Exhibit 12.1
PRGX Global, Inc.
Statement Regarding
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Dividends
| 9 months | ||||||||||||||||||||||||
| ended | Year ended December 31, | |||||||||||||||||||||||
| 9/30/15 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||
| Combined fixed charges and preferred dividends: |
||||||||||||||||||||||||
| Interest expense (including amortization related to indebtedness) |
70 | 351 | 138 | 1,116 | 1,904 | 1,451 | ||||||||||||||||||
| Interest on uncertain tax positions |
(6 | ) | 40 | 830 | 24 | (453 | ) | (268 | ) | |||||||||||||||
| Estimated portion of rent expense representative of interest |
1,048 | 1,783 | 1,762 | 1,797 | 1,879 | 1,737 | ||||||||||||||||||
| Dividends on mandatorily redeemable preferred stock |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| FIXED CHARGES AND PREFERRED DIVIDENDS |
1,112 | 2,174 | 2,730 | 2,937 | 3,330 | 2,920 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Earnings: |
||||||||||||||||||||||||
| Earnings (loss) from continuing operations before income taxes and discontinued operations |
(4,098 | ) | (4,285 | ) | 2,569 | 6,689 | 4,108 | 5,135 | ||||||||||||||||
| Add back: Fixed charges |
1,112 | 2,174 | 2,730 | 2,937 | 3,330 | 2,920 | ||||||||||||||||||
| Interest on uncertain tax positions |
6 | (40 | ) | (830 | ) | (24 | ) | 453 | 268 | |||||||||||||||
| Less: Dividends on mandatorily redeemable preferred stock |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| EARNINGS |
(2,980 | ) | (2,151 | ) | 4,469 | 9,602 | 7,891 | 8,323 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| RATIO (EARNINGS / FIXED CHARGES AND PREFERRED DIVIDENDS) |
Less than 1 | Less than 1 | 1.6 | 3.3 | 2.4 | 2.9 | ||||||||||||||||||
| DEFICIENCY (if less than 1.0) |
(4,092 | ) | (4,325 | ) | ||||||||||||||||||||