
|
|
June 29,
|
June 30,
|
||||||
|
|
2014
|
2013
|
||||||
|
|
(Unaudited)
|
(1)
|
|
|||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
41,819
|
$
|
65,014
|
||||
|
Short-term investments
|
87,656
|
105,829
|
||||||
|
Accounts receivable, net
|
43,619
|
40,735
|
||||||
|
Inventories
|
38,771
|
30,028
|
||||||
|
Prepaid expenses and other current assets
|
5,345
|
7,029
|
||||||
|
Deferred tax assets
|
815
|
809
|
||||||
|
Total current assets
|
218,025
|
249,444
|
||||||
|
Property, plant and equipment, net
|
52,113
|
47,687
|
||||||
|
Long-term investments
|
10,442
|
3,307
|
||||||
|
Goodwill and intangible assets, net
|
919
|
1,146
|
||||||
|
Deferred tax assets
|
7,792
|
7,083
|
||||||
|
Other assets
|
13,402
|
16,504
|
||||||
|
Total assets
|
$
|
302,693
|
$
|
325,171
|
||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
15,816
|
$
|
18,166
|
||||
|
Accrued liabilities and other current liabilities
|
15,089
|
13,579
|
||||||
|
Total current liabilities
|
30,905
|
31,745
|
||||||
|
Non-current liabilities
|
11,539
|
10,225
|
||||||
|
Total liabilities
|
42,444
|
41,970
|
||||||
|
Stockholders' equity
|
260,249
|
283,201
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
302,693
|
$
|
325,171
|
||||
|
|
|
|
|
|
(1)
|
The June 30, 2013 condensed consolidated balance sheet has been derived from audited consolidated financial statements at that date.
|
||
|
|
Three Months Ended
|
Years Ended
|
||||||||||||||||||
|
|
June 29,
|
March 30,
|
June 30,
|
June 29,
|
June 30,
|
|||||||||||||||
|
|
2014
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||||
|
|
(Unaudited)
|
(Unaudited)
|
(1)
|
|
||||||||||||||||
|
|
||||||||||||||||||||
|
Revenues
|
$
|
51,458
|
$
|
48,108
|
$
|
49,293
|
$
|
204,781
|
$
|
183,400
|
||||||||||
|
Cost of revenues
|
41,099
|
34,081
|
31,774
|
146,752
|
117,072
|
|||||||||||||||
|
Gross profit
|
10,359
|
14,027
|
17,519
|
58,029
|
66,328
|
|||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Research and development
|
7,170
|
7,332
|
6,794
|
28,105
|
24,336
|
|||||||||||||||
|
Sales and marketing
|
4,335
|
4,107
|
3,750
|
16,226
|
13,900
|
|||||||||||||||
|
General and administrative
|
1,952
|
2,015
|
2,273
|
8,236
|
8,710
|
|||||||||||||||
|
Stock-based compensation expense
|
1,165
|
1,238
|
1,323
|
5,530
|
5,483
|
|||||||||||||||
|
Amortization of intangible assets
|
10
|
10
|
86
|
84
|
359
|
|||||||||||||||
|
Net loss (gain) on sale/disposal of assets
|
13
|
48
|
(1,377
|
)
|
234
|
(1,647
|
)
|
|||||||||||||
|
Total operating expenses
|
14,645
|
14,750
|
12,849
|
58,415
|
51,141
|
|||||||||||||||
|
(Loss) income from operations
|
(4,286
|
)
|
(723
|
)
|
4,670
|
(386
|
)
|
15,187
|
||||||||||||
|
Interest and other income, net
|
898
|
819
|
1,809
|
1,769
|
2,688
|
|||||||||||||||
|
(Loss) income before provision for income taxes
|
(3,388
|
)
|
96
|
6,479
|
1,383
|
17,875
|
||||||||||||||
|
Provision for income taxes
|
810
|
620
|
1,978
|
2,600
|
4,504
|
|||||||||||||||
|
Net (loss) income
|
$
|
(4,198
|
)
|
$
|
(524
|
)
|
$
|
4,501
|
$
|
(1,217
|
)
|
$
|
13,371
|
|||||||
|
|
||||||||||||||||||||
|
Net (loss) income per share:
|
||||||||||||||||||||
|
Basic
|
$
|
(0.23
|
)
|
$
|
(0.03
|
)
|
$
|
0.24
|
$
|
(0.06
|
)
|
$
|
0.70
|
|||||||
|
Diluted
|
$
|
(0.23
|
)
|
$
|
(0.03
|
)
|
$
|
0.23
|
$
|
(0.06
|
)
|
$
|
0.69
|
|||||||
|
|
||||||||||||||||||||
|
Shares used in per share calculation:
|
||||||||||||||||||||
|
Basic
|
18,157
|
19,066
|
19,105
|
18,956
|
19,080
|
|||||||||||||||
|
Diluted
|
18,157
|
19,066
|
19,390
|
18,956
|
19,388
|
|||||||||||||||
|
|
Three Months Ended
|
Years Ended
|
||||||||||||||||||
|
|
June 29,
|
March 30,
|
June 30,
|
June 29,
|
June 30,
|
|||||||||||||||
|
|
2014
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||||
|
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||||||
|
Reconciliation of GAAP net (loss) income to non-GAAP gross profit:
|
||||||||||||||||||||
|
Net (loss) income, GAAP
|
$
|
(4,198
|
)
|
$
|
(524
|
)
|
$
|
4,501
|
$
|
(1,217
|
)
|
$
|
13,371
|
|||||||
|
Adjustments to measure non-GAAP:
|
||||||||||||||||||||
|
Related to cost of revenues:
|
||||||||||||||||||||
|
Reserve for excess inventory related to Oplink Connected
|
4,884
|
-
|
-
|
4,884
|
-
|
|||||||||||||||
|
Stock-based compensation expense
|
88
|
79
|
91
|
341
|
344
|
|||||||||||||||
|
Amortization of intangible assets
|
36
|
36
|
35
|
143
|
143
|
|||||||||||||||
|
Total related to cost of revenues
|
5,008
|
115
|
126
|
5,368
|
487
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Related to operating expenses:
|
||||||||||||||||||||
|
Stock-based compensation expense
|
1,165
|
1,238
|
1,323
|
5,530
|
5,483
|
|||||||||||||||
|
Amortization of intangible assets
|
10
|
10
|
86
|
84
|
359
|
|||||||||||||||
|
Total related to operating expenses
|
1,175
|
1,248
|
1,409
|
5,614
|
5,842
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Gain on sale of equity investments
|
(578
|
)
|
(344
|
)
|
(1,761
|
)
|
(922
|
)
|
(1,761
|
)
|
||||||||||
|
Tax effects on non-GAAP adjustments
|
345
|
(225
|
)
|
430
|
(386
|
)
|
(329
|
)
|
||||||||||||
|
|
||||||||||||||||||||
|
Non-GAAP net income
|
$
|
1,752
|
$
|
270
|
$
|
4,705
|
$
|
8,457
|
$
|
17,610
|
||||||||||
|
|
||||||||||||||||||||
|
Net income per share, non-GAAP:
|
||||||||||||||||||||
|
Basic
|
$
|
0.10
|
$
|
0.01
|
$
|
0.25
|
$
|
0.45
|
$
|
0.92
|
||||||||||
|
Diluted
|
$
|
0.10
|
$
|
0.01
|
$
|
0.24
|
$
|
0.44
|
$
|
0.91
|
||||||||||
|
|
||||||||||||||||||||
|
Shares used in per share calculation:
|
||||||||||||||||||||
|
Basic
|
18,157
|
19,066
|
19,105
|
18,956
|
19,080
|
|||||||||||||||
|
Diluted
|
18,363
|
19,273
|
19,390
|
19,197
|
19,388
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Reconciliation of GAAP gross profit to non-GAAP gross profit:
|
||||||||||||||||||||
|
GAAP gross profit
|
$
|
10,359
|
$
|
14,027
|
$
|
17,519
|
$
|
58,029
|
$
|
66,328
|
||||||||||
|
Reserve for excess inventory related to Oplink Connected
|
4,884
|
-
|
-
|
4,884
|
-
|
|||||||||||||||
|
Stock-based compensation expense included in cost of revenues
|
88
|
79
|
91
|
341
|
344
|
|||||||||||||||
|
Amortization of intangible assets included in cost of revenues
|
36
|
36
|
35
|
143
|
143
|
|||||||||||||||
|
Non-GAAP gross profit
|
$
|
15,367
|
$
|
14,142
|
$
|
17,645
|
$
|
63,397
|
$
|
66,815
|
||||||||||
|
|
||||||||||||||||||||
|
GAAP gross margin rate
|
20.1
|
%
|
29.2
|
%
|
35.5
|
%
|
28.3
|
%
|
36.2
|
%
|
||||||||||
|
Non-GAAP gross margin rate
|
29.9
|
%
|
29.4
|
%
|
35.8
|
%
|
31.0
|
%
|
36.4
|
%
|
||||||||||
|
|
|
|
|
|
(1)
|
The condensed consolidated statement of operations for the year ended June 30, 2013 has been derived from audited financial statements at that date.
|
||
|
|
Years Ended
|
|||||||
|
|
June 29,
|
June 30,
|
||||||
|
|
2014
|
2013
|
||||||
|
|
(Unaudited)
|
(1)
|
|
|||||
|
Cash flows from operating activities:
|
||||||||
|
Net (loss) income
|
$
|
(1,217
|
)
|
$
|
13,371
|
|||
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
8,828
|
7,233
|
||||||
|
Amortization of intangible assets
|
227
|
502
|
||||||
|
Stock-based compensation expense
|
5,871
|
5,827
|
||||||
|
Deferred income taxes
|
(873
|
)
|
1,084
|
|||||
|
Net gain on sale/disposal of assets and equity investments
|
(262
|
)
|
(3,481
|
)
|
||||
|
Other
|
825
|
810
|
||||||
|
Change in assets and liabilities
|
(8,591
|
)
|
(5,604
|
)
|
||||
|
Net cash provided by operating activities
|
4,808
|
19,742
|
||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Net maturities (purchases) of investments
|
7,262
|
(25,208
|
)
|
|||||
|
Net purchases of property, plant and equipment
|
(10,403
|
)
|
(7,564
|
)
|
||||
|
Net sales of cost or equity investments
|
6,856
|
3,782
|
||||||
|
Business acquisition
|
-
|
(1,090
|
)
|
|||||
|
Net cash provided by (used in) investing activities
|
3,715
|
(30,080
|
)
|
|||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from issuance of common stock
|
3,134
|
3,487
|
||||||
|
Repurchase of common stock
|
(33,297
|
)
|
(8,320
|
)
|
||||
|
Other
|
(1,527
|
)
|
(1,205
|
)
|
||||
|
Net cash used in financing activities
|
(31,690
|
)
|
(6,038
|
)
|
||||
|
|
||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(28
|
)
|
157
|
|||||
|
Net decrease in cash and cash equivalents
|
(23,195
|
)
|
(16,219
|
)
|
||||
|
Cash and cash equivalents, beginning of period
|
65,014
|
81,233
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
41,819
|
$
|
65,014
|
||||
|
|
|
|
|
|
(1)
|
The condensed consolidated statement of cash flows for the year ended June 30, 2013 has been derived from audited financial statements at that date.
|
||