| | | |
Price to
Public(1) |
| |
Underwriting
Discount |
| |
Proceeds, Before
Expenses, to Us(1) |
| |||||||||
|
Per 5.45% Senior Note, Series due May 15, 2029
|
| | | | 99.869% | | | | | | 0.600% | | | | | | 99.269% | | |
|
Total
|
| | | $ | 349,541,500 | | | | | $ | 2,100,000 | | | | | $ | 347,441,500 | | |
| | Barclays | | |
BofA Securities
|
| |
Morgan Stanley
|
|
| |
PNC Capital Markets LLC
|
| |
Scotiabank
|
| |
BOK Financial Securities, Inc.
|
|
| | | |
Page
|
| |||
| | | | | S-iii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-6 | | | |
| | | | | S-6 | | | |
| | | | | S-6 | | | |
| | | | | S-11 | | | |
| | | | | S-16 | | | |
| | | | | S-17 | | | |
| | | | | S-22 | | | |
| | | | | S-22 | | | |
| | | | | S-23 | | | |
| | | |
Page
|
| |||
| | | | | i | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 9 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| | | |
Three Months Ended
March 31, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
| | | |
2024
|
| |
2023
|
| |
2023
|
| |
2022
|
| |
2021
|
| |||||||||||||||
| | | |
(unaudited)
|
| |
(audited)
|
| ||||||||||||||||||||||||
| | | |
(in millions)
|
| |||||||||||||||||||||||||||
| Results of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating revenues
|
| | | $ | 596.8 | | | | | $ | 557.2 | | | | | $ | 2,674.3 | | | | | $ | 3,375.7 | | | | | $ | 3,653.7 | | |
|
Fuel, purchased power and direct transmission expense
|
| | | | 232.2 | | | | | | 200.6 | | | | | | 911.7 | | | | | | 1,662.4 | | | | | | 2,127.6 | | |
|
Operating expenses
|
| | | | 290.6 | | | | | | 280.1 | | | | | | 1,112.4 | | | | | | 1,063.8 | | | | | | 981.9 | | |
|
Operating income
|
| | | | 74.0 | | | | | | 76.5 | | | | | | 650.2 | | | | | | 649.5 | | | | | | 544.2 | | |
|
Allowance for equity funds used during construction
|
| | | | 4.7 | | | | | | 4.5 | | | | | | 19.4 | | | | | | 6.9 | | | | | | 6.7 | | |
|
Other net periodic benefit income (expense)
|
| | | | 1.7 | | | | | | 1.5 | | | | | | 5.6 | | | | | | (12.9) | | | | | | (6.1) | | |
|
Gain (loss) on equity securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | 282.1 | | | | | | (8.6) | | |
|
Equity in earnings of unconsolidated affiliates
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 169.8 | | |
|
Gain on Enable/Energy Transfer transaction, net
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 344.4 | | |
|
Other income
|
| | | | 4.5 | | | | | | 16.9 | | | | | | 48.2 | | | | | | 74.6 | | | | | | 26.3 | | |
|
Other expense
|
| | | | (4.5) | | | | | | (6.5) | | | | | | (29.0) | | | | | | (44.6) | | | | | | (39.9) | | |
|
Interest expense
|
| | | | 60.2 | | | | | | 47.8 | | | | | | 221.4 | | | | | | 166.3 | | | | | | 158.3 | | |
|
Income tax expense
|
| | | | 1.6 | | | | | | 6.8 | | | | | | 56.2 | | | | | | 123.6 | | | | | | 141.2 | | |
|
Net income
|
| | | $ | 18.6 | | | | | $ | 38.3 | | | | | $ | 416.8 | | | | | $ | 665.7 | | | | | $ | 737.3 | | |
| | | |
As of March 31,
2024 |
| |
Year Ended December 31,
|
| ||||||||||||
| | | |
2023
|
| |
2022
|
| ||||||||||||
| | | |
(unaudited)
|
| |
(audited)
|
| ||||||||||||
| | | |
(in millions)
|
| |||||||||||||||
| Balance Sheet Data | | | | | | | | | | | | | | | | | | | |
|
Property, plant and equipment, net
|
| | | $ | 11,468.8 | | | | | $ | 11,301.0 | | | | | $ | 10,546.8 | | |
|
Total assets
|
| | | $ | 12,918.0 | | | | | $ | 12,790.7 | | | | | $ | 12,544.7 | | |
|
Long-term debt (including long-term debt due within one year)
|
| | | $ | 4,341.3 | | | | | $ | 4,340.5 | | | | | $ | 4,548.6 | | |
|
Total stockholders’ equity
|
| | | $ | 4,445.3 | | | | | $ | 4,511.6 | | | | | $ | 4,413.4 | | |
| | | |
As of March 31, 2024
(unaudited) |
| |||||||||
| | | |
Millions of
Dollars |
| |
Percent of
Capitalization |
| ||||||
|
Long-term debt (including current maturities)
|
| | | $ | 4,341.3 | | | | | | 49.4 | | |
|
Common stockholders’ equity and retained earnings
|
| | | | 4,445.3 | | | | | | 50.6 | | |
|
Total capitalization
|
| | | $ | 8,786.6 | | | | | | 100.0% | | |
|
Underwriter
|
| |
Principal
Amount of Senior Notes |
| |||
|
J.P. Morgan Securities LLC
|
| | | $ | 81,375,000 | | |
|
MUFG Securities Americas Inc.
|
| | | $ | 85,750,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | $ | 81,375,000 | | |
|
Barclays Capital Inc.
|
| | | $ | 19,250,000 | | |
|
BofA Securities, Inc.
|
| | | $ | 19,250,000 | | |
|
Morgan Stanley & Co. LLC
|
| | | $ | 19,250,000 | | |
|
PNC Capital Markets LLC
|
| | | $ | 19,250,000 | | |
|
Scotia Capital (USA) Inc.
|
| | | $ | 19,250,000 | | |
|
BOK Financial Securities, Inc.
|
| | | $ | 5,250,000 | | |
|
Total
|
| | | $ | 350,000,000 | | |
| | | |
Per Senior
Note |
| |
Total
|
| ||||||
|
5.45% Senior Notes, Series due May 15, 2029
|
| | | | 0.600% | | | | | $ | 2,100,000 | | |
| | | | | | i | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 5 | | | |
| | | | | | 9 | | | |
| | | | | | 11 | | | |
| | | | | | 12 | | | |
| | | | | | 12 | | | |
| | | | | | 12 | | |
| | Barclays | | |
BofA Securities
|
| |
Morgan Stanley
|
|
| |
PNC Capital Markets LLC
|
| |
Scotiabank
|
| |
BOK Financial Securities, Inc.
|
|