•Operating cash flow grows to $204 million and free cash flow grows to $202 million in Q1 2025
•Annual Contract Value (ACV) growth exceeds 13% year over year
•Pega Cloud ACV grows 23% year over year
•Backlog grows 21% year over year
WALTHAM, Mass. — April 22, 2025 — Pegasystems Inc. (NASDAQ: PEGA), the Enterprise Transformation Company ™, released its financial results for the first quarter of 2025.
“Pega GenAI has dramatically transformed how we engage with our clients,” said Alan Trefler, Pega founder and CEO. “Pega solutions and our approach to AI enables clients to accelerate progress in reaching their digital and legacy transformation goals.”
“We accelerated ACV growth and delivered record free cash flow in Q1 2025, reflecting the benefits of the subscription model,” said Pega COO & CFO Ken Stillwell. “Operating as a Rule of 40 company allows us to focus on accelerating profitable growth while thoughtfully returning capital to shareholders.”
Financial and performance metrics (1)
Reconciliation of ACV and Constant Currency ACV
(in millions, except percentages)
March 31, 2024
March 31, 2025
1-Year Change
ACV
$
1,273
$
1,445
13
%
Impact of changes in foreign exchange rates
—
(0.7)
Constant currency ACV
$
1,273
$
1,445
13
%
Note: Constant currency ACV is calculated by applying the March 31, 2024 foreign exchange rates to current period shown.
1 Refer to the schedules at the end of this release for additional information, including a reconciliation of GAAP and non-GAAP measures.
1
(continued)
Cash Flow Growth
(Dollars in thousands,
except per share amounts)
Three Months Ended March 31,
2025
2024
Change
Total revenue
$
475,633
$
330,147
44
%
Net income (loss) - GAAP
$
85,422
$
(12,124)
*
Net income - non-GAAP
$
140,542
$
42,154
233
%
Diluted earnings (loss) per share - GAAP
$
0.91
$
(0.14)
*
Diluted earnings per share - non-GAAP
$
1.53
$
0.48
219
%
* Not meaningful
(Dollars in thousands)
Three Months Ended March 31,
Change
2025
2024
Pega Cloud
$
151,123
32
%
$
130,902
40
%
$
20,221
15
%
Maintenance
76,368
16
%
81,001
24
%
(4,633)
(6)
%
Subscription services
227,491
48
%
211,903
64
%
15,588
7
%
Subscription license
186,555
39
%
63,338
19
%
123,217
195
%
Subscription
414,046
87
%
275,241
83
%
138,805
50
%
Consulting
60,421
13
%
54,047
17
%
6,374
12
%
Perpetual license
1,166
—
%
859
—
%
307
36
%
Total revenue
$
475,633
100
%
$
330,147
100
%
$
145,486
44
%
2
Quarterly conference call
A conference call and audio-only webcast will be conducted at 8:00 a.m. EDT on Wednesday, April 23, 2025.
Members of the public and investors are invited to join the call and participate in the question and answer session by dialing 1 (800) 715-9871 (domestic) or 1 (646) 307-1963 (international) and using Conference ID 5846616, or via https://events.q4inc.com/attendee/866591284 by logging onto www.pega.com at least five minutes prior to the event's broadcast and clicking on the webcast icon in the Investors section.
Discussion of non-GAAP financial measures
Our non-GAAP financial measures should only be read in conjunction with our consolidated financial statements prepared in accordance with GAAP. We believe that these measures help investors understand our core operating results and prospects, which is consistent with how management measures and forecasts our performance without the effect of often one-time charges and other items outside our normal operations. Management uses these measures to assess the performance of the company's operations and establish operational goals and incentives. They are not a substitute for financial measures prepared under U.S. GAAP. Refer to the schedules at the end of this release for additional information, including a reconciliation of GAAP and non-GAAP measures.
Forward-looking statements
Certain statements in this press release may be "forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995.
Words such as expects, anticipates, intends, plans, believes, will, could, should, estimates, may, targets, strategies, intends to, projects, forecasts, guidance, likely, and usually or variations of such words and other similar expressions identify forward-looking statements. These statements represent our views only as of the date the statement was made and are based on current expectations and assumptions.
Forward-looking statements deal with future events and are subject to risks and uncertainties that are difficult to predict, including, but not limited to:
•our future financial performance and business plans;
•the adequacy of our liquidity and capital resources;
•the successful execution of investments in artificial intelligence;
•the continued payment of our quarterly dividends;
•the timing of revenue recognition;
•variation in demand for our products and services, including among clients in the public sector;
•reliance on key personnel;
•reliance on third-party service providers, including hosting providers;
•compliance with our debt obligations and covenants;
•foreign currency exchange rates;
•potential legal and financial liabilities, as well as damage to our reputation, due to cyber-attacks;
•security breaches and security flaws;
•our ability to protect our intellectual property rights, costs associated with defending such rights, intellectual property rights claims, and other related claims by third parties against us, including related costs, damages, and other relief that may be granted against us;
•our ongoing litigation with Appian Corp.;
•our client retention rate; and
•management of our growth.
These risks and others that may cause actual results to differ materially from those expressed in such forward-looking statements are described further in Part I of our Annual Report on Form 10-K for the year ended December 31, 2024, and other filings we make with the U.S. Securities and Exchange Commission (“SEC”).
Investors are cautioned not to place undue reliance on such forward-looking statements, and there are no assurances that the results included in such statements will be achieved. Although subsequent events may cause our view to change, except as required by applicable law, we do not undertake and expressly disclaim any obligation to publicly update or revise these forward-looking statements, whether as the result of new information, future events, or otherwise.
Any forward-looking statements in this press release represent our views as of April 22, 2025.
3
About Pegasystems
Pega is The Enterprise Transformation CompanyTM that helps organizations Build for Change® with enterprise AI decisioning and workflow automation. Many of the world’s most influential businesses rely on our platform to solve their most pressing challenges, from personalizing engagement to automating service to streamlining operations. Since 1983, we’ve built our scalable and flexible architecture to help enterprises meet today’s customer demands while continuously transforming for tomorrow. For more information on Pega (NASDAQ: PEGA), visit www.pega.com.
Press contact:
Lisa Pintchman
VP, Corporate Communications
lisapintchman.rogers@pega.com
617-866-6022
Twitter: @pega
Investor contact:
Peter Welburn
VP, Corporate Development & Investor Relations
PegaInvestorRelations@pega.com
617-498-8968
All trademarks are the property of their respective owners.
4
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
Three Months Ended March 31,
2025
2024
Revenue
Subscription services
$
227,491
$
211,903
Subscription license
186,555
63,338
Consulting
60,421
54,047
Perpetual license
1,166
859
Total revenue
475,633
330,147
Cost of revenue
Subscription services
38,128
35,824
Subscription license
386
643
Consulting
63,934
58,182
Perpetual license
2
9
Total cost of revenue
102,450
94,658
Gross profit
373,183
235,489
Operating expenses
Selling and marketing
138,069
127,695
Research and development
74,286
72,113
General and administrative
33,828
23,527
Litigation settlement, net of recoveries
—
32,403
Restructuring
11
163
Total operating expenses
246,194
255,901
Income (loss) from operations
126,989
(20,412)
Foreign currency transaction (loss)
(5,325)
(3,262)
Interest income
5,335
5,281
Interest expense
(1,027)
(1,752)
(Loss) income on capped call transactions
(223)
3,299
Other income, net
561
1,684
Income (loss) before provision for (benefit from) income taxes
126,310
(15,162)
Provision for (benefit from) income taxes
40,888
(3,038)
Net income (loss)
$
85,422
$
(12,124)
Earnings (loss) per share
Basic
$
0.99
$
(0.14)
Diluted
$
0.91
$
(0.14)
Weighted-average number of common shares outstanding
Basic
85,902
84,266
Diluted
94,413
84,266
5
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
March 31, 2025
December 31, 2024
Assets
Current assets:
Cash and cash equivalents
$
231,129
$
337,103
Marketable securities
140,607
402,870
Total cash, cash equivalents, and marketable securities
371,736
739,973
Accounts receivable, net
202,869
305,468
Unbilled receivables, net
179,093
173,085
Other current assets
92,794
115,178
Total current assets
846,492
1,333,704
Long-term unbilled receivables, net
98,251
61,407
Goodwill
81,186
81,113
Other long-term assets
296,021
292,049
Total assets
$
1,321,950
$
1,768,273
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable
$
16,649
$
6,226
Accrued expenses
49,875
31,544
Accrued compensation and related expenses
55,919
138,042
Deferred revenue
469,298
423,910
Convertible senior notes, net
—
467,470
Other current liabilities
17,395
18,866
Total current liabilities
609,136
1,086,058
Long-term operating lease liabilities
65,117
67,647
Other long-term liabilities
36,428
29,088
Total liabilities
710,681
1,182,793
Total stockholders’ equity
611,269
585,480
Total liabilities and stockholders’ equity
$
1,321,950
$
1,768,273
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Three Months Ended March 31,
2025
2024
Net income (loss)
$
85,422
$
(12,124)
Adjustments to reconcile net income (loss) to cash provided by operating activities
Non-cash items
70,409
55,592
Change in operating assets and liabilities, net
48,397
136,678
Cash provided by operating activities
204,228
180,146
Cash provided by (used in) investing activities
261,895
(132,399)
Cash (used in) provided by financing activities
(575,986)
17,899
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
3,570
(2,803)
Net (decrease) increase in cash, cash equivalents, and restricted cash
(106,293)
62,843
Cash, cash equivalents, and restricted cash, beginning of period
341,529
232,827
Cash, cash equivalents, and restricted cash, end of period
$
235,236
$
295,670
6
PEGASYSTEMS INC.
RECONCILIATION OF SELECTED GAAP AND NON-GAAP MEASURES
(in thousands, except percentages and per share amounts)
Three Months Ended March 31,
2025
2024
Change
Net income (loss) - GAAP
$
85,422
$
(12,124)
*
Stock-based compensation (1)
41,425
34,781
Restructuring
11
163
Legal fees
6,544
1,942
Litigation settlement, net of recoveries
—
32,403
Amortization of intangible assets
701
964
Interest on convertible senior notes
394
617
Capped call transactions
223
(3,299)
Foreign currency transaction loss
5,325
3,262
Other
(751)
(1,628)
Income taxes (2)
1,248
(14,927)
Net income - non-GAAP
$
140,542
$
42,154
233
%
Diluted earnings (loss) per share - GAAP
$
0.91
$
(0.14)
*
non-GAAP adjustments
0.62
0.62
Diluted earnings per share - non-GAAP
$
1.53
$
0.48
219
%
Diluted weighted-average number of common shares outstanding - GAAP
94,413
84,266
12
%
Capped call transactions
(2,425)
—
Stock-based compensation
—
3,094
Diluted weighted-average number of common shares outstanding - non-GAAP
91,988
87,360
5
%
* Not meaningful
Our non-GAAP financial measures reflect the following adjustments:
•Stock-based compensation: We have excluded stock-based compensation from our non-GAAP operating expenses and profitability measures. Although stock-based compensation is a key incentive offered to our employees, and we believe such compensation contributed to our revenues recognized during the periods presented and is expected to contribute to our future revenues, we continue to evaluate our business performance, excluding stock-based compensation.
•Restructuring: We have excluded restructuring from our non-GAAP financial measures. Restructuring fluctuates in amount and frequency and is significantly affected by the timing and size of our restructuring activities. We believe excluding these amounts from our non-GAAP financial measures is useful to investors as these amounts are not representative of our core business operations and ongoing operational performance.
•Legal fees: Legal and related fees arising from proceedings outside the ordinary course of business. We believe excluding these amounts from our non-GAAP financial measures is useful to investors as the types of events giving rise to them are not representative of our core business operations and ongoing operational performance.
•Litigation settlement, net of recoveries: Cost to settle litigation, net of insurance recoveries, arising from proceedings outside the ordinary course of business. See "Note 20. Commitments And Contingencies" in Item 8 of our Annual Report filed on Form 10-K for the year ended December 31, 2024 and prior filings for further information. We believe excluding these amounts from our non-GAAP financial measures is useful to investors as the types of events giving rise to them are not representative of our core business operations and ongoing operational performance.
•Amortization of intangible assets: We have excluded the amortization of intangible assets from our non-GAAP operating expenses and profitability measures. Amortization of intangible assets fluctuates in amount and frequency and is significantly affected by the timing and size of acquisitions. Investors should note that intangible assets contributed to our revenues recognized during the periods presented and are expected to contribute to future revenues. Amortization of intangible assets is likely to recur in future periods. We believe excluding these amounts provides a useful comparison of our operational performance in different periods.
7
•Interest on convertible senior notes: In February 2020, we issued convertible senior notes (the “Notes”), due March 1, 2025, in a private placement. The Notes accrued interest at an annual rate of 0.75%, paid semi-annually in arrears on March 1 and September 1. The outstanding Notes were repaid in their entirety at maturity. We believe that excluding the amortization of issuance costs provides a useful comparison of our operational performance in different periods.
•Capped call transactions: We have excluded gains and losses related to our capped call transactions held at fair value under U.S. GAAP. The capped call transactions were expected to reduce common stock dilution and/or offset any potential cash payments we must make, other than for principal and interest, upon conversion of the Notes. We believe excluding these amounts from our non-GAAP financial measures is useful to investors as the types of events giving rise to them are not representative of our core business operations and ongoing operational performance.
•Foreign currency transaction loss: We have excluded foreign currency transaction gains and losses from our non-GAAP profitability measures. Foreign currency transaction gains and losses fluctuate in amount and frequency and are significantly affected by foreign exchange market rates. Foreign currency transaction gains and losses are likely to recur in future periods. We believe excluding these amounts provides a useful comparison of our operational performance in different periods.
•Other: We have excluded gains and losses from our venture investments. We believe excluding these amounts from our non-GAAP financial measures is useful to investors as the types of events giving rise to them are not representative of our core business operations and ongoing operational performance.
•Diluted weighted-average number of common shares outstanding:
•Capped call transactions: In periods of GAAP income, the shares calculated by applying the if-converted method related to the Company’s Notes are included in the diluted weighted-average shares outstanding. The capped call transactions were expected to reduce common stock dilution and/or offset any potential cash payments the Company must make, other than for principal and interest, upon conversion of the Notes. We believe that including the expected impact of the capped call transactions in our non-GAAP financial measures provides a useful comparison of our operational performance in different periods.
•Stock-based compensation: In periods of non-GAAP income, we have included the dilutive impact of stock-based compensation in our non-GAAP weighted-average shares. In periods of GAAP loss, these shares would have been excluded from our GAAP results as they would be anti-dilutive for GAAP. We believe including the dilutive effect of stock-based compensation in our non-GAAP financial measures in periods of income is helpful to investors as this provides a useful comparison of our operational performance in different periods
(1) Stock-based compensation:
Three Months Ended March 31,
(Dollars in thousands)
2025
2024
Cost of revenue
$
7,823
$
6,572
Selling and marketing
15,781
13,888
Research and development
8,385
7,646
General and administrative
9,436
6,675
$
41,425
$
34,781
Income tax benefit
$
(587)
$
(311)
(2) Effective income tax rates:
Three Months Ended March 31,
2025
2024
GAAP
32
%
20
%
non-GAAP
22
%
22
%
Our GAAP effective income tax rate is subject to significant fluctuations due to several factors, including our stock-based compensation plans, research and development tax credits, and the valuation allowance on our deferred tax assets in the U.S. and U.K. We determine our non-GAAP income tax rate using applicable rates in taxing jurisdictions and assessing certain factors, including historical and forecasted earnings by jurisdiction, discrete items, and ability to realize tax assets. We believe it is beneficial for our management to review our non-GAAP results consistent with our annual plan’s effective income tax rate as established at the beginning of each year, given tax rate volatility.
8
PEGASYSTEMS INC.
RECONCILIATION OF FREE CASH FLOW (1) AND OTHER METRICS
(in thousands, except percentages)
Three Months Ended March 31,
Change
2025
2024
Cash provided by operating activities
$
204,228
180,146
13
%
Investment in property and equipment
(1,880)
(604)
Free cash flow (1)
$
202,348
$
179,542
13
%
Supplemental information (2)
Legal fees
$
2,413
$
2,739
Restructuring
1,184
3,347
Interest on convertible senior notes
1,754
1,884
Income taxes
4,102
8,163
$
9,453
$
16,133
(1) Our non-GAAP free cash flow is defined as cash provided by operating activities less investment in property and equipment. Investment in property and equipment fluctuates in amount and frequency and is significantly affected by the timing and size of investments in our facilities. We provide information on free cash flow to enable investors to assess our ability to generate cash without incurring additional external financings. This information is not a substitute for financial measures prepared under U.S. GAAP.
(2) The supplemental information discloses items that affect our cash flows and are considered by management not to be representative of our core business operations and ongoing operational performance.
•Legal fees: Legal and related fees arising from proceedings outside the ordinary course of business.
•Restructuring: Restructuring fluctuates in amount and frequency and is significantly affected by the timing and size of our restructuring activities.
•Interest on convertible senior notes: In February 2020, we issued convertible senior notes (the “Notes”), due March 1, 2025, in a private placement. The Notes accrued interest at an annual rate of 0.75%, payable semi-annually in arrears on March 1 and September 1. The outstanding Notes were repaid in their entirety at maturity.
•Income taxes: Direct income taxes paid net of refunds received.
PEGASYSTEMS INC.
ANNUAL CONTRACT VALUE
(in thousands, except percentages)
Annual contract value (“ACV”) - ACV represents the annualized value of our active contracts as of the measurement date. The contract's total value is divided by its duration in years to calculate ACV. ACV is a performance measure that we believe provides useful information to our management and investors.