RatioDecember 31, 2025September 30, 2025June 30, 2025March 31, 2025December 31, 2024
(Unaudited - In thousands, except for ratio data)
Efficiency ratio - GAAP55.3 %56.8 %56.0 %58.3 %65.0 %
Net interest income - GAAP$171,111 $169,906 $167,988 $160,910 $155,431 
Total interest income adjustments— — — — 3,933 
Net interest income - non-GAAP$171,111 $169,906 $167,988 $160,910 $159,364 
Non-interest expense - GAAP$105,721 $106,993 $104,327 $104,832 $111,311 
Less merger related expenses— — — — 239 
Less non-operating expenses— — — — 5,390 
Non-interest Expenses -
non-GAAP
$105,721 $106,993 $104,327 $104,832 $105,682 
Non-interest income - GAAP$20,255 $18,391 $18,273 $18,881 $15,702 
Total other income adjustments(3,043)(599)53 (412)(36)
Non-interest income -
non-GAAP
$17,212 $17,792 $18,326 $18,469 $15,666 
Net Interest Income -
non-GAAP
$171,111 $169,906 $167,988 $160,910 $159,364 
Non-interest income -
non-GAAP
17,212 17,792 18,326 18,469 15,666 
Total Income - non-GAAP$188,323 $187,698 $186,314 $179,379 $175,030 
Adjusted Efficiency Ratio56.1 %57.0 %56.0 %58.4 %60.4 %
a02pro013481_logoxwafdbanka.jpg 
Quarterly Earnings Release Q1 2026
12

WAFD, INC. AND SUBSIDIARIES
NON-GAAP MEASURES
(UNAUDITED)
Three Months Ended
Adjusted ROA and ROEDecember 31, 2025September 30, 2025June 30, 2025March 31, 2025December 31, 2024
(Unaudited - In thousands, except for ratio data)
Reported:
Net Income - GAAP$64,196 $60,597 $61,952 $56,252 $47,267 
Net income available to common shareholders - GAAP$60,540 $56,941 $58,296 $52,596 $43,611 
Average Assets26,852,389 26,540,782 26,813,500 27,371,320 27,504,576 
Return on Assets0.96 %0.91 %0.92 %0.82 %0.69 %
Average Common Equity$2,733,933 $2,723,098 $2,730,745 $2,739,021 $2,715,197 
Return on common equity8.86 %8.36 %8.54 %7.68 %6.42 %
Adjusted:
Net Income - non-GAAP$61,701 $60,661 $62,130 $56,086 $54,404 
Net income available to common shareholders - non-GAAP$58,045 $57,005 $58,474 $52,430 $50,748 
Average Assets26,852,389 26,540,782 26,813,500 27,371,320 27,504,576 
Adjusted Return on Assets0.92 %0.91 %0.93 %0.82 %0.79 %
Average Common Equity2,733,933 2,723,098 2,730,745 2,739,021 2,715,197 
Adjusted Return on common equity8.49 %8.37 %8.57 %7.66 %7.48 %
a02pro013481_logoxwafdbanka.jpg 
Quarterly Earnings Release Q1 2026
13


Important Cautionary Statements
The foregoing information should be read in conjunction with the financial statements, notes and other information contained in the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
This press release contains statements about the Company’s future that are not statements of historical or current fact. These statements are “forward-looking statements” for purposes of applicable securities laws and are based on current information and/or management's good faith belief as to future events. Words such as “expects,” “anticipates,” “believes,” “estimates,” “intends,” “forecasts,” “may,” “potential,” “projects,” and other similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could” are intended to help identify such forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes any such statements are based on reasonable assumptions, forward-looking statements should not be read as a guarantee of future performance, and you are cautioned not to place undue reliance on any forward-looking statements. The Company undertakes no obligation to update or revise any forward-looking statement.
By their nature, forward-looking statements involve inherent risk and uncertainties including the following risks and uncertainties, and those risks and uncertainties more fully discussed under “Risk Factors” in the Company’s September 30, 2025 10-K and Quarterly Reports on Form 10-Q, which could cause actual performance to differ materially from that anticipated by any forward-looking statements. Forward-looking statements relating to our financial condition or operations are subject to risks and uncertainties related to (i) fluctuations in interest rate risk and market interest rates, including the effect on our net interest income and net interest margin; (ii) current and future economic conditions, including the effects of declines in the real estate market, tariffs, high unemployment rates, inflationary pressures, a potential recession, the monetary policies of the Federal Reserve, and slowdowns in economic growth either nationally or locally in some or all of the areas in which we conduct business; (iii) financial stress on borrowers (consumers and businesses) as a result of higher interest rates or an uncertain economic environment; (iv) changes in deposit flows or loan demands; (v) our ability to identify and address cyber-security risks, including through the use of artificial intelligence, such as security breaches, "denial of service attacks," "hacking" and identity theft; (vi) the Company's exit from the mortgage lending business; (vii) the effects of natural or man-made disasters, calamities, or conflicts, including terrorist events and pandemics (such as the COVID-19 pandemic) and the resulting governmental and societal responses; (viii) the results of examinations by regulatory authorities, including a "Needs to Improve" CRA rating, which may impose restrictions or penalties on the Company's activities and changes in laws, regulations, or government policies; (ix) expectations regarding key growth initiatives and strategic priorities; (x) our reliance on third party provided technology and developments related to artificial intelligence; (xi) global economic trends, including developments related to Ukraine and Russia, and the evolving conflict in the Middle East, and related negative financial impacts on our borrowers; (xii) litigation risks resulting in significant expenses, losses and reputational damage; (xiii) the impact of bank failures or adverse developments at other banks and related negative press about regional banks and the banking industry in general; and (xiv) other economic, competitive, governmental, environmental, regulatory, and technological factors affecting our operations, pricing, products and services.
# # #
CONTACT:
WaFd, Inc.
425 Pike Street, Seattle, WA 98101
Brad Goode, SVP, Chief Marketing Officer
206-626-8178

brad.goode@wafd.com
a02pro013481_logoxwafdbanka.jpg 
Quarterly Earnings Release Q1 2026
14