Please wait


ePlus Reports Fiscal Year 2026
Second Quarter and First Half Financial Results


Raises Fiscal 2026 Guidance Amid Double Digit Growth Year Over Year in Second Quarter Revenue, Gross Profit, Net Earnings and Earnings Per Share
~Announces Common Stock Quarterly Dividend of $0.25 Per Share ~

Second Quarter Fiscal Year 2026
 
  
Consolidated net sales increased 23.4% to $608.8 million; services revenues increased 19.4% to $123.8 million.
  
Gross billings increased 26.5% to $1,022.7 million.
  
Consolidated gross profit increased 27.4% to $162.1 million.
  
Consolidated gross margin was 26.6%, compared to 25.8% for last year’s second quarter.
  
Net earnings from continuing operations increased 92.7% to $38.2 million.
  
Adjusted EBITDA increased 61.6% to $58.7 million.
  
Net earnings from continuing operations per common share- diluted increased 95.9% to $1.45. Non-GAAP: net earnings from continuing operations per common share - diluted increased 62.8% to $1.53.

First Half Fiscal Year 2026
 
  
Consolidated net sales increased 21.1% to $1,246.1 million; services revenues increased 32.0% to $240.1 million.
  
Gross billings increased 20.3% to $1,975.4 million.
  
Consolidated gross profit increased 22.1% to $310.3 million.
  
Consolidated gross margin was 24.9%, compared to 24.7% for last year’s first half.
  
Net earnings from continuing operations increased 48.4% to $65.3 million.
  
Adjusted EBITDA increased 39.8% to $105.4 million.
  
Net earnings from continuing operations per common share - diluted increased 50.6% to $2.47. Non-GAAP: Net earnings per common share - diluted increased 42.3% to $2.79.

HERNDON, VA – November 6, 2025 – ePlus inc. (NASDAQ: PLUS), a leading provider of technology solutions, today announced financial results for the three months and six months ended September 30, 2025, or the second quarter of its 2026 fiscal year.

Management Comment

“Fiscal 2026 is off to a very strong start as the strength from the first quarter carried into the second quarter, with net sales growing 23.4% and diluted EPS increasing almost 63%. This quarter marks an important milestone for ePlus, as we posted quarterly gross billings exceeding $1 billion for the first time in our history. Our second-quarter performance reflects steady progress in executing our strategic priorities as we reported double-digit growth in key financial metrics: revenue, gross profit, net earnings from continuing operations, Adjusted EBITDA and EPS,” commented Mark Marron, president and CEO of ePlus. “Our results highlight the strength and resiliency of our business.

“We continue to build momentum across our diversified end markets while maintaining disciplined cost management. We ended the quarter with a cash position of $402 million, enabling both organic growth and M&A activity. We completed the acquisition of certain assets of Realwave in the quarter to further enhance our Artificial Intelligence (AI) capabilities, in line with our strategy to invest in fast growing categories including cybersecurity, networking, AI and cloud. Furthermore, our teams are executing on our long-term plan, focused on services, value-added solutions, stable growth, and financial discipline,” concluded Mr. Marron.

1

Second Quarter Fiscal Year 2026 Results

On June 30, 2025, we completed the sale of our domestic financing business. Consequently, alongside the results of our continuing operations, we are retrospectively presenting the results of our domestic financing business as discontinued operations, for all prior periods.

For the second quarter ended September 30, 2025, as compared to the second quarter ended September 30, 2024:

Consolidated net sales increased 23.4% to $608.8 million, from $493.4 million due to higher product sales and higher service revenue. Gross billings increased 26.5% to $1,022.7 million from $808.2 million.

Product segment sales increased 24.5% to $485.0 million from $389.6 million due to higher cloud, networking, and security products net sales, offset by decreases in net sales of collaboration products. Product segment margin was 24.5%, up from 22.9% last year due to a higher proportion of third-party maintenance and services sold in the current quarter, which are recorded on a net basis.

Professional services segment revenues increased 23.3% year over year to $76.3 million from $61.9 million, primarily due to the acquisition of Bailiwick Services, LLC, which occurred on August 19, 2024. Gross margin decreased to 38.2% from 41.3% during the same period last year due to the addition of Bailiwick Services, LLC whose services are generally at a lower margin than our legacy professional services.

Managed services segment revenue increased 13.5% to $47.4 million primarily due to additional revenue from enhanced maintenance support and cloud services. Gross profit from our managed services segment increased 13.1% from last year due to the increase in revenue, offset by a decline in gross margin to 29.4% from 29.5% in the prior year quarter.

Consolidated gross profit increased 27.4% to $162.1 million, from $127.3 million. Consolidated gross margin was 26.6%, compared with last year of 25.8%.

Consolidated operating expenses were $113.3 million, up 12.9% from $100.3 million last year, primarily due to increases in variable compensation commensurate with the increase in our gross profit, as well as additional salaries and benefits and general and administrative costs.

Consolidated operating income increased 80.9% to $48.8 million. Other income was $5.2 million compared to $0.3 million last year, due to foreign exchange gains recognized in the current three-month period compared to foreign exchange losses recognized in the prior three-month period. Additionally, there was increased interest income. Earnings from continuing operations before tax increased 97.7% to $54.0 million.

2

Our effective tax rate for the current quarter was 29.3%, higher than the prior year quarter of 27.5%.

Net earnings from continuing operations increased 92.7% to $38.2 million from $19.8 million in the prior year quarter. Adjusted EBITDA increased 61.6% to $58.7 million from $36.3 million in the prior year quarter. Net earnings from continuing operations per common share-diluted was $1.45, compared with $0.74 in the prior year quarter. Non-GAAP: Net earnings per common share from continuing operations was $1.53, compared with $0.94 in the prior year quarter.

Earnings from discontinued operations, net of taxes, for the three months ended September 30, 2025, was a loss of $3.3 million, as compared to earnings of $11.5 million for the same three-month period in the prior year. The loss was due to a contingent liability of $4.6 million, related to a legal matter from our discontinued operations for which we remain responsible under the terms of the sale of our domestic financing business, offset by an income tax benefit of $1.3 million.  Net (loss) earnings from discontinued operations per common share-diluted was $(0.13), compared with $0.43 in the prior year quarter.
First Half Fiscal Year 2026 Results

For the six months ended September 30, 2025, as compared to the six months ended September 30, 2024:

Consolidated net sales increased 21.1% to $1,246.1 million, from $1,029.0 million due to higher product sales and higher services revenue. Gross billings increased 20.3% to $1,975.4 million from $1,641.9 million.

Product segment sales increased 18.8% to $1,005.9 million from $846.9 million due to higher cloud, networking, and security products net sales, offset by decreases in net sales of collaboration products. Product segment margin was 22.4%, up from 22.2% last year due to a higher proportion of third-party maintenance and services sold in the current six-month period, which are recorded on a net basis.

Professional services segment revenues increased 49.3% year over year to $148.1 million from $99.2 million, primarily due to the acquisition of Bailiwick Services, LLC. Gross margin declined to 38.7% from 41.4% during the same period last year due to the addition of Bailiwick Services, LLC whose services are generally at a lower margin than our legacy professional services.

Managed services segment revenue increased 11.3% to $92.0 million primarily due to additional sales of enhanced maintenance support and cloud services. Gross profit from our managed services segment increased 9.2% from last year due to the increase in revenue, offset by a decline in gross margin to 29.9% from 30.4% in the prior year six-month period.

Consolidated gross profit increased 22.1% to $310.4 million, from $254.2 million. Consolidated gross margin was 24.9%, compared with last year of 24.7%.

3

Consolidated operating expenses were $225.3 million, up 15.1% from $195.7 million last year, primarily due to increases in variable compensation commensurate with the increase in our gross profit, as well as additional salaries and benefits and general and administrative costs.

Consolidated operating income increased 45.5% to $85.0 million. Other income was $5.8 million compared to $2.0 million last year, due to decreased foreign exchange losses and increased interest income during the current six-month period. Earnings from continuing operations before taxes increased 50.1% to $90.8 million.

Our effective tax rate for the six months ended September 30, 2025, was 28.1%, higher than the same six-month period in the prior year of 27.3%.

Net earnings from continuing operations increased 48.4% to $65.3 million from $44.0 million in the prior year. Adjusted EBITDA increased 39.8% to $105.4 million from $75.4 million in the prior year six-month period. Net earnings from continuing operations per common share-diluted was $2.47, compared with $1.64 in the prior year. Non-GAAP: Net earnings from continuing operations per common share-diluted was $2.79, compared with $1.96 in the prior year.

Earnings from discontinued operations, net of tax, for the six months ended September 30, 2025, were $7.3 million, a decrease of $7.4 million, as compared to $14.7 million for the same six-month period in the prior year. The decrease was due to the sale of our domestic financing business on June 30, 2025. Net earnings from discontinued operations per common share-diluted was $0.28, compared with $0.55 in the prior year six-month period.

Balance Sheet Highlights

As of September 30, 2025, cash and cash equivalents were $402.2 million, up from $389.4 million as of March 31, 2025. Inventory increased 28.0% to $154.1 million compared with $120.4 million as of March 31, 2025. Accounts receivable—trade, net increased 30.9% to $676.8 million from $516.9 million as of March 31, 2025. Total stockholders’ equity was $1,046.1 million, compared with $977.6 million as of March 31, 2025. Total shares outstanding were 26.6 million and 26.5 million on September 30, 2025 and March 31, 2025, respectively.

Fiscal Year Guidance

Reflecting the strong financial performance to date and momentum we expect to continue, the Company is increasing its fiscal year 2026 net sales, gross profit and Adjusted EBITDA guidance.  Net sales are now expected to grow at a rate in the mid-teens from fiscal year 2025’s $2.01 billion from continuing operations.  Gross profit is also expected to grow at a rate in the mid-teens from fiscal year 2025's $515.5 million from continuing operations. Adjusted EBITDA is expected to increase from fiscal year 2025’s $141 million at approximately twice the rate of net sales growth for fiscal year 2026, as continuing operations results are expected to benefit from operating leverage.

This guidance does not factor in recessionary conditions or other unexpected developments. ePlus cannot predict with reasonable certainty and without unreasonable effort, the ultimate outcome of unusual gains and losses, the occurrence of matters creating GAAP tax impacts, fluctuations in interest expense or interest income and share-based compensation, and acquisition-related expenses. These items are uncertain, depend on various factors, and could be material to ePlus' results computed in accordance with GAAP. Accordingly, ePlus is unable to provide a reconciliation of GAAP net earnings to adjusted EBITDA for the full fiscal year 2026 forecast.

4

Summary and Outlook

“We delivered strong second quarter and first half results with record gross billings which reflect significant progress across our business. As a result, we have increased our fiscal year 2026 guidance. 

“Looking ahead, we plan to maintain a disciplined capital allocation approach anchored around investment in the business, our capabilities, and areas where we can competitively differentiate ourselves while maintaining a strong balance sheet. By balancing positive performance today with thoughtful investments for tomorrow, we are building a foundation for lasting growth and long-term value creation” concluded Mr. Marron.

ePlus Announces Quarterly Dividend

ePlus announced today that its Board of Directors has declared a quarterly cash dividend of $0.25 per common share which will be paid on December 17, 2025, to shareholders of record as of the close of business on November 25, 2025.

Recent Corporate Developments/Recognitions

In the second quarter of its 2026 fiscal year, ePlus:
o
Completed a new AI Industry Pulse Poll
o
Expanded Managed Services and Enhanced Maintenance Support Portfolios for Juniper Networks
o
Acquired certain assets of Realwave, Inc.

Conference Call Information

ePlus will hold a conference call and webcast at 4:30 p.m. ET on November 6, 2025:

Date:
November 6, 2025
Time:
4:30 p.m. ET
Audio Webcast (Live & Replay)
https://events.q4inc.com/attendee/179735305
   
Live Call:
(888) 596-4144 (toll-free/domestic)
 
(646) 968-2525 (international)
   
Archived Call:
(800) 770-2030 (toll-free/domestic)
 
(609) 800-9909 (international)
   
Conference ID:
5394845# (live call and replay)

A replay of the call will be available approximately two hours after the call through November 13, 2025.
5

About ePlus inc.

ePlus is a customer-first, services-led, and results-driven industry leader offering transformative technology solutions and services to provide the best customer outcomes. Offering a full portfolio of solutions, including artificial intelligence, security, cloud and data center, networking, and collaboration, as well as managed, consultative and professional services, ePlus works closely with organizations across many industries to successfully navigate business challenges. With a long list of industry-leading partners and approximately 2,130 employees, our expertise has been honed over more than three decades, giving us specialized yet broad levels of experience and knowledge. ePlus is headquartered in Virginia, with locations in the United States, United Kingdom, Europe, and AsiaPacific. For more information, visit www.eplus.com, call 888-482-1122, or email info@eplus.com. Connect with ePlus on LinkedIn, X, Facebook, and Instagram.

ePlus, Where Technology Means More®.

ePlus® and ePlus products referenced herein are either registered trademarks or trademarks of ePlus inc. in the United States and/or other countries.

Forward-looking statements

Statements in this press release that are not historical facts may be deemed to be “forward-looking statements,” including, among other things, statements regarding the future financial performance of ePlus. Actual and anticipated future results may vary materially due to certain risks and uncertainties, including, without limitation, financial losses resulting from national and international political instability fostering uncertainty and volatility in the global economy including changes in interest rates, tariffs, inflation, export requirements applicable to products we sell, sanctions and exposure to foreign currency losses; significant adverse changes in our relationship with one or more of our larger customer accounts or vendors, including decreased account profitability, reductions in contracted services, or a loss of such relationships; increases to our costs including wages and our ability to increase our prices to our customers as a result, or experience negative financial impacts due to the pricing arrangements we have with our customers; a material decrease in the credit quality of our customer base, or a material increase in our credit losses; reliance on third parties to perform some of our service obligations to our customers, and the reliance on a small number of key vendors in our supply chain with whom we do not have long-term supply agreements, guaranteed price agreements, or assurance of stock availability; the possibility of a reduction of vendor incentives provided to us; our inability to identify merger and acquisition candidates, perform sufficient due diligence prior to completing mergers and acquisitions, successfully integrate a completed merger and/or acquisition, successfully complete merger and acquisition transactions, including on favorable terms, or identify an opportunity for or successfully completing a business disposition; our ability to remain secure during a cybersecurity attack or other information technology (“IT”) outage, including disruptions in our, our vendors or a third party’s IT systems and data and audio communication networks; our ability to secure our own and our customers’ electronic and other confidential information, while maintaining compliance with evolving data privacy and cybersecurity regulatory laws and regulations and appropriately providing required notice and disclosure of cybersecurity incidents when and if necessary; our dependence on key personnel to maintain certain customer relationships, and our ability to hire, train, and retain sufficient qualified personnel by recruiting and retaining highly skilled, competent personnel with needed vendor certifications; risks relating to artificial intelligence (“AI”), including the use or capabilities of AI and emerging laws, rules and regulations related to AI; our ability to manage a diverse product set of solutions, including AI products and services, in highly competitive markets with a number of key vendors; changes in the IT industry and/or rapid changes in product offerings, including the proliferation of the cloud, infrastructure as a service (“IaaS”), software as a service (“SaaS”), platform as a service (“PaaS”), and AI which may affect our financial results; supply chain issues, including a shortage of IT component parts and products, may increase our costs or cause a delay in fulfilling customer orders, or increase our need for working capital, or delay completing professional services, or purchasing IT products or services needed to support our internal infrastructure or operations, resulting in an adverse impact on our financial results; ongoing remote work trends, and the increase in cybersecurity attacks that have occurred while employees work remotely and our ability to adequately train our personnel to prevent a cyber event; our ability to raise capital, maintain or increase as needed our lines of credit with vendors or our floor plan facility, or the effect of those changes on our common stock price; our ability to predictably meet expectations of the investor and analyst community, including relative to our financial performance guidance that we provide;  our ability to implement comprehensive plans for the integration of sales forces, cost containment, asset rationalization, systems integration, and other key strategies following acquisitions; and other risks or uncertainties detailed in our reports filed with the Securities and Exchange Commission.

The declaration and payment of future dividends are subject to the sole discretion of our Board of Directors.

All information set forth in this press release is current as of the date of this release and ePlus undertakes no duty or obligation to update this information either as a result of new information, future events or otherwise, except as required by applicable U.S. securities law.

Contact:
Erica Stoecker, General Counsel
ePlus inc.
estoecker@eplus.com
703-984-8120
6


ePlus inc. AND SUBSIDIARIES
       
UNAUDITED CONSOLIDATED BALANCE SHEETS
       
(in thousands, except per share amounts)
       
         
   
September 30, 2025
 
March 31, 2025
ASSETS
       
         
Current assets:
       
Cash and cash equivalents
 
$402,157
 
$389,375
Accounts receivable—trade, net
 
676,778
 
516,925
Accounts receivable—other, net
 
44,335
 
19,382
Inventories
 
154,138
 
120,440
Deferred costs
 
71,324
 
66,769
Other current assets
 
23,990
 
28,500
   Current assets of discontinued operations
 
-
 
222,399
Total current assets
 
1,372,722
 
1,363,790
 
 
     
Deferred tax asset
 
10,621
 
3,658
Property, equipment and other assets—net
 
109,431
 
98,657
Goodwill
 
202,927
 
202,858
Other intangible assets—net
 
71,126
 
82,007
Non-current assets of discontinued operations
 
-
 
133,835
TOTAL ASSETS
 
$1,766,827
 
$1,884,805
 
 
     
LIABILITIES AND STOCKHOLDERS' EQUITY
       
         
LIABILITIES
       
         
Current liabilities:
 
     
Accounts payable
 
$281,833
 
$324,580
Accounts payable—floor plan
 
98,533
 
89,527
Salaries and commissions payable
 
45,708
 
42,219
Deferred revenue
 
163,460
 
152,631
Other current liabilities
 
38,586
 
22,463
Current liabilities of discontinued operations
 
-
 
166,463
Total current liabilities
 
628,120
 
797,883
 
 
     
Deferred tax liability—long-term
 
-
 
1,454
Deferred revenue—long-term
 
80,235
 
81,759
Other liabilities
 
12,390
 
13,540
Non-current liabilities of discontinued operations
 
-
 
12,546
TOTAL LIABILITIES
 
720,745
 
907,182
       
 
COMMITMENTS AND CONTINGENCIES
 
 
 
 
       
 
STOCKHOLDERS' EQUITY
     
 
Preferred stock, $0.01 per share par value; 2,000 shares
    authorized; none outstanding
 
-
 
-
Common stock, $0.01 per share par value; 50,000 shares
    authorized; 26,565 outstanding at September 30, 2025 and
    26,526 outstanding at March 31, 2025
 
277
 
276
Additional paid-in capital
 
202,012
 
193,698
Treasury stock, at cost, 1,163 shares at September 30, 2025 and
    1,056 shares at March 31, 2025
 
                         (78,456)
 
                   (70,748)
Retained earnings
 
916,852
 
850,956
Accumulated other comprehensive income—foreign currency
    translation adjustment
 
5,397
 
3,441
Total Stockholders' Equity
 
1,046,082
 
977,623
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$1,766,827
 
$1,884,805

7

ePlus inc. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
 
 
Three Months Ended September 30,
 
Six Months Ended September 30,
 
2025
 
2024
 
2025
 
2024
               
Net sales
     
 
     
    Product
$485,065
 
 $389,705
 
$1,006,071
 
 $847,168
    Services
123,761
 
 103,667
 
240,070
 
 181,856
    Total
608,826
 
 493,372
 
1,246,141
 
 1,029,024
Cost of sales
             
    Product
366,066
 
 300,325
 
780,543
 
 659,203
    Services
80,636
 
 65,745
 
155,258
 
 115,645
    Total
446,702
 
 366,070
 
935,801
 
 774,848
               
Gross profit
162,124
 
 127,302
 
310,340
 
 254,176
               
Selling, general, and administrative
106,479
 
 94,541
 
211,426
 
 185,137
Depreciation and amortization
6,810
 
 5,765
 
13,879
 
 10,584
Operating expenses
113,289
 
 100,306
 
225,305
 
 195,721
               
Operating income
48,835
 
 26,996
 
85,035
 
 58,455
               
Other income, net
5,163
 
316
 
5,775
 
2,027
               
Earnings from continuing operations before taxes
53,998
 
 27,312
 
90,810
 
 60,482
               
Provision for income taxes
15,838
 
 7,513
 
25,522
 
 16,490
               
Net earnings from continuing operations
38,160
 
 19,799
 
65,288
 
 43,992
               
Earnings from discontinued operations, net of tax
(3,305)
 
 11,511
 
7,264
 
 14,657
               
Net earnings
$34,855
 
 $31,310
 
$72,552
 
 $58,649
               
Earnings per common share—basic
             
    Continuing operations
$1.45
 
 $0.75
 
$2.48
 
 $1.65
    Discontinued operations
               (0.13)
 
 0.43
 
0.28
 
 0.55
    Earnings per common share—basic
$1.32
 
 $1.18
 
$2.76
 
 $2.20
               
Earnings per common share—diluted
             
    Continuing operations
$1.45
 
 $0.74
 
$2.47
 
 $1.64
    Discontinued operations
               (0.13)
 
 0.43
 
0.28
 
 0.55
    Earnings per common share—diluted
$1.32
 
 $1.17
 
$2.75
 
 $2.19
               
Weighted average common shares outstanding—basic
26,362
 
 26,567
 
26,316
 
 26,604
Weighted average common shares outstanding—diluted
26,406
 
 26,676
 
26,407
 
 26,750

8


Segment Results
 
Three Months Ended September 30,
     
Six Months Ended September 30,
   
 
2025
 
2024
 
Change
 
2025
 
2024
 
Change
 
(in thousands)
     
(in thousands)
   
                       
Net sales
                     
    Product segment
$485,014
 
$389,613
 
24.5%
 
$1,005,909
 
$846,925
 
18.8%
    Professional services segment
76,344
 
61,900
 
23.3%
 
148,073
 
99,179
 
49.3%
    Managed services segment
47,417
 
41,767
 
13.5%
 
91,997
 
82,677
 
11.3%
    Other
51
 
92
 
    (44.6%)
 
162
 
243
 
(33.3%)
          Total
$608,826
 
$493,372
 
23.4%
 
$1,246,141
 
$1,029,024
 
21.1%
                       
Gross profit
                     
     Product segment
$119,013
 
$89,359
 
33.2%
 
$225,495
 
$187,864
 
20.0%
     Professional services segment
29,172
 
25,583
 
14.0%
 
57,325
 
41,038
 
39.7%
     Managed services segment
13,953
 
12,339
 
13.1%
 
27,487
 
25,173
 
9.2%
     Other
(14)
 
21
 
    (166.7%)
 
33
 
101
 
(67.3%)
          Total
$162,124
 
$127,302
 
27.4%
 
$310,340
 
$254,176
 
22.1%
                       

Gross Billings by Type
                       
Networking
$315,189
 
$219,797
 
43.4%
 
$583,921
 
$501,325
 
16.5%
Security
255,158
 
163,565
 
56.0%
 
445,203
 
315,448
 
41.1%
Cloud
202,828
 
195,852
 
3.6%
 
514,845
 
437,126
 
17.8%
Collaboration
41,286
 
46,717
 
     (11.6%)
 
64,063
 
79,693
 
      (19.6%)
Other
76,917
 
72,545
 
6.0%
 
128,363
 
117,137
 
9.6%
Product segment
891,378
 
698,476
 
27.6%
 
1,736,395
 
1,450,729
 
19.7%
Services
131,277
 
109,752
 
19.6%
 
239,025
 
191,207
 
25.0%
Total
$1,022,655
 
$808,228
 
26.5%
 
$1,975,420
 
$1,641,936
 
20.3%
 
 Net Sales by Type
                       
Networking
$258,156
 
$186,776
 
38.2%
 
$476,358
 
$421,516
 
13.0%
Cloud
128,270
 
121,336
 
5.7%
 
335,266
 
258,567
 
29.7%
Security
65,889
 
41,209
 
59.9%
 
126,996
 
89,214
 
42.3%
Collaboration
16,558
 
17,988
 
      (7.9%)
 
28,315
 
38,887
 
      (27.2%)
Other
16,141
 
22,304
 
     (27.6%)
 
38,974
 
38,741
 
0.6%
Total products segment
485,014
 
389,613
 
24.5%
 
1,005,909
 
846,925
 
18.8%
Professional services segment
76,344
 
61,900
 
23.3%
 
148,073
 
99,179
 
49.3%
Managed services segment
47,417
 
41,767
 
13.5%
 
91,997
 
82,677
 
11.3%
Other
51
 
92
 
      (44.6%)
 
162
 
243
 
      (33.3%)
Total net sales
$608,826
 
$493,372
 
23.4%
 
$1,246,141
 
$1,029,024
 
21.1%
 
Net Sales by Customer End Market
                       
Telecom, media & entertainment
$176,772
 
$108,870
 
62.2%
 
$361,751
 
$226,423
 
59.7%
SLED
87,246
 
97,687
 
     (10.7%)
 
177,808
 
189,783
 
       (6.3%)
Healthcare
82,285
 
78,235
 
5.2%
 
156,576
 
153,515
 
2.0%
Technology
69,549
 
54,988
 
26.7%
 
152,296
 
164,094
 
       (7.1%)
​Financial services
63,079
 
34,759
 
81.5%
 
110,579
 
84,484
 
30.9%
All other
129,895
 
118,833
 
9.3%
 
287,131
 
210,725
 
36.3%
Total net sales
$608,826
 
$493,372
 
23.4%
 
$1,246,141
 
$1,029,024
 
21.1%


9

ePlus inc. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP INFORMATION

We included reconciliations below for the following non-GAAP financial measures: (i) Adjusted EBITDA, (ii) Non-GAAP: Net earnings from continuing operations and (iii) Non-GAAP Net earnings from continuing operations per common share - diluted.

We define Adjusted EBITDA as net earnings from continuing operations calculated in accordance with US GAAP, adjusted for the following: interest expense, depreciation and amortization, share-based compensation, acquisition and integration expenses, provision for income taxes, and other income (expense).

Non-GAAP: Net earnings from continuing operations and Non-GAAP Net earnings from continuing operations per common share – diluted are based on net earnings from continuing operations calculated in accordance with US GAAP, adjusted to exclude other (income) expense, share-based compensation, and acquisition related amortization and integration expenses, and the related tax effects.

We use the above non-GAAP financial measures as supplemental measures of our performance to gain insight into our operating performance and performance trends. We believe that these financial measures provide management and investors with a useful measure for period-to-period comparisons of our business and operating results by excluding items that management believes are not reflective of our underlying operating performance. Accordingly, we believe that such non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results.

Our use of non-GAAP information as analytical tools has limitations, and should not be considered in isolation or as substitutes for analysis of our financial results as reported under US GAAP. In addition, other companies, including companies in our industry, might calculate Adjusted EBITDA, Non-GAAP: Net earnings from continuing operations and Non-GAAP: Net earnings from continuing operations per common share-diluted, or similarly titled measures differently, which may reduce their usefulness as comparative measures.

The amounts in the tables below are results from our continuing operations (in thousands):

(i) Reconciliation of Adjusted EBITDA

 
Three Months Ended September 30,
 
Six Months Ended September 30,
 
2025
 
2024
 
2025
 
2024
               
GAAP: Net earnings from continuing operations
$38,160
 
$19,799
 
$65,288
 
$43,992
Provision for income taxes
15,838
 
7,513
 
25,522
 
16,490
Share-based compensation
3,058
 
2,530
 
6,498
 
5,321
Acquisition related expenses
-
 
1,043
 
-
 
1,043
Depreciation and amortization [1]
6,810
 
5,765
 
13,879
 
10,584
Other (income) expense, net [2]
                (5,163)
 
(316)
 
            (5,775)
 
               (2,027)
Non-GAAP: Adjusted EBITDA
$58,703
 
$36,334
 
$105,412
 
$75,403

10

(ii) Reconciliation of Non-GAAP: Net earnings from continuing operations

 
Three Months Ended September 30,
 
Six Months Ended September 30,
 
2025
 
2024
 
2025
 
2024
   
GAAP: Earnings from continuing operations before tax
$53,998
 
$27,312
 
$90,810
 
$60,482
Share-based compensation
3,058
 
2,530
 
6,498
 
5,321
Acquisition related expenses
-
 
1,043
 
-
 
1,043
Acquisition related amortization expense [3]
5,313
 
4,447
 
10,861
 
8,197
Other (income) expense, net [2]
              (5,163)
 
(316)
 
              (5,775)
 
(2,027)
Non-GAAP: Earnings from continuing operations before tax
57,206
 
35,016
 
102,394
 
73,016
               
GAAP: Provision for income taxes
15,838
 
7,513
 
25,522
 
16,490
Share based compensation
896
 
713
 
1,812
 
1,494
Acquisition related expenses
-
 
293
 
-
 
293
Acquisition related amortization expense [3]
1,552
 
1,246
 
3,025
 
2,293
Other (income) expense, net [2]
              (1,512)
 
(89)
 
             (1,675)
 
(568)
Tax benefit (expense) on restricted stock
(25)
 
184
 
89
 
492
Non-GAAP: Provision for income taxes
16,749
 
9,860
 
28,773
 
20,494
               
Non-GAAP: Net earnings from continuing operations
$40,457
 
$25,156
 
$73,621
 
$52,522
               

(iii) Reconciliation of Non-GAAP: Net earnings from continuing operations per common share - diluted

 
Three Months Ended September 30,
 
Six Months Ended September 30,
 
2025
 
2024
 
2025
 
2024
               
GAAP: Net earnings per common share from continuing operations – diluted
$1.45
 
$0.74
 
$2.47
 
$1.64
               
Share based compensation
0.08
 
0.07
 
0.18
 
0.14
Acquisition related expenses
-
 
0.03
 
-
 
0.03
Acquisition related amortization expense [3]
0.14
 
0.12
 
0.30
 
0.22
Other (income) expense, net [2]
                (0.14)
 
              (0.01)
 
               (0.16)
 
                (0.05)
Tax benefit (expense) on restricted stock
                     -
 
              (0.01)
 
                    -
 
                (0.02)
Total non-GAAP adjustments – net of tax
0.08
 
0.20
 
0.32
 
0.32
               
Non-GAAP: Net earnings per common share from continuing operations – diluted
$1.53
 
$0.94
 
$2.79
 
$1.96

[1] Amount consists of depreciation and amortization for assets used internally.
[2] Interest income and foreign currency transaction gains and losses.
[3] Amount consists of amortization of intangible assets from acquired businesses.



11