Please wait

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

________________________

 

 

Form 6-K

 

 

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

 

 

 

For the month of February 2026

 

 

 

Eni S.p.A.

(Exact name of Registrant as specified in its charter)

 

 

Piazzale Enrico Mattei 1 - 00144 Rome, Italy

(Address of principal executive offices)

 

_________________________

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

Form 20-F X Form 40-F

 

_________________________

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2b under the Securities Exchange Act of 1934.)

 

Yes _ No X

 

(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): )

 

 

 

Table of contents

 

·Eni’s Board of Directors. Approval of the third tranche of the provision in place of 2025 dividend: € 0.26 per share
·Eni: results for the fourth quarter and full year 2025. Significant strategic progress and financial performance

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorised.

 

 

   
  Eni S.p.A.
   
  /s/ Paola Mariani
  Name: Paola Mariani
  Title: Head of Corporate
  Secretary’s Staff Office

 

Date: February 26, 2026

 

 

 

 

 

 

 

Eni’s Board of Directors

 

Approval of the third tranche of the provision in place of 2025 dividend: € 0.26 per share

 

Rome, 25 February 2026 – Eni’s Board of Directors, chaired by Giuseppe Zafarana, today resolved to distribute to Shareholders the third of the four tranches of the provision in place of the 2025 dividend1 from Eni S.p.A. available reserves of € 0.26 (compared to a total annual provision, in place of the dividend, equal to € 1.05) per share outstanding at the ex-dividend date as of 23 March 20262, payable on 25 March 20263, as resolved by the Shareholders’ Meeting of 14 May 2025.

Holders of ADRs, outstanding at the record date of 24 March 2026, will receive € 0.52 per ADR, payable on 8 April 20264, with each ADR listed on the New York Stock Exchange representing two Eni shares.

 

Eni Company Contacts:

 

Press Office: Tel. +39.0252031875 – +39.0659822030

Freephone for shareholders (from Italy): 800940924
Freephone for shareholders (from abroad): +39.800 11 22 34 56

Switchboard: +39.0659821

ufficio.stampa@eni.com

segreteriasocietaria.azionisti@eni.com

investor.relations@eni.com

Website: www.eni.com

 

 

 

1 Coupon No. 53.

2 Depending on the recipient’s fiscal status the payment is subject to a withholding tax or is treated in part as taxable income.

3 Pursuant to article 83-terdecies of the Italian Legislative Decree no. 58 of February 24, 1998, the right to receive the payment is determined with reference to the entries on the books of the intermediary – as set out in art. 83-quater, paragraph 3 of the Italian Legislative Decree no. 58 of February 24, 1998 – at the end of the accounting day of 24 March 2026 (record date).

4 On ADR payment date, Citibank, N.A. will pay net of the amount of the withholding tax under Italian law applicable to all Depository Trust Company Participants.

 

 

  

 

Eni: results for the fourth quarter and full year 2025

Significant strategic progress and financial performance

·Consistent and meaningful execution of strategy evidenced in excellent 4Q and full year financial results.
·Operational delivery supports resilient performance mitigating more adverse upstream pricing and currency impacts.
·4Q adjusted net income €1.20 bln, up 35% y-o-y. 4Q CFFO of €3 bln, up 4% y-o-y. Cashflow well ahead of plan and active portfolio management contribute to historically low gearing of 14%.
·E&P delivers six major projects in the year in Angola, Indonesia, Norway and Congo. Full year production of 1.73 mln boe/d exceeds expectations:
oOil & gas production growth of more than 7% over 2022-2025 to 1.84 mln boe/d in 4Q
oLeading reserve replacement ratio 167% organic. Exploration activities add 0.9 bln boe to our resource base
oAgreement to launch JV with Petronas across Indonesia/Malaysia; on track to start operating by mid ’26
oSignificant progress toward FID of Argentina LNG project in partnership with YPF and XRG
·GGP expands in the LNG market with new long-term sale contracts in Turkey and Thailand
·Significant progress in our Transition activities:
oPlenitude adds French renewables with Neoen and new customers with pending Acea Energia acquisition
oRobust pipeline of biofuels projects currently executed, aiming to triple our capacity by 2030
o20% investment by Ares into Plenitude for €2 bln; JV formed with GIP for our CCS activities.

 

Rome, February 26, 2026 - Eni's Board of Directors, chaired by Giuseppe Zafarana, yesterday approved the unaudited consolidated results for the fourth quarter and the FY 2025. Eni CEO Claudio Descalzi said:

“In 2025 we proved that the consistent execution of our strategy, developed in the most recent years, is delivering a resilient business with structurally stronger earnings power. We delivered strong operational performance, brought key projects on stream on schedule, and continued to reduce debt while increasing returns to our investors. Exploration & Production results were outstanding, driven by accretive production growth and disciplined costs. We started up six major projects, enabling production to finish above full-year guidance and delivering underlying growth of 4%. We also strengthened the pipeline, taking FIDs on four major projects reinforcing our medium-term outlook. In parallel, we created a new growth platform through our largest business combination with Petronas in Indonesia and Malaysia focused on LNG.

Our Transition businesses delivered material growth and value creation, further diversifying and strengthening earnings. In a challenging market for renewables, we confirmed the resilience of our integrated models, and we highlighted over €23 bln of enterprise value with the transactions we completed with private equity investors.

Our strategic progress translated into exceptional financial delivery: 2025 CFFO reached €12.5 bln, well ahead of plan on a scenario-adjusted basis, and pro-forma gearing ended the year at 14%. With leverage reduced, we increased shareholder distributions, raising the share buy-back by 20%, combining balance sheet strength with enhanced returns. Overall, despite volatile markets, 2025 demonstrated our ability to deliver competitive production growth, disciplined capital allocation and debt reduction coupled with attractive shareholder returns.”

 

Key operating and financial results

                   
Q3     Q4   Full Year 
2025   2025 2024 % Ch.   2025 2024 % Ch.
1,756 Hydrocarbon production kboe/d 1,839 1,716 7   1,728 1,707 1
4.8 Installed capacity from renewables at period end GW 5.8 4.1 41   5.8 4.1 41
2,996 Proforma adjusted EBIT (a) € million 2,865 2,699 6   12,223 14,322 (15)
2,073 subsidiaries   1,782 1,694 5   8,344 10,348 (19)
923 main JV/Associates (b)   1,083 1,005 8   3,879 3,974 (2)
  Proforma adjusted EBIT (by segment) (a)                
2,638 E&P   2,795 2,780 1   11,163 13,022 (14)
346 Global Gas & LNG Portfolio (GGP) and Power   186 279 (33)   1,392 1,274 9
331 Enilive and Plenitude   279 133 110   1,208 1,143 6
(53) Refining and Chemicals   (109) (275) 60   (689) (713) 3
(266) Corporate, other activities and consolidation adjustments   (286) (218)     (851) (404)  
2,273 Adjusted net profit before taxes (a)   2,011 1,925 4   9,233 11,125 (17)
1,247 Adjusted net profit (loss)(a)(c)   1,196 885 35   4,989 5,257 (5)
803 Net profit (loss) (c)   90 230 (61)   2,608 2,624 (1)
3,297 Cash flow from operations before changes in working capital at replacement cost (a)   3,010 2,889 4   12,496 13,590 (8)
3,078 Net cash from operations    4,350 3,620 20   13,330 13,092 2
1,990 Organic capital expenditure (d)   2,617 2,693 (3)   8,521 8,804 (3)
9,931 Net borrowings before lease liabilities ex IFRS 16   9,386 12,175 (23)   9,386 12,175 (23)
52,966 Shareholders' equity including non-controlling interest   52,787 55,648 (5)   52,787 55,648 (5)
0.16 Gearing before lease liabilities ex IFRS 16 (a)(e)   0.14 0.18     0.14 0.18  

(a) Non-GAAP measures. For further information see the paragraph "Non-GAAP measures" on pages 19 and subsequent.

(b) The main JV/associates are listed in the "Reconciliation of Group proforma adjusted EBIT" on page 25.

(c) Attributable to Eni's shareholders.

(d) Net of expenditures relating to business combinations, purchase of minority interests and other non-organic items.

(e) Figure as at Dec. 31, 2025 on a proforma basis, considering ongoing disposals/acquisitions.

 

1 

 

Strategic and financial highlights

E&P delivered a very resilient performance. FY production ahead of guidance and Dual Exploration model realizing value

·4Q ‘25 oil&gas production rose more than 7% y-o-y and 5% sequentially to 1.84 mln boe/d, enabled by accelerated and smooth start-ups and ramp-ups and excellent base business performance. FY production at 1.73 mln boe/d, 4% underlying growth vs 2024.
·Leading 2025 reserve replacement ratio (167% organic, 162% all sources). FY discovered resources of 900 mln boe including in 4Q ’25 the Konta gas discovery in the Kutei Basin finding potential in excess of 1 TCF, close to existing facilities for a fast-track development.
·A binding agreement signed with Petronas to establish a jointly-controlled E&P satellite over Indonesia/Malaysia, combining two material gas asset portfolios with rich exploration potential and initial production level of over 300 Kboe/d, expected to quickly ramp up to a sustainable level of over 500 Kboe/d. The entity will commence operations by mid ’26.
·Entry into the upstream of Uruguay with the farm-in of 50% and the operatorship of Block OFF-5 in the offshore.
·Start-up of Phase 2 of the Congo FLNG project, ahead of plan, raising production capacity to the design target of 3 MTPA (from current 0.6 MTPA). First LNG loading achieved in February ‘26.
·Inauguration by Azule of the gas treatment plant for the NGC operated project, the first non-associated gas project in Angola, feeding the Angola LNG export plant and the domestic market. First gas production into plant was reached in February ’26.
·The 12 MTPA Argentina LNG project moved towards FID with the partners signing the Joint Development Agreement.
·After year-end, sold a further 10% stake in the Baleine oilfield in Côte d'Ivoire to Socar with expected closing in 1Q ’26.

 

GGP signed 1.2 MTPA long-term LNG sale contracts in Thailand and Turkey to continue to diversify its global LNG footprint and to develop strategic commercial partnerships

Transition-related satellites on-track to meet their growth milestones with improving profitability ahead

·The binding agreement for the acquisition by Plenitude of Acea Energia was signed in December. Acea will strengthen Plenitude’s presence in its core Italian retail energy market immediately reaching the target of 11 mln clients in Europe, originally planned for 2028. Finalization of the deal, subject to normal approvals, is expected by June 2026.
·Plenitude closed the acquisition of Neoen, adding 0.76 GW of installed generating capacity in France. Capacity has topped 5.8 GW with a substantial pipeline of development projects expected to reach 10 GW by 2028.
·Construction works began at the Pengerang biorefinery in Malaysia, a JV with Petronas and Euglena, designed to process 650 Ktonnes/y of renewable feedstock. The project is part of Enilive’s portfolio of development initiatives, at various stages of execution, to triple the manufacturing capacity of biofuels by 2030 from current 1.7 MTPA.
·Value realized from satellite strategy:
oClosed the 20% equity investment in Plenitude by Ares Management for €2 bln, implying an enterprise value in excess of €12 bln.
oClosed the investment of a 49.99% stake in Eni CCUS by GIP, forming a strategic partnership to develop and fully valorize Eni’s portfolio of CCS projects.

4Q ‘25 results demonstrate resilience of Eni’s business model underpinned by profitable oil&gas production growth, business diversification and cost and capital discipline

·4Q ‘25 Group proforma adjusted EBIT was €2.87 bln above 2024 despite a 15% decline in crude oil prices and a 9% appreciation in the EUR/USD rate, aided by volume growth and cost efficiencies. The Group reported an adjusted net profit of €1.2 bln, up 35% y-o-y in part driven by a tax rate of 37% (giving around 44% for the full year).
-E&P reported €2.80 bln of proforma adjusted EBIT (increase y-o-y), with positive effects from production growth and self-help initiatives offsetting lower crude realizations and currency headwinds.
-GGP and Power reported proforma adjusted EBIT of €0.19 bln, consistent with our guidance, driven by continued margin improvement from gas and LNG portfolio optimization and asset-backed trading in a weaker market environment.
-Enilive generated €0.18 bln of proforma adjusted EBIT (€0.26 bln proforma adjusted EBITDA), more than tripled vs. 4Q ’24, driven by recovery in bio-margins. Plenitude reported a proforma adjusted EBIT of €0.10 bln (€0.23 bln proforma adjusted EBITDA), increasing y-o-y.
-Refining reverted to profit (versus a loss in the year-ago quarter) helped by improved product crack spreads. Chemicals reported a loss of €0.2 bln, impacted by the prolonged European industry slump, offsetting restructuring benefits.
·Adjusted cash flow before working capital was €3.01 bln, funding gross capex of €2.62 bln. Portfolio management delivered €1.73 bln of net proceeds, mainly relating to the investment by Ares into Plenitude and GIP into CCS. Cash returns to shareholders were €1.4 bln, comprising the second instalment of the 2025 dividend of €0.77 bln and share repurchases of €0.67 bln. Cash flow was supported by initiatives addressing working capital with overall cash initiatives delivering a €4 bln benefit in the FY offsetting the scenario. Net borrowings declined to €9.4 bln from September 30, 2025. This reduced gearing to 15%, and incorporating agreed but not completed portfolio transactions, proforma gearing at quarter-end was 14%.

2 

 

Outlook 2026

The Company will issue its main financial and operating guidance for 2026 and its strategic plan at a Capital Markets Update scheduled for March 19, 2026. A press release summarizing the Group’s strategy and objectives will be issued before the conference call and disseminated through the Company’s website (eni.com) and other public channels as required by applicable listing standards. In the meantime, however, we are providing the following outlook for 2026:

·oil and gas production growth expected to be consistent with the 2025-28 Plan guidance;
·gross capex expected to be €7 bln; net capex at around €5 bln;
·gearing is expected to be between 10-15%1.

 

 

 

 

 

 

 

 

 

 

 

1 Assuming Brent price at 62 $/bbl.

 

3 

 

 

Business segments: operating and financial results

 

Exploration & Production

Production and prices

 

Q3     Q4   Full Year   
2025   2025 2024 % Ch. 2025 2024 % Ch.
69.07 Brent dated $/bbl 63.69 74.69 (15) 69.06 80.76 (14)
1.168 Average EUR/USD exchange rate   1.163 1.067 9 1.130 1.082 4
1,756 Hydrocarbons production kboe/d 1,839 1,716 7 1,728 1,707 1
860 Liquids kbbl/d 890 786 13 840 784 7
4,687 Natural gas  mmcf/d 4,966 4,862 2 4,644 4,831 (4)
52.07 Average realizations (a) $/boe 47.84 54.46 (12) 51.36 55.43 (7)
64.00 Liquids $/bbl 58.40 69.02 (15) 63.51 73.64 (14)
7.40 Natural gas $/kcf 6.89 7.35 (6) 7.24 7.24  

 

(a) Prices related to consolidated subsidiaries.

 

 

·In 4Q ’25, hydrocarbons production averaged 1.84 mln boe/d, up by more than 7% compared to the previous year (1.73 mln boe/d in the FY ’25, up by 1%). Excellent project development performance was delivered in production start-ups and ramp-ups in Norway, Côte d'Ivoire, Mexico, Congo, Angola, Indonesia and Ghana. This was supplemented by excellent base business regularity. Offsetting these effects were mature fields declines and tail asset divestments closed in 2024 in Nigeria, Alaska, and Congo. Quarterly underlying y-o-y production growth was 9.2%. Sequentially, hydrocarbon production increased by 5% compared to Q3 ‘25 thanks to the ramp-ups of organic projects in Norway, Angola, Indonesia and Mexico, as well as higher contribution in Libya.
·Liquids production was 890 kbbl/d in 4Q ’25, up by 13% compared to 4Q ’24 (840 kbbl/d in FY ’25, up by 7%). The organic growth in Côte d'Ivoire due to the start of Baleine Phase 2, Mexico, Angola and Norway was partly offset by divestments and mature fields declines.
·Natural gas production was 4,966 mmcf/d, up by 2% compared to 4Q ’24 (4,644 mmcf/d in FY ’25, down 4%). Organic growth in Congo (Marine XII) and Indonesia (Merakes East) as well as at our satellites in Angola/Norway was partly offset by the divestments and mature fields decline.

 

 

Proved oil&gas reserves – preliminary data

(bboe)      
Net proved reserves at December 31, 2024     6.5
Additions     1.0
Production     (0.6)
Net proved reserves at December 31, 2025     6.9
Reserves replacement ratio, all sources   (%) 162
       

  

·Net additions of proved reserves related to discoveries, extensions and revisions of previous estimates and portfolio activities. These additions drove an all-sources reserve replacement ratio of 162% (167% organic).
·The reserves life index was around 11 years as of December 31, 2025.
·More information about the Company’s reserves activity for the year will be disclosed in our 2025 Annual Report on Form 20-F.

 

4 

 

Results

           
Q3   Q4   Full Year   
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
4,616 Upstream turnover 4,713 5,416 (13) 19,436 23,053 (16)
2,638 Proforma adjusted EBIT 2,795 2,780 1 11,163 13,022 (14)
838 of which: main JV/Associates 991 984   3,670 3,802 (3)
1,670 Operating profit (loss) of subsidiaries 1,186 706 68 6,302 6,715 (6)
130 Exclusion of special items 618 1,090   1,191 2,505  
1,800 Adjusted operating profit (loss) of subsidiaries 1,804 1,796   7,493 9,220 (19)
2,015 Adjusted profit (loss) before taxes 2,036 2,219 (8) 8,464 10,247 (17)
41.7 tax rate (%) 34.8 55.6   42.4 53.4  
1,175 Adjusted net profit (loss)  1,328 986 35 4,875 4,777 2
45 Exploration expenses: 80 442 (82) 211 741 (72)
36 prospecting, geological and geophysical expenses 52 51 2 174 186 (6)
9 write-off of unsuccessful wells  28 391 (93) 37 555 (93)
1,535 Capital expenditure 1,943 1,785 9 6,253 6,055 3
               
Q3   Q4   Full Year   
2025 Main JV/Associates 2025 2024 % Ch. 2025 2024 % Ch.
838 Adjusted operating profit (Eni's share)  (€ million)  991 984   3,670 3,802 (3)
479 of which: Vår Energi 681 493 38 2,169 2,287 (5)
204 Azule 163 292 (44) 817 1,110 (26)
299 Adjusted net profit  256 365 (30) 1,050 1,198 (12)
307 Total dividends  303 343 (12) 1,206 1,124 7
493 Hydrocarbon production   (kboe/d)  523 435 20 470 400 18

·In 4Q ’25, Exploration & Production reported a proforma adjusted EBIT of €2,795 mln, an increase vs. 4Q ’24 despite the weaker scenario (the Brent marker was down by 15%; the EUR/USD exchange rate up by 9%) due to positive effects from production growth and favorable mix effects, self-help initiatives and lower exploration write-offs. In FY ’25, proforma adjusted EBIT was €11,163 mln, down by 14% compared to FY ’24, driven by the same factors as in 4Q ‘25.
·In 4Q ’25, the segment reported an adjusted net profit of €1,328 mln, increasing by 35% compared to 4Q ’24 and includes the contribution from JVs and associates, in particular Vår Energi, Azule Energy and Ithaca Energy. Adjusted net profit was €4,875 mln in FY ’25, increasing compared to FY ‘24.
·In 4Q ’25 the tax rate was 35% (42% in FY ’25) decreasing by approximately 20 percentage points from 4Q ’24 (about 10 percentage points from FY ’24) mainly driven by a more favorable geographical mix of pretax profit and as several exploration projects were matured to FID during the quarter, which enabled the Company to reassess the tax deductibility of exploration expenses.

For the disclosure on business segment special charges, see “Special items” in the Group results section.

 

Strategic developments

·In 2025, resource additions from exploration activity totaled about 900 mln boe, extending a more than 10-year streak of organic replacement of production. We have made high-impact and near field discoveries in several geographies. In April, Eni’s jointly participated Azule Energy (Eni 50%) confirmed a significant discovery at the Capricornus 1-X well, in Namibia's Orange basin, performing a successful production test across a light oil-bearing reservoir, followed in September by a further rich gas and condensate discovery at the Volans-1X well. In December, Eni made a significant gas discovery in Indonesia, in the Kutei Basin, with the Konta discovery. Azule Energy also announced a discovery on Angola’s first dedicated gas exploration well, Gajajeira-01. In 2025 near field discoveries were made in Norway (via Eni’s 63% owned associate Vår Energi) and in Côte d'Ivoire.
·In October, Eni signed a new exploration contract in Côte d'Ivoire for the CI-707 offshore block, geologically continuous with the nearby CI-205 block, where Eni announced the discovery of Calao in March 2024. This proximity offers an opportunity for future synergistic developments.
·In October, Eni and its partners CNPC, ENH, Kogas, and XRG reached the Final Investment Decision (FID) to develop the Coral North FLNG project in Mozambique, which will put in production the gas volumes from the northern part of Area 4 Coral gas reservoir, in the Rovuma basin, through a floating LNG facility with 3.6 MTPA production capacity. The project will leverage Eni’s fast-track approach and expertise from the Coral South project and is expected to start in just three years.
·In October, Eni and the Argentina's YPF signed the Final Technical Project Description (FTPD), a significant step towards the FID for the 12 MTPA integrated upstream-midstream Argentina LNG (ARGLNG) project intended to monetize the gas reserves of the Vaca Muerta basin. Through a phased approach, the project could be scaled up to 30 MTPA in the long-term. In February, Eni and YPF signed a binding Joint Development Agreement (JDA) with XRG, part of the ADNOC Group,

5 

 

to advance Argentina LNG.

·In November, Eni and Petronas signed a binding agreement to establish an independent 50:50 company (NewCo), by combining their respective upstream assets in Indonesia and Malaysia which will leverage a self-funded development of a material resource base to achieve a sustainable, medium-term production plateau of 500 Kboe/d. Through this jointly-controlled Newco, Eni and Petronas will establish a regional LNG leader to deliver long-term value creation, operational excellence, and leadership in the energy transition.
·In November, Eni, through its subsidiary Nigeria Agip Exploration Limited (NAE), acquired from TotalEnergies EP Nigeria Limited an additional 2.5% stake in the Production Sharing Contract (PSC) OML 118, exercising its pre-emption right. NAE's share in OML 118 PSC increased from 12.5% to 15%.
·In November, Eni signed an agreement for the acquisition from YPF of a 50% share and operatorship in the exploration Block OFF-5 in Uruguay’s offshore, leveraging the framework of the integrated upstream-midstream project Argentina LNG (ARGLNG). The agreement is subject to the approval of the Uruguayan authorities.
·In November, Eni, through its satellite Azule Energy started the operations at the NGC (New Gas Consortium) Gas Treatment Plant in Soyo, Northern Angola. The NGC is the Angola’s first non-associated gas development project with a processing capacity of approximately 400 mmscf/d of gas and 20 kbbl/d of condensate.
·In December, Eni launched the Phase 2 of Congo LNG ahead of schedule, with the goal of exporting the first LNG cargo in early 2026. Congo LNG Phase 2 features three production platforms, the Scarabeo 5 unit dedicated to gas treatment and compression and the Nguya FLNG for liquefaction and export, bringing the overall project’s capacity to 3 MTPA, equivalent to 4.5 bcm/y.
·In January 2026, Eni signed a binding agreement with SOCAR for the sale of a 10% stake in the Baleine Project in Côte d’Ivoire. The closing is subject to appropriate regulatory approvals and other customary terms and conditions.
·In February 2026, in Libya Eni was awarded the O1 offshore exploration license through a consortium with other partners. Eni will operate the concession.
·In February 2026, exploration activities yielded positive results: (i) in Angola, where Azule Energy confirms a significant oil discovery in the Algaita-01 exploration well in the offshore Block 15/06; and (ii) in Côte d'Ivoire, with a significant gas and condensate discovery, successfully drilling the Murene South-1X well, in the Block CI-501.

 

Global Gas & LNG Portfolio and Power

Sales and production

Q3     Q4   Full Year   
2025   2025 2024 % Ch. 2025 2024 % Ch.
  Global Gas & LNG Portfolio              
36 Spot Gas price at Italian PSV €/MWh  32 45 (28) 39 36 6
32 TTF   30 43 (30) 36 34 5
3 Spread PSV vs. TTF   2 2   2 2  
  Natural gas sales bcm            
4.26 Italy   6.30 6.67 (6) 21.00 24.40 (14)
3.72 Rest of Europe   5.94 7.78 (24) 18.73 23.40 (20)
0.09 Importers in Italy   0.32 0.31 3 0.91 1.26 (28)
3.63 European markets   5.62 7.47 (25) 17.82 22.14 (20)
1.20 Rest of World   1.17 0.81 44 3.99 3.08 30
9.18 Worldwide gas sales (a)   13.41 15.26 (12) 43.72 50.88 (14)
3.3 LNG sales   3.2 2.7 19 12.1 9.8 23
  Power              
4.83 Thermoelectric production TWh 5.76 5.60 3 20.53 20.16 2

(a) Data include intercompany sales.

·In 4Q ’25, natural gas sales were 13.41 bcm, a decrease of 12% from the comparative period. Sales in Italy declined by 6% vs. 4Q ’24, with lower volumes sold in the wholesale market. Sales in the European market amounted to 5.62 bcm, a decrease of 25% vs. 4Q ’24, reflecting lower sales in Turkey. In FY ’25, natural gas sales amounted to 43.72 bcm, down by 14% y-o-y, mainly driven by lower volumes marketed in Italy (down by 14% or 3.40 bcm vs. the FY ’24) and in the European markets (down by 20% or 4.32 bcm vs. the FY ’24), in particular in Turkey following the termination of the gas sale contract on BlueStream at the end of 2024. Sales in the Rest of World reported a positive performance, increasing by 44% and 30%, vs. 4Q ’24 and FY ’24, respectively, sustained by increasing LNG sales.

6 

 

·Thermoelectric production amounted to 5.76 TWh in 4Q ’25, up by 3% vs. 4Q ’24 with a higher plant utilization rate. In FY ‘25, production reported a slight increase of 2% y-o-y, in order to seize market opportunities (20.53 TWh in FY ’25 vs. 20.16 TWh in FY ’24).

Results

Q3   Q4   Full Year   
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
3,503 Sales from operations 4,583 6,185 (26) 17,120 18,876 (9)
346 Proforma adjusted EBIT 186 279 (33) 1,392 1,274 9
279 GGP 135 226 (40) 1,045 1,138 (8)
4 of which: main JV/Associates 7 8 (13) 30 39 (23)
67 Power 51 53 (4) 347 136 ..
227 Operating profit (loss) of subsidiaries 185 (130) .. 1,770 (909) ..
115 Exclusion of special items  (6) 401   (408) 2,144  
342 Adjusted operating profit (loss) of subsidiaries 179 271 (34) 1,362 1,235 10
348 Adjusted profit (loss) before taxes 178 277 (36) 1,378 1,272 8
37.9 tax rate (%) 47.8 31.0   38.2 38.1  
216 Adjusted net profit (loss)  93 191 (51) 851 787 8
14 Capital expenditure 58 43 35 109 110 (1)
·In 4Q ’25, the Global Gas & LNG Portfolio business achieved a proforma adjusted EBIT of €135 mln, a decrease of 40% from the comparative period, due to a weaker market scenario especially in terms of volatility, spreads and overall lower price environment. Additionally, the comparative quarter benefitted from positive one-off benefits from commercial agreements. In the FY ’25, proforma adjusted EBIT amounted to €1,045 mln, down by 8% compared to FY ’24, due to weaker market scenario and lower benefits of contractual renegotiations and settlements.
·In 4Q ’25, the Power generation business reported a proforma adjusted EBIT of €51 mln, substantially in line. In FY ‘25, proforma adjusted EBIT was €347 mln, increasing by €211 mln compared to FY ’24 driven by a one-off gain relating to contractual renegotiation.

For the disclosure on business segment special charges, see “Special items” in the Group results section.

 

Strategic developments

·In December, Eni signed a long-term LNG sale agreement with Botas for the supply of approximately 0.4 MTPA of LNG for 10 years, starting from 2028. This contract follows a 3-year deal signed by the two corporations in September 2025.
·In December, Eni entered into a long-term LNG sale agreement with Thailand’s Gulf Development Company to supply 0.8 MTPA of LNG for 10 years to Gulf, one of Thailand's largest private power producers, from 2027. The agreement represents Eni’s first long term LNG supply to Thailand.
·In January, Eni and its partners, China National Petroleum Corporation (CNPC), ENH, KOGAS and XRG announced the hull launch of the Coral North FLNG that will be the second floating LNG facility to be deployed in the Rovuma Basin waters, North of Mozambique, and will bring to production the gas from the Northern part of Coral gas reservoir. With a capacity of 3.6 MTPA, Coral North will double Mozambique’s total LNG output to 7 MTPA. 

7 

 

Enilive and Plenitude

Enilive

Q3     Q4   Full Year   
2025   2025 2024 % Ch. 2025 2024 % Ch.
  Enilive              
1,143 Spread EU HVO UCO-based vs UCO $/tonnes 1,439 866 66 1,034 720 44
420 Spread US RD(a) UCO-based vs UCO   446 849 (48) 448 881 (49)
315 Bio throughputs ktonnes 276 163 69 1,157 1,115 4
85 Average bio refineries utilization rate % 75 43   78 74  
5.75 Total Enilive sales mmtonnes 5.12 4.81 6 21.54 22.73 (5)
2.10 Retail sales   1.95 1.95 0 7.81 7.69 2
1.49 of which: Italy   1.40 1.37 2 5.54 5.40 3
3.21 Wholesale sales   2.21 2.37 (7) 11.12 12.77 (13)
2.42 of which: Italy   1.45 1.92 (24) 8.22 9.90 (17)
0.44 Other sales   0.96 0.49 96 2.61 2.27 15

(a) Renewable Diesel.

·In 4Q ’25, bio throughputs were 0.28 mmtonnes, up by 69% y-o-y, driven by higher volumes processed at Venice and Gela biorefineries following planned maintenance shutdowns in the 4Q ‘24. In FY ‘25, bio throughputs were 1.16 mmtonnes, increasing by 4% y-o-y reflecting the same drivers as in the quarter.
·In 4Q ’25, retail sales were 1.95 mmtonnes, unchanged vs 4Q ‘24. In FY ‘25, retail sales amounted to 7.81 mmtonnes, an increase (up by 2%) y-o-y, supported by a positive performance recorded mainly in Italy, in the gasoline and diesel sales.
·In 4Q ’25, wholesale sales were 2.21 mmtonnes, a reduction of 7% y-o-y mainly following lower product availability in specific geographical areas in Italy. Sales were 11.12 mmtonnes in the FY ‘25, down 13% vs. FY ’24, reflecting the same drivers as in the quarter.

 

Q3   Q4   Full Year   
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
5,206 Sales from operations 4,378 4,924 (11) 19,120 21,139 (10)
317 Proforma adjusted EBITDA 255 136 88 953 852 12
233 Proforma adjusted EBIT 180 53 .. 637 539 18
(8) of which: main JV/Associates (13)   .. (45) (32) (41)
219 Operating profit (loss) of subsidiaries 106 (79) .. 499 282 77
(8) Exclusion of inventory holding (gains) losses 81 (9)   115 112  
30 Exclusion of special items  6 141   68 177  
241 Adjusted operating profit (loss) of subsidiaries 193 53 .. 682 571 19
225 Adjusted profit (loss) before taxes 173 45 .. 611 512 19
163 Adjusted net profit (loss)  152 41 .. 456 358 27
283 Cash flow from operations before changes in working capital at replacement cost  229 22 .. 837 472 77
(1,338) Net borrowings (545) (386) (41) (545) (386) (41)
98 Capital expenditure 269 192 40 468 416 13

 

·In 4Q ’25 Enilive reported a proforma adjusted EBIT of €180 mln, representing a more than three-fold increase compared to 4Q’24 (€637 mln in FY ’25, compared to €539 mln in FY ’24, up by 18%): the positive performance primarily reflects the strong results achieved by our Italian biorefineries, supported by the recovery in EU bio-margins and higher volumes processed.
·Proforma adjusted EBITDA amounted to €255 mln, increasing by 88% compared to the 4Q ’24 (€136 mln). In FY ’25, Enilive reported a proforma adjusted EBITDA of €953 mln, compared to a profit of €852 mln in FY ’24 (up by 12%).

 

Strategic developments

·In November, Pengerang Biorefinery Sdn. Bhd., the joint venture between Petronas, Enilive and Euglena, started the construction of a new biorefinery in Pengerang (Malaysia). The biorefinery with a yearly processing capacity of up to 650 ktonnes of renewable feedstock, is projected to produce Sustainable Aviation Fuel (SAF), Hydrogenated Vegetable Oil (HVO) and bio-naphtha. The new facility is targeted to commence operations by the second half of 2028.
·In February 2026, Eni announced a strategic investment with Q8 Italy for the construction of a new biorefinery in Priolo, Sicily, as part of the transformation plan for the Versalis site. The Priolo biorefinery with an expected capacity of 500 ktonnes/y will offer extensive operational flexibility for the production of HVO and SAF-Biojet. Completion is expected by the end of 2028.

 

8 

 

Plenitude

             
Q3     Q4   Full Year   
2025   2025 2024 % Ch. 2025 2024 % Ch.
  Plenitude              
110 Italian PUN Index GME  €/MWh 115 128 (10) 115 109 6
9.9 Retail and business customers at period end mln pod 10.0 10.0 0 10.0 10.0 0
0.47 Retail and business gas sales to end customers bcm 1.75 1.73 1 5.29 5.51 (4)
4.84 Retail and business power sales to end customers TWh 4.80 4.62 4 18.63 18.28 2
4.8 Installed capacity from renewables at period end GW 5.8 4.1 41 5.8 4.1 41
1.6 Energy production from renewable sources TWh 1.3 1.2 8 5.6 4.7 19
22.1 EV charging points at period end thousand 22.8 21.3 7 22.8 21.3 7

 

·As of December 31, 2025, retail and business customers were around 10 mln (gas and electricity), in line with December 31, 2024.
·Retail and business gas sales to end customers amounted to 1.75 bcm in 4Q ’25, with a slight increase compared to 4Q ’24. In FY ‘25, gas sales amounted to 5.29 bcm, decreasing by 4% vs. the comparative period, mainly in Italy due to lower gas customers.
·Retail and business power sales to end customers were 4.80 TWh in 4Q ’25, reflecting an increase compared to 4Q ’24. In FY ’25 power sales amounted to 18.63 TWh, benefitting from higher volumes sold in the domestic market.
·As of December 31, 2025, the installed capacity from renewables2 was 5.8 GW reflecting the organic development in Spain, the UK, Italy and Kazakhstan as well as the acquisitions in France and the USA.
·Energy production from renewable sources was 1.3 TWh in 4Q ’25, up by 8% y-o-y, mainly thanks to the start-up of organic projects and the contribution from acquired assets (5.6 TWh in FY ’25, up by 19% y-o-y).
·As of December 31, 2025, EV charging points amounted to 22.8 thousand, up by 7% compared to 21.3 thousand as of December 31, 2024, thanks to network development, mainly in Italy, France, Germany, Austria and Switzerland.

 

Q3   Q4   Full Year   
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
1,818 Sales from operations 2,747 2,985 (8) 10,168 10,179 (0)
221 Proforma adjusted EBITDA 230 205 12 1,065 1,058 1
98 Proforma adjusted EBIT 99 80 24 571 604 (5)
23 Operating profit (loss) of subsidiaries 66 315 (79) 153 1,307 (88)
69 Exclusion of special items  30 (232)   401 (691)  
92 Adjusted operating profit (loss) of subsidiaries 96 83 16 554 616 (10)
84 Adjusted profit (loss) before taxes 90 83 8 510 564 (10)
53 Adjusted net profit (loss)  70 54 30 346 366 (5)
163 Cash flow from operations before changes in working capital at replacement cost  (27) 8 .. 716 781 (8)
1,967 Net borrowings 2,123 2,261 (6) 2,123 2,261 (6)
190 Capital expenditure 234 216 8 764 887 (14)

 

·In 4Q ’25 Plenitude reported a proforma adjusted EBIT of €99 mln, up by 24% vs 4Q ’24, reflecting higher results on retail business as well as the ramp-up in renewable installed capacity and related production volumes. In FY ’25 Plenitude reported a proforma adjusted EBIT of €571 mln, a 5% reduction compared to a proforma adjusted EBIT of €604 mln in FY ’24, due to lower results on Retail business, mainly related to a reduced contribution of energy efficiency solutions and increasing competitive pressure.
·In 4Q ’25, proforma adjusted EBITDA amounted to €230 mln, up by 12% vs 4Q ’24. In FY ’25, Plenitude reported a proforma adjusted EBITDA of €1,065 mln, a slight increase compared to FY ’24, reflecting the higher capacity in operation, partially offset by lower wind in Europe and negative price scenario in some key countries.

For the disclosure on business segment special charges, see “Special items” in the Group results section.

 

 

 

2 As of December 31, 2025, Eni Group installed capacity from renewables totaled 4.1 GW (Eni’s share).

 

9 

 

Strategic developments

·In November, Plenitude closed the 20% equity investment by Ares Alternative Credit funds, affiliates of Ares Management Corporation, for €2 bln, implying an enterprise value of over €12 bln.
·In November, Plenitude signed an agreement to acquire from Neoen, a portfolio of 52 operating assets (photovoltaic plants, wind farms, and one operating battery storage facility), for approximately 760 MW installed capacity located in France, with a production of approximately 1.1 TWh of electricity annually. The deal was completed by year-end.
·In November, Plenitude started the construction of the “Tarsia Ovest” wind farm in Italy, with an installed capacity of approximately 13 MW. The wind farm is expected to generate about 30 GWh/y of energy.
·In December, Plenitude signed a binding agreement with ACEA S.p.A for the acquisition of a 100% equity stake in ACEA Energia, operating in the energy retail market. The finalization of the transaction, expected by June 2026, is conditional, upon authorization by the relevant Antitrust authorities. This transaction will strengthen Plenitude’s presence in its core Italian energy market, reaching the target of 11 mln customers in Europe originally planned for 2028.
·In December, Plenitude inaugurated the Caparacena solar project in Chimeneas (Granada). The project, one of the most significant in the company’s portfolio in Spain, includes three photovoltaic parks of 50 MW each. The complex, with a total installed capacity of 150 MW will be able to generate approximately 320 GWh of electricity annually.

 

Refining and Chemicals

Production and sales

Q3     Q4   Full Year   
2025   2025 2024 % Ch. 2025 2024 % Ch.
  Refining              
8.9 Standard Eni Refining Margin (SERM)  $/bbl 11.7 3.7 .. 7.3 5.1 43
3.81 Throughputs in Italy on own account mmtonnes 3.35 3.30 2 14.22 13.76 3
2.79 Throughputs in the rest of World on own account   2.77 2.74 1 10.72 10.45 3
6.60 Total throughputs on own account   6.12 6.04 1 24.94 24.21 3
84 Average refineries utilization rate % 77 78   80 78  
  Chemicals              
0.59 Sales of chemical products mmtonnes 0.62 0.74 (16) 2.72 3.17 (14)
47 Average plant utilization rate % 48 47 2 49 50 (2)

 

Refining

·In 4Q ’25, the Standard Eni Refining Margin averaged 11.7 $/barrel vs. 3.7 $/barrel in 4Q ’24 mainly due to more favorable middle distillate crack spreads leveraged by supply disruptions (outages and geopolitical risk) against a backdrop of refinery closures in the Atlantic Basin (7.3 $/barrel in FY ‘25, representing an increase vs. 5.1 $/barrel reported in FY ’24).
·In 4Q ’25, throughputs on own accounts at Eni’s refineries in Italy amounted to 3.35 mmtonnes, up 2% y-o-y, mainly supported by higher volumes processed at the Milazzo refinery, following lower shutdowns. Throughputs outside Italy increased slightly by 1% vs. 4Q ’24, driven by higher volumes processed by ADNOC. In FY ’25, throughputs both in Italy and in the rest of World reported an increase of 3% compared to FY ‘24.

Chemicals

·Sales of chemical products were 0.62 mmtonnes in 4Q ’25, a 16% decrease y-o-y due to lower productions and weaker demand. In the FY ‘25, sales amounted to 2.72 mmtonnes, representing a decrease of 14% from the comparative period.
·Margins remained weak across the board as commodity prices did not recover feedstock and energy input expenses due to European industry headwinds, sluggish economic activity, and competitive pressures from players with advantaged cost structure.

 

10 

 

Results

Q3   Q4   Full Year   
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
4,545 Sales from operations 4,169 4,686 (11) 18,179 21,210 (14)
(53) Proforma adjusted EBIT (109) (275) 60 (689) (713) 3
135 Refining 95 (44) .. 130 101 29
83 of which: main JV/Associates 95 16 .. 207 177 17
(188) Chemicals (204) (231) 12 (819) (814) (1)
(291) Operating profit (loss) of subsidiaries (892) (600) (49) (2,485) (1,681) (48)
69 Exclusion of inventory holding (gains) losses 188 (159)   684 95  
86 Exclusion of special items 500 468   905 696  
(136) Adjusted operating profit (loss) of subsidiaries (204) (291) 30 (896) (890) (1)
(58) Adjusted profit (loss) before taxes (106) (286) 63 (714) (755) 5
(74) Adjusted net profit (loss)  (100) (107) 7 (681) (449) (52)
142 Capital expenditure 233 179 30 663 632 5

·In 4Q ’25, the Refining business, including contribution from the ADNOC R&GT associate, reported a positive performance of €95 mln, compared to a loss of €44 mln reported in 4Q ’24 results, reflecting the recovery in refining margins following improved product crack spreads. In FY ’25, the business reported a proforma adjusted profit of €130 mln, up by 29% vs. the FY ’24 results (€101 mln) supported also by the higher average utilization plant rate.
·The Chemical business, managed by Versalis, reported a proforma adjusted loss of €204 mln in 4Q ’25, a slightly better performance compared to the loss in 4Q ’24 (€231 mln), as the restructuring program has begun to yield some benefits, offsetting the adverse market scenario. The overall picture of the chemical sector remains depressed, driven by macro headwinds impacting commodity demands, and comparatively higher production costs in Europe vs. other geographies, which reduced the competitiveness of Versalis products with respect to US and Asian players in an oversupplied market. In FY ’25, proforma adjusted loss amounted to €819 mln (€814 mln loss in FY ’24) reflecting exceptionally adverse market conditions.

 

For the disclosure on business segment special charges, see “Special items” in the Group results section.

 

Strategic developments

·In October, the authorization process for the transformation of the Priolo site started. The proposed project includes a new biorefinery and a chemical recycling plant for plastics based on Versalis’ proprietary Hoop® technology. The new biorefinery will have a production capacity of 500 ktonnes per year, with completion expected by the end of 2028. The Versalis Hoop® plant will have a processing capacity of 40 ktonnes per year.
·In December, Versalis signed a strategic partnership with Prysmian to give new life to plastic cable scrap, through an innovative chemical recycling process, developing a dedicated supply chain.
·As of January 1, 2026, the business branch of Eni SpA’s Refining Evolution & Transformation unit has been transferred to the new subsidiary Eni Industrial Evolution (EIE) SpA, engaged in the traditional assets and in the industrial transformation, also with a view to the circular economy, through the development of new industrial supply chains. The transaction is part of Eni’s strategy to ensure a fully decarbonized energy offering both in production processes and to consumers, seizing the opportunities and growth prospects offered by the energy transition, including the industrial transformation of Brindisi and Priolo sites.

 

11 

 

Sustainability and other developments

 

The main achievements of the Group strategy aiming at improving Eni’s ESG performance have been:

·In October, Eni and the Bioenergy Association for Sustainable Development, affiliated with the Ministry of Environment of the Arab Republic of Egypt, signed a cooperation agreement to prepare a comprehensive feasibility study for establishing biogas production units based on the treatment of animal and agricultural waste. The biogas produced by biodigestion can generate renewable electricity and heat, while also producing higher-value organic fertilizers for use in agriculture, further contributing to the circular economy.
·In November, five agritech startups were awarded at the third edition of the Kenya Agribusiness Entrepreneurship Program (KAEP), the entrepreneurial development initiative promoted by Eni Natural Energies (ENE) Kenya and Joule, Eni’s business school, in collaboration with the E4Impact foundation. These five projects were selected for their potential in terms of scalability and impact, receiving a financial award of €10,000.
·In November, Eni inaugurated the photovoltaic plant at the “Lycée de Tataouine” in Southern Tunisia. The plant is part of the company’s program which includes the installation of solar panels in public schools across the Tataouine region, involving 14 primary and secondary institutions, for a total installed capacity of around 200 kW.
·In December, Eni and International Labour Organization (ILO) expanded their partnership on safety, health and social protection to the Republic of Congo.
·In December, Eni and Global Infrastructure Partners (“GIP”), part of BlackRock, finalized the sale of a 49.99% stake in Eni CCUS Holding, company managing the greatest part of Eni’s decarbonization projects, which will be jointly controlled by the two partners. Eni CCUS Holding operates the Liverpool Bay and Bacton projects in the UK and the L10-CCS project in the Netherlands. Furthermore, the Company has the right to acquire the 50% held by Eni of Ravenna CCS project in Italy and it will be able to include other potential projects within a broader platform of CCS initiatives in the medium to long term.
·In January, Eni ranked first in the Corporate Human Rights Benchmark (CHRB) published by the World Benchmarking Alliance (WBA). This assessment is part of a global analysis that has recognised Eni as one of the 2,000 world’s most influential companies with the scale, reach and responsibility to catalyse a meaningful, sustainable change, providing a transparent assessment of how businesses manage and respect human rights across their operations and value chains.

 

During 4Q ’25, Eni once again confirmed its excellent ranking in the main ESG ratings applied in financial markets: MSCI ESG (“A”), Sustainalytics ESG Risk Rating (“Medium Risk”), ISS ESG (B-/ Prime Status) and CA100+ Net Zero Benchmark.

 

12 

 

Group Results

 

Q3   Q4   Full Year   
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
20,204 Sales from operations 20,615 23,488 (12) 82,151 88,797 (7)
1,344 Operating profit (loss) 176 (373) .. 5,010 5,238 (4)
117 Exclusion of inventory holding (gains) losses 270 9 .. 745 434 72
612 Exclusion of special items (a) 1,336 2,058 (35) 2,589 4,676 (45)
2,073 Adjusted operating profit (loss) 1,782 1,694 5 8,344 10,348 (19)
923 main JV/Associates adjusted EBIT 1,083 1,005 8 3,879 3,974 (2)
2,996 Proforma adjusted EBIT  2,865 2,699 6 12,223 14,322 (15)
2,638 E&P 2,795 2,780 1 11,163 13,022 (14)
346 Global Gas & LNG Portfolio (GGP) and Power 186 279 (33) 1,392 1,274 9
331 Enilive and Plenitude 279 133 110 1,208 1,143 6
(53) Refining and Chemicals (109) (275) 60 (689) (713) 3
(266) Corporate, other activities and consolidation adjustments (286) (218)   (851) (404)  
2,273 Adjusted profit (loss) before taxes 2,011 1,925 4 9,233 11,125 (17)
1,315 Adjusted net profit (loss) 1,267 904 40 5,210 5,333 (2)
865 Net profit (loss) 137 288 (52) 2,758 2,764 -
803 Net profit (loss) attributable to Eni's shareholders 90 230 (61) 2,608 2,624 (1)
87 Exclusion of inventory holding (gains) losses 175 3 .. 508 308 65
357 Exclusion of special items (a) 931 652 43 1,873 2,325 (19)
1,247 Adjusted net profit (loss) attributable to Eni's shareholders  1,196 885 35 4,989 5,257 (5)

 

(a) For further information see table "Breakdown of special items".

·In 4Q ’25, the Group proforma adjusted EBIT of €2.87 bln was 6% higher than the year-ago quarter despite a 15% decline in crude oil prices and a 9% appreciation in the EUR/USD rate y-o-y, with these negative impacts more than offset by volume growth, improved base operating performance at the transition businesses and cost efficiencies. The E&P business reported a proforma adjusted EBIT of €2.80 bln, an increase vs 4Q ’24 despite unfavorable commodity and currency trends due to underlying improvements in connection with oil and gas production growth, an improved production mix due to an increasing contribution of more valuable barrels and cost efficiencies.

The refining business which returned to profitability due to improved product crack spreads (€0.10 bln vs a loss of €0.04 bln in the year-ago quarter). The GGP and Power segment reported proforma adjusted EBIT of €0.19 bln, in line with our guidance, driven by continued value maximization from gas portfolio optimization. The Chemical business on the backdrop of a continued downturn in the European sector reported a loss of €0.20 bln, with improvements from the ongoing restructuring plan expected in coming quarters. Enilive generated €0.18 bln of proforma adjusted EBIT, more than tripled vs. 4Q ’24, driven by a recovery in bio-margins and higher volumes processed. Plenitude reported a proforma adjusted EBIT of €0.10 bln, increasing y-o-y. In FY ‘25, the Group reported a proforma adjusted EBIT of €12.22 bln, down 15% compared to FY ’24, due to the same trends as in 4Q ’25, as well as the circumstance that the comparative period result included a gain on the settlement of certain environmental claims with another Italian company at Italian industrial hubs where Eni took over as successor.

·In 4Q ’25 adjusted profit before taxes was €2.01 bln, 4% higher than 4Q ’24, reflecting the trend in the Group adjusted EBIT, partly offset by lower net profits recorded at Eni’s equity-accounted entities driven by the negative commodity scenario partly offset by better operating and volume performances. In FY ‘25, the Group reported an adjusted profit before taxes of €9.23 bln, down 17% compared to FY ’24.
·In 4Q ’25 adjusted net profit attributable to Eni’s shareholders of €1.20 bln was 35% higher than 4Q ’24, driven by a lower tax rate down to 37% from 53%, due to increasing operating profit and declining Group tax rate driven by a better geographical mix of profits before taxes in E&P reflecting higher contribution from jurisdictions with lower-than-average tax rates also as result of portfolio rationalization and as several development projects were matured to FID enabling the recognition of the tax benefit associated with previously incurred exploration expenses. In FY ‘25, the Group reported an adjusted net profit attributable to Eni’s shareholders of €4.99 bln, down 5% compared to FY ’24.

 

13 

 

Net borrowings and cash flow from operations

 

Q3   Q4     Full Year   
2025 (€ million)  2025 2024 Change   2025 2024 Change
865 Net profit (loss) 137 288 (151)   2,758 2,764 (6)
                 
  Adjustments to reconcile net profit (loss) to net cash provided by operating activities:               
1,505 - depreciation, depletion and amortization and other non monetary items 2,146 3,177 (1,031)   7,209 9,951 (2,742)
(32) - net gains on disposal of assets (61) (35) (26)   (99) (601) 502
891 - dividends, interests and taxes 315 (182) 497   3,590 4,246 (656)
435 Changes in working capital related to operations 2,108 1,026 1,082   2,735 1,286 1,449
417 Dividends received by equity investments 489 537 (48)   1,785 1,946 (161)
(812) Taxes paid (695) (1,272) 577   (3,737) (5,826) 2,089
(191) Interests (paid) received (89) 81 (170)   (911) (674) (237)
3,078 Net cash provided by operating activities 4,350 3,620 730   13,330 13,092 238
(2,017) Capital expenditure (2,857) (2,532) (325)   (8,647) (8,485) (162)
(229) Investments and acquisitions (298) (209) (89)   (878) (2,593) 1,715
1,275 Disposal of consolidated subsidiaries, businesses, tangible and intangible assets and investments 24 1,102 (1,078)   1,383 2,788 (1,405)
(93) Other cash flow related to investing activities  451 (192) 643   183 (996) 1,179
2,014 Free cash flow 1,670 1,789 (119)   5,371 3,806 1,565
(459) Net cash inflow (outflow) related to financial activities  (690) (666) (24)   (1,339) (531) (808)
(97) Changes in short and long-term financial debt (1,134) (674) (460)   (2,555) (1,293) (1,262)
(303) Repayment of lease liabilities (272) (272)     (1,250) (1,205) (45)
(1,371) Dividends paid, share repurchases, changes in non-controlling interests and reserves 344 (1,666) 2,010   537 (4,522) 5,059
(1) Issue of perpetual hybrid bond and interest payment (453) 178 (631)   (328) 1,640 (1,968)
2 Effect of changes in consolidation and exchange differences of cash and cash equivalent  4 127 (123)   (198) 83 (281)
(215) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENT (531) (1,184) 653   238 (2,022) 2,260
3,297 Adjusted net cash before changes in working capital at replacement cost  3,010 2,889 121   12,496 13,590 (1,094)
             
Q3   Q4     Full Year   
2025 (€ million)  2025 2024 Change   2025 2024 Change
2,014 Free cash flow 1,670 1,789 (119)   5,371 3,806 1,565
(303) Repayment of lease liabilities (272) (272)     (1,250) (1,205) (45)
  Net borrowings of acquired companies (762) (149) (613)   (762) (631) (131)
  Net borrowings of divested companies 362   362   362   362
(72) Exchange differences on net borrowings and other changes  (344) (428) 84   (1,141) (364) (777)
(1,371) Dividends paid and changes in non-controlling interest and reserves 344 (1,666) 2,010   537 (4,522) 5,059
(1) Issue of perpetual hybrid bond and interest payment (453) 178 (631)   (328) 1,640 (1,968)
267 CHANGE IN NET BORROWINGS BEFORE LEASE LIABILITIES 545 (548) 1,093   2,789 (1,276) 4,065
303 Repayment of lease liabilities 272 272     1,250 1,205 45
(113) Inception of new leases and other changes (454) (1,599) 1,145   (497) (2,322) 1,825
457 CHANGE IN NET BORROWINGS AFTER LEASE LIABILITIES 363 (1,875) 2,238   3,542 (2,393) 5,935

 

In FY ’25, net cash provided by operating activities was €13,330 mln and included €1,785 mln of dividends received by Eni’s equity-accounted investments, mainly Azule Energy and Vår Energi. The amount of trade receivables discounted as part of non-recourse arrangements with financing institutions was ca. €0.4 bln higher than in 4Q ’24 as part of the Group initiatives to optimize working capital requirements.

Adjusted net cash before changes in working capital at replacement cost was €12,496 mln in FY ’25 (€3,010 mln in 4Q ’25) and was net of the following items: inventory holding gains or losses relating to oil and products, the reversing of timing difference between gas inventories accounted at weighted average cost and management’s own measure of performance leveraging inventories to optimize margins, the fair value of commodity derivatives lacking the formal criteria to be designated as hedges or prorated on an accrual basis, decommissioning provisions related to the reconversion of uncompetitive plants in the transition scenario or to dismantle loss-making activities, non-recurring provisions in connection with certain legal proceedings, as well as in-kind income taxes accrued at PSA petroleum contracts which are assumed to be fully settled in the subsequent quarter.

A reconciliation of adjusted net cash before changes in working capital at replacement cost to net cash provided by operating activities is provided below:

 

Q3   Q4   Full Year   
2025 (€ million)  2025 2024 Change 2025 2024 Change
3,078 Net cash provided by operating activities 4,350 3,620 730 13,330 13,092 238
(435) Changes in working capital related to operations (2,108) (1,026) (1,082) (2,735) (1,286) (1,449)
50 Exclusion of commodity derivatives (23) (19) (4) (26) 258 (284)
117 Exclusion of inventory holding (gains) losses 270 9 261 745 434 311
2,810 Net cash before changes in working capital at replacement cost  2,489 2,584 (95) 11,314 12,498 (1,184)
487 Extraordinary (gains) charges and other items 521 305 216 1,182 1,092 90
3,297 Adjusted net cash before changes in working capital at replacement cost  3,010 2,889 121 12,496 13,590 (1,094)

14 

 

 

In FY ’25 organic capex was €8.5 bln (down 3% y-o-y) and excluded the share of capex that was already reimbursed or will be reimbursed upon closing of ongoing asset disposals, which have been used to net disposals of the period or reclassified in other cash flows related to investing activities. Net of organic capex, the free cash flow ante working capital was about €4 bln.

Cash inflows from divestments and transactions with owners comprised proceeds from the disposals of noncontrolling interests in consolidated subsidiaries relating to a 30% investment of private equity fund KKR into Enilive for €3.57 bln, a second investment tranche (2.4%) of the EIP fund into Plenitude (€0.21 bln) and a 20% investment by Ares Fund into Plenitude (€2 bln) as well as asset disposals (€1.38 bln) mainly relating to the sale of a 30% stake in the Baleine project and other non-strategic fields in Congo as well as the transaction with GIP to develop and valorize our CCUS business. Acquisitions were of little relevance and mainly related to the expansion of renewable capacity for Plenitude and to the development of the agri-business activity.

Other cash flow relating to investing activities included a cash inflow upon a post-closing adjustment of the business combination with Ithaca Energy Plc (€0.15 bln).

Net borrowings before IFRS 16 in FY ‘25 decreased by around €2.79 bln. The main inflows comprised the adjusted operating cash flow (€12.5 bln) and transactions with equity owners relating to the divestment of noncontrolling interests at Enilive and Plenitude subsidiaries (€5.78 bln). Furthermore, other positive cash inflows regarded asset disposals for €1.38 bln, as well as working capital optimization (€1.1 bln) due to initiatives addressing working capital offsetting the scenario with overall cash initiatives delivering a €4 bln benefit. The main cash outflows comprised capital expenditures of €8.5 bln, dividend payments to Eni’s shareholders and share repurchases of €4.98 bln (€3.08 bln of dividend payments and share repurchases of €1.90 bln), the subscription of new supplier financing agreements (€1 bln), the repayment of lease liabilities and hybrid bond interest (€1.58 bln), changes in consolidation and reclassification as asset held for sale (€0.7 bln) as well as other changes of €1 bln.

As of February 18, 2026, completed the buy-back program of €1.8 bln, corresponding to a total 119 mln share repurchased.

 

15 

 

Summarized Group Balance Sheet

 

(€ million) Dec. 31, 2024 Dec. 31, 2025 Change
       
       
Fixed assets      
Property,  plant and equipment  59,864 50,536 (9,328)
Right of use 5,822 5,184 (638)
Intangible assets 6,434 6,022 (412)
Inventories - Compulsory stock 1,595 1,187 (408)
Equity-accounted investments and other investments 15,545 14,484 (1,061)
Receivables financing and securities held for operating purposes 1,107 974 (133)
Net payables related to capital expenditure (1,364) (1,337) 27
  89,003 77,050 (11,953)
Net working capital      
Inventories 6,259 5,143 (1,116)
Trade receivables 12,562 8,986 (3,576)
Trade payables (15,170) (13,901) 1,269
Net tax assets (liabilities) 144 1,506 1,362
Provisions (15,774) (14,580) 1,194
Other current assets and liabilities (2,292) (1,572) 720
  (14,271) (14,418) (147)
Provisions for employee benefits (681) (596) 85
       
Assets held for sale including related liabilities 225 5,837 5,612
CAPITAL EMPLOYED, NET 74,276 67,873 (6,403)
       
Eni's shareholders equity 52,785 47,940 (4,845)
Non-controlling interest 2,863 4,847 1,984
Shareholders' equity 55,648 52,787 (2,861)
Net borrowings before lease liabilities ex IFRS 16 12,175 9,386 (2,789)
Lease liabilities 6,453 5,700 (753)
       
Net borrowings after lease liabilities ex IFRS 16 18,628 15,086 (3,542)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 74,276 67,873 (6,403)
Gearing before lease liabilities ex IFRS 16 0.18 0.15  
Gearing after lease liabilities ex IFRS 16 0.25 0.22  

 

As of December 31, 2025, fixed assets (€77 bln) decreased by €12 bln from December 31, 2024, mainly due to negative exchange rate translation differences (the period-end exchange rate of EUR vs. USD was 1.176 up 13% compared to 1.039 as of December 31, 2024) thus decreasing the euro book values of dollar-denominated assets as well as asset disposals and the reclassification of certain assets as held for sale. Capital expenditures for the period were offset by DD&A. Assets held for sale were recognized in connection with the proposed business combination of Eni’s oil&gas assets in Indonesia with Petronas’ properties in Malaysia, as well as the pending disposals of minority interests in certain upstream assets and of renewable assets of Plenitude.

Net working capital amount was flat y-o-y at around €14.4 bln. Deferred tax assets, net increased by around €1.4 bln in relation to project FID in E&P driving the recognition of the tax benefit associated with previously incurred exploration expenses, as well as recognition of deferred tax assets at Italian subsidiaries due to recognition of tax-loss carryforwards relating to improved profitability outlook.

Eni’s shareholders equity (€47.9 bln) decreased by €4.9 bln from December 31, 2024, mainly due to negative foreign currency translation differences (€6.1 bln) reflecting the depreciation of the USD vs. EUR, as well as shareholders remuneration of approximately €5 bln (dividend distributions and share buy-back). These reductions were partly offset by net profit for the period (€2.6 bln) and the recognition through retained earnings of the positive difference between the book value of the noncontrolling interests in the subsidiaries Enilive and Plenitude divested to third parties and the consideration received (€3.4 bln).

Non-controlling interests of €4.8 bln included: i) a minority participating interest acquired by the private equity fund KKR in the share capital of Enilive (€0.9 bln) as well as the EIP and Ares fund’s interest in Plenitude of €1.8 bln; ii) a perpetual subordinated hybrid bond (€1.7 bln) issued by a Group subsidiary in 2024, classified as equity since the Group retains an unconditional right to avoid transferring cash or other financial assets to the bondholders.

16 

 

Net borrowings1F1F3 before lease liabilities as of December 31, 2025 of €9.4 bln was down by approximately €3 bln from December 31, 2024.  Gearing4 – the ratio of net borrowings to net capital employed before lease liabilities– was 15% on December 31, 2025. Considering the disposal transactions underway, the Group proforma gearing stands at 14%.

 

Special items

The breakdown of pre-tax special items recorded in operating profit by segment (net charges of €2,589 mln and €1,336 mln in FY ’25 and 4Q ’25, respectively) is as follows:

·E&P: net charges of €1,191 mln in FY ’25 (€618 mln in 4Q ‘25) mainly relating to impairment losses at oil&gas properties driven by alignment of a disposal group to its fair value (€511 mln), of which two transactions already closed in the year, reserve revisions as well as price effects (€570 mln);
·GGP and Power: net gains of €408 mln in FY '25 (€6 mln in 4Q '25) mainly relating to the accounting effect of certain fair-valued commodity derivatives lacking the formal criteria to be classified as hedges or to be waived from fair value accounting under the own use exemption (net gains of €377 mln and €3 mln in the FY '25 and 4Q '25, respectively) and the difference between the value of gas inventories accounted for under the weighted-average cost method provided by IFRS and management's own measure of inventories, which moves forward at the time of inventory drawdown, the margins captured on volumes in inventories above normal levels leveraging the seasonal spread in gas prices net of the effects of the associated commodity derivatives (net charges of €56 mln and net gains of €18 mln in the FY '25 and 4Q '25, respectively). The reclassification of the negative balance of €292 mln in FY ’25 (€12 mln in 4Q '25) related to derivatives covering margin exposure to foreign currency exchange rate movements and exchange translation differences of commercial payables and receivables;
·Enilive and Plenitude: net charges of €469 mln in FY ’25 (€36 mln in 4Q '25) mainly related to the fair values of commodity derivatives lacking the formal criteria to be classified as hedges under IFRS relating exposure to the gas commodity (€368 mln and €8 mln in FY '25 and 4Q '25, respectively) as well as environmental charges (€57 mln and €24 mln in FY '25 and 4Q '25, respectively);
·Refining and Chemicals: net charges of €905 mln (€500 mln in 4Q '25) mainly related to impairment losses of chemical plants driven by a reduced profitability outlook because of continuing margins deterioration (€198 mln and €126 mln in FY '25 and 4Q '25, respectively) and the write-down of capital expenditures made for compliance and stay-in-business at certain CGU with expected negative cash flows in Refining business (€253 mln and €107 mln in FY '25 and 4Q '25, respectively). Other charges included environmental provision of €306 mln (€170 mln in 4Q '25) and plant shutdown expenses in the Chemical business (about €77 mln and €47 mln in FY '25 and 4Q '25, respectively).

 

 

 

 

 

3 Details on net borrowings are furnished on page 28.

4 Non-GAAP financial measures and other alternative performance indicators disclosed throughout this press release are accompanied by explanatory notes and tables in line with guidance provided by ESMA guidelines on alternative performance measures (ESMA/2015/1415), published on October 5, 2015. For further information, see the section “Non-GAAP measures” of this press release. See pages 19 and subsequent.

 

17 

 

Other information, basis of presentation and disclaimer

This press release on Eni’s results for the fourth quarter and the full year of 2025 has been prepared on a voluntary basis according to article 82-ter, Regulations on issuers (CONSOB Regulation No. 11971 of May 14, 1999, and subsequent amendments and inclusions). The disclosure of results and business trends on a quarterly basis is consistent with Eni’s policy to provide the market and investors with regular information about the Company’s financial and industrial performances and business prospects considering the reporting policy followed by oil&gas peers who are communicating results on quarterly basis.

Results and cash flow are presented for the third and fourth quarter of 2025, the full year of 2025 and for the 2024 comparative period. Information on the Company’s financial position relates to end of the periods as of December 31, 2025 and December 31, 2024.

Accounts set forth herein have been prepared in accordance with the evaluation and recognition criteria set by the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and adopted by the European Commission according to the procedure set forth in Article 6 of the European Regulation (CE) No. 1606/2002 of the European Parliament and European Council of July 19, 2002.

These criteria are unchanged from the 2024 Annual Report on Form 20-F filed with the US SEC on April 4, 2025, which investors are urged to read.

 

 

 

* * *

 

Non-GAAP financial measures and other alternative performance indicators disclosed throughout this press release are accompanied by explanatory notes and tables in line with guidance provided by ESMA guidelines on alternative performance measures (ESMA/2015/1415), published on October 5, 2015. For further information, see the section “Alternative performance measures (Non-GAAP measures)” of this press release.

 

The manager responsible for the preparation of the Company’s financial reports, Francesco Esposito, declares pursuant to rule 154-bis paragraph 2 of Legislative Decree No. 58/1998 that data and information disclosed in this press release correspond to the Company’s evidence and accounting books and records.

 

* * *

 

 

Disclaimer

This press release contains certain forward-looking statements particularly those regarding capital expenditure, development and management of oil and gas resources, dividends, share repurchases, allocation of future cash flow from operations, future operating performance, gearing, targets of production and sales growth, new markets and the progress and timing of projects. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will or may occur in the future. Actual results may differ from those expressed in such statements, depending on a variety of factors, including the impact of the pandemic disease, the timing of bringing new fields on stream; management’s ability in carrying out industrial plans and in succeeding in commercial transactions; future levels of industry product supply; demand and pricing; operational issues; general economic conditions; political stability and economic growth in relevant areas of the world; changes in laws and governmental regulations; development and use of new technology; changes in public expectations and other changes in business conditions; the actions of competitors and other factors discussed elsewhere in this document. Due to the seasonality in demand for natural gas and certain refined products and the changes in a number of external factors affecting Eni’s operations, such as prices and margins of hydrocarbons and refined products, Eni’s results from operations and changes in net borrowings for the quarter of the year cannot be extrapolated on an annual basis.

 

The all sources reserve replacement ratio disclosed elsewhere in this press release is calculated as ratio of changes in proved reserves for the year resulting from revisions of previously reported reserves, improved recovery, extensions, discoveries and sales or purchases of minerals in place, to production for the year. A ratio higher than 100% indicates that more proved reserves were added than produced in a year. The reserves replacement ratio (RRR) is a measure used by management to indicate the extent to which production is replaced by proved oil and gas reserves. The RRR is not an indicator of future production because the ultimate development and production of reserves is subject to a number of risks and uncertainties. These include the risks associated with the successful completion of large-scale projects, including addressing ongoing regulatory issues and completion of infrastructure, as well as changes in oil and gas prices, political risks and geological and other environmental risks.

 

 

Company Contacts

Press Office: Tel. +39.0252031875 - +39.0659822030

Freephone for shareholders (from Italy): 800940924

Freephone for shareholders (from abroad): +80011223456

Switchboard: +39-0659821

ufficio.stampa@eni.com

segreteriasocietaria.azionisti@eni.com

investor.relations@eni.com

website: www.eni.com

 

Eni

Società per Azioni, Rome, Piazzale Enrico Mattei, 1

Share capital: €4,005,358,876 fully paid.

Tax identification number 00484960588

Tel.: +39 0659821 - Fax: +39 0659822141

 

This press release for the fourth quarter and the full year of 2025 results (not subject to audit) is also available on Eni’s website eni.com.

 

18 

 

Alternative performance indicators (Non-GAAP measures)

Management evaluates underlying business performance on the basis of Non-GAAP financial measures, which are not provided by IFRS (“Alternative performance measures”), such as adjusted operating profit, adjusted net profit, which are arrived at by excluding from reported results certain gains and losses, defined special items, which include, among others, asset impairments, including impairments of deferred tax assets, gains on disposals, risk provisions, restructuring charges, the accounting effect of fair-valued derivatives used to hedge exposure to the commodity, exchange rate and interest rate risks, which lack the formal criteria to be accounted as hedges, and analogously evaluation effects of assets and liabilities utilized in a relation of natural hedge of the above mentioned market risks. Furthermore, in determining the business segments’ adjusted results, finance charges on finance debt and interest income are excluded (see below). In determining adjusted results, inventory holding gains or losses are excluded from base business performance, which is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting as required by IFRS, except in those business segments where inventories are utilized as a lever to optimize margins. Finally, the same special charges/gains are excluded from the Eni’s share of results at JVs and other equity accounted entities, including any profit/loss on inventory holding.

Management is disclosing Non-GAAP measures of performance to facilitate a comparison of base business performance across periods, and to allow financial analysts to evaluate Eni’s trading performance on the basis of their forecasting models.

Non-GAAP financial measures should be read together with information determined by applying IFRS and do not stand in for them. Other companies may adopt different methodologies to determine Non-GAAP measures.

Follows the description of the main alternative performance measures adopted by Eni. The measures reported below refer to the performance of the reporting periods disclosed in this press release:

 

Adjusted operating and net profit

Adjusted operating profit and adjusted net profit are determined by excluding inventory holding gains or losses, special items and, in determining the business segments’ adjusted results, finance charges on finance debt and interest income. The adjusted operating profit of each business segment reports gains and losses on derivative financial instruments entered into to manage exposure to movements in foreign currency exchange rates, which impact industrial margins and translation of commercial payables and receivables. Accordingly, also currency translation effects recorded through profit and loss are reported within business segments’ adjusted operating profit. The taxation effect of the items excluded from adjusted operating or net profit is determined based on the specific rate of taxes applicable to each of them.

Finance charges or income related to net borrowings excluded from the adjusted net profit of business segments are comprised of interest charges on finance debt and interest income earned on cash and cash equivalents not related to operations. Therefore, the adjusted net profit of business segments includes finance charges or income deriving from certain segment operated assets, i.e., interest income on certain receivable financing and securities related to operations and finance charge pertaining to the accretion of certain provisions recorded on a discounted basis (as in the case of the asset retirement obligations in the Exploration & Production segment).

 

Inventory holding gain or loss

This is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting as required by IFRS.

 

Special items

These include certain significant income or charges pertaining to either: (i) infrequent or unusual events and transactions, being identified as non-recurring items under such circumstances; (ii) certain events or transactions which are not considered to be representative of the ordinary course of business, as in the case of environmental provisions, restructuring charges, asset impairments or write ups and gains or losses on divestments even though they occurred in past periods or are likely to occur in future ones. Exchange rate differences and derivatives relating to industrial activities and commercial payables and receivables, particularly exchange rate derivatives to manage commodity pricing formulas which are quoted in a currency other than the functional currency are reclassified in operating profit with a corresponding adjustment to net finance charges, notwithstanding the handling of foreign currency exchange risks is made centrally by netting off naturally-occurring opposite positions and then dealing with any residual risk exposure in the derivative market. Finally, special items include the accounting effects of fair-valued commodity derivatives relating to commercial exposures, in addition to those which lack the criteria to be designed as hedges, also those which are not eligible for the own use exemption, including the ineffective portion of cash flow hedges, as well as the accounting effects of settled commodity and exchange rates derivatives whenever it is deemed that the underlying transaction is expected to occur in future reporting periods.

Correspondently, special charges/gains also include the evaluation effects relating to assets/liabilities utilized in a natural hedge relation to offset a market risk, as in the case of accrued currency differences at finance debt denominated in a currency other than the reporting currency, where the cash outflows for the reimbursement are matched by highly probable cash inflows in the same currency. The deferral of both the unrealized portion of fair-valued commodity and other derivatives and evaluation effects are reversed to future reporting periods when the underlying transaction occurs.

As provided for in Decision No. 15519 of July 27, 2006 of the Italian market regulator (CONSOB), non-recurring material income or charges are to be clearly reported in the management’s discussion and financial tables.

 

Gearing

Gearing is calculated as the ratio between net borrowings and capital employed net and measures how much of capital employed net is financed recurring to third-party funding. Gearing ex-IFRS 16 is calculated by excluding lease liabilities from both numerator and denominator.

 

Cash flow from operations before changes in working capital at replacement cost (Adjusted net cash before changes in working capital at replacement cost)

This is defined as net cash provided from operating activities before changes in working capital at replacement cost. It also excludes certain non-recurring charges such as extraordinary credit allowances and, considering the high market volatility, changes in the fair value of commodity derivatives lacking the formal criteria to be designed as hedges, including derivatives which were not eligible for the own use exemption, the ineffective portion of cash flow hedges, as well as the effects of certain settled commodity derivatives whenever it is deemed that the underlying transaction is expected to occur in future reporting periods.

 

Free cash flow

Free cash flow represents the link existing between changes in cash and cash equivalents (deriving from the statutory cash flows statement) and in net borrowings (deriving from the summarized cash flow statement) that occurred from the beginning of the period to the end of period. Free cash flow is the cash in excess of capital expenditure needs. Starting from free cash flow it is possible to determine either: (i) changes in cash and cash equivalents for the period by adding/deducting cash flows relating to financing debts/receivables (issuance/repayment of debt and receivables related to financing activities), shareholders’ equity (dividends paid, net repurchase of own shares, capital issuance) and the effect of changes in consolidation and of exchange rate differences; (ii) changes in net borrowings for the period by adding/deducting cash flows relating to shareholders’ equity and the effect of changes in consolidation and of exchange rate differences.

 

Net borrowings

Net borrowings is calculated as total finance debt less cash, cash equivalents, financial assets measured at fair value through profit or loss and financing receivables held for non-operating purposes. Financial activities are qualified as “not related to operations” when these are not strictly related to the business operations.

 

Proforma adjusted EBIT

Is the measure adding the operating margin of the equity accounted entities to the adjusted EBIT, introduced by the management to reflect the increasing contribution from the JV/associates also in connection with the Eni satellite model.

 

19 

 

Reconciliation tables of Non-GAAP results to the most comparable measures of financial performance determined in accordance to GAAPs

 

(€ million)                
Fourth Quarter 2025 Exploration & Production Global Gas & LNG Portfolio and Power Enilive and Plenitude Refining and Chemicals Corporate and other activities Impact of unrealized
intragroup profit
elimination
  GROUP
   
   
Reported operating profit (loss) 1,186 185 172 (892) (542) 67   176
Exclusion of inventory holding (gains) losses     81 188   1   270
Exclusion of special items:                
environmental charges  24 1 24 170 117     336
impairment losses (impairment reversals), net  503 (18) (7) 233 49     760
net gains on disposal of assets (7)   1 (2) (7)     (15)
risk provisions 84     20 (4)     100
provision for redundancy incentives 11 1 (1) 1 7     19
commodity derivatives (6) (3) 8 (22)       (23)
exchange rate differences and derivatives (31) (12)   5       (38)
other 40 25 11 95 26     197
Special items of operating profit (loss) 618 (6) 36 500 188     1,336
Adjusted operating profit (loss) of subsidiaries (a) 1,804 179 289 (204) (354) 68   1,782
main JV/Associates adjusted EBIT (b) 991 7 (10) 95       1,083
Proforma adjusted EBIT (c)=(a)+(b) 2,795 186 279 (109) (354) 68   2,865
Finance expenses and dividends of subsidiaries (d) (24) (3) (2) 24 (74)     (79)
Finance expenses and dividends of main JV/associates (e) (220) 5 (16) (18)       (249)
Income taxes of main JV/associates (f) (515) (10) 2 (3)       (526)
Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) 256 2 (24) 74       308
Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) 2,036 178 263 (106) (428) 68   2,011
Income taxes (i) (708) (85) (41) 6 103 (19)   (744)
Tax rate (%)               37.0
Adjusted net profit (loss) (j)=(h)+(i) 1,328 93 222 (100) (325) 49   1,267
of which:                
- Adjusted net profit (loss) of non-controlling interest               71
- Adjusted net profit (loss) attributable to Eni's shareholders               1,196
                 
Reported net profit (loss) attributable to Eni's shareholders               90
Exclusion of inventory holding (gains) losses               175
Exclusion of special items               931
Adjusted net profit (loss) attributable to Eni's shareholders               1,196

20 

 

(€ million)                
Fourth Quarter 2024 Exploration & Production Global Gas & LNG Portfolio and Power Enilive and Plenitude Refining and Chemicals Corporate and other activities Impact of unrealized
intragroup profit
elimination
  GROUP
   
   
Reported operating profit (loss) 706 (130) 236 (600) (440) (145)   (373)
Exclusion of inventory holding (gains) losses     (9) (159)   177   9
Exclusion of special items:                
environmental charges (expense recovered from third-parties) (9) (3) 15 212 195     410
impairment losses (impairment reversals), net  874 101 98 175 9     1,257
impairment of exploration projects 140             140
net gains on disposal of assets (19)   (1) (6) (9)     (35)
risk provisions     2 30 (4)     28
provision for redundancy incentives 7 1 (5) 7 15     25
commodity derivatives 54 140 (216) 3       (19)
exchange rate differences and derivatives 29 274 1 6 (6)     304
other 14 (112) 15 41 (10)     (52)
Special items of operating profit (loss) 1,090 401 (91) 468 190     2,058
Adjusted operating profit (loss) of subsidiaries (a) 1,796 271 136 (291) (250) 32   1,694
main JV/Associates adjusted EBIT (b) 984 8 (3) 16       1,005
Proforma adjusted EBIT (c)=(a)+(b) 2,780 279 133 (275) (250) 32   2,699
Finance expenses and dividends of subsidiaries (d) 58 (4) 7 6 (195)     (128)
Finance expenses and dividends of main JV/associates (e) (71) 5 (15) (20)       (101)
Income taxes of main JV/associates (f) (548) (3) 3 3       (545)
Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) 365 10 (15) (1)       359
Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) 2,219 277 128 (286) (445) 32   1,925
Income taxes (i) (1,233) (86) (33) 179 169 (17)   (1,021)
Tax rate (%)               53.0
Adjusted net profit (loss) (j)=(h)+(i) 986 191 95 (107) (276) 15   904
of which:                
- Adjusted net profit (loss) of non-controlling interest               19
- Adjusted net profit (loss) attributable to Eni's shareholders               885
                 
Reported net profit (loss) attributable to Eni's shareholders               230
Exclusion of inventory holding (gains) losses               3
Exclusion of special items               652
                 
Adjusted net profit (loss) attributable to Eni's shareholders               885

 

 

21 

 

(€ million)                
Full Year 2025 Exploration & Production Global Gas & LNG Portfolio and Power Enilive and Plenitude Refining and Chemicals Corporate and other activities Impact of unrealized
intragroup profit
elimination
  GROUP
   
   
Reported operating profit (loss) 6,302 1,770 652 (2,485) (1,499) 270   5,010
Exclusion of inventory holding (gains) losses     115 684   (54)   745
Exclusion of special items:                
environmental charges  24 1 57 306 172     560
impairment losses (impairment reversals), net  1,081 (18) 7 451 61     1,582
net gains on disposal of assets (10)   1 (5) (7)     (21)
risk provisions 122     36 167     325
provision for redundancy incentives 23 2 2 11 34     72
commodity derivatives (9) (377) 368 (8)       (26)
exchange rate differences and derivatives (48) (292) (1) 7       (334)
other 8 276 35 107 5     431
Special items of operating profit (loss) 1,191 (408) 469 905 432     2,589
Adjusted operating profit (loss) of subsidiaries (a) 7,493 1,362 1,236 (896) (1,067) 216   8,344
main JV/Associates adjusted EBIT (b) 3,670 30 (28) 207       3,879
Proforma adjusted EBIT (c)=(a)+(b) 11,163 1,392 1,208 (689) (1,067) 216   12,223
Finance expenses and dividends of subsidiaries (d) (79) (16) (35) 22 (165)     (273)
Finance expenses and dividends of main JV/associates (e) (679) 13 (54) (78)       (798)
Income taxes of main JV/associates (f) (1,941) (11) 2 31       (1,919)
Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) 1,050 32 (80) 160       1,162
Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) 8,464 1,378 1,121 (714) (1,232) 216   9,233
Income taxes (i) (3,589) (527) (319) 33 439 (60)   (4,023)
Tax rate (%)               43.6
Adjusted net profit (loss) (j)=(h)+(i) 4,875 851 802 (681) (793) 156   5,210
of which:                
- Adjusted net profit (loss) of non-controlling interest               221
- Adjusted net profit (loss) attributable to Eni's shareholders               4,989
                 
Reported net profit (loss) attributable to Eni's shareholders               2,608
Exclusion of inventory holding (gains) losses               508
Exclusion of special items               1,873
                 
Adjusted net profit (loss) attributable to Eni's shareholders               4,989

 

 

22 

 

 

(€ million)                
Full Year 2024 Exploration & Production Global Gas & LNG Portfolio and Power Enilive and Plenitude Refining and Chemicals Corporate and other activities Impact of unrealized
intragroup profit
elimination
  GROUP
   
   
Reported operating profit (loss) 6,715 (909) 1,589 (1,681) (371) (105)   5,238
Exclusion of inventory holding (gains) losses     112 95   227   434
Exclusion of special items:                
environmental charges (expense recovered from third-parties) 9 (3) 38 177 (190)     31
impairment losses (impairment reversals), net  2,203 101 113 455 28     2,900
impairment of exploration projects 140             140
net gains on disposal of assets (25)   (1) (2) (10)     (38)
risk provisions 9   2 33       44
provision for redundancy incentives 21 1 (2) 19 34     73
commodity derivatives (1) 1,740 (682) (1)       1,056
exchange rate differences and derivatives 22 228 (1) 6 3     258
other 127 77 19 9 (20)     212
Special items of operating profit (loss) 2,505 2,144 (514) 696 (155)     4,676
Adjusted operating profit (loss) of subsidiaries (a) 9,220 1,235 1,187 (890) (526) 122   10,348
main JV/Associates adjusted EBIT (b) 3,802 39 (44) 177       3,974
Proforma adjusted EBIT (c)=(a)+(b) 13,022 1,274 1,143 (713) (526) 122   14,322
Finance expenses and dividends of subsidiaries (d) (171) (8) (30) 15 (311)     (505)
Finance expenses and dividends of main JV/associates (e) (389) 17 (37) (73)       (482)
Income taxes of main JV/associates (f) (2,215) (11)   16       (2,210)
Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) 1,198 45 (81) 120       1,282
Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) 10,247 1,272 1,076 (755) (837) 122   11,125
Income taxes (i) (5,470) (485) (352) 306 251 (42)   (5,792)
Tax rate (%)               52.1
Adjusted net profit (loss) (j)=(h)+(i) 4,777 787 724 (449) (586) 80   5,333
of which:                
- Adjusted net profit (loss) of non-controlling interest               76
- Adjusted net profit (loss) attributable to Eni's shareholders               5,257
                 
Reported net profit (loss) attributable to Eni's shareholders               2,624
Exclusion of inventory holding (gains) losses               308
Exclusion of special items               2,325
Adjusted net profit (loss) attributable to Eni's shareholders               5,257

 

23 

 

(€ million)                
Third Quarter 2025 Exploration & Production Global Gas & LNG Portfolio and Power Enilive and Plenitude Refining and Chemicals Corporate and other activities Impact of unrealized
intragroup profit
elimination
  GROUP
   
   
Reported operating profit (loss) 1,670 227 242 (291) (418) (86)   1,344
Exclusion of inventory holding (gains) losses     (8) 69   56   117
Exclusion of special items:                
environmental charges  2   11 19       32
impairment losses (impairment reversals), net  109   9 59 4     181
risk provisions 38       170     208
provision for redundancy incentives 3 1 2 3 10     19
commodity derivatives 16 (32) 67 (1)       50
exchange rate differences and derivatives (32) 17   (1) (1)     (17)
other (6) 129 10 7 (1)     139
Special items of operating profit (loss) 130 115 99 86 182     612
Adjusted operating profit (loss) of subsidiaries (a) 1,800 342 333 (136) (236) (30)   2,073
main JV/Associates adjusted EBIT (b) 838 4 (2) 83       923
Proforma adjusted EBIT (c)=(a)+(b) 2,638 346 331 (53) (236) (30)   2,996
Finance expenses and dividends of subsidiaries (d) (84) (4) (12) 3 (75)     (172)
Finance expenses and dividends of main JV/associates (e) (137) 3 (11) (19)       (164)
Income taxes of main JV/associates (f) (402) 3 1 11       (387)
Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) 299 10 (12) 75       372
Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) 2,015 348 309 (58) (311) (30)   2,273
Income taxes (i) (840) (132) (93) (16) 114 9   (958)
Tax rate (%)               42.1
Adjusted net profit (loss) (j)=(h)+(i) 1,175 216 216 (74) (197) (21)   1,315
of which:                
- Adjusted net profit (loss) of non-controlling interest               68
- Adjusted net profit (loss) attributable to Eni's shareholders               1,247
                 
Reported net profit (loss) attributable to Eni's shareholders               803
Exclusion of inventory holding (gains) losses               87
Exclusion of special items               357
Adjusted net profit (loss) attributable to Eni's shareholders               1,247

 

 

24 

 

Breakdown of special items

Q3   Q4 Full Year 
2025 (€ million) 2025 2024 2025 2024
32 Environmental charges  336 410 560 31
181 Impairment losses (impairment reversals), net  760 1,257 1,582 2,900
  Impairment of exploration projects   140   140
  Net gains on disposal of assets (15) (35) (21) (38)
208 Risk provisions 100 28 325 44
19 Provisions for redundancy incentives 19 25 72 73
50 Commodity derivatives (23) (19) (26) 1,056
(17) Exchange rate differences and derivatives (38) 304 (334) 258
139 Other 197 (52) 431 212
612 Special items of operating profit (loss) 1,336 2,058 2,589 4,676
11 Net finance (income) expense (1) (280) 279 (155)
  of which:        
17 - exchange rate differences and derivatives reclassified to operating profit (loss) 38 (304) 334 (258)
(112) Net income (expense) from investments 108 94 (158) (319)
(145) Income taxes (505) (1,259) (790) (1,941)
366 Total special items of net profit (loss) 938 613 1,920 2,261
  attributable to:        
357     - Eni's shareholders 931 652 1,873 2,325
9     - Non-controlling interest 7 (39) 47 (64)

 

 

Reconciliation of Group proforma adjusted EBIT

Q3   Q4   Full Year   
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
1,800 E&P adjusted Ebit of consolidated subsidiaries 1,804 1,796 - 7,493 9,220 (19)
838 main JV/Associates adjusted Ebit 991 984 1 3,670 3,802 (3)
2,638 E&P proforma adjusted Ebit 2,795 2,780 1 11,163 13,022 (14)
342 GGP and Power adjusted Ebit of consolidated subsidiaries 179 271 (34) 1,362 1,235 10
4 main JV/Associates adjusted Ebit 7 8 (13) 30 39 (23)
346 GGP and Power proforma adjusted Ebit 186 279 (33) 1,392 1,274 9
333 Enilive and Plenitude adjusted Ebit of consolidated subsidiaries 289 136 .. 1,236 1,187 4
(2) main JV/Associates adjusted Ebit (10) (3) .. (28) (44) 36
331 Enilive and Plenitude proforma adjusted Ebit 279 133 .. 1,208 1,143 6
(136) Refining and Chemicals  adjusted Ebit of consolidated subsidiaries (204) (291) 30 (896) (890) (1)
83 main JV/Associates adjusted Ebit 95 16 .. 207 177 17
(53) Refining and Chemicals proforma adjusted Ebit (109) (275) 60 (689) (713) 3
(236) Other segments adjusted Ebit (354) (250) (42) (1,067) (526) ..
(30) Impact of unrealized intragroup profit elimination 68 32 .. 216 122 77
2,996 Group proforma adjusted Ebit⁽ᵃ⁾ 2,865 2,699 6 12,223 14,322 (15)

 

(a) Main JV/Associates are Vår Energi, Azule Energy, Ithaca, Mozambique Rovuma Venture, Neptune Algeria, SeaCorridor, Adnoc R&GT and St. Bernard Renewables Llc.

25 

 

Profit and loss reconciliation GAAP vs Non-GAAP

                     
IVQ  2025 Full Year 
Reported
results
Profit on stock Special items Finance expense reclassified Adjusted
results
(€ million) Reported
results
Profit on stock Special items Finance expense reclassified Adjusted
results
                     
176 270 1,374 (38) 1,782 Operating profit 5,010 745 2,923 (334) 8,344
(151)   (39) 38 (152) Finance income (expense) (819)   (55) 334 (540)
273   108   381 Income (expense) from investments 1,587   (158)   1,429
(161) (78) (505)   (744) Income taxes (3,020) (213) (790)   (4,023)
137 192 938   1,267 Net profit 2,758 532 1,920   5,210
47 17 7   71     - Non-controlling interest 150 24 47   221
90 175 931   1,196 Net profit attributable to Eni's shareholders 2,608 508 1,873   4,989

 

 

                     
IVQ  2024 Full Year 
Reported results Profit on stock Special items Finance expense reclassified Adjusted results (€ million) Reported results Profit on stock Special items Finance expense reclassified Adjusted results
                     
(373) 9 1,754 304 1,694 Operating profit 5,238 434 4,418 258 10,348
65   24 (304) (215) Finance income (expense) (599)   103 (258) (754)
352   94   446 Income (expense) from investments 1,850   (319)   1,531
244 (6) (1,259)   (1,021) Income taxes (3,725) (126) (1,941)   (5,792)
288 3 613   904 Net profit 2,764 308 2,261   5,333
58   (39)   19     - Non-controlling interest 140   (64)   76
230 3 652   885 Net profit attributable to Eni's shareholders 2,624 308 2,325   5,257

 

 

           
2025 Q3
(€ million) Reported
results
Profit
on
stock
Special
items
Finance
expense
reclassified
Adjusted
results
           
Operating profit 1,344 117 629 (17) 2,073
Finance income (expense) (258)   (6) 17 (247)
Income (expense) from investments 559   (112)   447
Income taxes (780) (33) (145)   (958)
Net profit 865 84 366   1,315
    - Non-controlling interest 62 (3) 9   68
Net profit attributable to Eni's shareholders 803 87 357   1,247

 

26 

 

Analysis of Profit and Loss account items

Sales from operations

 

Q3   Q4   Full Year   
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
13,329 Exploration & Production 12,096 13,380 (10) 50,367 54,440 (7)
3,503 Global Gas & LNG Portfolio and Power 4,583 6,185 (26) 17,120 18,876 (9)
7,021 Enilive and Plenitude 7,122 7,906 (10) 29,278 31,301 (6)
4,545 Refining and Chemicals 4,169 4,686 (11) 18,179 21,210 (14)
487 Corporate and other activities 607 544 12 2,073 1,905 9
(8,681) Consolidation adjustments (7,962) (9,213) 14 (34,866) (38,935) 10
20,204   20,615 23,488 (12) 82,151 88,797 (7)

 

Operating expenses

 

Q3   Q4   Full Year   
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
16,512 Purchases, services and other  17,680 19,833 (11) 67,056 71,114 (6)
(3) Impairment losses (impairment reversals) of trade and other receivables, net (136) 94 .. 11 168 (93)
744 Payroll and related costs 791 783 1 3,229 3,262 (1)
19 of which:   provision for redundancy incentives and other 19 25 (24) 72 73 (1)
17,253   18,335 20,710 (11) 70,296 74,544 (6)

 

DD&A, impairments, reversals and write-off

 

Q3   Q4   Full Year   
2025 (€ million) 2025 2024 var % 2025 2024 % Ch.
1,521 Exploration & Production  1,475 1,577 (6) 6,061 6,353 (5)
64 Global Gas & LNG Portfolio and Power 83 32 .. 279 267 4
190 Enilive and Plenitude 192 192 .. 745 708 5
79 - Enilive 70 75 (7) 294 284 4
111 - Plenitude 122 117 4 451 424 6
39 Refining and Chemicals 32 42 (24) 146 161 (9)
38 Corporate and other activities 38 37 3 153 144 6
(10) Impact of unrealized intragroup profit elimination (9) (8) (13) (35) (33) (6)
1,842 Total depreciation, depletion and amortization 1,811 1,872 (3) 7,349 7,600 (3)
181 Impairment losses (impairment reversals) of tangible and intangible and right of use assets, net 760 1,257 (40) 1,582 2,900 (45)
2,023 Depreciation, depletion, amortization, impairments and reversals 2,571 3,129 (18) 8,931 10,500 (15)
11 Write-off of tangible and intangible assets 35 420 (92) 33 580 (94)
2,034   2,606 3,549 (27) 8,964 11,080 (19)

 

Income (expense) from investments

(€ million)            
Full Year 2025 Exploration &
Production
Global Gas & LNG Portfolio and Power Enilive and Plenitude Refining and Chemicals Corporate and other activities Group
Share of profit (loss) from equity-accounted investments 1,116 32 (86) 120 (21) 1,161
Dividends  182   6 22 32 242
Net gains (losses) on disposals 32       45 77
Other income (expense), net 92 (18) 6   27 107
  1,422 14 (74) 142 83 1,587

 

27 

 

Gearing and net borrowings

Gearing is a measure used by management to assess the Company’s level of indebtedness. It is calculated as the ratio between net borrowings and capital employed net and measures how much capital employed net is financed recurring to third-party funding. Management periodically reviews gearing in order to assess the soundness and efficiency of the Group balance sheet in terms of optimal mix between net borrowings and net capital employed, and to carry out benchmark analysis with industry standards.

(€ million) Dec. 31, 2024 Dec. 31, 2025 Change
Total debt 30,348 28,464 (1,884)
 -  Short-term debt 8,820 8,363 (457)
 -  Long-term debt 21,528 20,101 (1,427)
Cash and cash equivalents (a) (8,183) (8,242) (59)
Financial assets measured at fair value through profit or loss (6,797) (6,991) (194)
Financing receivables held for non-operating purposes (3,193) (3,845) (652)
Net borrowings before lease liabilities ex IFRS 16 12,175 9,386 (2,789)
Lease Liabilities  6,453 5,700 (753)
Net borrowings after lease liabilities ex IFRS 16 18,628 15,086 (3,542)
Shareholders' equity including non-controlling interest 55,648 52,787 (2,861)
Gearing before lease liability ex IFRS 16 0.18 0.15  
Gearing after lease liability ex IFRS 16 0.25 0.22  

 

(a) It includes €142 mln of cash at held-for-sale subsidiaries provisionally deposited at third-party banks at the end of 2025 and then moved to the Group cash pooling at the beginning of 2026. 

28 

 

Consolidated financial statements

 

BALANCE SHEET

(€ million)    
  Dec. 31, 2025 Dec. 31, 2024
ASSETS    
Current assets    
Cash and cash equivalents  8,100 8,183
Financial assets measured at fair value through profit or loss 6,991 6,797
Other financial assets 3,000 1,085
Trade and other receivables  12,436 16,901
Inventories  5,143 6,259
Income tax assets 539 695
Other assets  3,943 3,662
  40,152 43,582
Non-current assets    
Property, plant and equipment  50,536 59,864
Right of use assets 5,184 5,822
Intangible assets  6,022 6,434
Inventory - compulsory stock  1,187 1,595
Equity-accounted investments  13,155 14,150
Other investments  1,329 1,395
Other financial assets 1,819 3,215
Deferred tax assets  6,716 6,322
Income tax assets 125 129
Other assets 2,839 4,011
  88,912 102,937
Assets held for sale 8,005 420
TOTAL ASSETS 137,069 146,939
LIABILITIES AND SHAREHOLDERS' EQUITY    
Current liabilities    
Short-term debt 4,929 4,238
Current portion of long-term debt 3,434 4,582
Current portion of long-term lease liabilities 1,263 1,279
Trade and other payables 20,261 22,092
Income taxes payable 343 587
Other liabilities 4,039 5,049
  34,269 37,827
Non-current liabilities    
Long-term debt  20,139 21,570
Long-term lease liabilities 4,437 5,174
Provisions for contingencies  14,580 15,774
Provisions for employee benefits  596 681
Deferred tax liabilities 4,805 5,581
Income taxes payable 40 40
Other liabilities  3,390 4,449
  47,987 53,269
Liabilities directly associated with assets held for sale 2,026 195
TOTAL LIABILITIES 84,282 91,291
Share capital  4,005 4,005
Retained earnings 33,195 32,552
Cumulative currency translation differences 1,937 8,081
Other reserves and equity instruments 8,977 8,406
Treasury shares  (2,782) (2,883)
Net profit  (loss) 2,608 2,624
Total Eni shareholders' equity 47,940 52,785
Non-controlling interest  4,847 2,863
TOTAL SHAREHOLDERS' EQUITY  52,787 55,648
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 137,069 146,939

29 

 

GROUP PROFIT AND LOSS ACCOUNT

Q3   Q4 Full Year 
2025 (€ million) 2025 2024 2025 2024
20,204 Sales from operations  20,615 23,488 82,151 88,797
342 Other income and revenues  382 484 1,478 2,417
20,546 Total revenues 20,997 23,972 83,629 91,214
(16,512) Purchases, services and other (17,680) (19,833) (67,056) (71,114)
3 Impairment reversals (impairment losses) of trade and other receivables, net 136 (94) (11) (168)
(744) Payroll and related costs (791) (783) (3,229) (3,262)
85 Other operating (expense) income 120 (86) 641 (352)
(1,842) Depreciation, Depletion and Amortization (1,811) (1,872) (7,349) (7,600)
(181) Impairment reversals (impairment losses) of tangible, intangible and right of use assets, net (760) (1,257) (1,582) (2,900)
(11) Write-off of tangible and intangible assets (35) (420) (33) (580)
1,344 OPERATING PROFIT (LOSS) 176 (373) 5,010 5,238
839 Finance income 996 3,235 7,196 7,715
(1,150) Finance expense (1,208) (3,491) (8,170) (8,980)
71 Net finance income (expense) from financial assets measured at fair value through profit or loss 53 69 235 388
(18) Derivative financial instruments 8 252 (80) 278
(258) FINANCE INCOME (EXPENSE) (151) 65 (819) (599)
359 Share of profit (loss) of equity-accounted investments  153 75 1,161 866
200 Other gain (loss) from investments 120 277 426 984
559 INCOME (EXPENSE) FROM INVESTMENTS 273 352 1,587 1,850
1,645 PROFIT (LOSS) BEFORE INCOME TAXES  298 44 5,778 6,489
(780) Income taxes  (161) 244 (3,020) (3,725)
865 Net profit (loss) 137 288 2,758 2,764
  attributable to:        
803     - Eni's shareholders 90 230 2,608 2,624
62     - Non-controlling interest 47 58 150 140
           
  Earnings per share (€ per share)        
0.25 - basic 0.01          0.06 0.78 0.79
0.24 - diluted 0.01          0.06 0.78 0.78
  Weighted average number of shares outstanding (million)        
3,011.2 - basic 2,976.5 3,115.9 3,024.8 3,167.0
3,073.8 - diluted 3,039.8 3,179.2 3,088.1 3,230.4

 

30 

 

 

COMPREHENSIVE INCOME (LOSS)

 

  Q4 Full Year 
(€ million)  2025 2024 2025 2024
Net profit (loss)  137 288 2,758 2,764
Items that are not reclassified to profit or loss in later periods (42) 70 (37) 67
Remeasurements of defined benefit plans (9)   (9) 8
Share of other comprehensive income on equity accounted entities        1
Change in the fair value of interests with effects on other comprehensive income (35) 72 (30) 62
Taxation 2 (2) 2 (4)
Items that may be reclassified to profit in later periods (257) 3,292 (5,738) 2,348
Currency translation differences (257) 3,748 (6,410) 3,066
Change in the fair value of cash flow hedging derivatives 1 (568) 865 (912)
Share of other comprehensive income on equity-accounted entities 10 (51) 65 (69)
Taxation  (11) 163 (258) 263
         
Total other items of comprehensive income (loss) (299) 3,362 (5,775) 2,415
Total comprehensive income (loss) (162) 3,650 (3,017) 5,179
attributable to:        
    - Eni's shareholders (170) 3,468 (2,874) 4,962
    - Non-controlling interest 8 182 (143) 217

 

CHANGES IN SHAREHOLDERS’ EQUITY

(€ million)      
Shareholders' equity at January 1, 2024     53,644
Total comprehensive income (loss)   5,179  
Dividends paid to Eni's shareholders   (3,067)  
Dividends distributed by consolidated subsidiaries   (50)  
Issue of perpetual hybrid bonds   1,848  
Coupon of perpetual subordinated bonds   (138)  
Put option on Plenitude   (387)  
Net purchase of treasury shares   (2,003)  
Plenitude transaction- disposal to EIP   588  
Costs for the issue of hybrid bonds   (21)  
Tax on hybrid bond coupon   36  
Other changes   19  
Total changes     2,004
Shareholders' equity at December 31, 2024     55,648
attributable to:      
    - Eni's shareholders     52,785
    - Non-controlling interest     2,863
Shareholders' equity at January 1, 2025     55,648
Total comprehensive income (loss)   (3,017)  
Dividends paid to Eni's shareholders   (3,081)  
Dividends distributed by consolidated subsidiaries   (275)  
Net purchase of treasury shares   (1,881)  
Issue of perpetual hybrid bonds   1,500  
Repurchase of perpetual hybrid bonds   (1,500)  
Coupon of perpetual subordinated bonds   (310)  
Taxes on disposal of Enilive and Plenitude   (36)  
Taxes on hybrid bond coupon and costs   65  
Plenitude transaction - disposal to EIP   209  
Plenitude transaction - disposal to ARES   2,003  
Put option on Plenitude   (139)  
Enilive transaction - disposal to KKR   3,569  
Other changes   32  
Total changes     (2,861)
Shareholders' equity at December 31, 2025     52,787
attributable to:      
    - Eni's shareholders     47,940
    - Non-controlling interest     4,847

 

31 

 

GROUP CASH FLOW STATEMENT

Q3     Q4 Full Year 
2025 (€ million)   2025 2024 2025 2024
865 Net profit (loss)   137 288 2,758 2,764
  Adjustments to reconcile net profit (loss) to net cash provided by operating activities:          
1,842 Depreciation, depletion and amortization    1,811 1,872 7,349 7,600
181  Impairment losses (impairment reversals) of tangible, intangible and right of use, net   760 1,257 1,582 2,900
11 Write-off of tangible and intangible assets   35 420 33 580
(359) Share of (profit) loss of equity-accounted investments    (153) (75) (1,161) (866)
(32) Gains on disposal of assets, net    (61) (35) (99) (601)
(87) Dividend income    (55) (97) (242) (227)
(121) Interest income    (121) (150) (444) (497)
319 Interest expense   330 309 1,256 1,245
780 Income taxes    161 (244) 3,020 3,725
(107) Other changes   (283) (287) (515) (158)
435 Cash flow from changes in working capital   2,108 1,026 2,735 1,286
(405) - inventories   920 405 916 68
1,166 - trade receivables   (607) (2,927) 3,214 1,145
(609) - trade payables   2,211 3,321 (835) 110
(109) - provisions for contingencies   (6) 271 (554) (87)
392 - other assets and liabilities   (410) (44) (6) 50
(63) Net change in the provisions for employee benefits   (24) (10) (79) (105)
417 Dividends received   489 537 1,785 1,946
51 Interest received   190 217 358 456
(242) Interest paid   (279) (136) (1,269) (1,130)
(812) Income taxes paid, net of tax receivables received   (695) (1,272) (3,737) (5,826)
3,078 Net cash provided by operating activities    4,350 3,620 13,330 13,092
(2,494) Cash flow from investing activities    (2,970) (2,817) (9,999) (11,782)
(2,061) - tangible assets   (2,934) (2,394) (8,702) (7,999)
  - prepaid right of use         (5)
(117) - intangible assets   (152) (138) (527) (486)
  - consolidated subsidiaries and businesses net of cash and cash equivalent acquired   (196) 49 (196) (1,795)
(229) - investments   (102) (258) (682) (798)
(8) - securities and financing receivables held for operating purposes    (46) (89) (89) (185)
(79) - change in payables in relation to investing activities    460 13 197 (514)
1,430 Cash flow from disposals   290 986 2,040 2,496
1,351 - tangible assets   (3) 1,135 1,414 1,354
3 - intangible assets   1 2 4 21
  - consolidated subsidiaries and businesses net of cash and cash equivalent disposed of   118 (104) 118 887
52 - investments   65 69 135 526
7 - securities and financing receivables held for operating purposes    75 26 98 69
17 - change in receivables in relation to disposals   34 (142) 271 (361)
(459) Net change in receivables and securities not held for operating purposes   (690) (666) (1,339) (531)
(1,523) Net cash used in investing activities   (3,370) (2,497) (9,298) (9,817)

32 

 

 

GROUP CASH FLOW STATEMENT (continued)

Q3     Q4 Full Year 
2025 (€ million)   2025 2024 2025 2024
1,514 Increase in long-term debt    549 150 5,784 3,516
(2,908) Payment of long-term debt   (352) (1,130) (8,063) (4,748)
(303) Payment of lease liabilities   (272) (272) (1,250) (1,205)
1,297 Increase (decrease) in short-term financial debt   (1,331) 306 (276) (61)
(781) Dividends paid to Eni's shareholders   (775) (794) (3,080) (3,068)
(30) Dividends paid to non-controlling interests   (214)   (277) (45)
  Net capital issuance from non-controlling interest       709 589
  Disposal (acquisition) of additional interests in consolidated subsidiaries   2,003 4 5,072  
(560) Net purchase of treasury shares   (670) (876) (1,896) (2,012)
(1) Issue (repayment) of perpetual hybrid bonds   (248) 229 (18) 1,778
  Other contributions       9 14
  Interest payment of perpetual hybrid bond   (205) (51) (310) (138)
(1,772) Net cash used in financing activities   (1,515) (2,434) (3,596) (5,380)
2 Effect of exchange rate changes on cash and cash equivalents and other changes   4 127 (198) 83
(215) Net increase (decrease) in cash and cash equivalents   (531) (1,184) 238 (2,022)
9,167 Cash and cash equivalents - beginning of the period    8,952 9,367 8,183 10,205
8,952 Cash and cash equivalents - end of the period    8,421 8,183 8,421 8,183

 

Capital expenditure

Q3   Q4   Full Year   
2025 (€ million) 2025 2024 var % 2025 2024 % Ch.
1,535 Exploration & Production 1,943 1,785 9 6,253 6,055 3
63 of which: - exploration 162 86 88 391 433 (10)
1,345     - oil & gas development 1,571 1,671 (6) 5,502 5,564 (1)
14 Global Gas & LNG Portfolio and Power 58 43 35 109 110 (1)
2   - Global Gas & LNG Portfolio 5 5   16 20 (20)
12   - Power 53 38 39 93 90 3
288 Enilive and Plenitude 503 408 23 1,232 1,303 (5)
98  - Enilive 269 192 40 468 416 13
190  - Plenitude 234 216 8 764 887 (14)
142 Refining and Chemicals 233 179 30 663 632 5
97 - Refining 178 127 40 481 422 14
45 - Chemicals 55 52 6 182 210 (13)
51 Corporate and other activities 126 123 2 430 408 5
(13) Impact of unrealized intragroup profit elimination (6) (6)   (40) (23) (74)
2,017 Capital expenditure (a) 2,857 2,532 13 8,647 8,485 2

 

(a) Expenditures to purchase plant and equipment from suppliers whose payment terms matched classification as financing payables, have been recognized among other changes of the reclassified cash flow statements and are not reported in the table above (€348 mln and €544 mln in the fourth quarter 2025 and 2024, respectively, €1,371 mln and €2,172 mln in the full year  2025 and  2024, respectively, and €270 mln in the third quarter 2025). 

 

In FY ’25, capital expenditure amounted to €8,647 mln (€8,485 mln in FY ’24) increasing by 2% y-o-y, in particular:

• in the Exploration & Production, capital expenditure (€6,253 mln) was mainly related to oil&gas development activities in particular in the United Arab Emirates, Libya, Egypt, Indonesia, Algeria, Congo and Italy;

• in the Enilive and Plenitude segment, Plenitude’s capital expenditure (€764 mln) related to development activities in the renewable business, acquisition of new customers, as well as development of electric vehicles network infrastructure, while Enilive capital expenditure (€468 mln) mainly related to biorefineries and marketing activity in Italy and in the rest of Europe, regulation compliance and stay-in-business initiatives in the retail network, as well as HSE initiatives;

• in the Refining and Chemicals segment mainly related to refining in Italy (€481 mln) specifically to the reconversion of Livorno in biorefinery, maintenance and stay-in-business, as well as to the chemical business (€182 mln) and regarded the circular economy and asset integrity;

• in the Corporate and other activities mainly related to the CCUS and agri-business projects (€240 mln).

 

33 

 

Sustainability performance

 

    Full Year 
    2025 2024
Total Recordable Injury Rate (TRIR)  (total recordable injuries/worked hours) x 1,000,000 0.55 0.70
Direct GHG emissions (Scope 1) (Mt CO2 eq.) 18.6 21.2
Direct methane emissions (Scope 1) (ktonnes CH4) 14.8 16.0
Volume of hydrocarbons sent to routine flaring Upstream  (billion Sm3  0.0     0.1
Volume of operational oil spills (>1 barrel)   217 675
Re-injected produced water (%) 56 51

 

The indicators refer to data from operated assets, both consolidated and non-consolidated.

·Total Recordable Injury Rate (TRIR) referred to total workforce: improved compared to 2024, with a decline in the number of events due to positive performance by both employees and contractors. No fatalities or disability-related injuries occurred during the period.
·Direct GHG emissions (Scope 1): sharply reduced compared to 2024, due to portfolio optimization activities in the E&P business, actions aimed at improving performance through the reduction of non-routine flaring and industrial transformation plan in the chemicals business.
·Direct methane emissions (Scope 1): reduced compared to 2024 due to portfolio optimization activities, efficiency projects, as well as thanks to monitoring campaigns carried out across Upstream assets.
·Volumes of hydrocarbons sent to routine flaring Upstream: zero routine flaring during 2025 achieved as a result of the combined effect of the portfolio optimization activities in upstream business and the completion of gas valorization projects in Congo.
·Volume of operational oil spills: reduction of volumes associated with operational oil spill events recorded during the year, associated also with fewer events. No oil spill events related to acts of sabotage in the year.
·Percentage of re-injected produced water upstream: increased compared to 2024, mainly due to higher volumes reinjected in Turkmenistan, Mexico and Italy.

 

34 

 

Exploration & Production

 

PRODUCTION OF OIL AND NATURAL GAS BY REGION        
         
Q3     Q4 Full Year 
2025     2025 2024 2025 2024
              62 Italy   (kboe/d)              63          66              65              64
           287 Rest of Europe             318       240            272            245
           529 North Africa             593       599            541            598
           340 Sub-Saharan Africa             332       307            333            305
           154 Kazakhstan             156       159            161            157
           235 Rest of Asia             227       215            217            205
           143 Americas             148       128            135            130
                6 Australia and Oceania                 2            2                4                3
     1,756 Production of oil and natural gas (a)(b)       1,839  1,716      1,728      1,707
           493 - of which Joint Ventures and associates            523       435           470           400
        143 Production sold(a)  (mmboe)  153 139 566 565
             
             
PRODUCTION OF LIQUIDS BY REGION          
           
Q3     Q4 Full Year 
2025     2025 2024 2025 2024
              25 Italy (kbbl/d)             26          27              26              27
           193 Rest of Europe             201       137            171            135
           175 North Africa             188       179            176            179
           193 Sub-Saharan Africa             181       172            188            174
           112 Kazakhstan             111       105            114            110
              85 Rest of Asia             102       100              95              93
              77 Americas               81          66              70              66
             -    Australia and Oceania                -              -                  -                  -   
        860 Production of liquids           890     786         840         784
           283 - of which Joint Ventures and associates            293       234           261           216
             
PRODUCTION OF NATURAL GAS BY REGION          
           
Q3     Q4 Full Year 
2025     2025 2024 2025 2024
           190 Italy (mmcf/d)           195       206            208            196
           491 Rest of Europe             611       538            526            575
        1,851 North Africa          2,121    2,196         1,908         2,188
           769 Sub-Saharan Africa              791       706            758            686
           221 Kazakhstan             233       284            245            250
           787 Rest of Asia             654       602            639            588
           346 Americas             348       320            338            334
              32 Australia and Oceania               13          10              22              14
     4,687 Production of natural gas       4,966  4,862      4,644      4,831
        1,096 - of which Joint Ventures and associates         1,200    1,055        1,095           965

 

(a) Includes Eni’s share of production of equity-accounted entities.

(b) Includes volumes of hydrocarbons consumed in operation (141 and 163 kboe/d in the fourth quarter of 2025 and 2024, respectively, 134 and 135 kboe/d in the full year of 2025 and 2024, respectively, and 129 kboe/d in the third quarter of 2025).

35