Please wait

 

Investor Contact:

 

Laura Graves

 

 

Polycom, Inc.

 

 

1.408.586.4271

 

 

laura.graves@polycom.com

 

 

 

Press Contact:

 

Cameron Craig

 

 

Polycom, Inc.

 

 

1.408.586.3776

 

 

cameron.craig@polycom.com

Polycom Announces Financial Results for Second Quarter 2016

SAN JOSE, Calif. – July 21, 2016 – Polycom, Inc. (Nasdaq: PLCM) today reported second quarter 2016 revenues of $288 million. On a GAAP basis, Polycom reported a net loss of $10 million, or 7 cents per share for the second quarter 2016. On a non-GAAP basis, Polycom reported net income of $29 million and earnings of 21 cents per diluted share. Polycom’s quarterly reconciliation of GAAP to non-GAAP performance is provided in the tables at the end of this press release.

“Polycom delivered solid operating performance despite a more challenging top line,” said Peter Leav, President and Chief Executive Officer. “Asia Pacific posted strong sequential growth, driven by higher revenues in China and Australia.”

 

($ in millions, except per share data)

Q2 2016

 

Revenues

$

287.8

 

GAAP gross profit margin

 

56.0

%

GAAP operating expenses

$

162.7

 

GAAP operating margin

 

(0.5

)%

GAAP EPS

$

(0.07

)

 

 

 

 

Non-GAAP gross profit margin

 

57.4

%

Non-GAAP operating expenses

$

128.7

 

Non-GAAP operating margin

 

12.7

%

Non-GAAP EPS

$

0.21

 

 

“Polycom continued to exhibit sound financial management,” said Laura Durr, Chief Financial Officer. “We continue to generate positive operating cash flow and ended the quarter with $722 million in cash and investments.”

On a comparative basis, consolidated financial results were:

 

($ in millions, except per share data)

Q2 2016

 

 

Q1 2016

 

 

Q2 2015

 

 

Quarter-Over-Quarter Change

 

 

Year-Over-Year Change

 

Revenues

$

287.8

 

 

$

290.1

 

 

$

316.6

 

 

 

(1

)%

 

 

(9

)%

GAAP net (loss) income

$

(10.0

)

 

$

3.3

 

 

$

19.6

 

 

 

(403

)%

 

 

(151

)%

GAAP EPS

$

(0.07

)

 

$

0.02

 

 

$

0.14

 

 

 

(450

)%

 

 

(150

)%

Non-GAAP net income

$

29.4

 

 

$

25.7

 

 

$

29.9

 

 

 

14

%

 

 

(2

)%

Non-GAAP EPS

$

0.21

 

 

$

0.19

 

 

$

0.22

 

 

 

11

%

 

 

(5

)%

 


The Americas declined both sequentially and year-over-year.  Sequential and year-over-year results for EMEA were primarily impacted by foreign exchange. Asia Pacific grew sequentially as a result of growth in China and Australia, but was down on a year-over-year basis.

In terms of product category results, UC Group revenues declined sequentially and year-over-year, primarily as a result of lower UC Group revenues in the Americas and EMEA regions. UC Personal revenue increased sequentially and year-over-year. UC Platform revenue grew sequentially as a result of China, which had higher overall revenue this quarter.

On a geographic basis, consolidated revenues were comprised of:

 

($ in millions)

Q2 2016

 

 

Q1 2016

 

 

Q2 2015

 

 

Quarter-Over-Quarter Change

 

 

Year-Over-Year Change

 

Americas

$

142.0

 

 

$

155.5

 

 

$

158.3

 

 

 

(9

)%

 

 

(10

)%

% of total revenues

 

49

%

 

 

54

%

 

 

50

%

 

 

 

 

 

 

 

 

Europe, Middle East & Africa

   (EMEA)

 

72.7

 

 

 

73.5

 

 

 

80.9

 

 

 

(1

)%

 

 

(10

)%

% of total revenues

 

25

%

 

 

25

%

 

 

26

%

 

 

 

 

 

 

 

 

Asia Pacific

 

73.1

 

 

 

61.1

 

 

 

77.4

 

 

 

20

%

 

 

(6

)%

% of total revenues

 

26

%

 

 

21

%

 

 

24

%

 

 

 

 

 

 

 

 

Totals *

$

287.8

 

 

$

290.1

 

 

$

316.6

 

 

 

(1

)%

 

 

(9

)%

 

* may not foot due to rounding

By product category, inclusive of its service component, consolidated revenues were comprised of:

 

($ in millions)

Q2 2016

 

 

Q1 2016

 

 

Q2 2015

 

 

Quarter-Over-Quarter Change

 

 

Year-Over-Year Change

 

UC Group Systems

$

171.4

 

 

$

178.9

 

 

$

195.2

 

 

 

(4

)%

 

 

(12

)%

% of total revenues

 

60

%

 

 

62

%

 

 

62

%

 

 

 

 

 

 

 

 

UC Personal Devices

 

68.8

 

 

 

67.8

 

 

 

66.8

 

 

 

1

%

 

 

3

%

% of total revenues

 

24

%

 

 

23

%

 

 

21

%

 

 

 

 

 

 

 

 

UC Platform

 

47.6

 

 

 

43.4

 

 

 

54.6

 

 

 

10

%

 

 

(13

)%

% of total revenues

 

16

%

 

 

15

%

 

 

17

%

 

 

 

 

 

 

 

 

Totals *

$

287.8

 

 

$

290.1

 

 

$

316.6

 

 

 

(1

)%

 

 

(9

)%

 

* may not foot due to rounding

In the second quarter of 2016, Polycom generated a total of $19 million in operating cash flow. Cash and investments at the end of the second quarter of 2016 totaled $722 million, of which approximately $297 million is located in the United States. Net of existing debt, cash and investments at the end of the second quarter of 2016 totaled $490 million.


Forward Looking Statements and Risk Factors

This release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including statements regarding future profitability and operating cash flow. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially, including the impact on our business of the recent announcement regarding the proposed acquisition of Polycom by entities affiliated with Siris Capital Group, LLC, the impact of competition on our product sales and on our customers and partners, and any resulting loss of business; the impact of increased competition due to consolidation in our industry or competition from companies that are larger or that have greater resources than we do; potential fluctuations in results and future growth rates; risks associated with global economic conditions and external market factors; the market acceptance of our products and changing market demands, including demands for differing technologies or product and services offerings; our ability to successfully implement process improvements and cost containment initiatives; changes to our strategic areas of focus and investment; our ability to successfully integrate our acquisitions into our business; possible delays in the development, availability and shipment of new products due to engineering, manufacturing or other delays; increasing costs and the availability of capital; changes in key sales and other personnel that may cause disruption to the business; the impact of restructuring actions; and the impact of global conflicts that may adversely impact our business. Many of these risks and uncertainties are discussed in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, and in other reports filed by Polycom with the SEC. Polycom disclaims any intent or obligations to update these forward-looking statements.

GAAP to non-GAAP Reconciliation

To supplement our consolidated financial statements presented on a GAAP basis, Polycom uses non-GAAP measures of operating results, net (loss) income and (loss) income per share, which are adjusted to exclude certain costs, expenses, gains and losses we believe appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of Polycom’s underlying operational results and trends and our marketplace performance. The non-GAAP results are an indication of our baseline performance before gains, losses, or other charges that are considered by management to be outside of our core operating results. In addition, these adjusted non-GAAP results are among the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net (loss) income or diluted net (loss) income per share prepared in accordance with GAAP in the United States.

About Polycom

Polycom helps organizations unleash the power of human collaboration. More than 400,000 companies and institutions worldwide defy distance with secure video, voice and content solutions from Polycom to increase productivity, speed time to market, provide better customer service, expand education and save lives. Polycom and its global partner ecosystem provide flexible collaboration solutions for any environment that deliver the best user experience, the broadest multi-vendor interoperability and unmatched investment protection. Visit www.polycom.com or connect with us on Twitter, Facebook and LinkedIn to learn more.

© 2016 Polycom, Inc. All rights reserved. POLYCOM®, the Polycom logo, and the names and marks associated with Polycom’s products are trademarks and/or service marks of Polycom, Inc. and are registered and/or common law marks in the United States and various other countries. All other trademarks are property of their respective owners.


POLYCOM, INC.

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

2016

 

 

June 30,

2015

 

 

June 30,

2016

 

 

June 30,

2015

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product revenues

$

201,715

 

 

$

221,896

 

 

$

404,975

 

 

$

455,583

 

Service revenues

 

86,064

 

 

 

94,679

 

 

 

172,879

 

 

 

191,692

 

Total revenues

 

287,779

 

 

 

316,575

 

 

 

577,854

 

 

 

647,275

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product revenues

 

94,029

 

 

 

95,752

 

 

 

189,084

 

 

 

197,021

 

Cost of service revenues

 

32,478

 

 

 

34,898

 

 

 

63,669

 

 

 

71,509

 

Total cost of revenues

 

126,507

 

 

 

130,650

 

 

 

252,753

 

 

 

268,530

 

Gross profit

 

161,272

 

 

 

185,925

 

 

 

325,101

 

 

 

378,745

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

82,505

 

 

 

89,433

 

 

 

161,968

 

 

 

180,292

 

Research and development

 

43,981

 

 

 

46,545

 

 

 

87,051

 

 

 

95,882

 

General and administrative

 

20,291

 

 

 

22,269

 

 

 

40,401

 

 

 

43,436

 

Amortization of purchased intangibles

 

2,017

 

 

 

2,417

 

 

 

4,217

 

 

 

4,834

 

Restructuring costs

 

6,007

 

 

 

343

 

 

 

13,509

 

 

 

367

 

Transaction-related costs

 

7,887

 

 

 

 

 

 

12,131

 

 

 

 

Total operating expenses

 

162,688

 

 

 

161,007

 

 

 

319,277

 

 

 

324,811

 

Operating (loss) income

 

(1,416

)

 

 

24,918

 

 

 

5,824

 

 

 

53,934

 

Interest and other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(1,668

)

 

 

(1,523

)

 

 

(3,305

)

 

 

(3,007

)

Other income (expense), net

 

1,966

 

 

 

1,345

 

 

 

2,835

 

 

 

1,367

 

Interest and other income (expense), net

 

298

 

 

 

(178

)

 

 

(470

)

 

 

(1,640

)

(Loss) income before provision for income taxes

 

(1,118

)

 

 

24,740

 

 

 

5,354

 

 

 

52,294

 

Provision for income taxes

 

8,879

 

 

 

5,093

 

 

 

12,016

 

 

 

11,449

 

Net (loss) income

$

(9,997

)

 

$

19,647

 

 

$

(6,662

)

 

$

40,845

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net (loss) income per share

$

(0.07

)

 

$

0.15

 

 

$

(0.05

)

 

$

0.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net (loss) income per share

$

(0.07

)

 

$

0.14

 

 

$

(0.05

)

 

$

0.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares used in computation of net (loss) income per

   share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

135,700

 

 

 

134,057

 

 

 

134,934

 

 

 

134,417

 

Diluted

 

135,700

 

 

 

137,347

 

 

 

134,934

 

 

 

138,290

 

 

 Note: As a result of the GAAP net loss in some of the periods presented, all potentially issuable common shares for those periods have been excluded from the diluted shares used in the computation of GAAP earnings per share as their effect is anti-dilutive.

 


POLYCOM, INC.

Reconciliation of GAAP to Non-GAAP Net (Loss) Income

(In thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

2016

 

 

March 31,

2016

 

 

June 30,

2015

 

 

June 30,

2016

 

 

June 30,

2015

 

GAAP net (loss) income

$

(9,997

)

 

$

3,335

 

 

$

19,647

 

 

$

(6,662

)

 

$

40,845

 

Amortization of purchased intangibles

 

2,117

 

 

 

2,300

 

 

 

2,517

 

 

 

4,417

 

 

 

5,591

 

Restructuring costs

 

6,007

 

 

 

7,502

 

 

 

343

 

 

 

13,509

 

 

 

367

 

Transaction-related costs

 

7,887

 

 

 

4,244

 

 

 

 

 

 

12,131

 

 

 

 

Stock-based compensation expense

 

21,606

 

 

 

11,480

 

 

 

9,711

 

 

 

33,087

 

 

 

18,943

 

Effect of stock-based compensation on warranty rates

 

235

 

 

 

106

 

 

 

80

 

 

 

341

 

 

 

133

 

Costs associated with CEO separation and related SEC

   investigation

 

 

 

 

 

 

 

64

 

 

 

 

 

 

399

 

Income tax effect of non-GAAP exclusions

 

1,532

 

 

 

(3,283

)

 

 

(2,415

)

 

 

(1,752

)

 

 

(4,096

)

Non-GAAP net income

$

29,387

 

 

$

25,684

 

 

$

29,947

 

 

$

55,071

 

 

$

62,182

 

GAAP net (loss) income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.07

)

 

$

0.02

 

 

$

0.15

 

 

$

(0.05

)

 

$

0.30

 

Diluted

$

(0.07

)

 

$

0.02

 

 

$

0.14

 

 

$

(0.05

)

 

$

0.30

 

Non-GAAP net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.22

 

 

$

0.19

 

 

$

0.22

 

 

$

0.41

 

 

$

0.46

 

Diluted

$

0.21

 

 

$

0.19

 

 

$

0.22

 

 

$

0.40

 

 

$

0.45

 

Number of shares used in computation of GAAP net (loss)

   income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

135,700

 

 

 

134,168

 

 

 

134,057

 

 

 

134,934

 

 

 

134,417

 

Diluted

 

135,700

 

 

 

137,292

 

 

 

137,347

 

 

 

134,934

 

 

 

138,290

 

Number of shares used in computation of non-GAAP net

   income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

135,700

 

 

 

134,168

 

 

 

134,057

 

 

 

134,934

 

 

 

134,417

 

Diluted

 

138,012

 

 

 

137,292

 

 

 

137,347

 

 

 

137,652

 

 

 

138,290

 

 

Note: As a result of the GAAP net loss in some of the periods presented, all potentially issuable common shares for those periods have been excluded from the diluted shares used in the computation of GAAP earnings per share as their effect is anti-dilutive.

 


POLYCOM, INC.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

  

June 30,

2016

 

 

December 31,

2015

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

$

576,516

 

 

$

435,093

 

Short-term investments

 

126,238

 

 

 

184,242

 

Trade receivables, net

 

154,212

 

 

 

187,888

 

Inventories

 

96,748

 

 

 

89,392

 

Prepaid expenses and other current assets

 

50,118

 

 

 

52,852

 

Total current assets

 

1,003,832

 

 

 

949,467

 

Property and equipment, net

 

93,123

 

 

 

101,853

 

Long-term investments

 

18,788

 

 

 

46,484

 

Goodwill and purchased intangibles, net

 

568,307

 

 

 

572,840

 

Deferred taxes

 

86,659

 

 

 

89,865

 

Other assets

 

20,994

 

 

 

21,738

 

Total assets

$

1,791,703

 

 

$

1,782,247

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

$

78,444

 

 

$

73,472

 

Accrued payroll and related liabilities

 

32,977

 

 

 

38,781

 

Taxes payable

 

2,130

 

 

 

4,342

 

Deferred revenue

 

174,119

 

 

 

170,559

 

Current portion of long-term debt

 

5,717

 

 

 

5,717

 

Other accrued liabilities

 

74,607

 

 

 

85,095

 

Total current liabilities

 

367,994

 

 

 

377,966

 

Long-term deferred revenue

 

83,272

 

 

 

86,191

 

Taxes payable

 

10,382

 

 

 

9,983

 

Deferred taxes

 

 

 

 

135

 

Long-term debt

 

225,940

 

 

 

228,799

 

Other non-current liabilities

 

24,074

 

 

 

25,964

 

Total liabilities

 

711,662

 

 

 

729,038

 

Stockholders' equity

 

1,080,041

 

 

 

1,053,209

 

Total liabilities and stockholders' equity

$

1,791,703

 

 

$

1,782,247

 

 


POLYCOM, INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

  

Six Months Ended

 

 

June 30,

2016

 

 

June 30,

2015

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net (loss) income

$

(6,662

)

 

$

40,845

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

23,663

 

 

 

27,210

 

Amortization of purchased intangibles

 

4,417

 

 

 

5,629

 

Amortization of capitalized software development costs for products to be sold

 

2,140

 

 

 

1,354

 

Amortization of debt issuance costs

 

267

 

 

 

266

 

Amortization of discounts and premiums on investments, net

 

645

 

 

 

1,090

 

Write-down of excess and obsolete inventories

 

5,477

 

 

 

6,810

 

Stock-based compensation expense

 

33,087

 

 

 

18,943

 

Excess tax benefits from stock-based compensation expense

 

(1,405

)

 

 

(3,487

)

Loss on disposal of property and equipment

 

175

 

 

 

544

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

Trade receivables

 

33,601

 

 

 

8,245

 

Inventories

 

(12,880

)

 

 

(6,791

)

Deferred taxes

 

(4,435

)

 

 

(2,744

)

Prepaid expenses and other assets

 

2,362

 

 

 

4,960

 

Accounts payable

 

4,058

 

 

 

(19,229

)

Taxes payable

 

5,296

 

 

 

9,663

 

Other accrued liabilities and deferred revenue

 

(17,540

)

 

 

(30,160

)

Net cash provided by operating activities

 

72,266

 

 

 

63,148

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of property and equipment

 

(13,508

)

 

 

(23,922

)

Capitalized software development costs for products to be sold

 

(1,446

)

 

 

(2,311

)

Purchases of investments

 

(78,222

)

 

 

(107,675

)

Proceeds from sale of investments

 

13,937

 

 

 

6,892

 

Proceeds from maturities of investments

 

149,699

 

 

 

97,187

 

Net cash provided by (used in) investing activities

 

70,460

 

 

 

(29,829

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from issuance of common stock under employee option and stock

   purchase plans

 

10,811

 

 

 

12,528

 

Payments on debt

 

(3,126

)

 

 

(3,125

)

Purchase and retirement of common stock under share repurchase plan

 

 

 

 

(64,999

)

Purchase and retirement of common stock for tax withholdings on vesting of employee

   stock-based awards

 

(9,772

)

 

 

(11,769

)

Excess tax benefits from stock-based compensation expense

 

1,405

 

 

 

3,487

 

Net cash used in financing activities

 

(682

)

 

 

(63,878

)

Effect of exchange rate changes on cash and cash equivalents

 

(621

)

 

 

 

Net increase (decrease) in cash and cash equivalents

 

141,423

 

 

 

(30,559

)

Cash and cash equivalents, beginning of period

 

435,093

 

 

 

443,132

 

Cash and cash equivalents, end of period

$

576,516

 

 

$

412,573

 

 


POLYCOM, INC.

Selected Summary Data

(In millions except per share amounts and headcount)

(Unaudited)

 

 

 

June 30,

2016

 

 

March 31,

2016

 

 

June 30,

2015

 

Balance Sheet Highlights

 

 

 

 

 

 

 

 

 

 

 

 

Cash and investments

 

$

722

 

 

$

713

 

 

$

660

 

Number of shares outstanding

 

 

136

 

 

 

136

 

 

 

133

 

Cash and investments per share

 

$

5.31

 

 

$

5.26

 

 

$

4.95

 

Debt

 

$

232

 

 

$

233

 

 

$

237

 

Operating cash flow - quarterly

 

$

19

 

 

$

53

 

 

$

33

 

Operating cash flow - trailing 12 months

 

$

129

 

 

$

142

 

 

$

188

 

DSO (Days Sales Outstanding)

 

 

49

 

 

 

51

 

 

 

46

 

Inventory turns - GAAP

 

 

5.2

 

 

 

5.1

 

 

 

5.2

 

Inventory turns - non-GAAP

 

 

5.1

 

 

 

5.1

 

 

 

5.2

 

Deferred revenue

 

$

257

 

 

$

263

 

 

$

260

 

Share repurchases:

 

 

 

 

 

 

 

 

 

 

 

 

Quarter-to-date share repurchases - shares

 

 

 

 

 

 

 

 

1.9

 

Quarter-to-date share repurchases - dollars

 

$

 

 

$

 

 

$

25

 

Year-to-date share repurchases - shares

 

 

 

 

 

 

 

 

4.8

 

Year-to-date share repurchases - dollars

 

$

 

 

$

 

 

$

65

 

Ending headcount

 

 

3,176

 

 

 

3,275

 

 

 

3,553

 

 

 

 

For the Three Months Ended

 

 

 

June 30,

2016

 

 

March 31,

2016

 

 

June 30,

2015

 

Income Statement Highlights

 

 

 

 

 

 

 

 

 

 

 

 

GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

288

 

 

$

290

 

 

$

317

 

Gross margin

 

 

56.0

%

 

 

56.5

%

 

 

58.7

%

Operating expenses

 

$

163

 

 

$

157

 

 

$

161

 

Operating margin

 

 

(0.5

)%

 

 

2.5

%

 

 

7.9

%

Diluted EPS

 

$

(0.07

)

 

$

0.02

 

 

$

0.14

 

Non-GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

288

 

 

$

290

 

 

$

317

 

Gross margin

 

 

57.4

%

 

 

57.2

%

 

 

59.2

%

Operating expenses

 

$

129

 

 

$

133

 

 

$

150

 

Operating margin

 

 

12.7

%

 

 

11.3

%

 

 

11.9

%

Diluted EPS

 

$

0.21

 

 

$

0.19

 

 

$

0.22

 

 


POLYCOM, INC.

Reconciliations of GAAP Measures to Non-GAAP Measures

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

2016

 

 

March 31,

2016

 

 

June 30,

2015

 

 

June 30,

2016

 

 

June 30,

2015

 

GAAP cost of revenues used in inventory turns

$

126,507

 

 

$

126,246

 

 

$

130,650

 

 

$

252,753

 

 

$

268,530

 

Stock-based compensation expense

 

(3,506

)

 

 

(1,892

)

 

 

(1,382

)

 

 

(5,398

)

 

 

(3,645

)

Effect of stock-based compensation expense on warranty rates

 

(235

)

 

 

(106

)

 

 

(80

)

 

 

(341

)

 

 

(133

)

Amortization of purchased intangibles

 

(100

)

 

 

(100

)

 

 

(100

)

 

 

(200

)

 

 

(757

)

Non-GAAP cost of revenues used in inventory turns

$

122,666

 

 

$

124,148

 

 

$

129,088

 

 

$

246,814

 

 

$

263,995

 

GAAP gross profit

$

161,272

 

 

$

163,829

 

 

$

185,925

 

 

$

325,101

 

 

$

378,745

 

Stock-based compensation expense

 

3,506

 

 

 

1,892

 

 

 

1,382

 

 

 

5,398

 

 

 

3,645

 

Effect of stock-based compensation expense on warranty rates

 

235

 

 

 

106

 

 

 

80

 

 

 

341

 

 

 

133

 

Amortization of purchased intangibles

 

100

 

 

 

100

 

 

 

100

 

 

 

200

 

 

 

757

 

Non-GAAP gross profit

$

165,113

 

 

$

165,927

 

 

$

187,487

 

 

$

331,040

 

 

$

383,280

 

Non-GAAP gross margin

 

57.4

%

 

 

57.2

%

 

 

59.2

%

 

 

57.3

%

 

 

59.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing expense

$

82,505

 

 

$

79,463

 

 

$

89,433

 

 

$

161,968

 

 

$

180,292

 

Stock-based compensation expense

 

(7,550

)

 

 

(3,743

)

 

 

(2,698

)

 

 

(11,293

)

 

 

(5,311

)

Non-GAAP sales and marketing expense

$

74,955

 

 

$

75,720

 

 

$

86,735

 

 

$

150,675

 

 

$

174,981

 

Non-GAAP sales and marketing expense as  a percent of revenues

 

26.0

%

 

 

26.1

%

 

 

27.4

%

 

 

26.1

%

 

 

27.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development expense

$

43,981

 

 

$

43,070

 

 

$

46,545

 

 

$

87,051

 

 

$

95,882

 

Stock-based compensation expense

 

(4,912

)

 

 

(2,029

)

 

 

(1,915

)

 

 

(6,941

)

 

 

(4,488

)

Non-GAAP research and development expense

$

39,069

 

 

$

41,041

 

 

$

44,630

 

 

$

80,110

 

 

$

91,394

 

Non-GAAP research and development expense as a percent of

   revenues

 

13.6

%

 

 

14.1

%

 

 

14.1

%

 

 

13.9

%

 

 

14.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative expense

$

20,291

 

 

$

20,110

 

 

$

22,269

 

 

$

40,401

 

 

$

43,436

 

Stock-based compensation expense

 

(5,638

)

 

 

(3,816

)

 

 

(3,716

)

 

 

(9,455

)

 

 

(5,499

)

Costs associated with CEO separation and related SEC

   investigation

 

 

 

 

 

 

 

(64

)

 

 

 

 

 

(399

)

Non-GAAP general and administrative expense

$

14,653

 

 

$

16,294

 

 

$

18,489

 

 

$

30,946

 

 

$

37,538

 

Non-GAAP general and administrative expense as a percent of

   revenues

 

5.1

%

 

 

5.6

%

 

 

5.8

%

 

 

5.4

%

 

 

5.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP total operating expenses

$

162,688

 

 

$

156,589

 

 

$

161,007

 

 

$

319,277

 

 

$

324,811

 

Stock-based compensation expense

 

(18,100

)

 

 

(9,588

)

 

 

(8,329

)

 

 

(27,689

)

 

 

(15,298

)

Amortization of purchased intangibles

 

(2,017

)

 

 

(2,200

)

 

 

(2,417

)

 

 

(4,217

)

 

 

(4,834

)

Restructuring costs

 

(6,007

)

 

 

(7,502

)

 

 

(343

)

 

 

(13,509

)

 

 

(367

)

Transaction-related costs

 

(7,887

)

 

 

(4,244

)

 

 

 

 

 

(12,131

)

 

 

 

Costs associated with CEO separation and related SEC

   investigation

 

 

 

 

 

 

 

(64

)

 

 

 

 

 

(399

)

Non-GAAP total operating expenses

$

128,677

 

 

$

133,055

 

 

$

149,854

 

 

$

261,731

 

 

$

303,913

 

Non-GAAP total operating expenses as a percent of revenues

 

44.7

%

 

 

45.9

%

 

 

47.3

%

 

 

45.3

%

 

 

47.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating (loss) income

$

(1,416

)

 

$

7,240

 

 

$

24,918

 

 

$

5,824

 

 

$

53,934

 

Stock-based compensation expense

 

21,606

 

 

 

11,480

 

 

 

9,711

 

 

 

33,087

 

 

 

18,943

 

Effect of stock-based compensation expense on warranty rates

 

235

 

 

 

106

 

 

 

80

 

 

 

341

 

 

 

133

 

Amortization of purchased intangibles

 

2,117

 

 

 

2,300

 

 

 

2,517

 

 

 

4,417

 

 

 

5,591

 

Restructuring costs

 

6,007

 

 

 

7,502

 

 

 

343

 

 

 

13,509

 

 

 

367

 

Transaction-related costs

 

7,887

 

 

 

4,244

 

 

 

 

 

 

12,131

 

 

 

 

Costs associated with CEO separation and related SEC

   investigation

 

 

 

 

 

 

 

64

 

 

 

 

 

 

399

 

Non-GAAP operating income

$

36,436

 

 

$

32,872

 

 

$

37,633

 

 

$

69,309

 

 

$

79,367

 

Non-GAAP operating margin

 

12.7

%

 

 

11.3

%

 

 

11.9

%

 

 

12.0

%

 

 

12.3

%

 


POLYCOM, INC.

Summary of Stock-Based Compensation Expense

(In thousands)

(Unaudited)

 

  

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

2016

 

 

June 30,

2015

 

 

June 30,

2016

 

 

June 30,

2015

 

Cost of product revenues

$

1,133

 

 

$

505

 

 

$

1,914

 

 

$

1,460

 

Cost of service revenues

 

2,373

 

 

 

877

 

 

 

3,484

 

 

 

2,185

 

Stock-based compensation expense in total cost of revenues

 

3,506

 

 

 

1,382

 

 

 

5,398

 

 

 

3,645

 

Sales and marketing

 

7,550

 

 

 

2,698

 

 

 

11,293

 

 

 

5,311

 

Research and development

 

4,912

 

 

 

1,915

 

 

 

6,941

 

 

 

4,488

 

General and administrative

 

5,638

 

 

 

3,716

 

 

 

9,455

 

 

 

5,499

 

Stock-based compensation expense in operating expenses

 

18,100

 

 

 

8,329

 

 

 

27,689

 

 

 

15,298

 

Total stock-based compensation expense

$

21,606

 

 

$

9,711

 

 

$

33,087

 

 

$

18,943