Please wait

.2

 

LOGO

Cameco Corporation

2025 consolidated financial statements

February 12, 2026

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 1


Report of management’s accountability

The accompanying consolidated financial statements have been prepared by management in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board. Management is responsible for ensuring that these statements, which include amounts based upon estimates and judgments, are consistent with other information and operating data contained in the annual financial review and reflect the corporation’s business transactions and financial position.

Management is also responsible for the information disclosed in the management’s discussion and analysis including responsibility for the existence of appropriate information systems, procedures and controls to ensure that the information used internally by management and disclosed externally is complete and reliable in all material respects.

In addition, management is responsible for establishing and maintaining an adequate system of internal control over financial reporting. The internal control system includes an internal audit function and a code of conduct and ethics, which is communicated to all levels in the organization and requires all employees to maintain high standards in their conduct of the Company’s affairs. Such systems are designed to provide reasonable assurance that the financial information is relevant, reliable and accurate and that the Company’s assets are appropriately accounted for and adequately safeguarded. Management conducted an evaluation of the effectiveness of the system of internal control over financial reporting based on the criteria established in “Internal Control – Integrated Framework (2013)” issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that the Company’s system of internal control over financial reporting was effective as of December 31, 2025.

KPMG LLP has audited the consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States).

The board of directors annually appoints an audit and finance committee comprised of directors who are not employees of the corporation. This committee meets regularly with management, the internal auditor and the shareholders’ auditors to review significant accounting, reporting and internal control matters. Both the internal and shareholders’ auditors have unrestricted access to the audit and finance committee. The audit and finance committee reviews the consolidated financial statements, the report of the shareholders’ auditors, and management’s discussion and analysis and submits its report to the board of directors for formal approval.

 

Original signed by Tim S. Gitzel    Original signed by Heidi L. Shockey
Chief Executive Officer    Senior Vice-President and Chief Financial Officer
February 12, 2026    February 12, 2026

 

2 CAMECO CORPORATION


Report of independent registered public accounting firm

To the Shareholders and Board of Directors of Cameco Corporation

Opinion on the consolidated financial statements

We have audited the accompanying consolidated statements of financial position of Cameco Corporation (the “Company”) as of December 31, 2025 and 2024, the related consolidated statements of earnings, comprehensive income, changes in equity and cash flows for each of the years then ended, and the related notes (collectively, the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the financial performance and its cash flows for each of the years then ended, in conformity with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 12, 2026 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

Basis for opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical audit matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit and finance committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Assessment of recoverability of the deferred tax asset

As discussed in note 20 to the consolidated financial statements, as of December 31, 2025 the Company has recorded deferred tax assets of $666,457,000. The realization of these deferred tax assets is dependent on the generation of future taxable income in certain jurisdictions during the periods in which the Company’s deferred tax assets are available. Based on projections of future taxable income over the periods in which these deferred tax assets are available, realization of these deferred tax assets is probable. As discussed in note 5D, the calculation of income taxes requires the use of judgment and estimates. The determination of the recoverability of deferred tax assets is dependent on assumptions and judgments regarding future market conditions and production rates, which can materially impact estimated future taxable income.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 3


We identified the assessment of the recoverability of the deferred tax assets as a critical audit matter due to the high degree of judgment required in assessing the significant assumptions and judgments that are reflected in the projections of future taxable income.

The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the Company’s assessment of the recoverability of the deferred tax assets, including controls related to the assumptions and judgments used in the projections of future taxable income. To assess the Company’s ability to estimate future taxable income, we compared the Company’s previous forecasts to actual results. To assess the Company’s estimate of future taxable income, we evaluated certain significant assumptions in the projections. We compared future market conditions of forecast uranium sales prices to published view of independent market participants. We compared forecast production rates to historical data, board approved budgets and life of mine plans. We involved income tax professionals with specialized skills and knowledge to assist in assessing the Company’s application of the tax regulations in relevant jurisdictions.

Original signed by KPMG LLP

Chartered Professional Accountants

We have served as the Company’s auditor since 1988.

Saskatoon, Canada

February 12, 2026

 

4 CAMECO CORPORATION


Report of independent registered public accounting firm

To the Shareholders and Board of Directors of Cameco Corporation

Opinion on internal control over financial reporting

We have audited Cameco Corporation’s (the “Company”) internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated statements of financial position of the Company as of December 31, 2025 and 2024, the related consolidated statements of earnings, comprehensive income, changes in equity and cash flows for each of the years then ended, and the related notes (collectively, the “consolidated financial statements”) and our report dated February 12, 2026 expressed an unqualified opinion on those consolidated financial statements.

Basis for opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Report of management’s accountability. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and limitations of internal control over financial reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 5


Original signed by KPMG LLP

Chartered Professional Accountants

Saskatoon, Canada

February 12, 2026

 

6 CAMECO CORPORATION


Consolidated statements of earnings

 

For the years ended December 31

($Cdn thousands, except per share amounts)

   Note    2025     2024  

Revenue from products and services

   17    $ 3,481,933     $ 3,135,772  

Cost of products and services sold

        2,218,566       2,072,488  

Depreciation and amortization

        293,094       280,702  
     

 

 

   

 

 

 

Cost of sales

   27      2,511,660       2,353,190  
     

 

 

   

 

 

 

Gross profit

        970,273       782,582  

Administration

        311,250       253,150  

Exploration

        27,630       19,419  

Research and development

        38,467       36,540  

Other operating income

   15      (28,333     (37,683

Loss on disposal of assets

        3,117       1,042  
     

 

 

   

 

 

 

Earnings from operations

        618,142       510,114  

Finance costs

   19      (115,175     (147,171

Gains (losses) on derivatives

   25      95,017       (183,103

Finance income

        23,172       21,228  

Share of earnings (loss) from equity-accounted investees

   11      216,386       (10,844

Foreign exchange gains (losses)

        (61,740     65,517  

Other income

        1,459       975  
     

 

 

   

 

 

 

Earnings before income taxes

        777,261       256,716  

Income tax expense

   20      187,719       84,874  
     

 

 

   

 

 

 

Net earnings

      $ 589,542     $ 171,842  
     

 

 

   

 

 

 

Net earnings (loss) attributable to:

       

Equity holders

        589,577       171,853  

Non-controlling interest

        (35     (11
     

 

 

   

 

 

 

Net earnings

      $ 589,542     $ 171,842  

Earnings per common share attributable to equity holders:

       

Basic

   21    $ 1.35     $ 0.40  
     

 

 

   

 

 

 

Diluted

   21    $ 1.35     $ 0.39  
     

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 7


Consolidated statements of comprehensive income

 

For the years ended December 31

($Cdn thousands)

   Note    2025     2024  

Net earnings

      $ 589,542     $ 171,842  

Other comprehensive income (loss), net of taxes:

   —       —     

Items that will not be reclassified to net earnings:

       

Remeasurements of defined benefit liability1

   24      (684     (2,276

Remeasurements of defined benefit liability - equity-accounted investee2

        25,101       19,585  

Items that are or may be reclassified to net earnings:

       

Exchange differences on translation of foreign operations

        (71,089     132,933  

Gains (losses) on derivatives designated as cash flow hedges - equity-accounted investee3

        (35,675     11,889  

Exchange differences on translation of foreign operations - equity-accounted investee

        132,809       (10,646
     

 

 

   

 

 

 

Other comprehensive income, net of taxes

        50,462       151,485  
     

 

 

   

 

 

 

Total comprehensive income

      $  640,004     $ 323,327  
     

 

 

   

 

 

 

Other comprehensive income (loss) attributable to:

       

Equity holders

      $ 50,463     $ 151,483  

Non-controlling interest

        (1     2  
     

 

 

   

 

 

 

Other comprehensive income for the year

      $ 50,462     $ 151,485  
     

 

 

   

 

 

 

Total comprehensive income (loss) attributable to:

       

Equity holders

      $ 640,040     $ 323,336  

Non-controlling interest

        (36     (9
     

 

 

   

 

 

 

Total comprehensive income for the year

      $ 640,004     $ 323,327  
     

 

 

   

 

 

 

 

1 

Net of tax (2025 - $431; 2024 - $969)

2 

Net of tax (2025 - $(7,236); 2024 - $(6,217))

3 

Net of tax (2025 - $11,457; 2024 - $(4,272))

See accompanying notes to consolidated financial statements.

 

8 CAMECO CORPORATION


Consolidated statements of financial position

 

As at December 31

($Cdn thousands)

   Note      2025      2024  

Assets

        

Current assets

        

Cash and cash equivalents

      $ 1,114,860      $ 600,462  

Short-term investments

        99,603        —   

Accounts receivable

     6        360,312        346,800  

Current tax assets

        11,974        2,579  

Inventories

     7        843,989        826,863  

Supplies and prepaid expenses

        169,339        145,390  

Current portion of long-term receivables, investments and other

     10        39,138        1,093  
     

 

 

    

 

 

 

Total current assets

        2,639,215        1,923,187  
     

 

 

    

 

 

 

Property, plant and equipment

     8        3,325,077        3,286,515  

Intangible assets

     9        36,162        39,822  

Long-term receivables, investments and other

     10        647,245        595,896  

Investment in equity-accounted investees

     11        2,987,126        3,218,456  

Deferred tax assets

     20        666,457        843,131  
     

 

 

    

 

 

 

Total non-current assets

        7,662,067        7,983,820  
     

 

 

    

 

 

 

Total assets

      $ 10,301,282      $ 9,907,007  
     

 

 

    

 

 

 

Liabilities and shareholders’ equity

        

Current liabilities

        

Accounts payable and accrued liabilities

     12      $ 871,355      $ 619,035  

Current tax liabilities

        16,516        21,225  

Current portion of long-term debt

     13        —         285,707  

Current portion of other liabilities

     14        134,667        221,820  

Current portion of provisions

     15        47,648        37,974  
     

 

 

    

 

 

 

Total current liabilities

        1,070,186        1,185,761  
     

 

 

    

 

 

 

Long-term debt

     13        996,348        995,583  

Other liabilities

     14        377,955        363,497  

Provisions

     15        953,415        997,833  
     

 

 

    

 

 

 

Total non-current liabilities

        2,327,718        2,356,913  
     

 

 

    

 

 

 

Shareholders’ equity

        

Share capital

        2,938,235        2,935,367  

Contributed surplus

        211,412        210,784  

Retained earnings

        3,608,778        3,099,264  

Other components of equity

        144,938        118,892  
     

 

 

    

 

 

 

Total shareholders’ equity attributable to equity holders

        6,903,363        6,364,307  

Non-controlling interest

        15        26  
     

 

 

    

 

 

 

Total shareholders’ equity

        6,903,378        6,364,333  
     

 

 

    

 

 

 

Total liabilities and shareholders’ equity

      $ 10,301,282      $ 9,907,007  
     

 

 

    

 

 

 

Commitments and contingencies [notes 8, 15, 20]

See accompanying notes to consolidated financial statements.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 9


Consolidated statements of changes in equity

 

    Attributable to equity holders              

($Cdn thousands)

  Share capital     Contributed
surplus
    Retained
earnings
    Foreign
currency
translation
    Cash flow
hedges
    Equity
investments
at FVOCI
    Total     Non-
controlling
interest
    Total
equity
 

Balance at January 1, 2025

  $ 2,935,367     $ 210,784     $ 3,099,264     $ 104,245     $ 15,395     $ (748   $ 6,364,307     $ 26     $ 6,364,333  

Net earnings (loss)

    —        —        589,577       —        —        —        589,577       (35     589,542  

Other comprehensive income (loss)

    —        —        24,417       61,721       (35,675     —        50,463       (1     50,462  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

    —        —        613,994       61,721       (35,675     —        640,040       (36     640,004  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

    —        9,656       —        —        —        —        9,656       —        9,656  

Stock options exercised

    2,868       (698     —        —        —        —        2,170       —        2,170  

Restricted share units settled

    —        (8,330     —        —        —        —        (8,330     —        (8,330

Dividends

    —        —        (104,480     —        —        —        (104,480     —        (104,480

Transactions with owners -contributed equity

    —        —        —        —        —        —        —        25       25  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2025

  $ 2,938,235     $ 211,412     $ 3,608,778     $ 165,966     $ (20,280   $ (748   $ 6,903,363     $ 15     $ 6,903,378  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2024

  $ 2,914,165     $ 215,679     $ 2,979,743     $ (18,040   $ 3,506     $ (748   $ 6,094,305     $ 4     $ 6,094,309  

Net earnings (loss)

    —        —        171,853       —        —        —        171,853       (11     171,842  

Other comprehensive income

    —        —        17,309       122,285       11,889       —        151,483       2       151,485  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

    —        —        189,162       122,285       11,889       —        323,336       (9     323,327  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

    —        6,775       —        —        —        —        6,775       —        6,775  

Stock options exercised

    21,202       (4,546     —        —        —        —        16,656       —        16,656  

Restricted share units settled

    —        (7,124     —        —        —        —        (7,124     —        (7,124

Dividends

    —        —        (69,641     —        —        —        (69,641     —        (69,641

Transactions with owners -contributed equity

    —        —        —        —        —        —        —        31       31  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2024

  $ 2,935,367     $ 210,784     $ 3,099,264     $ 104,245     $ 15,395     $ (748   $ 6,364,307     $ 26     $ 6,364,333  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

10 CAMECO CORPORATION


Consolidated statements of cash flows

 

For the years ended December 31

($Cdn thousands)

   Note      2025     2024  

Operating activities

       

Net earnings

      $ 589,542     $ 171,842  

Adjustments for:

       

Depreciation and amortization

        293,094       280,702  

Deferred sales

     17        (24,747     61,180  

Unrealized losses (gains) on derivatives

        (145,751     149,629  

Share-based compensation

     23        9,656       6,775  

Loss on disposal of assets

        3,117       1,042  

Finance costs

     19        115,175       147,171  

Finance income

        (23,172     (21,228

Share of loss (earnings) from equity-accounted investees

     11        (216,386     10,844  

Other income

        (1,460     (307

Foreign exchange (gains) losses

        61,740       (65,517

Other operating income

     15        (28,333     (37,683

Income tax expense

     20        187,719       84,874  

Interest received

        23,172       21,228  

Income taxes paid

        (90,206     (38,486

Dividends from equity-accounted investees

     30        446,749       185,447  

Other operating items

     22        208,523       (52,225
     

 

 

   

 

 

 

Net cash provided by operations

        1,408,432       905,288  
     

 

 

   

 

 

 

Investing activities

       

Additions to property, plant and equipment

     8        (333,025     (211,635

Increase in short-term investments

        (99,603     —   

Decrease (increase) in long-term receivables, investments and other

        (1,137     4,816  

Proceeds from sale of property, plant and equipment

        245       377  
     

 

 

   

 

 

 

Net cash used in investing

        (433,520     (206,442
     

 

 

   

 

 

 

Financing activities

       

Increase in long-term debt

     13        —        497,022  

Decrease in long-term debt

     13        (285,240     (1,041,590

Interest paid

        (52,642     (88,818

Proceeds from issuance of shares, stock option plan

        2,170       16,656  

Lease principal payments

        (2,733     (2,051

Dividends paid

        (104,480     (69,641
     

 

 

   

 

 

 

Net cash used in financing

        (442,925     (688,422
     

 

 

   

 

 

 

Increase in cash and cash equivalents, during the year

        531,987       10,424  

Exchange rate changes on foreign currency cash balances

        (17,589     23,229  

Cash and cash equivalents, beginning of year

        600,462       566,809  
     

 

 

   

 

 

 

Cash and cash equivalents, end of year

      $ 1,114,860     $ 600,462  
     

 

 

   

 

 

 

Cash and cash equivalents is comprised of:

       

Cash

      $ 805,875     $ 204,715  

Cash equivalents

        308,985       395,747  
     

 

 

   

 

 

 

Cash and cash equivalents

      $ 1,114,860     $ 600,462  
     

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 11


Notes to consolidated financial statements

For the years ended December 31, 2025 and 2024

1. Cameco Corporation

Cameco Corporation is incorporated under the Canada Business Corporations Act. The address of its registered office is 2121 11th Street West, Saskatoon, Saskatchewan, S7M 1J3. The consolidated financial statements as at and for the year ended December 31, 2025 comprise Cameco Corporation and its subsidiaries (collectively, the Company or Cameco) and the Company’s interests in associates and joint arrangements.

Cameco is one of the world’s largest providers of the uranium needed to generate clean, reliable baseload electricity around the globe. The Company has operations in northern Saskatchewan and the United States, as well as a 40% interest in Joint Venture Inkai LLP (JV Inkai), a joint arrangement with Joint Stock Company National Atomic Company Kazatomprom (Kazatomprom), located in Kazakhstan. Cameco also has a 49% interest in Westinghouse Electric Company (Westinghouse), a joint venture with Brookfield Renewable Partners and its institutional partners (collectively, Brookfield). Westinghouse is one of the world’s largest nuclear services businesses with corporate headquarters in Pennsylvania and operations around the world. Both JV Inkai and Westinghouse are accounted for on an equity basis (see note 11).

Cameco has two operating mines, Cigar Lake and McArthur River as well as a mill at Key Lake. The Rabbit Lake operation was placed in care and maintenance in 2016. Cameco’s operations in the United States, Crow Butte and Smith Ranch-Highland, are not currently producing as the decision was made in 2016 to curtail production and defer all wellfield development. See note 27 for the financial statement impact.

The Company is also a leading provider of nuclear fuel processing services, supplying much of the world’s reactor fleet with the fuel to generate one of the cleanest sources of electricity available today. It operates the world’s largest commercial refinery in Blind River, Ontario, controls a significant portion of the world UF6 primary conversion capacity in Port Hope, Ontario and is a leading manufacturer of fuel assemblies and reactor components for CANDU reactors at facilities in Port Hope and Cobourg, Ontario.

2. Material accounting policies

A. Statement of compliance

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

These consolidated financial statements were authorized for issuance by the Company’s board of directors on February 12, 2026.

B. Basis of presentation

These consolidated financial statements are presented in Canadian dollars, which is the Company’s functional currency. All financial information is presented in Canadian dollars, unless otherwise noted. Amounts presented in tabular format have been rounded to the nearest thousand except per share amounts and where otherwise noted. Amounts presented in text have been rounded to the nearest thousand but presented in whole dollars.

The consolidated financial statements have been prepared on the historical cost basis except for the following material items which are measured on an alternative basis at each reporting date:

 

12 CAMECO CORPORATION


Derivative financial instruments    Fair value through profit or loss (FVTPL)
Equity investments    Fair value through other comprehensive income (FVOCI)
Liabilities for cash-settled share-based payment arrangements    FVTPL
Net defined benefit liability    Fair value of plan assets less the present value of the defined benefit obligation

The preparation of the consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, revenue and expenses. Actual results may vary from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note 5.

This summary of material accounting policies is a description of the accounting methods and practices that have been used in the preparation of these consolidated financial statements and is presented to assist the reader in interpreting the statements contained herein. These accounting policies have been applied consistently to all entities within the consolidated group.

C. Consolidation principles

i. Business combinations

The acquisition method of accounting is used to account for the acquisition of subsidiaries by the Company. The Company measures goodwill at the acquisition date as the fair value of the consideration transferred, including the recognized amount of any non-controlling interests in the acquiree, less the net recognized amount (generally fair value) of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date. When the excess is negative, a bargain purchase gain is recognized immediately in earnings. In a business combination achieved in stages, the acquisition date fair value of the Company’s previously held equity interest in the acquiree is also considered in computing goodwill.

Consideration transferred includes the fair values of the assets transferred, liabilities incurred and equity interests issued by the Company. Consideration also includes the fair value of any contingent consideration and share-based compensation awards that are replaced mandatorily in a business combination.

The Company elects on a transaction-by-transaction basis whether to measure any non-controlling interest at fair value, or at their proportionate share of the recognized amount of the identifiable net assets of the acquiree, at the acquisition date.

Acquisition-related costs are expensed as incurred, except for those costs related to the issue of debt or equity instruments.

ii. Subsidiaries

The consolidated financial statements include the accounts of Cameco and its subsidiaries. Subsidiaries are entities over which the Company has control. Subsidiaries are fully consolidated from the date on which control is acquired by the Company and are deconsolidated from the date that control ceases.

iii. Joint arrangements

A joint arrangement can take the form of a joint operation or joint venture. All joint arrangements involve a contractual arrangement that establishes joint control.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 13


A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement. A joint operation may or may not be structured through a separate vehicle. These arrangements involve joint control of one or more of the assets acquired or contributed for the purpose of the joint operation. The consolidated financial statements of the Company include its share of the assets in such joint operations, together with its share of the liabilities, revenues and expenses arising jointly or otherwise from those operations. All such amounts are measured in accordance with the terms of each arrangement.

A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. A joint venture is always structured through a separate vehicle. It operates in the same way as other entities, controlling the assets of the joint venture, earning its own revenue and incurring its own liabilities and expenses. Interests in joint ventures are accounted for using the equity method of accounting, whereby the Company’s proportionate interest in the assets, liabilities, revenues and expenses of jointly controlled entities are recognized on a single line in the consolidated statements of financial position and consolidated statements of earnings. The share of joint ventures results is recognized in the Company’s consolidated financial statements from the date that joint control commences until the date at which it ceases.

When acquiring an additional interest in a joint arrangement, previously held interests are not remeasured at fair value. In an acquisition of an asset or group of assets that does not constitute a business, the directly attributable transaction costs are included in the cost of the asset or group of assets.

iv. Investments in equity-accounted investees

Cameco’s investments in equity-accounted investees include investments in joint ventures and an associate.

Associates are those entities over which the Company has significant influence, but not control or joint control, over the financial and operating policies. Significant influence is presumed to exist when the Company holds between 20% and 50% of the voting power of another entity but can also arise where the Company holds less than 20% if it has the power to be actively involved and influential in policy decisions affecting the entity. A joint venture is an arrangement in which the Company has joint control, whereby it has rights to the net assets of the arrangement, rather than rights to its assets and obligations for its liabilities.

Investments in the joint ventures and associate are accounted for using the equity method. The equity method involves the recording of the initial investment at cost and the subsequent adjusting of the carrying value of the investment for Cameco’s proportionate share of the earnings or loss and OCI and any other changes in the associates’ net assets, such as dividends. The cost of the investment includes transaction costs.

Adjustments are made to align the accounting policies of the joint ventures and associate with those of the Company before applying the equity method. When the Company’s share of losses exceeds its interest in an equity-accounted investee, the carrying amount of that interest is reduced to zero, and the recognition of further losses is discontinued except to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate. If the associate subsequently reports profits, Cameco resumes recognizing its share of those profits only after its share of the profits equals the share of losses not recognized.

v. Transactions eliminated on consolidation

Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. Unrealized gains arising from transactions with its equity-accounted investees JV Inkai and Westinghouse are eliminated against the investment to the extent of the Company’s interest in the investee. Unrealized losses are eliminated in the same manner as unrealized gains, but only to the extent that there is no evidence of impairment.

 

14 CAMECO CORPORATION


D. Foreign currency translation

Items included in the financial statements of each of Cameco’s subsidiaries, associates and joint arrangements are measured using their functional currency, which is the currency of the primary economic environment in which the entity operates. The consolidated financial statements are presented in Canadian dollars, which is Cameco’s functional and presentation currency.

i. Foreign currency transactions

Foreign currency transactions are translated into the respective functional currency of the Company and its entities using the average monthly exchange rates prevailing at the date of the transactions. At the reporting date, monetary assets and liabilities denominated in foreign currencies are translated to the functional currency at the exchange rate at that date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the average monthly exchange rate at the date of the transaction. The applicable exchange gains and losses arising on these transactions are reflected in earnings with the exception of foreign exchange gains or losses on provisions for decommissioning and reclamation activities that are in a foreign currency, which are capitalized in property, plant and equipment.

ii. Foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to Canadian dollars at exchange rates at the reporting dates. The revenues and expenses of foreign operations are translated to Canadian dollars at the average monthly exchange rate at the dates of the transactions.

Foreign currency differences are recognized in other comprehensive income. When a foreign operation is disposed of, in whole, the relevant amount in the foreign currency translation account is transferred to earnings as part of the gain or loss on disposal.

When the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor likely in the foreseeable future, foreign exchange gains and losses arising from such a monetary item are considered to form part of the net investment in a foreign operation, and are recognized in other comprehensive income and presented within equity in the foreign currency translation account.

E. Cash and cash equivalents

Cash and cash equivalents consists of balances with financial institutions and investments in money market instruments, which have a term to maturity of three months or less at the time of purchase and are measured at amortized cost.

F. Short-term investments

Short-term investments are comprised of money market instruments with terms to maturity between three and twelve months and are measured at amortized cost.

G. Inventories

Inventories of broken ore, uranium concentrates, and refined and converted products are measured at the lower of cost and net realizable value. The cost of inventories is based on the weighted average method.

Cost includes direct materials, direct labour, operational overhead expenses and depreciation. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.

Consumable supplies and spares are valued at the lower of cost or replacement value.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 15


H. Property, plant and equipment

i. Buildings, plant and equipment and other

Items of property, plant and equipment are measured at cost less accumulated depreciation and impairment charges. The cost of self-constructed assets includes the cost of materials and direct labour, borrowing costs and any other costs directly attributable to bringing the assets to the location and condition necessary for them to be capable of operating in the manner intended by management, including the initial estimate of the cost of dismantling and removing the items and restoring the site on which they are located.

When components of an item of property, plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment and depreciated separately.

Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying amount of property, plant and equipment, and are recognized in earnings.

ii. Mineral properties and mine development costs

The decision to develop a mine property within a project area is based on an assessment of the commercial viability of the property, the availability of financing and the existence of markets for the product. Once the decision to proceed to development is made, development and other expenditures relating to the project area are deferred as part of assets under construction and disclosed as a component of property, plant and equipment with the intention that these will be depreciated by charges against earnings from future mining operations. No depreciation is charged against the property until the production stage commences. After a mine property has been brought into the production stage, costs of any additional work on that property are expensed as incurred, except for large development programs, which will be deferred and depreciated over the remaining life of the related assets.

The production stage is reached when a mine property is in the condition necessary for it to be capable of operating in the manner intended by management. The criteria used to assess the start date of the production stage are determined based on the nature of each mine construction project, including the complexity of a mine site. A range of factors is considered when determining whether the production stage has been reached, which includes, but is not limited to, the demonstration of sustainable production at or near the level intended (such as the demonstration of continuous throughput levels at or above a target percentage of the design capacity).

iii. Depreciation

Depreciation is calculated over the depreciable amount, which is the cost of the asset less its residual value. Assets which are unrelated to production are depreciated according to the straight-line method based on estimated useful lives as follows:

 

Land

     Not depreciated  

Buildings

     15 - 25 years  

Plant and equipment

     3 - 15 years  

Furniture and fixtures

     3 - 10 years  

Other

     3 - 5 years  

Mining properties and certain mining and conversion assets for which the economic benefits from the asset are consumed in a pattern which is linked to the production level are depreciated according to the unit-of-production method. For conversion assets, the amount of depreciation is measured by the portion of the facilities’ total estimated lifetime production that is produced in that period. For mining assets and properties, the amount of depreciation or depletion is measured by the portion of the mines’ proven and probable mineral reserves recovered during the period.

Depreciation methods, useful lives and residual values are reviewed at each reporting period and are adjusted if appropriate.

 

16 CAMECO CORPORATION


iv. Repairs and maintenance

The cost of replacing a component of property, plant and equipment is capitalized if it is probable that future economic benefits embodied within the component will flow to the Company. The carrying amount of the replaced component is derecognized. Costs of routine maintenance and repair are charged to products and services sold.

I. Goodwill and intangible assets

Goodwill arising from the acquisition of subsidiaries is initially recognized at cost, measured as the excess of the fair value of the consideration paid over the fair value of the identifiable net assets acquired. Goodwill is subsequently measured at cost, less accumulated impairment losses.

Intangible assets acquired individually or as part of a group of assets are initially recognized at cost and measured subsequently at cost less accumulated amortization and impairment losses. Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. The cost of a group of intangible assets acquired in a transaction, including those acquired in a business combination that meet the specified criteria for recognition apart from goodwill, is allocated to the individual assets acquired based on their relative fair values.

Intangible assets that have finite useful lives are amortized using the units of production method over their estimated remaining useful lives. Amortization methods and useful lives are reviewed at each reporting period and are adjusted if appropriate.

J. Leases

Cameco recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which is the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred, less any lease incentives received, and subsequently at cost less any accumulated depreciation and impairment losses. The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the end of the lease term, unless the cost of the right-of-use asset reflects that the Company will exercise a purchase option, in which case the right-of-use asset will be depreciated on the same basis as that of property, plant and equipment.

The lease liability is measured at amortized cost using the effective interest method. It is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease, or, if that rate cannot be readily determined, the Company’s incremental borrowing rate. Generally, Cameco uses its incremental borrowing rate as the discount rate. Current borrowing rates available for classes of leased assets are compared with the rates of Cameco’s existing debt facilities to ensure that use of the Company’s incremental borrowing rate is reasonable.

The lease liability is subsequently increased by the interest cost on the lease liability and decreased by lease payments made. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, a change in the estimate of the amount expected to be payable under a residual value guarantee, or as appropriate, changes in the assessment of whether a purchase or extension option is reasonably certain to be exercised or a termination option is reasonably certain not to be exercised.

Cameco uses judgement in determining the lease term for some lease contracts that include renewal options. The assessment of whether the Company is reasonably certain to exercise such options impacts the lease term, which affects the amount of lease liabilities and right-of-use assets recognized.

The Company has elected not to recognize right-of-use assets and lease liabilities for leases of low-value assets and short-term leases that have a lease term of 12 months or less. The lease payments associated with these leases are recognized as an expense on a straight-line basis over the lease term.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 17


K. Finance income and finance costs

Finance income comprises interest income on funds invested. Interest income and interest expense are recognized in earnings as they accrue, using the effective interest method. Finance costs are comprised of interest and fees on borrowings and unwinding of the discount on provisions.

Borrowing costs that are not directly attributable to the acquisition, construction or production of a qualifying asset are expensed in the period incurred.

L. Research and development costs

Expenditures on research are charged against earnings when incurred. Development costs are recognized as assets when the Company can demonstrate technical feasibility and that the asset will generate probable future economic benefits.

M. Impairment

i. Non-derivative financial assets

Cameco recognizes loss allowances for expected credit losses (ECLs) on financial assets measured at amortized cost and contract assets. It measures loss allowances at an amount equal to lifetime ECLs, except for debt securities that are determined to have low credit risk at the reporting date and other debt securities, loans advanced and bank balances for which credit risk has not increased significantly since initial recognition. For these, loss allowances are measured equal to 12-month ECLs.

Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument while 12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months). The maximum period considered when estimating ECLs is the maximum contractual period over which the Company is exposed to credit risk.

ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of the difference between the cash flows due to the entity in accordance with the contract and the cash flows that the Company expects to receive. ECLs are discounted at the effective interest rate of the financial asset.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECLs, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Company’s historical experience and informed credit assessment and including forward-looking information.

The Company considers a financial asset to be in default when the borrower is unlikely to pay its credit obligations in full, without recourse by Cameco to actions such as realizing security (if any is held).

The Company considers a debt security to have low credit risk when it is at least an A (low) DBRS or A- S&P rating.

Financial assets carried at amortized cost. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental effect on the estimated future cash flows of the financial asset have occurred. Evidence can include significant financial difficulty of the borrower or issuer, a breach of contract, restructuring of an amount due to the Company on terms that the Company would not consider otherwise, indications that a debtor or issuer will enter bankruptcy or other financial reorganization, or the disappearance of an active market for a security.

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. The gross carrying amount of a financial asset is written off when the Company has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof.

 

18 CAMECO CORPORATION


ii. Non-financial assets

The carrying amounts of Cameco’s non-financial assets are reviewed throughout the year to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. Goodwill is tested annually for impairment.

For impairment testing, assets are grouped together into CGUs which are the smallest group of assets that generate cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs. Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.

The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU. Fair value is determined as the amount that would be obtained from the sale of the asset or CGU in an arm’s-length transaction between knowledgeable and willing parties. For exploration properties, fair value is based on the implied fair value of the resources in place using comparable market transaction metrics.

An impairment loss is recognized if the carrying amount of an asset or its CGU exceeds its recoverable amount. Impairment losses are recognized in earnings. Impairment losses recognized in respect of CGUs are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.

Impairment losses recognized in prior periods are assessed throughout the year, whenever events or changes in circumstances indicate that the impairment may have reversed. If the impairment has reversed, the carrying amount of the asset is increased to its recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized. A reversal of an impairment loss is recognized immediately in earnings. An impairment loss in respect of goodwill is not reversed.

N. Exploration and evaluation expenditures

Exploration and evaluation expenditures are those expenditures incurred by the Company in connection with the exploration for and evaluation of mineral resources before the technical feasibility and commercial viability of extracting a mineral resource are demonstrable. These expenditures include researching and analyzing existing exploration data, conducting geological studies, exploratory drilling and sampling, and compiling prefeasibility and feasibility studies. Exploration and evaluation expenditures are charged against earnings as incurred, except when there is a high degree of confidence in the viability of the project and it is probable that these costs will be recovered through future development and exploitation.

Exploration and evaluation costs that have been acquired in a business combination or asset acquisition are capitalized under the scope of IFRS 6, Exploration for and Evaluation of Mineral Resources, and are reported as part of property, plant and equipment.

O. Provisions

A provision is recognized if, as a result of a past event, the Company has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the risk-adjusted expected future cash flows at a pre-tax risk-free rate that reflects current market assessments of the time value of money. The unwinding of the discount is recognized as a finance cost.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 19


i. Environmental restoration

The mining, extraction and processing activities of the Company normally give rise to obligations for site closure and environmental restoration. Closure and restoration can include facility decommissioning and dismantling, removal or treatment of waste materials, as well as site and land restoration. The Company provides for the closure, reclamation and decommissioning of its operating sites in the financial period when the related environmental disturbance occurs, based on the estimated future costs using information available at the reporting date. Costs included in the provision comprise all closure and restoration activity expected to occur gradually over the life of the operation and at the time of closure. Routine operating costs that may impact the ultimate closure and restoration activities, such as waste material handling conducted as a normal part of a mining or production process, are not included in the provision.

The timing of the actual closure and restoration expenditure is dependent upon a number of factors such as the life and nature of the asset, the operating licence conditions and the environment in which the mine operates. Closure and restoration provisions are measured at the expected value of future cash flows, discounted to their present value using a current pre-tax risk-free rate. Significant judgments and estimates are involved in deriving the expectations of future activities and the amount and timing of the associated cash flows.

At the time a provision is initially recognized, to the extent that it is probable that future economic benefits associated with the reclamation, decommissioning and restoration expenditure will flow to the Company, the corresponding cost is capitalized as an asset. The capitalized cost of closure and restoration activities is recognized in property, plant and equipment and depreciated on a unit-of-production basis. The value of the provision is gradually increased over time as the effect of discounting unwinds. The unwinding of the discount is an expense recognized in finance costs.

Closure and rehabilitation provisions are also adjusted for changes in estimates. The provision is reviewed at each reporting date for changes to obligations, legislation or discount rates that effect change in cost estimates or life of operations. The cost of the related asset is adjusted for changes in the provision resulting from changes in estimated cash flows or discount rates, and the adjusted cost of the asset is depreciated prospectively. If a decrease in the liability exceeds the carrying amount of the related asset, the excess is recognized immediately in profit or loss.

ii. Waste disposal

The refining, conversion and manufacturing processes generate certain uranium-contaminated waste. The Company has established strict procedures to ensure this waste is disposed of safely. A provision for waste disposal costs in respect of these materials is recognized when they are generated. Costs associated with the disposal, the timing of cash flows and discount rates are estimated both at initial recognition and subsequent measurement.

P. Employee future benefits

i. Pension obligations

The Company accrues its obligations under employee benefit plans. The Company has both defined benefit and defined contribution plans. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. A defined benefit plan is a pension plan other than a defined contribution plan.

The liability recognized in the consolidated statements of financial position in respect of defined benefit pension plans is the present value of the defined benefit obligation at the reporting date less the fair value of plan assets. The defined benefit obligation is calculated annually, by qualified independent actuaries using the projected unit credit method prorated on service and management’s best estimate of expected plan investment performance, salary escalation, retirement ages of employees and expected health care costs. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating the terms of the related pension liability.

 

20 CAMECO CORPORATION


The Company recognizes all actuarial gains and losses arising from defined benefit plans in other comprehensive income, and reports them in retained earnings. When the benefits of a plan are improved, the portion of the increased benefit relating to past service by employees is recognized immediately in earnings.

For defined contribution plans, the contributions are recognized as employee benefit expense in earnings in the periods during which services are rendered by employees. Prepaid contributions are recognized as an asset to the extent that a cash refund or a reduction in future payments is available.

ii. Other post-retirement benefit plans

The Company provides certain post-retirement health care benefits to its retirees. The entitlement to these benefits is usually conditional on the employee remaining in service up to retirement age and the completion of a minimum service period. The expected costs of these benefits are accrued over the period of employment using the same accounting methodology as used for defined benefit pension plans. Actuarial gains and losses are recognized in other comprehensive income in the period in which they arise. These obligations are valued annually by independent qualified actuaries.

iii. Short-term employee benefits

Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided. A liability is recognized for the amount expected to be paid under short-term cash bonus plans if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee, and the obligation can be measured reliably.

iv. Termination benefits

Termination benefits are payable when employment is terminated by the Company before the normal retirement date, or whenever an employee accepts an entity’s offer of benefits in exchange for termination of employment. Cameco recognizes termination benefits as an expense at the earlier of when the Company can no longer withdraw the offer of those benefits and when the Company recognizes costs for a restructuring. If benefits are payable more than 12 months after the reporting period, they are discounted to their present value.

v. Share-based compensation

For equity-settled plans, the grant date fair value of share-based compensation awards granted to employees is recognized as an employee benefit expense, with a corresponding increase in equity, over the period that the employees unconditionally become entitled to the awards. The amount recognized as an expense is adjusted to reflect the number of awards for which the related service and vesting conditions are expected to be met, such that the amount ultimately recognized as an expense is based on the number of awards that meet the related service and non-market performance conditions at the vesting date.

For cash-settled plans, the fair value of the amount payable to employees is recognized as an expense, with a corresponding increase in liabilities, over the period that the employees unconditionally become entitled to payment. The liability is re-measured at each reporting date and at settlement date. Any changes in the fair value of the liability are recognized as employee benefit expense in earnings.

When the terms and conditions of equity-settled plans at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

Cameco’s contributions under the employee share ownership plan are expensed during the year of contribution. Shares purchased with Company contributions and with dividends paid on such shares become unrestricted on January 1 of the second plan year following the date on which such shares were purchased.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 21


Q. Revenue recognition

Cameco supplies uranium concentrates, uranium conversion services, fabrication services and other services. Revenue is measured based on the consideration specified in a contract with a customer. The Company recognizes revenue when it transfers control, as described below, over a good or service to a customer. Customers do not have the right to return products, except in limited circumstances.

Cameco’s sales arrangements with its customers are pursuant to enforceable contracts that indicate the nature and timing of satisfaction of performance obligations, including significant payment terms, where payment is usually due in 30 days. Each delivery is considered a separate performance obligation under the contract.

Uranium supply

In a uranium supply arrangement, Cameco is contractually obligated to provide uranium concentrates to its customers. Cameco-owned uranium may be physically delivered to either the customer or to conversion facilities (Converters).

For deliveries to customers, terms in the sales contract specify the location of delivery. Revenue is recognized when the uranium has been delivered and accepted by the customer at that location.

When uranium is delivered to Converters, the Converter will credit Cameco’s account for the volume of accepted uranium. Based on delivery terms in the sales contract with its customer, Cameco instructs the Converter to transfer title of a contractually specified quantity of uranium to the customer’s account at the Converter’s facility. At this point, control has been transferred and Cameco recognizes revenue for the uranium supply.

Toll conversion services

In a toll conversion arrangement, Cameco is contractually obligated to convert customer-owned uranium to a chemical state suitable for enrichment. Based on delivery terms in a sales contract with its customer, Cameco either (i) physically delivers converted uranium to enrichment facilities (Enrichers) where it instructs the Enricher to transfer title of a contractually specified quantity of converted uranium to the customer’s account at the Enricher’s facility, or (ii) transfers title of a contractually specified quantity of converted uranium to either an Enricher’s account or the customer’s account at Cameco’s Port Hope conversion facility. At this point, the customer obtains control and Cameco recognizes revenue for the toll conversion services.

Conversion supply

A conversion supply arrangement is a combination of uranium supply and toll conversion services. Cameco is contractually obligated to provide converted uranium to its customers. Based on delivery terms in the sales contract, Cameco either (i) physically delivers converted uranium to the Enricher where it instructs the Enricher to transfer title of a contractually specified quantity of converted uranium to the customer’s account at the Enricher’s facility, or (ii) transfers title of a contractually specified quantity of converted uranium to either an Enricher’s account or a customer’s account at Cameco’s Port Hope conversion facility. At this point, the customer obtains control and Cameco recognizes revenue for both the uranium supplied and the conversion service provided.

Fabrication services

In a fabrication services arrangement, Cameco is contractually obligated to provide fuel bundles or reactor components to its customers. In a contract for fuel bundles, the bundles are inspected and accepted by the customer at Cameco’s Port Hope fabrication facility or another location based on delivery terms in the sales contract. At this point, the customer obtains control and Cameco recognizes revenue for the fabrication services.

 

22 CAMECO CORPORATION


In some contracts for reactor components, the components are made to a customer’s specification and if a contract is terminated by the customer, Cameco is entitled to reimbursement of the costs incurred to date, including a reasonable margin. Since the customer controls all of the work in progress as the products are being manufactured, revenue and associated costs are recognized over time, before the goods are delivered to the customer’s premises. Revenue is recognized on the basis of units produced as the contracts reflect a per unit basis. Revenue from these contracts represents an insignificant portion of Cameco’s total revenue. In other contracts where the reactor components are not made to a specific customer’s specification, when the components are delivered to the location specified in the contract, the customer obtains control and Cameco recognizes revenue for the services.

Other services

Uranium concentrates and converted uranium are regulated products and can only be stored at regulated facilities. In a storage arrangement, Cameco is contractually obligated to store uranium products at its facilities on behalf of the customer. Cameco invoices the customer in accordance with the contract terms and recognizes revenue on a monthly basis.

Cameco also provides customers with transportation of its uranium products. In the contractual arrangements where Cameco is acting as the principal, revenue is recognized as the product is delivered.

R. Financial instruments

A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another.

Trade receivables and debt securities are initially recognized when they are originated. All other financial assets and liabilities are initially recognized when the company becomes a party to the contractual provisions of the instrument. A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss, transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.

i. Financial assets

On initial recognition, financial assets are classified as measured at: amortized cost, fair value through other comprehensive income, or fair value through profit or loss based on the Company’s business model for managing its financial assets and their cash flow characteristics. Classifications are not changed subsequent to initial recognition unless the Company changes its business model for managing its financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in business model.

Amortized cost

A financial asset is measured at amortized cost if it is not designated as at fair value through profit or loss, is held within a business model whose objective is to hold assets to collect contractual cash flows and its contractual terms give rise to cash flows on specified dates that are solely payments of principal and interest on the principal amount outstanding. Assets in this category are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognized in profit or loss, as is any gain or loss on derecognition. The Company’s financial assets measured at amortized cost include cash and cash equivalents, short-term investments and accounts receivable.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 23


Fair value through other comprehensive income (FVOCI)

A debt investment is measured at FVOCI if it is not designated as at fair value through profit or loss, is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets and its contractual terms give rise to cash flows on specified dates that are solely payments of principal and interest on the principal amount outstanding. These assets are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in other comprehensive income (OCI). On derecognition, gains and losses accumulated in OCI are reclassified to profit or loss.

On initial recognition of an equity investment that is not held for trading, Cameco may irrevocably elect to present subsequent changes in the investments fair value in OCI. This election is made on an investment-by-investment basis. These assets are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in OCI and are never reclassified to profit or loss.

Fair value through profit or loss (FVTPL)

All financial assets not classified as measured at amortized cost or FVOCI are measured at FVTPL. This includes all derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortized cost or at FVOCI as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise. These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss. The Company’s financial assets measured at FVTPL include foreign currency contracts.

Derecognition of financial assets

Cameco derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which it neither transfers or retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.

If the Company enters into a transaction whereby it transfers assets recognized in its statement of financial position, but retains either all or substantially all of the risks and rewards of the transferred assets, the transferred assets would not be derecognized.

ii. Financial liabilities

On initial recognition, financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as FVTPL if it is classified as held-for-trading, is a derivative or is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss. Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss as is any gain or loss on derecognition. The Company’s financial liabilities measured at amortized cost include accounts payable and accrued liabilities, lease obligations and long-term debt. The Company’s financial liabilities measured at FVTPL include foreign currency contracts and interest rate contracts.

A financial liability is derecognized when its contractual obligations are discharged or cancelled, or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value. On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

 

24 CAMECO CORPORATION


iii. Derivative financial instruments

The Company holds derivative financial instruments to reduce exposure to fluctuations in foreign currency exchange rates and interest rates. Embedded derivatives are separated from the host contract and accounted for separately if the host contract is not a financial asset and certain criteria are met.

Derivative financial instruments are initially measured at fair value in the consolidated statements of financial position, with any directly attributable transaction costs recognized in profit or loss as incurred. Subsequent to initial recognition, derivatives are measured at fair value, and changes in fair value are recognized in profit or loss.

The purpose of hedging transactions is to modify the Company’s exposure to one or more risks by creating an offset between changes in the fair value of, or the cash flows attributable to, the hedged item and the hedging item. When hedge accounting is appropriate, the hedging relationship is designated as a fair value hedge, a cash flow hedge, or a foreign currency risk hedge related to a net investment in a foreign operation. While Cameco does not have any instruments that have been designated as hedge transactions at December 31, 2025 and 2024, its equity-investee Westinghouse does. These cash flow hedges are recognized in other comprehensive income.

S. Income tax

Income tax expense is comprised of current and deferred taxes. Current tax and deferred tax are recognized in earnings except to the extent that it relates to a business combination, or items recognized directly in equity or in other comprehensive income.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustments to tax payable in respect of previous years. Current tax assets and liabilities are measured at the amount expected to be paid or recovered from the taxation authorities.

Deferred tax is recognized in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. In addition, deferred tax is not recognized for taxable temporary differences arising on the initial recognition of goodwill. Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date. Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realized simultaneously.

A deferred tax asset is recognized for unused tax losses, tax credits and deductible temporary differences, to the extent that it is probable that future taxable income will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.

The Company’s exposure to uncertain tax positions is evaluated and a provision is made where it is probable that this exposure will materialize.

T. Share capital

Common shares are classified as equity. Incremental costs directly attributable to the issue of common shares are recognized as a reduction of equity, net of any tax effects.

U. Earnings per share

The Company presents basic and diluted earnings per share data for its common shares. Earnings per share is calculated by dividing the net earnings attributable to equity holders of the Company by the weighted average number of common shares outstanding.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 25


Diluted earnings per share is determined by adjusting the net earnings attributable to equity holders of the Company and the weighted average number of common shares outstanding, for the effects of all dilutive potential common shares. The calculation of diluted earnings per share assumes that outstanding options which are dilutive to earnings per share are exercised and the proceeds are used to repurchase shares of the Company at the average market price of the shares for the period. The effect is to increase the number of shares used to calculate diluted earnings per share.

V. Segment reporting

An operating segment is a component of the Company that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Company’s other segments. To be classified as a segment, discrete financial information must be available and operating results must be regularly reviewed by the Company’s executive team. Cameco has three reportable segments, uranium, fuel services and Westinghouse.

Segment capital expenditure is the total cost incurred during the period to acquire property, plant and equipment, and intangible assets other than goodwill.

3. Accounting standards

A. Changes in accounting policy

In August 2023, the International Accounting Board (IASB) amended IAS 21 The Effects of Changes in Foreign Exchange Rates, requiring companies to assess whether a currency is exchangeable into another currency and, when it is not, to determine the exchange rate to use and the disclosures to provide. The amendment became effective on January 1, 2025, but did not have an effect on the Company’s financial statements.

B. New standards and interpretations not yet adopted

A number of amendments to existing standards are not yet effective for the year ended December 31, 2025 and have not been applied in preparing these consolidated financial statements. Cameco does not intend to early adopt any of the amendments and does not expect them to have a material impact on its financial statements. The one new standard that is expected to have an impact on disclosures is described below.

i. Financial statement presentation

In April 2024, the IASB issued IFRS 18, Presentation and Disclosure in Financial Statements (IFRS 18). IFRS 18 is effective for periods beginning on or after January 1, 2027. Retrospective application is required, with early adoption permitted. IFRS 18 is expected to improve the quality of financial reporting by requiring defined subtotals in the statement of profit of loss, requiring disclosure about management-defined performance measures, and adding new principles for aggregation and disaggregation of information. Cameco continues to assess the impact of adopting this standard on its financial statements and disclosures.

 

26 CAMECO CORPORATION


4. Determination of fair values

A number of the Company’s accounting policies and disclosures require the measurement of fair value, for both financial and non-financial assets and liabilities.

The fair value of an asset or liability is generally estimated as the amount that would be received on sale of an asset, or paid to transfer a liability in an orderly transaction between market participants at the reporting date. Fair values of assets and liabilities traded in an active market are determined by reference to last quoted prices, in the principal market for the asset or liability. In the absence of an active market for an asset or liability, fair values are determined based on market quotes for assets or liabilities with similar characteristics and risk profiles, or through other valuation techniques. Fair values determined using valuation techniques require the use of inputs, which are obtained from external, readily observable market data when available. In some circumstances, inputs that are not based on observable data must be used. In these cases, the estimated fair values may be adjusted in order to account for valuation uncertainty, or to reflect the assumptions that market participants would use in pricing the asset or liability.

All fair value measurements are categorized into one of three hierarchy levels, described below, for disclosure purposes. Each level is based on the transparency of the inputs used to measure the fair values of assets and liabilities:

Level 1 – Values based on unadjusted quoted prices in active markets that are accessible at the reporting date for identical assets or liabilities.

Level 2 – Values based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability.

Level 3 – Values based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

When the inputs used to measure fair value fall within more than one level of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety.

Transfers between levels of the fair value hierarchy are recognized at the end of the reporting period during which the transfer occurred. There were no transfers between level 1, level 2, or level 3 during the period. Cameco does not have any recurring fair value measurements that are categorized as level 1 or level 3 as of the reporting date.

Further information about the techniques and assumptions used to measure fair values is included in the following notes:

Note 23 - Share-based compensation plans

Note 25 - Financial instruments and risk management

5. Use of estimates and judgments

The preparation of the consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, revenues and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future period affected.

Information about critical judgments in applying the accounting policies that have the most significant effect on the amounts recognized in the consolidated financial statements is discussed below. Further details of the nature of these judgments, estimates and assumptions may be found in the relevant notes to the consolidated financial statements.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 27


A. Recoverability of long-lived and intangible assets and investments

Cameco assesses the carrying values of property, plant and equipment, intangible assets and investments in associates and joint ventures when there is an indication of possible impairment. If it is determined that carrying values of assets cannot be recovered, the unrecoverable amounts are charged against current earnings. Recoverability is dependent upon assumptions and judgments regarding market conditions, compound annual growth rates in Westinghouse’s core business, costs of production, sustaining capital requirements, mineral reserves and the impact of geopolitical events. Other assumptions used in the calculation of recoverable amounts are discount rates, future cash flows and profit margins. A material change in assumptions may significantly impact the potential impairment of these assets.

B. Cash generating units

In performing impairment assessments of long-lived assets, assets that cannot be assessed individually are grouped together into the smallest group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. Management is required to exercise judgment in identifying these CGUs.

C. Provisions for decommissioning and reclamation of assets

Significant decommissioning and reclamation activities are often not undertaken until near the end of the useful lives of the productive assets. Regulatory requirements and alternatives with respect to these activities are subject to change over time. A significant change to either the estimated costs, timing of the cash flows or mineral reserves may result in a material change in the amount charged to earnings.

D. Income taxes

Cameco operates in a number of tax jurisdictions and is, therefore, required to estimate its income taxes in each of these tax jurisdictions in preparing its consolidated financial statements. In calculating income taxes, consideration is given to factors such as tax rates in the different jurisdictions, non-deductible expenses, changes in tax law and management’s expectations of future operating results. Cameco estimates deferred income taxes based on temporary differences between the income and losses reported in its consolidated financial statements and its taxable income and losses as determined under the applicable tax laws. The tax effect of these temporary differences is recorded as deferred tax assets or liabilities in the consolidated financial statements. The calculation of income taxes requires the use of judgment and estimates. The determination of the recoverability of deferred tax assets is dependent on assumptions and judgments regarding future market conditions and production rates, which can materially impact estimated future taxable income. If these judgments and estimates prove to be inaccurate, future earnings may be materially impacted.

E. Mineral reserves

Depreciation on property, plant and equipment is primarily calculated using the unit-of-production method. This method allocates the cost of an asset to each period based on current period production as a portion of total lifetime production or a portion of estimated mineral reserves. Estimates of life-of-mine and amounts of mineral reserves are updated annually and are subject to judgment and significant change over time. If actual mineral reserves prove to be significantly different than the estimates, there could be a material impact on the amounts of depreciation charged to earnings.

 

28 CAMECO CORPORATION


6. Accounts receivable

 

     2025      2024  

Trade receivables

   $ 338,426      $ 309,570  

GST/VAT receivables

     16,338        28,674  

Other receivables

     5,548        8,556  
  

 

 

    

 

 

 

Total

   $ 360,312      $ 346,800  
  

 

 

    

 

 

 

The Company’s exposure to credit and currency risks as well as credit losses related to trade and other receivables, excluding goods and services tax (GST)/value added tax (VAT) receivables, is disclosed in note 25.

7. Inventories

 

     2025      2024  

Uranium

     

Concentrate

   $ 601,911      $ 651,901  

Broken ore

     58,341        27,892  
  

 

 

    

 

 

 
     660,252        679,793  

Fuel services

     181,379        145,241  

Other

     2,358        1,829  
  

 

 

    

 

 

 

Total

   $ 843,989      $ 826,863  
  

 

 

    

 

 

 

Cameco expensed $2,100,230,000 of inventory as cost of sales during 2025 (2024 - $2,049,675,000).

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 29


8.

Property, plant and equipment

At December 31, 2025

 

     Land     Plant     Furniture           Exploration         
     and     and     and     Under     and         
     buildings     equipment     fixtures     construction     evaluation      Total  

Cost

             

Beginning of year

   $ 5,285,231     $ 3,016,140     $ 94,075     $ 265,665     $ 1,070,236      $ 9,731,347  

Additions

     —        53       3       332,888       81        333,025  

Transfers

     95,360       137,244       8,650       (242,595     —         (1,341

Change in reclamation provision [note 15]

     (33,908     —        —        —        —         (33,908

Disposals

     (32,630     (22,759     (9,390     (156     —         (64,935

Effect of movements in exchange rates

     (31,085     (8,871     (161     (28     13,851        (26,294
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

End of year

     5,282,968       3,121,807       93,177       355,774       1,084,168        9,937,894  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Accumulated depreciation

 

Beginning of year

     3,592,617       2,277,906       87,211       36,798       459,632        6,454,164  

Depreciation charge

     172,805       114,340       6,625       614       —         294,384  

Change in reclamation provision [note 15](a)

     (28,333     —        —        —        —         (28,333

Disposals

     (30,600     (21,207     (9,377     —        —         (61,184

Effect of movements in exchange rates

     (29,745     (8,821     (152     —        5,483        (33,235
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

End of year

     3,676,744       2,362,218       84,307       37,412       465,115        6,625,796  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Right-of-use assets

 

Beginning of year

     7,705       507       1,120       —        —         9,332  

Additions

     2,031       307       3,028       —        —         5,366  

Depreciation charge

     (1,623     (500     (937     —        —         (3,060

Transfers

     1,365       (24     —        —        —         1,341  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

End of year

     9,478       290       3,211       —        —         12,979  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net book value at December 31, 2025

   $ 1,615,702     $ 759,879     $ 12,081     $ 318,362     $ 619,053      $ 3,325,077  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(a)

Asset retirement obligation assets are adjusted when the Company updates its reclamation provisions due to new cash flow estimates or changes in discount and inflation rates. When the assets of an operation have been written off due to an impairment, as is the case with our Rabbit Lake operation and some of our operations in the United States, the adjustment is recorded directly to the statement of earnings as other operating expense or income.

 

30 CAMECO CORPORATION


At December 31, 2024

 

     Land     Plant     Furniture           Exploration         
     and     and     and     Under     and         
     buildings     equipment     fixtures     construction     evaluation      Total  

Cost

             

Beginning of year

   $ 5,213,324     $ 2,897,605     $ 90,719     $ 237,280     $ 1,068,442      $ 9,507,370  

Additions

     206       734       61       210,172       462        211,635  

Transfers

     72,014       105,291       4,299       (181,550     —         54  

Change in reclamation provision

     (54,991     —        —        —        —         (54,991

Disposals

     (210     (3,004     (1,300     (255     —         (4,769

Effect of movements in exchange rates

     54,888       15,514       296       18       1,332        72,048  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

End of year

     5,285,231       3,016,140       94,075       265,665       1,070,236        9,731,347  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Accumulated depreciation

 

          

Beginning of year

     3,412,990       2,159,021       83,676       36,798       456,912        6,149,397  

Depreciation charge

     164,525       105,545       4,523       —        —         274,593  

Change in reclamation provision(a)

     (37,683     —        —        —        —         (37,683

Disposals

     (14     (2,064     (1,274     —        —         (3,352

Effect of movements in exchange rates

     52,799       15,404       286       —        2,720        71,209  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

End of year

     3,592,617       2,277,906       87,211       36,798       459,632        6,454,164  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Right-of-use assets

 

          

Beginning of year

     8,326       401       2,072       —        —         10,799  

Additions

     696       385       20       —        —         1,101  

Depreciation charge

     (1,291     (251     (972     —        —         (2,514

Transfers

     (26     (28     —        —        —         (54
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

End of year

     7,705       507       1,120       —        —         9,332  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net book value at December 31, 2024

   $ 1,700,319     $ 738,741     $ 7,984     $ 228,867     $ 610,604      $ 3,286,515  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(a)

Asset retirement obligation assets are adjusted when the Company updates its reclamation provisions due to new cash flow estimates or changes in discount and inflation rates. When the assets of an operation have been written off due to an impairment, as is the case with our Rabbit Lake operation and some of our operations in the United States, the adjustment is recorded directly to the statement of earnings as other operating expense or income.

Cameco has contractual capital commitments of approximately $188,937,000 at December 31, 2025. Certain of the contractual commitments may contain cancellation clauses, however the Company discloses the commitments based on management’s intent to fulfill the contract. The majority of this amount is expected to be incurred in 2026.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 31


9.

Intangible asset

 

     2025      2024  

Cost

     

Beginning of year

   $ 118,819      $ 118,819  
  

 

 

    

 

 

 

End of year

     118,819        118,819  
  

 

 

    

 

 

 

Accumulated amortization

     

Beginning of year

     78,997        75,242  

Amortization charge

     3,660        3,755  
  

 

 

    

 

 

 

End of year

     82,657        78,997  
  

 

 

    

 

 

 

Net book value at December 31

   $ 36,162      $ 39,822  
  

 

 

    

 

 

 

The intangible asset value relates to intellectual property acquired with Cameco Fuel Manufacturing Inc. It is being amortized on a unit-of-production basis over its remaining life. Amortization is allocated to the cost of inventory and is recognized in cost of products and services sold as inventory is sold.

 

10.

Long-term receivables, investments and other

 

     2025      2024  

Derivatives [note 25]

     21,166        103  

Investment tax credits

     97,186        96,199  

Amounts receivable related to tax dispute [note 20](a)

     209,125        209,125  

Income tax receivable(b)

     65,653        —   

Product loan(c)

     288,294        288,294  

Other

     4,959        3,268  
  

 

 

    

 

 

 
     686,383        596,989  

Less current portion

     (39,138      (1,093
  

 

 

    

 

 

 

Net

   $ 647,245      $ 595,896  
  

 

 

    

 

 

 

 

(a)

Cameco was required to remit or otherwise secure 50% of the cash taxes and transfer pricing penalties, plus related interest and instalment penalties assessed, in relation to its dispute with Canada Revenue Agency (CRA). In light of our view of the likely outcome of the case, Cameco expects to recover the amounts remitted to CRA, including cash taxes, interest and penalties paid.

(b)

As a result of Cameco’s dispute with CRA, Cameco has drawn down the tax pools available to us and we were required to remit cash tax for the 2024 and 2025 tax years. Cameco expects to recover this amount.

(c)

Cameco loaned 5,400,000 pounds of uranium concentrate to its joint venture partner, Orano Canada Inc., (Orano). Orano is obligated to repay the Company in kind with uranium concentrate no later than December 31, 2028. As at December 31, 2025, 3,000,000 pounds have been returned as repayment on this loan (December 31, 2024 - 3,000,000 pounds).

Cameco also loaned Orano 1,148,200 kgU of conversion supply and an additional 1,200,000 pounds of uranium concentrate over the period 2022 to 2024. Repayment to Cameco is to be made in kind with U3O8 quantities drawn being repaid by December 31, 2027 and quantities of UF6 drawn by December 31, 2035.

As at December 31, 2025, 3,600,000 pounds of U3O8 (December 31, 2024 - 3,600,000 pounds) and 1,148,200 kgU of UF6 conversion supply (December 31, 2024 - 1,148,200 kgU) were drawn on the loans. The values of the loans are recorded at Cameco’s weighted average cost of inventory at the time the loans were drawn.

 

32 CAMECO CORPORATION


11. Equity-accounted investees

 

     2025      2024  

Interest in Westinghouse

   $ 2,671,846      $ 2,931,746  

Interest in JV Inkai

     315,280        286,710  

Interest in Global Laser Enrichment LLC (GLE)

     —         —   
  

 

 

    

 

 

 
   $ 2,987,126      $ 3,218,456  
  

 

 

    

 

 

 

 

A.

Joint ventures

 

i.

Westinghouse

Westinghouse is a nuclear reactor technology original equipment manufacturer and a global provider of products and services to commercial utilities and government agencies. Cameco holds a 49% interest and Brookfield holds 51%. Cameco has joint control with Brookfield over the strategic operating, investing and financing activities of Westinghouse. The Company determined that the joint arrangement should be classified as a joint venture after concluding that neither the legal form of the separate entity, the terms of the contractual arrangement, or other facts and circumstances would give the Company rights to the assets and obligations for the liabilities relating to the arrangement. As a result, Cameco accounts for Westinghouse on an equity basis.

Westinghouse provides outage and maintenance services, engineering support, instrumentation and controls equipment, plant modification, and components and parts to nuclear reactors. Westinghouse has three fabrication facilities that design and manufacture nuclear fuel supplies for light water reactors. In addition, Westinghouse designs, develops and procures equipment for the build of new nuclear reactor plants.

The following table summarizes the total comprehensive income (loss) of Westinghouse (100%):

 

     2025      2024  

Revenue from products and services

   $ 7,056,393      $ 5,902,993  

Cost of products and services sold

     (4,640,948      (4,235,079

Depreciation and amortization

     (782,112      (728,294

Marketing, administrative and general expenses

     (848,993      (821,322

Finance income

     5,147        8,941  

Finance costs

     (434,797      (459,567

Other expense

     (244,972      (238,158

Income tax recovery

     7,678        124,717  
  

 

 

    

 

 

 

Net earnings (loss)

     117,396        (445,769

Other comprehensive income

     249,464        42,506  
  

 

 

    

 

 

 

Total comprehensive income (loss)

   $ 366,860      $ (403,263
  

 

 

    

 

 

 

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 33


The following table summarizes the financial information of Westinghouse (100%) for the year ending December 31 and reconciles it to the carrying amount of Cameco’s interest:

 

     2025      2024  

Cash and cash equivalents

   $ 268,310      $ 255,589  

Other current assets

     2,665,145        2,737,164  

Intangible assets

     7,186,939        7,821,802  

Goodwill

     1,667,293        1,698,174  

Non-current assets

     3,126,447        3,113,031  

Current portion of long-term debt

     (48,695      (44,576

Other current liabilities

     (2,827,358      (2,751,396

Long-term debt

     (4,682,928      (4,924,398

Other non-current liabilities

     (2,049,246      (2,078,688
  

 

 

    

 

 

 

Net assets

   $ 5,305,907        5,826,702  

Net assets attributable to non-controlling interest

     (26,408      (25,127
  

 

 

    

 

 

 

Net assets attributable to shareholders

   $ 5,279,499      $ 5,801,575  

Cameco’s share of net assets attributable to shareholders (49%)

     2,586,955        2,842,772  

Acquisition costs(a)

     83,896        83,896  

Impact of foreign exchange on acquisition costs

     995        5,078  
  

 

 

    

 

 

 

Carrying amount of interest in Westinghouse

   $ 2,671,846        2,931,746  
  

 

 

    

 

 

 

 

(a)

Cameco incurred acquisition costs that were denominated in US dollars. This amount was included in the cost of the investment and is remeasured every period.

 

ii.

Global Laser Enrichment LLC (GLE)

GLE is the exclusive licensee of the proprietary Separation of Isotopes by Laser Excitation (SILEX) laser enrichment technology, a third-generation uranium enrichment technology. Cameco owns a 49% interest in GLE with an option to attain a majority interest of up to 75% ownership. Cameco has joint control with Silex Systems Limited over the strategic operating, investing and financing activities and as a result, accounts for GLE on an equity basis. In 2014, an impairment charge was recognized for its full carrying value of $183,615,000. Following the impairment, under the equity method of accounting, Cameco discontinued recognizing its share of losses in GLE. Cameco’s contributions to GLE are recorded in earnings as research and development.

 

34 CAMECO CORPORATION


B.

Associate

 

i.

JV Inkai

JV Inkai is the operator of the Inkai uranium deposit located in Kazakhstan. Cameco holds a 40% interest and Kazatomprom holds a 60% interest in JV Inkai. Cameco does not have joint control over the joint venture and as a result, Cameco accounts for JV Inkai on an equity basis.

JV Inkai is a uranium mining and milling operation that utilizes in-situ recovery (ISR) technology to extract uranium. The participants in JV Inkai purchase uranium from Inkai and, in turn, derive revenue directly from the sale of such product to third-party customers.

The following table summarizes the total comprehensive income of JV Inkai (100%):

 

     2025      2024  

Revenue from products and services

   $ 891,786      $ 934,759  

Cost of products and services sold

     (204,998      (147,103

Depreciation and amortization

     (56,909      (57,739

Finance income

     5,482        3,010  

Finance costs

     (520      (704

Other expense

     (52,355      (13,453

Income tax expense

     (116,555      (143,974
  

 

 

    

 

 

 

Net earnings

     465,931        574,796  

Other comprehensive income

     —         —   
  

 

 

    

 

 

 

Total comprehensive income

   $ 465,931      $ 574,796  
  

 

 

    

 

 

 

The following table summarizes the financial information of JV Inkai (100%) and reconciles it to the carrying amount of Cameco’s interest:

 

     2025      2024  

Cash and cash equivalents

   $ 46,266      $ 47,282  

Other current assets

     847,942        694,041  

Non-current assets

     325,363        307,801  

Current liabilities

     (52,410      (42,368

Non-current liabilities

     (23,463      (27,802
  

 

 

    

 

 

 

Net assets

     1,143,698        978,954  

Cameco’s share of net assets (40%)

     457,479        391,582  

Consolidating adjustments(a)

     (116,494      (93,365

Fair value increment(b)

     74,643        77,992  

Dividends declared but not received

     7,209        9,760  

Dividends in excess of ownership percentage(c)

     (109,064      (107,179

Impact of foreign exchange

     1,507        7,920  
  

 

 

    

 

 

 

Carrying amount of interest in JV Inkai

   $ 315,280      $ 286,710  
  

 

 

    

 

 

 

 

(a)

Cameco records certain consolidating adjustments to eliminate unrealized profit and amortize historical differences in accounting policies. This amount is amortized to earnings over units of production.

(b)

Upon restructuring, Cameco assigned fair values to the assets and liabilities of JV Inkai. This increment is amortized to earnings over units of production.

(c)

Cameco’s share of dividends follows its production purchase entitlements which is currently higher than its ownership interest.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 35


12. Accounts payable and accrued liabilities

 

     2025      2024  

Trade payables

   $ 190,717      $ 129,832  

Non-trade payables

     127,054        121,644  

Payables due to related parties [notes 23, 30]

     553,584        367,559  
  

 

 

    

 

 

 
Total    $871,355      $619,035  
  

 

 

    

 

 

 

The Company’s exposure to currency and liquidity risk related to trade and other payables is disclosed in note 25.

13. Long-term debt

 

     2025      2024  

Unsecured debentures

     

Series F - 5.09% debentures due November 14, 2042

   $ 99,416      $ 99,395  

Series H - 2.95% debentures due October 21, 2027

     399,302        398,936  

Series I - 4.94% debentures due May 24, 2031

     497,630        497,252  

Term loans

     —         285,707  
  

 

 

    

 

 

 
     996,348      1,281,290  

Less current portion

     —         (285,707
  

 

 

    

 

 

 

Total

   $ 996,348      $ 995,583  
  

 

 

    

 

 

 

Cameco has a $1,000,000,000 unsecured revolving credit facility that is available until October 1, 2029. Upon mutual agreement, the facility can be extended for an additional year on the anniversary date. In addition to direct borrowings under the facility, up to $100,000,000 can be used for the issuance of letters of credit and, to the extent necessary, it may be used to provide liquidity support for the Company’s commercial paper program. The agreement also provides the ability to increase the revolving credit facility above $1,000,000,000 by increments no less than $50,000,000, to a total of $1,250,000,000. The facility ranks equally with all of Cameco’s other senior debt. As of December 31, 2025 and 2024, there were no amounts outstanding under this facility.

Cameco has $1,793,917,000 (2024 - $1,890,028,000) in letter of credit facilities. Outstanding and committed letters of credit at December 31, 2025 amounted to $1,529,574,000 (2024 - $1,527,815,000), the majority of which relate to future decommissioning and reclamation liabilities (note 15) and CRA reassessments (note 20).

On May 24, 2024, Cameco issued $500,000,000 of Series I debentures which bear interest at a rate of 4.94% per annum. The net proceeds of the issue after deducting expenses were approximately $497,000,000. The debentures mature on May 24, 2031 and are being amortized at an effective interest rate of 5.04%.

On November 7, 2023, the Company utilized a term loan for US$600,000,000 to finance the 49% acquisition of Westinghouse. The term loan consisted of two US$300,000,000 tranches. The second tranche was fully repaid on June 10, 2024. On September 9, 2024, Cameco repaid US$100,000,000 on the first tranche. The remaining US$200,000,000 was repaid on January 13, 2025.

 

36 CAMECO CORPORATION


Cameco is bound by a covenant in its revolving credit facility and term loan. The covenant requires a funded debt to tangible net worth ratio equal to or less than 1:1. Non-compliance with this covenant could result in accelerated payment and termination of the revolving credit facility. At December 31, 2025, Cameco was in compliance with the covenant and does not expect its operating and investing activities in 2026 to be constrained by it.

The table below represents currently scheduled maturities of long-term debt:

 

2026

   2027      2028      2029      2030      Thereafter      Total  

$ —

     399,302        —         —         —         597,046      $ 996,348  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

14. Other liabilities

 

     2025      2024  

Deferred sales [notes 17, 30]

   $ 81,813      $ 106,569  

Derivatives [note 25]

     18,921        143,609  

Accrued pension and post-retirement benefit liability [note 24]

     83,887        78,674  
Lease obligation    14,933      9,839  

Product loan(a)

     240,057        177,623  

Sales contracts

     2,553        4,304  

Other

     70,458        64,699  
  

 

 

    

 

 

 
     512,622        585,317  

Less: current portion

     (134,667      (221,820
  

 

 

    

 

 

 

Net

   $ 377,955      $ 363,497  
  

 

 

    

 

 

 

Expenses related to short-term leases and leases of low-value assets were insignificant during 2025.

 

(a)

The Company has standby product loan facilities with various counterparties. The arrangements allow it to borrow up to 2,270,000 kgU of UF6 conversion services and 6,777,000 pounds of U3O8 by January 1, 2032 with repayment in kind up to March 31, 2032. Under the facilities, standby fees of up to 2.1% are payable based on the market value of the facilities and interest is payable on the market value of any amounts drawn at rates ranging from 0.5% to 2.2%. The loans are recorded at Cameco’s weighted average cost of inventory.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 37


During the year, Cameco borrowed an additional 345,000 kgU of UF6 conversion services and repaid 627,000 kgU of UF6 conversion services. At December 31, 2025, we have 1,285,000 kgU of UF6 conversion services (December 31, 2024 - 1,567,000 kgU) drawn on the loans with repayment in the following years:

 

     2026      2027      2028      2029      2030      Thereafter      Total  

kgU of UF6

     940,000        —         —         —         —         345,000        1,285,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

During the year, Cameco borrowed an additional 2,949,000 pounds of U3O8 and repaid 2,098,000 pounds of U3O8. At December 31, 2025 we have 3,357,000 pounds of U3O8 (December 31, 2024 - 2,506,000 pounds) drawn with repayment in the following years:

 

     2026      2027      2028    2029    2030    Thereafter      Total  

lbs of U3O8

     408,000        2,048,000                 901,000        3,357,000  
  

 

 

    

 

 

    

 

  

 

  

 

  

 

 

    

 

 

 

15. Provisions

 

     Reclamation      Waste disposal      Total  

Beginning of year

   $ 1,025,039      $ 10,768      $ 1,035,807  

Changes in estimates and discount rates [note 8]

        

Capitalized in property, plant and equipment

     (5,575      —         (5,575

Recognized in earnings [note 8]

     (28,333      1,134        (27,199

Provisions used during the period

     (26,591      (992      (27,583

Accretion [note 19]

     40,364        294        40,658  

Effect of movements in exchange rates

     (15,045      —         (15,045
  

 

 

    

 

 

    

 

 

 

End of period

   $ 989,859      $ 11,204      $ 1,001,063  
  

 

 

    

 

 

    

 

 

 

Current

   $ 41,333      $ 6,315      $ 47,648  

Non-current

     948,526        4,889        953,415  
  

 

 

    

 

 

    

 

 

 
   $ 989,859      $ 11,204      $ 1,001,063  
  

 

 

    

 

 

    

 

 

 

 

A.

Reclamation provision

Cameco’s estimates of future decommissioning obligations are based on reclamation standards that satisfy regulatory requirements. Elements of uncertainty in estimating these amounts include potential changes in regulatory requirements, decommissioning and reclamation alternatives and amounts to be recovered from other parties.

Cameco estimates total undiscounted future decommissioning and reclamation costs for its existing operating assets to be $1,369,955,000 (2024 - $1,382,661,000). The expected timing of these outflows is based on life-of-mine plans with the majority of expenditures expected to occur between 2026 and 2051. These estimates are reviewed by Cameco technical personnel as required by regulatory agencies or more frequently as circumstances warrant. In connection with future decommissioning and reclamation costs, Cameco has provided financial assurances of $1,125,170,000 (2024 - $1,125,170,000) in the form of letters of credit to satisfy current regulatory requirements.

 

38 CAMECO CORPORATION


The reclamation provision relates to the following segments:

 

     2025      2024  

Uranium

   $ 833,881      $ 865,574  

Fuel services

     155,978        159,465  
  

 

 

    

 

 

 

Total

   $ 989,859      $ 1,025,039  
  

 

 

    

 

 

 

B. Waste disposal

The fuel services segment consists of the Blind River refinery, Port Hope conversion facility and Cameco Fuel Manufacturing Inc.. The refining, conversion and manufacturing processes generate certain uranium contaminated waste. These include contaminated combustible material (paper, rags, gloves, etc.) and contaminated non-combustible material (metal parts, soil from excavations, building and roofing materials, spent uranium concentrate drums, etc.). These materials can in some instances be recycled or reprocessed. A provision for waste disposal costs in respect of these materials is recognized when they are generated.

Cameco estimates total undiscounted future costs related to existing waste disposal to be $10,027,000 (2024 - $9,663,000). The majority of these expenditures are expected to occur within the next three years.

16. Share capital

Authorized share capital:

 

   

Unlimited number of first preferred shares

 

   

Unlimited number of second preferred shares

 

   

Unlimited number of voting common shares, no stated par value, not convertible or redeemable, and

 

   

One Class B share

A. Common Shares

 

Number issued (number of shares)

   2025      2024  

Beginning of year

     435,312,083        434,175,752  

Issued:

     

Stock option plan [note 23]

     145,895        1,136,331  
  

 

 

    

 

 

 

End of year

     435,457,978        435,312,083  
  

 

 

    

 

 

 

All issued shares are fully paid. Holders of the common shares are entitled to exercise one vote per share at meetings of shareholders, are entitled to receive dividends if, as and when declared by our Board of Directors and are entitled to participate in any distribution of remaining assets following a liquidation.

The shares of Cameco are widely held and no shareholder, resident in Canada, is allowed to own more than 25% of the Company’s outstanding common shares, either individually or together with associates. A non-resident of Canada is not allowed to own more than 15%. In addition, no more than 25% of total shareholder votes cast may be cast by non-resident shareholders.

B. Class B share

One Class B share issued during 1988 and assigned $1 of share capital entitles the shareholder to vote separately as a class in respect of any proposal to locate the head office of Cameco to a place not in the province of Saskatchewan.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 39


C.

Dividends

Dividends on Cameco Corporation common shares are declared in Canadian dollars. For the year ended December 31, 2025, the dividend declared per share was $0.24 (December 31, 2024 - $0.16).

 

17.

Revenue

Cameco’s sales contracts with customers contain both fixed and market-related pricing. Fixed-price contracts are typically based on a term-price indicator at the time the contract is accepted and escalated over the term of the contract. Market-related contracts are based on either the spot price or long-term price, and the price is quoted at the time of delivery rather than at the time the contract is accepted. These contracts often include a floor and/or ceiling prices, which are usually escalated over the term of the contract. Escalation is generally based on a consumer price index. The Company’s contracts contain either one of these pricing mechanisms or a combination of the two. There is no variable consideration in the contracts and therefore no revenue is considered constrained at the time of delivery. Cameco expenses the incremental costs of obtaining a contract as incurred as the amortization period is less than a year.

The following table summarizes Cameco’s sales disaggregated by geographical region and contract type and includes a reconciliation to the Company’s reportable segments (note 27):

 

For

the year ended December 31, 2025

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 1,388,760      $ 380,548      $ 45,562      $ 1,814,870  

Europe

     733,057        156,860        —         889,917  

Asia

     752,133        25,013        —         777,146  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,873,950      $ 562,421      $ 45,562      $ 3,481,933  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 724,107      $ 513,830      $ 45,562      $ 1,283,499  

Market-related

     2,149,843        48,591        —         2,198,434  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,873,950      $ 562,421      $ 45,562      $ 3,481,933  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

For

the year ended December 31, 2024

 

     Uranium      Fuel
services
     Other      Total  

Customer geographical region

           

Americas

   $ 1,401,742      $ 334,936      $ —       $ 1,736,678  

Europe

     488,718        75,055        —         563,773  

Asia

     786,160        49,161        —         835,321  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,676,620      $ 459,152      $ —       $ 3,135,772  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 791,701      $ 413,148      $ —       $ 1,204,849  

Market-related

     1,884,919        46,004        —         1,930,923  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,676,620      $ 459,152      $ —       $ 3,135,772  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

40 CAMECO CORPORATION


Deferred

sales

The following table provides information about contract liabilities (note 14) from contracts with customers:

 

     2025      2024  

Beginning of year

   $ 106,569      $ 45,372  

Additions

     144,893        159,712  

Recognized in revenue

     (169,640      (98,532

Effect of movements in exchange rates

     (9      17  
  

 

 

    

 

 

 

End of year

   $ 81,813      $ 106,569  
  

 

 

    

 

 

 

Deferred sales primarily relate to advance consideration received from customers for future uranium and conversion deliveries as well as revenue related to the storage of uranium and converted uranium held at Cameco facilities. The revenue related to storage is recognized over time while the revenue related to future uranium and conversion deliveries is expected to be recognized between 2026 and 2033 as deliveries occur.

Cameco recognized an increase of revenue of $4,040,000 during 2025 (2024—increase of revenue of $42,000) from performance obligations satisfied (or partially satisfied) in previous periods. This is due to the difference between actual pricing indices and the estimates at the time of invoicing.

 

Future

sales commitments

Cameco’s sales portfolio consists of short and long-term sales commitments. The contracts can be executed well in advance of a delivery and include both fixed and market-related pricing. The following table summarizes the expected future revenue, by segment, related to only fixed-price contracts with remaining future deliveries as follows:

 

     2026      2027      2028      2029      2030      Thereafter      Total  

Uranium

   $ 481,854      $ 492,426      $ 553,687      $ 498,133      $ 411,968      $ 855,275      $ 3,293,343  

Fuel services

     458,646        444,353        458,012        421,582        394,806        1,858,824        4,036,223  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 940,500      $ 936,779      $ 1,011,699      $ 919,715      $ 806,774      $ 2,714,099      $ 7,329,566  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The sales contracts are denominated largely in US dollars and converted from US dollars to Canadian dollars at the rate of $1.33.

The amounts in the table represent the consideration the Company will be entitled to receive when it satisfies the remaining performance obligations in the contracts. The amounts include assumptions about volumes for contracts that have volume flexibility. Cameco’s total revenue that will be earned will also include revenue from contracts with market-related pricing. The Company has elected to exclude these amounts from the table as the transaction price will not be known until the time of delivery. Contracts with an original duration of one year or less have been included in the table.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 41


18.

Employee benefit expense

The following employee benefit expenses are included in cost of products and services sold, administration, exploration, research and development and property, plant and equipment:

 

     2025      2024  

Wages and salaries

   $ 454,002      $ 386,686  

Statutory and company benefits

     71,523        71,477  

Expenses related to defined benefit plans [note 24]

     6,617        10,929  

Expenses related to defined contribution plans [note 24]

     23,518        20,218  

Equity-settled share-based compensation [note 23]

     15,268        11,656  

Cash-settled share-based compensation [note 23]

     71,361        37,201  
  

 

 

    

 

 

 

Total

   $ 642,289      $ 538,167  
  

 

 

    

 

 

 

 

19.

Finance costs

 

     2025      2024  

Interest on long-term debt

   $ 55,061      $ 91,921  

Accretion [note 15]

     40,658        36,243  

Other charges

     19,456        19,007  
  

 

 

    

 

 

 

Total

   $ 115,175      $ 147,171  
  

 

 

    

 

 

 

No borrowing costs were determined to be eligible for capitalization during the year.

 

20.

Income taxes

 

A.

Significant components of deferred tax assets and liabilities

 

     Recognized in earnings      As at December 31  
     2025      2024      2025      2024  

Assets

           

Property, plant and equipment

   $ (158,359    $ (41,454    $ 316,516      $ 475,008  

Provision for reclamation

     (4,247      (11,237      184,175        188,422  

Inventories

     (976      (4,979      5,584        6,561  

Foreign exploration and development

     (267      (398      1,924        2,191  

Income tax losses (gains)

     12,080        (8,108      97,749        85,668  

Defined benefit plan actuarial losses

     —         —         5,664        5,233  

Long-term investments and other

     (25,193      14,880        54,845        80,048  
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred tax assets

     (176,962      (51,296      666,457        843,131  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Property, plant and equipment

     —         —         —         —   

Inventories

     —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred tax liabilities

     —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net deferred tax asset (liability)

   $ (176,962    $ (51,296    $ 666,457      $ 843,131  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

42 CAMECO CORPORATION


Deferred tax allocated as

   2025      2024  

Deferred tax assets

   $ 666,457      $ 843,131  

Deferred tax liabilities

     —         —   
  

 

 

    

 

 

 

Net deferred tax asset

   $ 666,457      $ 843,131  
  

 

 

    

 

 

 

Cameco has recorded a deferred tax asset of $666,457,000 (2024 - $843,131,000). The realization of this deferred tax asset is dependent upon the generation of future taxable income in certain jurisdictions during the periods in which the Company’s deferred tax assets are available. The Company considers whether it is probable that all or a portion of the deferred tax assets will be realized. In making this assessment, management considers all available evidence, including recent financial operations, projected future taxable income and tax planning strategies. Based on projections of future taxable income over the periods in which the deferred tax assets are available, realization of these deferred tax assets is probable and consequently the deferred tax assets have been recorded.

 

B.

Movement in net deferred tax assets and liabilities

 

     2025      2024  

Deferred tax asset at beginning of year

   $ 843,131      $ 892,860  

Expense for the year in net earnings

     (176,962      (51,296

Recovery for the year in other comprehensive income

     431        969  

Effect of movements in exchange rates

     (143      598  
  

 

 

    

 

 

 

End of year

   $ 666,457      $ 843,131  
  

 

 

    

 

 

 

 

C.

Significant components of unrecognized deferred tax assets

 

     2025      2024  

Income tax losses

   $ 394,462      $ 379,695  

Property, plant and equipment

     2,386        2,496  

Provision for reclamation

     81,752        81,984  

Long-term investments and other

     123,505        162,278  
  

 

 

    

 

 

 

Total

   $ 602,105      $ 626,453  
  

 

 

    

 

 

 

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 43


D.

Tax rate reconciliation

The provision for income taxes differs from the amount computed by applying the combined expected federal and provincial income tax rate to earnings before income taxes. The reasons for these differences are as follows:

 

     2025     2024  

Earnings before income taxes

   $ 777,261     $ 256,716  

Combined federal and provincial tax rate

     26.9     26.9
  

 

 

   

 

 

 

Computed income tax expense

     209,083       69,057  

Increase (decrease) in taxes resulting from:

    

Difference between Canadian rates and rates applicable to subsidiaries in other countries

     18,699       (4,482

Change in unrecognized deferred tax assets

     (5,893     75,923  

Non-taxable portion of capital loss

     —        6,775  

Income in equity-accounted investees

     (50,577     (60,343

Other taxes

     8,305       15,453  

Foreign exchange permanent differences

     12,305       (14,939

Other permanent differences

     (4,203     (2,570
  

 

 

   

 

 

 

Income tax expense

   $ 187,719     $ 84,874  
  

 

 

   

 

 

 

 

E.

Earnings and income taxes by jurisdiction

 

     2025      2024  

Earnings (loss) before income taxes

     

Canada

   $ 783,843      $ 401,080  

Foreign

     (6,582      (144,364
  

 

 

    

 

 

 
   $ 777,261      $ 256,716  
  

 

 

    

 

 

 

Current income taxes

     

Canada

   $ 2,100      $ 24,149  

Foreign

     8,657        9,429  
  

 

 

    

 

 

 
   $ 10,757      $ 33,578  

Deferred income taxes (recovery)

     

Canada

   $ 180,805      $ 39,115  

Foreign

     (3,843      12,181  
  

 

 

    

 

 

 
   $ 176,962      $ 51,296  
  

 

 

    

 

 

 

Income tax expense

   $ 187,719      $ 84,874  
  

 

 

    

 

 

 

Cameco has operations in countries where the global minimum top-up tax has been enacted or substantively enacted effective January 1, 2024, including: Canada, Australia, Barbados, Germany, Luxembourg, Switzerland and the United Kingdom. The exposure is currently only in Switzerland, as all other constituent entities have effective tax rates higher than 15% and the transitional safe harbour rules are expected to be met. As a result of this exposure, additional income tax expense of $3,307,800 (2024—$4,005,000) has been recorded relating to the profits earned in Switzerland.

 

44 CAMECO CORPORATION


F.

Reassessments

 

Canada

On February 18, 2021, the Supreme Court of Canada (Supreme Court) dismissed Canada Revenue Agency’s (CRA) application for leave to appeal the June 26, 2020 decision of the Federal Court of Appeal (Court of Appeal). The dismissal means that the dispute for the 2003, 2005 and 2006 tax years is fully and finally resolved in the Company’s favour.

In September 2018, the Tax Court of Canada (Tax Court) ruled that the marketing and trading structure involving foreign subsidiaries, as well as the related transfer pricing methodology used for certain intercompany uranium sales and purchasing agreements, were in full compliance with Canadian law for the tax years in question. Management believes the principles in the decision apply to all subsequent tax years, and that the ultimate resolution of those years will not be material to Cameco’s financial position, results of operations or liquidity in the year(s) of resolution.

As CRA continues to pursue reassessments for tax years subsequent to 2006, Cameco is utilizing its appeal rights under Canadian federal and provincial tax rules.

 

G.

Income tax losses

At December 31, 2025, income tax losses carried forward of $1,960,169,000 (2024—$1,827,706,000) are available to reduce taxable income. These losses expire as follows:

 

Date of expiry

   Canada      US      Other      Total  

2026

   $ —       $ —       $ 14,830      $ 14,830  

2027

     —         —         248        248  

2028

     —         —         64        64  

2029

     47        —         12,728        12,775  

2030

     —         —         2,047        2,047  

2031

     —         22,040        40,723        62,763  

2032

     272        23,738        36,640        60,650  

2033

     —         36,485        —         36,485  

2034

     —         16,933        5,083        22,016  

2035

     —         7,718        8,037        15,755  

2036

     —         47,205        6,331        53,536  

2037

     27        35,359        3,317        38,703  

2038

     —         —         355        355  

2039

     66        —         155        221  

2040

     37        —         423        460  

2041

     77        —         188        265  

2042

     49        —         198        247  

2043

     71        —         —         71  

2044

     56        —         —         56  

No expiry

     —         582,774        1,055,848        1,638,622  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 702      $ 772,252      $ 1,187,215      $ 1,960,169  
  

 

 

    

 

 

    

 

 

    

 

 

 

Included in the table above is $1,634,391,000 (2024 - $1,542,137,000) of temporary differences related to loss carry forwards where no future benefit has been recognized.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 45


21.

Per share amounts

Per share amounts have been calculated based on the weighted average number of common shares outstanding during the period. The weighted average number of paid shares outstanding in 2025 was 435,361,956 (2024 - 434,870,473).

 

     2025      2024  

Basic earnings per share computation

     

Net earnings attributable to equity holders

   $ 589,577      $ 171,853  

Weighted average common shares outstanding

     435,362        434,870  
  

 

 

    

 

 

 

Basic earnings per common share

   $ 1.35      $ 0.40  
  

 

 

    

 

 

 

Diluted earnings per share computation

     

Net earnings attributable to equity holders

   $ 589,577      $ 171,853  

Weighted average common shares outstanding

     435,362        434,870  

Dilutive effect of stock options

     218        1,086  
  

 

 

    

 

 

 

Weighted average common shares outstanding, assuming dilution

     435,580        435,956  
  

 

 

    

 

 

 

Diluted earnings per common share

   $ 1.35      $ 0.39  
  

 

 

    

 

 

 

The average market value of the Company’s shares for the purposes of calculating the dilutive effect of share options was based on quoted market prices for the year during which the options were outstanding.

 

22.

Supplemental cash flow information

Other operating items included in the statements of cash flows are as follows:

 

     2025      2024  

Changes in non-cash working capital:

     

Accounts receivable

   $ (15,254    $ 78,562  

Inventories

     44,251        (115,679

Supplies and prepaid expenses

     (24,099      4,151  

Accounts payable and accrued liabilities

     232,137        21,400  

Reclamation payments

     (27,583      (34,746

Other

     (929      (5,913
  

 

 

    

 

 

 

Total

   $ 208,523      $ (52,225
  

 

 

    

 

 

 

 

46 CAMECO CORPORATION


The changes arising from financing activities in 2025 were as follows:

 

     Long-term     Interest     Lease     Dividends     Share         
     debt     payable     obligation     payable     capital      Total  

Balance at January 1, 2025

   $ 1,281,290     $ 10,073     $ 9,839     $ —      $ 2,935,367      $ 4,236,569  

Changes from financing cash flows:

             

Dividends paid

     —        —        —        (104,480     —         (104,480

Interest paid

     —        (52,130     (512     —        —         (52,642

Lease principal payments

     —        —        (2,733     —        —         (2,733

Shares issued, stock option plan

     —        —        —        —        2,170        2,170  

Term loan repayment

     (285,240     —        —        —        —         (285,240
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total cash changes

     (285,240     (52,130     (3,245     (104,480     2,170        (442,925
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Non-cash changes:

             

Amortization of issue costs

     2,721       —        —        —        —         2,721  

Dividends declared

     —        —        —        104,480       —         104,480  

Interest expense

     —        51,828       512       —        —         52,340  

Right-of-use asset additions

     —        —        5,366       —        —         5,366  

Other

     —        —        2,462       —        —         2,462  

Shares issued, stock option plan

     —        —        —        —        698        698  

Foreign exchange

     (2,423     (9     (1     —        —         (2,433
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total non-cash changes

     298       51,819       8,339       104,480       698        165,634  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance at December 31, 2025

   $ 996,348     $ 9,762     $ 14,933     $ —      $ 2,938,235      $ 3,959,278  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 47


The changes arising from financing activities in 2024 were as follows:

 

     Long-term     Interest     Lease     Dividends     Share         
     debt     payable     obligation     payable     capital      Total  

Balance at January 1, 2024

   $ 1,784,174     $ 14,087     $ 10,816     $ —      $ 2,914,165      $ 4,723,242  

Changes from financing cash flows:

             

Dividends paid

     —        —        —        (69,641     —         (69,641

Interest paid

     —        (88,333     (485     —        —         (88,818

Lease principal payments

     —        —        (2,051     —        —         (2,051
Shares issued, stock option plan    —      —      —      —      16,656      16,656  
Debenture issuance    497,022     —      —      —      —       497,022  

Debenture repayment

     (500,000     —        —        —        —         (500,000

Term loan repayment

     (541,590     —        —        —        —         (541,590
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total cash changes

     (544,568     (88,333     (2,536     (69,641     16,656        (688,422
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Non-cash changes:

             

Amortization of issue costs

     7,342       —        —        —        —         7,342  

Dividends declared

     —        —        —        69,641       —         69,641  

Interest expense

     —        84,094       485       —        —         84,579  

Right-of-use asset additions

     —        —        1,100       —        —         1,100  

Other

     —        —        (27     —        —         (27

Shares issued, stock option plan

     —        —        —        —        4,546        4,546  

Foreign exchange

     34,342       225       1       —        —         34,568  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total non-cash changes

     41,684       84,319       1,559       69,641       4,546        201,749  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance at December 31, 2024

   $ 1,281,290     $ 10,073     $ 9,839     $ —      $ 2,935,367      $ 4,236,569  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

23. Share-based compensation plans

The Company has the following plans:

A. Stock option plan

The Company has established a stock option plan under which options to purchase common shares may be granted to employees of Cameco. Options granted under the stock option plan have an exercise price of not less than the closing price quoted on the Toronto Stock Exchange (TSX) for the common shares of Cameco on the trading day prior to the date on which the option is granted. The options carry vesting periods of one to three years, and expire eight years from the date granted.

The aggregate number of common shares that may be issued pursuant to the Cameco stock option plan shall not exceed 43,017,198 of which 33,478,285 shares have been issued.

 

48 CAMECO CORPORATION


Stock option transactions for the respective years were as follows:

 

(Number of options)

     2025        2024  
Beginning of year    259,958      1,396,289  

Granted

     —         —   

Exercised [note 16]

     (145,895      (1,136,331
  

 

 

    

 

 

 

End of year

     114,063        259,958  
  

 

 

    

 

 

 

Exercisable

     114,063        259,958  
  

 

 

    

 

 

 

Weighted average share prices were as follows:

 

     2025      2024  

Beginning of year

   $ 15.05      $ 14.73  

Granted

     —         —   

Exercised

     14.87        14.66  
  

 

 

    

 

 

 

End of year

   $ 15.27      $ 15.05  
  

 

 

    

 

 

 

Exercisable

   $ 15.27      $ 15.05  
  

 

 

    

 

 

 

The weighted average share price at the dates of exercise during 2025 was $106.44 per share (2024—$69.86).

Total options outstanding and exercisable at December 31, 2025 were as follows:

 

            Options outstanding      Options exercisable  

Option price per share

   Number      Weighted
average
remaining
life
     Weighted
average
exercisable
price
     Number      Weighted
average
exercisable
price
 

$15.27

     114,063        1.2      $ 15.27        114,063      $ 15.27  
        

 

 

    

 

 

    
     114,063              114,063     
  

 

 

          

 

 

    

The foregoing options have an expiry date of February 28, 2027.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 49


B. Executive performance share unit (PSU)

The Company has established a PSU plan whereby it provides each plan participant an annual grant of PSUs in an amount determined by the board. Each PSU represents one phantom common share that entitles the participant to a payment of one Cameco common share purchased on the open market, or cash with an equivalent market value, at the participant’s discretion provided they have met their ownership requirements, at the end of each three-year period if certain performance and vesting criteria have been met. The final value of the PSUs will be based on the value of Cameco common shares at the end of the three-year period and the number of PSUs that ultimately vest. During the vesting period, dividend equivalents accrue to the participants in the form of additional share units as of each normal cash dividend payment date of Cameco’s common shares. Vesting of PSUs at the end of the three-year period is based on Cameco’s ability to meet its annual operating targets and whether the participating executive remains employed by Cameco at the end of the three-year vesting period. If the participant elects a cash payout, the redemption amount will be based on the volume-weighted average trading price of Cameco’s common shares on March 1 or, if March 1 is not a trading day, on the first trading day following March 1. As of December 31, 2025, the total number of PSUs held by the participants, after adjusting for forfeitures on retirement, was 584,657 (2024 - 636,588).

Performance share unit activity for the period was as follows:

 

     2025      2024  

Beginning of year

     636,588        830,279  

Granted

     183,370        178,600  

Settled

     (236,434      (368,636

Forfeited

     —         (4,930

Dividends reinvested

     1,133        1,275  
  

 

 

    

 

 

 

End of year

     584,657        636,588  
  

 

 

    

 

 

 

C. Restricted share unit (RSU)

The Company has established an RSU plan whereby it provides each plan participant an annual grant of RSUs in an amount determined by the board. Each RSU represents one phantom common share that entitles the participant to a payment of one Cameco common share purchased on the open market, or cash with an equivalent market value, at the board’s discretion. The RSUs carry vesting periods of one to three years, and the final value of the units will be based on the value of Cameco common shares at the end of the vesting periods. In addition, certain eligible participants have a single vesting date on the third anniversary of the date of the grant. These same participants, if they have met or are not subject to share ownership requirements, may elect to have their award paid as a lump sum cash amount. During the vesting period, dividend equivalents accrue to the participants in the form of additional share units as of each normal cash dividend payment date of Cameco’s common shares. As of December 31, 2025, the total number of RSUs held by the participants was 757,959 (2024 - 734,000).

Restricted share unit activity for the period was as follows:

 

     2025      2024  

Beginning of year

     734,000        814,683  

Granted

     327,867        322,267  

Settled

     (293,551      (380,273

Forfeited

     (11,826      (24,148

Dividends reinvested

     1,469        1,471  
  

 

 

    

 

 

 

End of year

     757,959        734,000  
  

 

 

    

 

 

 

 

50 CAMECO CORPORATION


D. Phantom stock option

The Company has established a phantom stock option plan for eligible non-North American employees. Employees receive the equivalent value of shares in cash when exercised. Options granted under the phantom stock option plan have an award value equal to the closing price quoted on the TSX for the common shares of Cameco on the trading day prior to the date on which the option is granted. The options vest over three years and expire eight years from the date granted. As of December 31, 2025, the number of options held by participating employees was 12,500 (2024 - 35,361) with an exercise price of $11.61 per share (2024 - $11.61 to $15.27) and a weighted average exercise price of $11.61 (2024 - $12.48).

Phantom stock option unit activity for the period was as follows:

 

     2025      2024  

Beginning of year

     35,361        45,551  

Granted

     —         —   

Exercised

     (22,861      (10,190

Forfeited

     —         —   
  

 

 

    

 

 

 

End of year

     12,500        35,361  
  

 

 

    

 

 

 

E. Phantom restricted share unit (PRSU)

The Company has established a PRSU plan whereby it provides non-North American employees an annual grant of PRSUs in an amount determined by the board. Each PRSU represents one phantom common share that entitles the participant to a payment of cash with an equivalent market value. The PRSUs carry vesting periods of one to three years, and the final value of the units will be based on the value of Cameco common shares at the end of the vesting periods. In addition, certain eligible participants have a single vesting date on the third anniversary of the date of the grant. During the vesting period, dividend equivalents accrue to the participants in the form of additional share units as of each normal cash dividend payment date of Cameco’s common shares. As of December 31, 2025, the total number of PRSUs held by the participants was 24,023 (2024 - 25,560).

Phantom restricted share unit activity for the period was as follows:

 

     2025      2024  

Beginning of year

     25,560        28,000  

Granted

     9,121        9,096  

Settled

     (10,704      (11,587

Forfeited

     —         —   

Dividends reinvested

     46        51  
  

 

 

    

 

 

 

End of year

     24,023        25,560  
  

 

 

    

 

 

 

F. Employee share ownership plan

Cameco also has an employee share ownership plan, whereby both employee and Company contributions are used to purchase shares on the open market for employees. The Company’s contributions are expensed during the year of contribution. Under the plan, employees have the opportunity to participate in the program to a maximum of 6% of eligible earnings each year with Cameco matching the first 3% of employee-paid shares by 50%. Cameco contributes $1,000 of shares annually to each employee that is enrolled in the plan. Shares purchased with Company contributions and with dividends paid on such shares become unrestricted 12 months from the date on which such shares were purchased. At December 31, 2025, there were 3,378 participants in the plan (2024 - 3,065). The total number of shares purchased in 2025 with Company contributions was 65,051 (2024 - 76,926). In 2025, the Company’s contributions totaled $5,612,000 (2024 - $4,881,000).

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 51


G. Deferred share unit (DSU)

Cameco offers a DSU plan to non-employee directors. A DSU is a notional unit that reflects the market value of a single common share of Cameco. 60% of each director’s annual retainer is paid in DSUs. In addition, on an annual basis, directors can elect to receive 25%, 50%, 75% or 100% of the remaining 40% of their annual retainer and any additional fees in the form of DSUs. If a director meets their ownership requirements, the director may elect to take 25%, 50%, 75% or 100% of their annual retainer and any fees in cash, with the balance, if any, to be paid in DSUs. Each DSU fully vests upon award. Dividend equivalents accrue to the participants in the form of additional share units as of each normal cash dividend payment date of Cameco’s common shares. The DSUs will be redeemed for cash upon a director leaving the board. The redemption amount will be based upon the weighted average of the closing prices of the common shares of Cameco on the TSX for the last 20 trading days prior to the redemption date multiplied by the number of DSUs held by the director. As of December 31, 2025, the total number of DSUs held by participating directors was 335,436 (2024—310,604).

Equity-settled plans

Cameco records compensation expense under its equity-settled plans with an offsetting credit to contributed surplus, to reflect the estimated fair value of units granted to employees. During the year, the Company recognized the following expenses under these plans:

 

     2025      2024  

Employee share ownership plan

   $ 5,612      $ 4,881  

Restricted share unit plan

     9,656        6,775  
  

 

 

    

 

 

 

Total

   $ 15,268      $ 11,656  
  

 

 

    

 

 

 

Fair value measurement of equity-settled plans

The fair value of RSUs granted was determined based on their intrinsic value on the date of grant. Expected volatility was estimated by considering historic average share price volatility.

The inputs used in the measurement of the fair values at grant date of the equity-settled RSU plan were as follows:

 

     Grant date  
     Mar 1/25  

Number of options granted

     205,934  

Average strike price

   $ 63.70  

Expected forfeitures

     10

Weighted average grant date fair values

   $ 63.70  

 

52 CAMECO CORPORATION


Cash-settled plans

Cameco has recognized the following expenses under its cash-settled plans:

 

     2025      2024  

Performance share unit plan

   $ 28,854      $ 13,249  

Restricted share unit plan

     20,920        13,125  

Deferred share unit plan

     19,201        9,221  

Phantom stock option plan

     1,017        743  

Phantom restricted share unit plan

     1,369        863  
  

 

 

    

 

 

 

Total

   $ 71,361      $ 37,201  
  

 

 

    

 

 

 

At December 31, 2025, a liability of $114,064,000 (2024 - $65,881,000) was included in the consolidated statement of financial position to recognize accrued but unpaid expenses for cash-settled plans.

Fair value measurement of cash-settled plans

The fair value of the units granted through the PSU plan was determined based on Monte Carlo simulation and projections of the non-market criteria. The fair value of RSUs and PRSUs granted was determined based on their intrinsic value on the date of grant. The phantom stock option plan was measured based on the Black-Scholes option-pricing model. Expected volatility is estimated by considering historic average share price volatility.

The inputs used in the measurement of the fair values of the cash-settled share-based payment plans at the March 1, 2025 grant date were as follows:

 

                 Phantom  
     PSU     RSU     RSU  

Number of units

     183,370       122,320       9,121  

Expected vesting

     139     —        —   

Expected life of option

     3 years       3 years      
3
years
 
 

Expected forfeitures

     9     9     7

Weighted average measurement date fair values

   $ 63.70     $ 63.70     $ 63.70  

The inputs used in the measurement of the fair values of the cash-settled share-based payment plans at the reporting date were as follows:

 

     Phantom                 Phantom  
     stock options     PSU     RSU     RSU  

Number of units

     12,500       584,657       396,819       24,023  

Expected vesting

     —        80     —        —   

Average strike price

   $ 11.61       —        —        —   

Expected dividend

   $ 0.24       —        —        —   

Expected volatility

     44     —        —        —   

Risk-free interest rate

     2.6     —        —        —   

Expected life of option

     2.2 years       0.9 years       1.1 years       1.0years  

Expected forfeitures

     7     3     8     7

Weighted average measurement date fair values

   $ 114.18     $ 125.68     $ 125.68     $ 125.68  

In addition to these inputs, other features of the PSU grant were incorporated into the measurement of fair value. The non-market criteria relating to realized selling prices and operating targets have been incorporated into the valuation at both grant and reporting date by reviewing prior history and corporate budgets.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 53


24. Pension and other post-retirement benefits

Cameco maintains both defined benefit and defined contribution plans providing pension benefits to substantially all of its employees. All regular and temporary employees participate in a registered defined contribution plan. This plan is registered under the Pension Benefits Standard Act, 1985. In addition, all Canadian-based executives participate in a non-registered supplemental executive pension plan which is a defined benefit plan.

Under the supplemental executive pension plan (SEPP), Cameco provides a lump sum benefit equal to the present value of a lifetime pension benefit based on the executive’s length of service and final average earnings. The plan provides for unreduced benefits to be paid at the normal retirement age of 65, however unreduced benefits could be paid if the executive was at least 60 years of age and had 20 years of service at retirement. This program provides for a benefit determined by a formula based on earnings and service, reduced by the benefits payable under the registered base plan. Security is provided for the SEPP benefits through a letter of credit held by the plan’s trustee. The face amount of the letter of credit is determined each year based on the wind-up liabilities of the supplemental plan, less any plan assets currently held with the trustee. A valuation is required annually to determine the letter of credit amount. Benefits will continue to be paid from plan assets until the fund is exhausted, at which time Cameco will begin paying benefits from corporate assets.

Cameco also maintains non-pension post-retirement plans (“other benefit plans”) which are defined benefit plans that cover such benefits as group life insurance and supplemental health and dental coverage to eligible employees and their dependents. The costs related to these plans are charged to earnings in the period during which the employment services are rendered. These plans are funded by Cameco as benefit claims are made.

The board of directors of Cameco has final responsibility and accountability for the Cameco retirement programs. The board is ultimately responsible for managing the programs to comply with applicable legislation, providing oversight over the general functions and setting certain policies.

Cameco expects to pay $1,911,954 in contributions and letter of credit fees to its defined benefit plans in 2026.

The post-retirement plans expose Cameco to actuarial risks, such as longevity risk, market risk, interest rate risk, liquidity risk and foreign currency risk. The other benefit plans expose Cameco to risks of higher supplemental health and dental utilization than expected. However, the other benefit plans have limits on Cameco’s annual benefits payable.

The effective date of the most recent valuation for funding purposes on the registered defined benefit pension plans is January 1, 2024. The next planned effective date for valuations is January 1, 2027.

 

54 CAMECO CORPORATION


Cameco has more than one defined benefit plan and has generally provided aggregated disclosures in respect of these plans, on the basis that these plans are not exposed to materially different risks. Information relating to Cameco’s defined benefit plans is shown in the following table:

 

     Pension benefit plans      Other benefit plans  
     2025      2024      2025      2024  

Fair value of plan assets, beginning of year

   $ 3,991      $ 3,717      $ —       $ —   

Interest income on plan assets

     172        150        —         —   

Return on assets excluding interest income

     33        95        —         —   

Employer contributions

     943        943        —         —   

Benefits paid

     (915      (911      —         —   

Administrative costs paid

     (3      (3      —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair value of plan assets, end of year

   $ 4,221      $ 3,991      $ —       $ —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Defined benefit obligation, beginning of year

   $ 57,365      $ 60,038      $ 25,300      $ 20,681  

Current service cost

     2,019        2,008        1,084        849  

Interest cost

     2,558        2,619        1,125        948  

Actuarial loss (gain) arising from:

           

- financial assumptions

     (2,749      (909      (517      —   

- experience adjustment

     4,717        4,242        (303      7  

Past service cost

     —         —         —         4,652  

Benefits paid

     (1,810      (10,972      (1,397      (1,837

Foreign exchange

     716        339        —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Defined benefit obligation, end of year

   $ 62,816      $ 57,365      $ 25,292      $ 25,300  
  

 

 

    

 

 

    

 

 

    

 

 

 

Defined benefit liability [note 14]

   $ (58,595    $ (53,374    $ (25,292    $ (25,300
  

 

 

    

 

 

    

 

 

    

 

 

 

The percentages of the total fair value of assets in the pension plans for each asset category at December 31 were as follows:

 

     Pension benefit plans  
     2025     2024  

Asset category(a)

    

Canadian equity securities

     9     8

U.S. equity securities

     15     14

Global equity securities

     7     6

Canadian fixed income

     37     35

Other(b)

     32     37
  

 

 

   

 

 

 

Total

     100     100
  

 

 

   

 

 

 

 

(a)

The defined benefit plan assets contain no material amounts of related party assets at December 31, 2025 and 2024 respectively.

(b)

Relates mainly to the value of the refundable tax account held by the Canada Revenue Agency. The refundable total is approximately equal to half of the sum of the realized investment income plus employer contributions less half of the benefits paid by the plan.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 55


The following represents the components of net pension and other benefit expense included primarily as part of administration.

 

     Pension benefit plans      Other benefit plans  
     2025      2024      2025      2024  

Current service cost

   $ 2,019      $ 2,008      $ 1,084      $ 849  

Net interest cost

     2,386        2,469        1,125        948  

Past service cost

     —         —         —         4,652  

Administration cost

     3        3        —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Defined benefit expense [note 18]

     4,408        4,480        2,209        6,449  

Defined contribution pension expense [note 18]

     23,518        20,218        —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net pension and other benefit expense

   $ 27,926      $ 24,698      $ 2,209      $ 6,449  
  

 

 

    

 

 

    

 

 

    

 

 

 

The total amount of actuarial losses (gains) recognized in other comprehensive income is:

 

     Pension benefit plans      Other benefit plans  
     2025      2024      2025      2024  

Actuarial loss (gains)

   $ 1,968      $ 3,333      $ (820    $ 7  

Return on plan assets excluding interest income

     (33      (95      —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,935      $ 3,238      $ (820    $ 7  
  

 

 

    

 

 

    

 

 

    

 

 

 

The assumptions used to determine the Company’s defined benefit obligation and net pension and other benefit expense were as follows at December 31 (expressed as weighted averages):

 

     Pension benefit plans     Other benefit plans  
     2025     2024     2025     2024  

Discount rate—obligation

     4.2     3.9     4.8     4.6

Discount rate—expense

     3.9     3.8     4.6     4.6

Rate of compensation increase

     2.9     2.9     —        —   

Health care cost trend rate

     —        —        5.0     5.0

Dental care cost trend rate

     —        —        4.5     4.5

At December 31, 2025, the weighted average duration of the defined benefit obligation for the pension plans was 19.5 years (2024 - 18.4 years) and for the other benefit plans was 10.6 years (2024 - 10.6 years).

A 1% change at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the following:

 

     Pension benefit plans      Other benefit plans  
     Increase      Decrease      Increase      Decrease  

Discount rate

   $ (8,905    $ 11,365      $ (2,432    $ 2,902  

Rate of compensation increase

     2,522        (2,328      n/a        n/a  

A 1% change in any of the other assumptions would not have a significant impact on the defined benefit obligation.

The methods and assumptions used in preparing the sensitivity analyses are the same as the methods and assumptions used in determining the financial position of Cameco’s plans as at December 31, 2025. The sensitivity analyses are determined by varying the sensitivity assumption and leaving all other assumptions unchanged. Therefore, the sensitivity analyses do not recognize any interdependence in the assumptions. The methods and assumptions used in determining the above sensitivity are consistent with the methods and assumptions used in the previous year.

 

56 CAMECO CORPORATION


In addition, an increase of one year in the expected lifetime of plan participants in the pension benefit plans would increase the defined benefit obligation by $462,000.

To measure the longevity risk for these plans, the mortality rates were reduced such that the average life expectancy for all members increased by one year. The reduced mortality rates were subsequently used to re-measure the defined benefit obligation of the entire plan.

25. Financial instruments and related risk management

Cameco is exposed in varying degrees to a variety of risks from its use of financial instruments. Management and the board of directors, both separately and together, discuss the principal risks of our businesses. The board sets policies for the implementation of systems to manage, monitor and mitigate identifiable risks. Cameco’s risk management objective in relation to these instruments is to protect and minimize volatility in cash flow. The types of risks Cameco is exposed to, the source of risk exposure and how each is managed is outlined below.

Market risk

Market risk is the risk that changes in market prices, such as commodity prices, foreign currency exchange rates and interest rates, will affect the Company’s earnings or the fair value of its financial instruments. Cameco engages in various business activities which expose the Company to market risk. As part of its overall risk management strategy, Cameco uses derivatives to manage some of its exposures to market risk that result from these activities.

Derivative instruments may include financial and physical forward contracts. Such contracts may be used to establish a fixed price for a commodity, an interest-bearing obligation or a cash flow denominated in a foreign currency. Market risks are monitored regularly against defined risk limits and tolerances.

Cameco’s actual exposure to these market risks is constantly changing as the Company’s portfolios of foreign currency and interest rate contracts change.

The types of market risk exposure and the way in which such exposure is managed are as follows:

A. Commodity price risk

As a significant producer and supplier of uranium and nuclear fuel processing services, Cameco bears significant exposure to changes in prices for these products. A substantial change in prices will affect the Company’s net earnings and operating cash flows. Prices for Cameco’s products are volatile and are influenced by numerous factors beyond the Company’s control, such as supply and demand fundamentals and geopolitical events.

Cameco’s sales contracting strategy focuses on reducing the volatility in future earnings and cash flow, while providing both protection against decreases in market price and retention of exposure to future market price increases. To mitigate the risks associated with the fluctuations in the market price for uranium products, Cameco seeks to maintain a portfolio of uranium product sales contracts with a variety of delivery dates and pricing mechanisms that provide a degree of protection from pricing volatility.

B. Foreign exchange risk

The relationship between the Canadian and US dollar affects financial results of the uranium business as well as the fuel services business. Sales of uranium product, conversion and fuel manufacturing services are routinely denominated in US dollars while production costs are largely denominated in Canadian dollars.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 57


Cameco attempts to provide some protection against exchange rate fluctuations by planned hedging activity designed to smooth volatility. To mitigate risks associated with foreign currency, Cameco enters into forward sales and option contracts to establish a price for future delivery of the foreign currency. These foreign currency contracts are not designated as hedges and are recorded at fair value with changes in fair value recognized in earnings. Cameco also has a natural hedge against US currency fluctuations because a portion of its annual cash outlays, including purchases of uranium and conversion services, is denominated in US dollars.

Cameco holds a number of financial instruments denominated in foreign currencies that expose the Company to foreign exchange risk. Cameco measures its exposure to foreign exchange risk on financial instruments as the change in carrying values that would occur as a result of reasonably possible changes in foreign exchange rates, holding all other variables constant. As of the reporting date, the Company has determined its pre-tax exposure to foreign currency exchange risk on financial instruments to be as follows based on a 5% weakening of the Canadian dollar:

 

            Carrying value         
     Currency      (Cdn)      Gain (loss)  

Cash and cash equivalents

     USD      $ 207,370      $ 10,368  

Accounts receivable

     USD        317,839        15,892  

Accounts payable and accrued liabilities

     USD        (501,457      (25,073

Net foreign currency derivatives

     USD        3,922        (153,023

C. Interest rate risk

The Company has a strategy of minimizing its exposure to interest rate risk by maintaining target levels of fixed and variable rate borrowings. The proportions of outstanding debt carrying fixed and variable interest rates are reviewed by senior management to ensure that these levels are within approved policy limits. At December 31, 2025, the proportion of Cameco’s outstanding debt that carries fixed interest rates is 92% (2024 - 72%).

Cameco was exposed to interest rate risk during the year through its interest rate swap contracts whereby fixed rate payments on a notional amount of $75,000,000 of the Series H senior unsecured debentures were swapped for variable rate payments. Under the terms of the swap, Cameco makes interest payments based on the daily Canada Overnight Repo Rate Average plus an average margin of 1.3% and receives fixed interest payments of 2.95%. At December 31, 2025, the fair value of Cameco’s interest rate swap net liability was $1,677,000 (2024 - $3,172,000).

Cameco measures its exposure to interest rate risk as the change in cash flows that would occur as a result of reasonably possible changes in interest rates, holding all other variables constant. As of the reporting date, the Company has determined the impact on earnings of a 1% increase in interest rate on its interest rate contracts to be a loss of $757,000.

 

58 CAMECO CORPORATION


Counterparty credit risk

Counterparty credit risk is associated with the ability of counterparties to satisfy their contractual obligations to Cameco, including both payment and performance. The maximum exposure to credit risk, as represented by the carrying amount of the financial assets, at December 31 was:

 

     2025      2024  

Cash and cash equivalents

   $ 1,114,860      $ 600,462  

Short-term investments

     99,603        —   

Accounts receivable [note 6]

     343,974        318,126  

Derivative assets [note 10]

     21,166        103  
  

 

 

    

 

 

 

Cash and cash equivalents

Cameco held cash and cash equivalents of $1,114,860,000 at December 31, 2025 (2024—$600,462,000). Cameco mitigates its credit risk by ensuring that balances are held with counterparties with high credit ratings. The Company monitors the credit rating of its counterparties on a monthly basis and has controls in place to ensure prescribed exposure limits with each counterparty are adhered to.

Impairment on cash and cash equivalents has been measured on a 12-month ECL basis and reflects the short maturities of the exposures. The Company considers that its cash and cash equivalents have low credit risk based on the external credit ratings of the counterparties. Cameco has assessed its counterparty credit risk on cash and cash equivalents by applying historic global default rates to outstanding cash balances based on S&P rating. The conclusion of this assessment is that the loss allowance is insignificant.

Short-term investments

Cameco held short-term investments of $99,603,000 at December 31, 2025 (2024—$0). The Company mitigates its credit risk by requiring that the issuer/guarantor of the investment have a minimum short-term credit rating and/or a long-term debt rating at the time of purchase, according to the investment credit ratings as issued by DBRS or S&P, or the equivalent of the DBRS or S&P rating at another reputable rating agency.

In addition to the credit-rating requirement, Cameco also mitigates risk by prescribing limits by counterparty and types of investment products.

Cameco has assessed its counterparty credit risk related to short-term investments by applying historic default rates to outstanding investment balances based on S&P rating. The conclusion of this assessment is that the loss allowance is insignificant.

Accounts receivable

Cameco’s sales of uranium product, conversion and fuel manufacturing services expose the Company to the risk of non-payment. Cameco manages the risk of non-payment by monitoring the credit-worthiness of its customers and seeking pre-payment or other forms of payment security from customers with an unacceptable level of credit risk.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 59


A summary of the Company’s exposure to credit risk for trade receivables is as follows:

 

     Carrying  
     value  

Investment grade credit rating

   $ 318,933  

Non-investment grade credit rating

     19,493  
  

 

 

 

Total gross carrying amount

   $ 338,426  

Loss allowance

     —   
  

 

 

 

Net

   $ 338,426  
  

 

 

 

As customers are relatively few in number, accounts receivable from any individual customer may periodically exceed 10% of accounts receivable depending on deliveries. At December 31, 2025, all customers exceeding 10% of accounts receivable had an investment grade credit rating and balances were current. No amounts were held as collateral. Historically, Cameco has experienced minimal customer defaults and, as a result, considers the credit quality of its accounts receivable to be high.

Cameco uses customer credit rating data, historic default rates and aged receivable analysis to measure the ECLs of trade receivables from corporate customers, which comprise a small number of large balances. Since the Company has not experienced customer defaults in the past, applying historic default rates in calculating ECLs, as well as considering forward-looking information, resulted in an insignificant allowance for losses.

The following table provides information about Cameco’s aged trade receivables as at December 31, 2025:

 

     Corporate      Other         
     customers      customers      Total  

Current (not past due)

   $ 336,369      $ 1,015        337,384  

1-30 days past due

     —         32        32  

More than 30 days past due

     —         1,010        1,010  
  

 

 

    

 

 

    

 

 

 

Total

   $ 336,369      $ 2,057        338,426  
  

 

 

    

 

 

    

 

 

 

Liquidity risk

Financial liquidity represents Cameco’s ability to fund future operating activities and investments. Cameco ensures that there is sufficient capital in order to meet short-term business requirements, after taking into account cash flows from operations and the Company’s holdings of cash and cash equivalents. The Company believes that these sources will be sufficient to cover the likely short-term and long-term cash requirements.

 

60 CAMECO CORPORATION


The table below outlines the Company’s available debt facilities at December 31, 2025:

 

     Total amount      Outstanding and
committed
     Amount
available
 

Unsecured revolving credit facility [note 13]

   $ 1,000,000      $ —       $ 1,000,000  

Letter of credit facilities [note 13]

     1,793,917        1,529,574        264,343  

The tables below present a maturity analysis of Cameco’s financial liabilities, including principal and interest, based on the expected cash flows from the reporting date to the contractual maturity date:

 

     Carrying
amount
     Contractual
cash flows
     Due in
less than
1 year
     Due in 1-3
years
     Due in 3-5
years
     Due after 5
years
 

Accounts payable and accrued liabilities

   $ 871,355      $ 871,355      $ 871,355      $ —       $ —       $ —   

Long-term debt

     996,348        1,000,000        —         400,000        —         600,000  

Foreign currency contracts

     17,244        17,244        11,589        5,655        —         —   

Interest rate contracts

     1,677        1,677        756        921        —         —   

Lease obligation [note 14]

     14,933        17,914        3,339        5,293        2,950        6,332  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total contractual repayments

   $ 1,901,557      $ 1,908,190      $ 887,039      $ 411,869      $ 2,950      $ 606,332  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Total      Due in
less than
1 year
     Due in 1-3
years
     Due in 3-5
years
     Due after
5 years
 

Total interest payments on long-term debt

   $ 245,980      $ 41,590      $ 71,380      $ 59,580      $ 73,430  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 61


Measurement of fair values

 

A.

Accounting classifications and fair values

The following tables summarize the carrying amounts and accounting classifications of Cameco’s financial instruments at the reporting date:

At December 31, 2025

 

     FVTPL      Amortized
cost
     Total  

Financial assets

        

Cash and cash equivalents

   $ —       $ 1,114,860      $ 1,114,860  

Short-term investments

     —         99,603        99,603  

Accounts receivable [note 6]

     —         360,312        360,312  

Derivative assets [note 10]

        

Foreign currency contracts

     21,166        —         21,166  
  

 

 

    

 

 

    

 

 

 
   $ 21,166      $ 1,574,775      $ 1,595,941  
  

 

 

    

 

 

    

 

 

 

Financial liabilities

        

Accounts payable and accrued liabilities [note 12]

   $ —       $ 871,355      $ 871,355  

Lease obligation [note 14]

     —         14,933        14,933  

Derivative liabilities [note 14]

        

Foreign currency contracts

     17,244        —         17,244  

Interest rate contracts

     1,677        —         1,677  

Long-term debt [note 13]

     —         996,348        996,348  
  

 

 

    

 

 

    

 

 

 
     18,921        1,882,636        1,901,557  
  

 

 

    

 

 

    

 

 

 

Net

   $ 2,245      $ (307,861    $ (305,616
  

 

 

    

 

 

    

 

 

 

 

62 CAMECO CORPORATION


At December 31, 2024

 

     FVTPL      Amortized
cost
     Total  

Financial assets

        

Cash and cash equivalents

   $ —       $ 600,462      $ 600,462  

Accounts receivable [note 6]

     —         346,800        346,800  

Derivative assets [note 10]

        

Foreign currency contracts

     103        —         103  
  

 

 

    

 

 

    

 

 

 
   $ 103      $ 947,262      $ 947,365  
  

 

 

    

 

 

    

 

 

 

Financial liabilities

        

Accounts payable and accrued liabilities [note 12]

   $ —       $ 619,035      $ 619,035  

Current portion of long-term debt [note 13]

     —         285,707        285,707  

Lease obligation [note 14]

     —         9,839        9,839  

Derivative liabilities [note 14]

        

Foreign currency contracts

     140,437        —         140,437  

Interest rate contracts

     3,172        —         3,172  

Long-term debt [note 13]

     —         995,583        995,583  
  

 

 

    

 

 

    

 

 

 
     143,609        1,910,164        2,053,773  
  

 

 

    

 

 

    

 

 

 

Net

   $ (143,506    $ (962,902    $ (1,106,408
  

 

 

    

 

 

    

 

 

 

Cameco has pledged $295,573,000 of cash as security against certain of its letter of credit facilities. This cash is being used as collateral for an interest rate reduction on the letter of credit facilities. The collateral account has a term of five years effective November 1, 2023. Cameco retains full access to this cash.

Cameco has not irrevocably designated a financial asset that would otherwise meet the requirements to be measured at amortized cost at FVOCI or FVTPL to eliminate or significantly reduce an accounting mismatch that would otherwise arise.

The following tables summarize the carrying amounts and level 2 fair value measurements of Cameco’s financial instruments:

As at December 31, 2025

 

     Carrying value      Fair value  

Derivative assets [note 10]

     

Foreign currency contracts

   $ 21,166      $ 21,166  

Derivative liabilities [note 14]

     

Foreign currency contracts

     (17,244      (17,244

Interest rate contracts

     (1,677      (1,677

Long-term debt [note 13]

     (996,348      (1,046,819
  

 

 

    

 

 

 

Net

   $ (994,103    $ (1,044,574
  

 

 

    

 

 

 

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 63


As at December 31, 2024

 

     Carrying value      Fair value  

Derivative assets [note 10]

     

Foreign currency contracts

   $ 103      $ 103  

Current portion of long-term debt [note 13]

     (285,707      (285,707

Derivative liabilities [note 14]

     

Foreign currency contracts

     (140,437      (140,437

Interest rate contracts

     (3,172      (3,172

Long-term debt [note 13]

     (995,583      (1,058,055
  

 

 

    

 

 

 

Net

   $ (1,424,796    $ (1,487,268
  

 

 

    

 

 

 

The preceding tables exclude fair value information for financial instruments whose carrying amounts are a reasonable approximation of fair value. The carrying values of Cameco’s cash and cash equivalents, short-term investments, accounts receivable, and accounts payable and accrued liabilities approximate their fair values as a result of the short-term nature of the instruments.

There were no transfers between level 1 and level 2 during the period. Cameco does not have any financial instruments that are classified as level 1 or level 3 as of the reporting date.

 

B.

Financial instruments measured at fair value

Cameco measures its derivative financial instruments at fair value which is classified as a recurring level 2 fair value measurement.

Cameco’s long-term debt is carried at amortized cost. The fair value is measured for disclosure purposes and determined using quoted market yields as of the reporting date, which ranged from 2.5% to 3.7% (2024 - 2.8% to 3.3%). Long-term debt is classified as a recurring level 2 fair value measurement.

Cameco’s short-term investments consist of fixed term deposits and bankers discount notes with interest rates ranging from 2.3% to 2.5%. Due to the short-term nature of these investments, the fair value of these investments has been determined to approximate the carrying value.

Foreign currency derivatives consist of foreign currency forward contracts, options and swaps. The fair value of foreign currency options is measured based on the Black Scholes option-pricing model. The fair value of foreign currency forward contracts and swaps is measured using a market approach, based on the difference between contracted foreign exchange rates and quoted forward exchange rates as of the reporting date.

Interest rate derivatives consist of interest rate swap contracts. The fair value of interest rate swaps is determined by discounting expected future cash flows from the contracts. The future cash flows are determined by measuring the difference between fixed interest payments to be received and floating interest payments to be made to the counterparty based on Canada Overnight Repo Rate Average forward interest rate curves.

Where applicable, the fair value of the derivatives reflects the credit risk of the instrument and includes adjustments to take into account the credit risk of the Company and counterparty. These adjustments are based on credit ratings and yield curves observed in active markets at the reporting date.

 

64 CAMECO CORPORATION


Derivatives

The following table summarizes the fair value of derivatives and classification on the consolidated statements of financial position:

 

     2025      2024  

Non-hedge derivatives:

     

Foreign currency contracts

   $ 3,922      $ (140,334

Interest rate contracts

     (1,677      (3,172
  

 

 

    

 

 

 

Net

   $ 2,245      $ (143,506
  

 

 

    

 

 

 

Classification:

     

Current portion of long-term receivables, investments and other [note 10]

   $ 8,933      $ 68  

Long-term receivables, investments and other [note 10]

     12,233        35  

Current portion of other liabilities [note 14]

     (12,345      (83,890

Other liabilities [note 14]

     (6,576      (59,719
  

 

 

    

 

 

 

Net

   $ 2,245      $ (143,506
  

 

 

    

 

 

 

The following table summarizes the different components of the gains (losses) on derivatives included in net earnings:

 

     2025      2024  

Non-hedge derivatives:

     

Foreign currency contracts

   $ 94,838      $ (182,988

Interest rate contracts

     179        (115
  

 

 

    

 

 

 

Net

   $ 95,017      $ (183,103
  

 

 

    

 

 

 

 

26.

Capital management

Cameco’s management considers its capital structure to consist of bank overdrafts, long-term debt, short-term debt (net of cash and cash equivalents and short-term investments), non-controlling interest and shareholders’ equity.

Cameco’s capital structure reflects its strategy and the environment in which it operates. Delivering returns to long-term shareholders is a top priority. The Company’s objective is to maximize cash flow while maintaining its investment grade rating through close capital management of our balance sheet metrics. Capital resources are managed to allow it to support achievement of its goals while managing financial risks such as weakness in the market, litigation risk and refinancing risk. The overall objectives for managing capital in 2025 reflect the environment that the Company is operating in, similar to the prior comparative period.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 65


The capital structure at December 31 was as follows:

 

     2025      2024  

Current portion of long-term debt [note 13]

   $ —       $ 285,707  

Long-term debt [note 13]

     996,348        995,583  

Cash and cash equivalents

     (1,114,860      (600,462

Short-term investments

     (99,603      —   
  

 

 

    

 

 

 

Net debt

     (218,115      680,828  
  

 

 

    

 

 

 

Non-controlling interest

     15        26  

Shareholders’ equity

     6,903,363        6,364,307  
  

 

 

    

 

 

 

Total equity

     6,903,378        6,364,333  
  

 

 

    

 

 

 

Total capital

   $ 6,685,263      $ 7,045,161  
  

 

 

    

 

 

 

Cameco is bound by certain covenants in its general credit facilities. The financial covenants place restrictions on total debt, including guarantees and other financial assurances. As of December 31, 2025, Cameco met these requirements.

 

27.

Segmented information

Cameco has three reportable segments: uranium, fuel services and Westinghouse. Cameco’s reportable segments are strategic business units with different products, processes and marketing strategies. The uranium segment involves the exploration for, mining, milling, purchase and sale of uranium concentrate. The fuel services segment involves the refining, conversion and fabrication of uranium concentrate and the purchase and sale of conversion services. The Westinghouse segment reflects our earnings from this equity-accounted investment (see note 11). Westinghouse is a nuclear reactor technology original equipment manufacturer and a global provider of products and services to commercial utilities and government agencies. It provides outage and maintenance services, engineering support, instrumentation and controls equipment, plant modification, and components and parts to nuclear reactors.

Cost of sales in the uranium segment includes care and maintenance costs for our operations that have had production suspensions, including annual maintenance and other temporary shutdowns. Cameco expensed $98,714,000 of care and maintenance costs during the year (2024—$77,436,000).

Accounting policies used in each segment are consistent with the policies outlined in the summary of material accounting policies.

 

A.

Business segments

Consistent with the presentation of financial information for internal management purposes, Cameco’s share of Westinghouse’s financial results have been presented as a separate segment. In accordance with IFRS, this investment is accounted for by the equity method of accounting in these consolidated financial statements and the associated revenue and expenses are eliminated in the “Adjustments” column.

 

66 CAMECO CORPORATION


For the year ended December 31, 2025

 

     Uranium     Fuel
services
    WEC     Adjustments     Other     Total  

Revenue

   $ 2,873,950     $ 562,421     $ 3,457,633     $ (3,457,633   $ 45,562     $ 3,481,933  

Expenses

            

Cost of products and services sold

     1,824,516       348,800       2,274,065       (2,274,065     45,250       2,218,566  

Depreciation and amortization

     246,326       39,813       383,235       (383,235     6,955       293,094  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

     2,070,842       388,613       2,657,300       (2,657,300     52,205       2,511,660  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     803,108       173,808       800,333       (800,333     (6,643     970,273  

Administration

     —        —        416,007       (416,007     311,250       311,250  

Exploration

     27,630       —        —        —        —        27,630  

Research and development

     —        —        —        —        38,467       38,467  

Other operating income

     (22,221     (6,112     —        —        —        (28,333

Loss on disposal of assets

     2,292       825       —        —        —        3,117  

Finance costs

     —        —        213,051       (213,051     115,175       115,175  

Gains on derivatives

     —        —        —        —        (95,017     (95,017

Finance income

     —        —        (2,522     2,522       (23,172     (23,172

Share of earnings from equity-accounted investees

     (158,862     —        —        (57,524     —        (216,386

Foreign exchange losses

     —        —        —        —        61,740       61,740  

Other expense (income)

     —        —        120,036       (120,036     (1,459     (1,459
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     954,269       179,095       53,761       3,763       (413,627     777,261  

Income tax expense

               187,719  
            

 

 

 

Net earnings

               589,542  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital expenditures for the year

   $ 268,209     $ 57,370     $ 205,535     $ (205,535   $ 7,446     $ 333,025  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 67


For the year ended December 31, 2024

 

     Uranium     Fuel
services
    WEC     Adjustments     Other     Total  

Revenue

   $ 2,676,620     $ 459,152     $ 2,892,467     $ (2,892,467   $ —      $ 3,135,772  

Expenses

            

Cost of products and services sold

     1,757,155       316,040       2,075,189       (2,075,189     (707     2,072,488  

Depreciation and amortization

     238,726       37,236       356,864       (356,864     4,740       280,702  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

     1,995,881       353,276       2,432,053       (2,432,053     4,033       2,353,190  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     680,739       105,876       460,414       (460,414     (4,033     782,582  

Administration

     —        —        402,448       (402,448     253,150       253,150  

Exploration

     19,419       —        —        —        —        19,419  

Research and development

     —        —        —        —        36,540       36,540  

Other operating income

     (35,090     (2,593     —        —        —        (37,683

(Gain) loss on disposal of assets

     253       791       —        —        (2     1,042  

Finance costs

     —        —        225,188       (225,188     147,171       147,171  

Losses on derivatives

     —        —        —        —        183,103       183,103  

Finance income

     —        —        (4,381     4,381       (21,228     (21,228

Share of loss (earnings) from equity-accounted investee

     (207,583     —        —        218,427       —        10,844  

Foreign exchange gains

     —        —        —        —        (65,517     (65,517

Other expense (income)

     —        —        116,697       (116,697     (975     (975
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     903,740       107,678       (279,538     61,111       (536,275     256,716  

Income tax expense

               84,874  
            

 

 

 

Net earnings

               171,842  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital expenditures for the year

   $ 132,827     $ 48,667     $ 176,229     $ (176,229   $ 30,141     $ 211,635  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

B. Geographic segments

Revenue is attributed to the geographic location based on the location of the entity providing the services. The Company’s revenue from external customers is as follows:

 

     2025      2024  

Canada

   $ 3,034,652      $ 2,495,748  

United States

     424,123        640,024  

Switzerland

     23,158        —   
  

 

 

    

 

 

 
   $ 3,481,933      $ 3,135,772  
  

 

 

    

 

 

 

 

68 CAMECO CORPORATION


The Company’s non-current assets, excluding deferred tax assets and financial instruments, by geographic location are as follows:

 

     2025      2024  

Canada

   $ 2,884,969      $ 2,859,401  

United States

     2,753,805        3,015,292  

Australia

     394,276        383,338  

Kazakhstan

     315,314        286,759  

Other

     1        3  
  

 

 

    

 

 

 
   $ 6,348,365      $ 6,544,793  
  

 

 

    

 

 

 

C. Major customers

Cameco relies on a small number of customers to purchase a significant portion of its uranium concentrates and uranium conversion services. During 2025, revenues from three customers of Cameco’s uranium and fuel services segments represented approximately $702,363,000 (2024—$1,062,733,000), approximately 20% (2024—34%) of Cameco’s total revenues from these segments. As customers are relatively few in number, accounts receivable from any individual customer may periodically exceed 10% of accounts receivable depending on delivery schedule.

28. Group entities

The following are the principal subsidiaries, associate and joint venture of the Company:

 

     Principal place      Ownership interest  
     of business      2025     2024  

Subsidiaries:

       

Cameco Fuel Manufacturing Inc.

     Canada        100     100

Cameco Marketing Inc.

     Canada        100     100

Cameco Inc.

     US        100     100

Power Resources, Inc.

     US        100     100

Crow Butte Resources, Inc.

     US        100     100

Cameco U.S. Holdings, Inc.

     US        100     100

Cameco Australia Pty. Ltd.

     Australia        100     100

Cameco Europe Ltd.

     Switzerland        100     100

Associate:

       

JV Inkai

     Kazakhstan        40     40

Joint Venture:

       

Watt New Aggregator L.P. (Westinghouse)

     US        49     49

29. Joint operations

Cameco conducts a portion of its exploration, development, mining and milling activities through joint operations. Operations are governed by agreements that provide for joint control of the strategic operating, investing and financing activities among the partners. These agreements were considered in the determination of joint control. Cameco’s significant Canadian uranium joint operation interests are McArthur River, Key Lake and Cigar Lake. The Canadian uranium joint operations allocate uranium production to each joint operation participant and the joint operation participant derives revenue directly from the sale of such product. Mining and milling expenses incurred by joint operations are included in the cost of inventory.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 69


Cameco reflects its proportionate interest in these assets and liabilities as follows:

 

     Principal place                      
     of business      Ownership     2025      2024  

Total assets

          

McArthur River

     Canada        69.81   $ 1,011,469      $ 963,183  

Key Lake

     Canada        83.33     516,791        485,635  

Cigar Lake

     Canada        54.55     978,600        1,010,646  
       

 

 

    

 

 

 
        $ 2,506,860      $ 2,459,464  
       

 

 

    

 

 

 

Total liabilities

          

McArthur River

        69.81   $ 57,890      $ 53,373  

Key Lake

        83.33     264,001        248,107  

Cigar Lake

        54.55     65,569        57,125  
       

 

 

    

 

 

 
        $ 387,460      $ 358,605  
       

 

 

    

 

 

 

 

30.

Related parties

 

A.

Transactions with key management personnel

Key management personnel are those persons that have the authority and responsibility for planning, directing and controlling the activities of the Company, directly or indirectly. Key management personnel of the Company include executive officers, vice-presidents, other senior managers and members of the board of directors.

In addition to their salaries, Cameco also provides non-cash benefits to executive officers and vice-presidents and contributes to pension plans on their behalf (note 24). Senior management and directors also participate in the Company’s share-based compensation plans (note 23).

Executive officers are subject to terms of notice ranging from three to six months. Upon resignation at the Company’s request, they are entitled to termination benefits of up to the lesser of 18 to 24 months or the period remaining until age 65. The termination benefits include gross salary plus the target short-term incentive bonus for the year in which termination occurs.

Compensation for key management personnel was comprised of:

     2025      2024  

Short-term employee benefits

   $ 35,202      $ 39,224  

Share-based compensation(a)

     51,521        27,373  

Post-employment benefits

     7,938        12,128  

Termination benefits

     —         1,389  
  

 

 

    

 

 

 

Total

   $ 94,661      $ 80,114  
  

 

 

    

 

 

 

 

(a)

Excludes deferred share units held by directors (see note 23).

Certain key management personnel, or their related parties, hold positions in other entities that result in them having control or significant influence over the financial or operating policies of those entities. As noted below, some of these entities transacted with the Company during the year. The terms and conditions were on an arm’s length basis.

 

70 CAMECO CORPORATION


Cameco purchases a significant amount of goods and services for its Saskatchewan mining operations from northern Saskatchewan suppliers and other local businesses to support economic development in the region. The president of several of these suppliers is a member of the board of directors. During the year ended December 31, 2025, Cameco paid these suppliers $86,265,000 (2024—$87,708,000). The transactions were conducted in the normal course of business and were accounted for at the exchange amount. Accounts payable includes a balance of $2,138,000 at the reporting date (2024—$1,156,000).

B. Other related party transactions

 

     Transaction value      Balance outstanding  
     year ended      as at  
     2025      2024      2025      2024  

Joint venture

           

Sales revenue(a)

   $ 144,257      $ 45,433      $ —       $ 32  

Fuel storage and handling(a)

     1        50        —         26  

Deferred sales(a)

     —         —         32,148        75,083  

Dividends received(a)

     309,778        —         —         —   

Associate

           

Product purchases(b)

     461,652        456,963        439,521        301,652  

Dividends received(b)

     136,971        185,447        —         —   

 

(a)

Cameco has entered into various agreements with Westinghouse and its subsidiaries and has recognized sales revenue related to fuel supply agreements and incurred costs related to fuel storage and handling fees. Contract terms are in the normal course of business and were accounted for at the exchange amount. Cash dividends are also received from Westinghouse. Subsequent to year-end, on February 4, 2026, Cameco received a dividend of US$49,000,000.

(b)

Cameco purchases uranium concentrate from JV Inkai. Purchases from JV Inkai are based on the prevailing uranium spot price less a 5% discount with extended payment terms. Cash dividends are also received from JV Inkai.

 

2025 CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 71