| | | |
Page
|
| |||
| | | | | S-1 | | | |
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-4 | | | |
| | | | | S-8 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-20 | | | |
| | | | | S-23 | | | |
| | | | | S-25 | | | |
| | | | | S-31 | | | |
| | | | | S-31 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |
| | | |
As of March 31, 2023
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(In millions)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 5,531 | | | | | $ | | | |
|
Debt:
|
| | | | | | | | | | | | |
|
Revolving credit facility(1)
|
| | | $ | — | | | | | $ | — | | |
|
Commercial paper(2)
|
| | | | 2,233 | | | | | | 2,233 | | |
|
3.125% Senior Notes due December 1, 2049
|
| | | | 636 | | | | | | 636 | | |
|
4.150% Senior Notes, due March 15, 2047
|
| | | | 494 | | | | | | 494 | | |
|
4.375% Senior Notes due June 15, 2045
|
| | | | 454 | | | | | | 454 | | |
|
3.700% Senior Notes due August 15, 2042
|
| | | | 247 | | | | | | 247 | | |
|
6.000% Senior Notes due May 15, 2037
|
| | | | 295 | | | | | | 295 | | |
|
5.750% Senior Notes due October 15, 2033
|
| | | | 197 | | | | | | 197 | | |
|
1.950% Senior Notes due March 15, 2031
|
| | | | 556 | | | | | | 556 | | |
|
2.600% Senior Notes due April 15, 2030
|
| | | | 602 | | | | | | 602 | | |
|
2.375% Senior Notes due December 1, 2029
|
| | | | 643 | | | | | | 643 | | |
|
3.150% Senior Notes due March 15, 2027
|
| | | | 499 | | | | | | 499 | | |
|
2.000% Senior Notes due December 1, 2024
|
| | | | 498 | | | | | | 498 | | |
|
% Senior Notes due , offered hereby(3)
|
| | | | — | | | | | | | | |
|
% Senior Notes due , offered hereby(3)
|
| | | | — | | | | | | | | |
|
% Senior Notes due , offered hereby(3)
|
| | | | — | | | | | | | | |
|
Other debt
|
| | | | 17 | | | | | | 17 | | |
|
Total debt
|
| | | | 7,371 | | | | | | | | |
|
Total equity
|
| | | | 5,877 | | | | | | 5,877 | | |
|
Total capitalization
|
| | | $ | 13,248 | | | | | $ | | | |
|
Underwriters
|
| |
Principal
Amount of Notes |
| |
Principal
Amount of Notes |
| |
Principal
Amount of Notes |
| |||||||||
|
BofA Securities, Inc.
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Citigroup Global Markets Inc.
|
| | | | | | | | | | | | | | | | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | | | | | | | | | | | | | |
|
BNP Paribas Securities Corp.
|
| | | | | | | | | | | | | | | | | | |
|
MUFG Securities Americas Inc.
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
|
Total
|
| | | $ | | | | | $ | | | | | $ | | | | ||
| | | |
Paid for by us
|
| |||
|
Per note
|
| | | | % | | |
|
Per note
|
| | | | % | | |
|
Per note
|
| | | | % | | |
|
Total
|
| | | $ | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |