| | | |
Per Share and
Common Warrant |
| |
Per Pre-Funded Warrant
and Common Warrant |
| |
Total
|
| |||||||||
|
Public offering price
|
| | | $ | 0.70 | | | | | $ | 0.6999 | | | | | $ | 4,199,871.25 | | |
|
Placement agent fees(1)
|
| | | $ | 0.04 | | | | | $ | 0.04 | | | | | $ | 252,000.00 | | |
|
Proceeds to us, before expenses
|
| | | $ | 0.66 | | | | | $ | 0.6599 | | | | | $ | 3,947,871.25 | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 8 | | | |
| | | | | | 10 | | | |
| | | | | | 14 | | | |
| | | | | | 15 | | | |
| | | | | | 15 | | | |
| | | | | | 16 | | | |
| | | | | | 18 | | | |
| | | | | | 19 | | | |
| | | | | | 25 | | | |
| | | | | | 27 | | | |
| | | | | | 30 | | | |
| | | | | | 34 | | | |
| | | | | | 34 | | | |
| | | | | | 34 | | | |
| | | | | | 34 | | | |
| | | | | | 35 | | | |
| | | | | | 35 | | | |
| | | | | | 35 | | |
|
Classification
|
| |
Mineral
Type |
| |
NSR
Cutoff |
| |
Tonnes
|
| |
Grade
Ag g/t |
| |
Grade
Au g/t |
| |
Grade
Pb% |
| |
Grade
Zn% |
| |
Ag oz
|
| |
Au oz
|
| |
Pb lb
|
| |
Zn lb
|
| |||||||||||||||||||||||||||||||||
|
Measured
|
| | | | Sulfide | | | | | | 195 | | | | | | 203,200 | | | | | | 402 | | | | | | 6.02 | | | | | | 1.71 | | | | | | 2.08 | | | | | | 2,625,900 | | | | | | 39,300 | | | | | | 7,680,000 | | | | | | 9,306,300 | | |
|
Indicated
|
| | | | Sulfide | | | | | | 195 | | | | | | 462,700 | | | | | | 402 | | | | | | 5.32 | | | | | | 1.68 | | | | | | 2.08 | | | | | | 5,983,000 | | | | | | 79,200 | | | | | | 17,090,700 | | | | | | 21,173,100 | | |
|
Measured + Indicated
|
| | | | Sulfide | | | | | | 195 | | | | | | 665,900 | | | | | | 402 | | | | | | 5.54 | | | | | | 1.69 | | | | | | 2.08 | | | | | | 8,608,900 | | | | | | 118,500 | | | | | | 24,770,700 | | | | | | 30,479,400 | | |
|
Inferred
|
| | | | Sulfide | | | | | | 195 | | | | | | 1,059,900 | | | | | | 413 | | | | | | 5.10 | | | | | | 1.81 | | | | | | 2.26 | | | | | | 14,067,200 | | | | | | 173,700 | | | | | | 42,294,600 | | | | | | 52,697,800 | | |
| |
Public offering price per common share
|
| | | $ | 0.70 | | |
| |
Net tangible book value per share as of June 30, 2023
|
| | | $ | 0.71 | | |
| |
Decrease per share attributable to this offering
|
| | | $ | (0.03) | | |
| |
Adjusted net tangible book value per share as of June 30, 2023
|
| | | $ | 0.68 | | |
| |
Dilution per share attributable to this offering
|
| | | $ | 0.02 | | |
|
Directors, Executive Officers and 5% Stockholders of Golden Minerals(1)
|
| |
Beneficial Ownership
as of September 30, 2023(2) |
| | | | | | | |||
|
Name
|
| |
Number
|
| |
Percentage(3)
|
| ||||||
|
Armistice Capital Master Fund Ltd(4)
|
| | | | 2,113,857 | | | | | | 21% | | |
|
The Sentient Group(5)
|
| | | | 1,506,027 | | | | | | 18% | | |
|
Warren M. Rehn(6)
|
| | | | 210,000 | | | | | | 2% | | |
|
Jeffrey G. Clevenger(7)
|
| | | | 56,108 | | | | | | * | | |
|
W. Durand Eppler(8)
|
| | | | 33,213 | | | | | | * | | |
|
David H. Watkins(9)
|
| | | | 29,893 | | | | | | * | | |
|
Terry M. Palmer(10)
|
| | | | 29,813 | | | | | | * | | |
|
Kevin R. Morano(11)
|
| | | | 29,773 | | | | | | * | | |
|
Julie Z. Weedman(12)
|
| | | | 13,400 | | | | | | * | | |
|
Deborah J. Friedman(13)
|
| | | | 8,000 | | | | | | * | | |
|
Pablo Castanos
|
| | | | 0 | | | | | | * | | |
|
Directors and Executive Officers as a group (9 persons)(14)
|
| | | | 410,200 | | | | | | 5% | | |
| | | |
Per Common
Share and Common Warrant |
| |
Per Pre-funded
Warrant and Common Warrant |
| |
Total
|
| |||||||||
|
Offering price
|
| | | $ | 0.70 | | | | | $ | 0.70 | | | | | $ | 4,199,871.25 | | |
|
Placement agent fees
|
| | | $ | 0.04 | | | | | $ | 0.04 | | | | | $ | 252,000.00 | | |
|
Proceeds before expenses to us
|
| | | $ | 0.66 | | | | | $ | 0.66 | | | | | $ | 3,947,871.25 | | |