| | | |
Per 2027
note |
| |
Total
|
| |
Per 2029
note |
| |
Total
|
| |
Per 2034
note |
| |
Total
|
| ||||||||||||||||||
| Public offering price(1) | | | | | 99.978% | | | | | $ | 399,912,000 | | | | | | 99.894% | | | | | $ | 599,364,000 | | | | | | 99.609% | | | | | $ | 846,676,500 | | |
| Underwriting discount | | | | | 0.350% | | | | | $ | 1,400,000 | | | | | | 0.600% | | | | | $ | 3,600,000 | | | | | | 0.650% | | | | | $ | 5,525,000 | | |
| Proceeds, before expenses, to us | | | | | 99.628% | | | | | $ | 398,512,000 | | | | | | 99.294% | | | | | $ | 595,764,000 | | | | | | 98.959% | | | | | $ | 841,151,500 | | |
| | J.P. Morgan | | |
Morgan Stanley
|
| |
Wells Fargo Securities
|
|
| |
Goldman Sachs & Co. LLC
|
| | | | |
Mizuho
|
|
| |
2027 Notes
Credit Agricole CIB
|
| |
2029 Notes
PNC Capital Markets LLC
|
| |
2034 Notes
MUFG
|
|
| |
2029 Notes and 2034 Notes
Credit Agricole CIB
|
| |
2027 Notes and 2034 Notes
PNC Capital Markets LLC
|
| |
2027 Notes and 2029 Notes
MUFG
|
|
| |
Fifth Third Securities
|
| |
KeyBanc Capital Markets
|
| |
BofA Securities
|
| |
BNY Capital Markets
|
|
| | | |
Page
|
| |||
| SUMMARY | | | | | S-3 | | |
| | | | | S-10 | | | |
| | | | | S-13 | | | |
| | | | | S-16 | | | |
| CAPITALIZATION | | | | | S-17 | | |
| | | | | S-18 | | | |
| | | | | S-39 | | | |
| | | | | S-44 | | | |
| | | | | S-49 | | | |
| EXPERTS | | | | | S-49 | | |
| | | | | S-49 | | | |
| | | | | | ii | | | |
| | | | | | ii | | | |
| | | | | | iii | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | EXPERTS | | | | | 7 | | |
| | | |
June 30, 2024
|
| |||||||||
| | | |
Actual
|
| |
As adjusted
|
| ||||||
| | | |
(in millions)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 271 | | | | | $ | 2,102 | | |
| Debt (including current maturities): | | | | | | | | | | | | | |
|
Secured receivables credit facility
|
| | | | — | | | | | | — | | |
|
Senior unsecured revolving credit facility
|
| | | | — | | | | | | — | | |
|
3.50% senior notes due 2025
|
| | | | 604 | | | | | | 604 | | |
|
3.45% senior notes due 2026
|
| | | | 504 | | | | | | 504 | | |
|
4.20% senior notes due 2029
|
| | | | 499 | | | | | | 499 | | |
|
2.95% senior notes due 2030
|
| | | | 799 | | | | | | 799 | | |
|
2.80% senior notes due 2031
|
| | | | 549 | | | | | | 549 | | |
|
6.40% senior notes due 2033
|
| | | | 750 | | | | | | 750 | | |
|
6.95% senior notes due 2037
|
| | | | 175 | | | | | | 175 | | |
|
5.75% senior notes due 2040
|
| | | | 246 | | | | | | 246 | | |
|
4.70% senior notes due 2045
|
| | | | 300 | | | | | | 300 | | |
|
Senior notes offered hereby
|
| | | | — | | | | | | 1,846(1) | | |
|
Other
|
| | | | 19 | | | | | | 19 | | |
|
Debt issuance costs
|
| | | | (23) | | | | | | (38) | | |
|
Total debt
|
| | | $ | 4,422 | | | | | $ | 6,253 | | |
| Stockholders’ equity: | | | | | | | | | | | | | |
|
Quest Diagnostics stockholders’ equity
|
| | | | 6,617 | | | | | | 6,617 | | |
|
Noncontrolling interests
|
| | | | 39 | | | | | | 39 | | |
|
Total stockholders’ equity
|
| | | | 6,656 | | | | | | 6,656 | | |
|
Total capitalization
|
| | | $ | 11,078 | | | | | $ | 12,909 | | |
|
Underwriter
|
| |
Principal Amount of
2027 Notes To Be Purchased |
| |
Principal Amount of
2029 Notes To Be Purchased |
| |
Principal Amount of
2034 Notes To Be Purchased |
| |||||||||
|
J.P. Morgan Securities LLC
|
| | | $ | 76,000,000 | | | | | $ | 114,000,000 | | | | | $ | 161,500,000 | | |
|
Morgan Stanley & Co. LLC
|
| | | $ | 76,000,000 | | | | | $ | 114,000,000 | | | | | $ | 161,500,000 | | |
|
Wells Fargo Securities, LLC
|
| | | $ | 76,000,000 | | | | | $ | 114,000,000 | | | | | $ | 161,500,000 | | |
|
Goldman Sachs & Co. LLC
|
| | | $ | 38,000,000 | | | | | $ | 57,000,000 | | | | | $ | 80,750,000 | | |
|
Mizuho Securities USA LLC
|
| | | $ | 38,000,000 | | | | | $ | 57,000,000 | | | | | $ | 80,750,000 | | |
|
Credit Agricole Securities (USA) Inc.
|
| | | $ | 28,000,000 | | | | | $ | 19,500,000 | | | | | $ | 29,750,000 | | |
|
PNC Capital Markets LLC
|
| | | $ | 13,000,000 | | | | | $ | 42,000,000 | | | | | $ | 27,625,000 | | |
|
MUFG Securities Americas Inc.
|
| | | $ | 14,000,000 | | | | | $ | 21,000,000 | | | | | $ | 59,500,000 | | |
|
Fifth Third Securities, Inc.
|
| | | $ | 13,000,000 | | | | | $ | 19,500,000 | | | | | $ | 27,625,000 | | |
|
KeyBanc Capital Markets Inc.
|
| | | $ | 10,000,000 | | | | | $ | 15,000,000 | | | | | $ | 21,250,000 | | |
|
BofA Securities, Inc.
|
| | | $ | 9,000,000 | | | | | $ | 13,500,000 | | | | | $ | 19,125,000 | | |
|
BNY Mellon Capital Markets, LLC
|
| | | $ | 9,000,000 | | | | | $ | 13,500,000 | | | | | $ | 19,125,000 | | |
|
Total
|
| | | $ | 400,000,000 | | | | | $ | 600,000,000 | | | | | $ | 850,000,000 | | |
| | | |
2027 Notes
|
| |
2029 Notes
|
| |
2034 Notes
|
| |||||||||||||||||||||||||||
| | | |
Per Note
|
| |
Total
|
| |
Per Note
|
| |
Total
|
| |
Per Note
|
| |
Total
|
| ||||||||||||||||||
|
Public offering price(1)
|
| | | | 99.978% | | | | | $ | 399,912,000 | | | | | | 99.894% | | | | | $ | 599,364,000 | | | | | | 99.609% | | | | | $ | 846,676,500 | | |
|
Underwriting discount
|
| | | | 0.350% | | | | | $ | 1,400,000 | | | | | | 0.600% | | | | | $ | 3,600,000 | | | | | | 0.650% | | | | | $ | 5,525,000 | | |
|
Proceeds, before expenses, to
us |
| | | | 99.628% | | | | | $ | 398,512,000 | | | | | | 99.294% | | | | | $ | 595,764,000 | | | | | | 98.959% | | | | | $ | 841,151,500 | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |