
| ◾ |
Revenues: Revenues for 2025 were $51.8 million, an increase of 11% ($5.3 million) compared to 2024.
|
| ◾ |
Profitability: Net income reached $0.8 million in 2025 compared to $4.2 million in 2024. EBITDA reached $4.5 million compared to $5.9 million in 2024.
|
| ◾ |
Q4 Highlights: Revenue for the fourth quarter amounted to $13.2 million, compared to $10.8 million in the corresponding period of the previous year. Loss for the quarter was $0.3 million, while
EBITDA totaled $0.7 million.
|
|
United States:
|
1-866-860-9642
|
| Israel: | 03-918-0691 |
| International: | +972-3-918-0691 |
|
Eltek Ltd.
|
|
Consolidated Statements of Income
|
|
(In thousands US$, except per share data)
|
|
Three months ended
|
Twelve months ended
|
|||||||||||||||
|
December 31,
|
December 31,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Revenues
|
13,238
|
10,758
|
51,790
|
46,527
|
||||||||||||
|
Costs of revenues
|
(12,081
|
)
|
(8,824
|
)
|
(43,806
|
)
|
(36,188
|
)
|
||||||||
|
Gross profit
|
1,157
|
1,934
|
7,984
|
10,339
|
||||||||||||
|
Research and development expenses, net
|
-
|
(108
|
)
|
(50
|
)
|
(187
|
)
|
|||||||||
|
Selling, general and administrative expenses
|
(1,041
|
)
|
(1,468
|
)
|
(5,587
|
)
|
(5,760
|
)
|
||||||||
|
Operating income
|
116
|
358
|
2,347
|
4,392
|
||||||||||||
|
Financial income (expenses), net
|
(479
|
)
|
(271
|
)
|
(1,274
|
)
|
705
|
|||||||||
|
Income (loss) before income taxes
|
(363
|
)
|
87
|
1,073
|
5,097
|
|||||||||||
|
Income tax expenses (tax benefit)
|
(53
|
)
|
64
|
247
|
873
|
|||||||||||
|
Net income (loss)
|
(310
|
)
|
23
|
826
|
4,224
|
|||||||||||
|
Earnings per share:
|
||||||||||||||||
|
Basic net income (loss) per ordinary share
|
(0.05
|
)
|
-
|
0.12
|
0.64
|
|||||||||||
|
Diluted net income (loss) per ordinary share
|
(0.05
|
)
|
-
|
0.12
|
0.63
|
|||||||||||
|
Weighted average number of ordinary shares used to compute
|
||||||||||||||||
|
basic net income (loss) per ordinary share (in thousands)
|
6,720
|
6,713
|
6,716
|
6,626
|
||||||||||||
|
Weighted average number of ordinary shares used to compute
|
||||||||||||||||
|
diluted net income (loss) per ordinary share (in thousands)
|
6,796
|
6,782
|
6,789
|
6,701
|
||||||||||||
|
Eltek Ltd.
|
|
Consolidated Balance Sheets
|
|
(In thousands US$)
|
|
December 31,
|
December 31,
|
|||||||
|
2025
|
2024
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
2,481
|
7,575
|
||||||
|
Short-term bank deposits
|
9,643
|
9,663
|
||||||
|
Trade receivables (net of allowance for credit losses)
|
14,789
|
11,786
|
||||||
|
Inventories
|
11,154
|
9,488
|
||||||
|
Other accounts receivable and prepaid expenses
|
607
|
602
|
||||||
|
Total current assets
|
38,674
|
39,114
|
||||||
|
Long term assets:
|
||||||||
|
Severance pay fund
|
65
|
56
|
||||||
|
Deferred tax assets, net
|
387
|
496
|
||||||
|
Operating lease right-of-use assets
|
6,272
|
5,911
|
||||||
|
Total long term assets
|
6,724
|
6,463
|
||||||
|
Property and equipment, net
|
20,862
|
14,578
|
||||||
|
Total Assets
|
66,260
|
60,155
|
||||||
|
Liabilities and Shareholder's equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Trade payables
|
6,047
|
7,367
|
||||||
|
Other accounts payable and accrued expenses
|
6,565
|
5,136
|
||||||
|
Short-term operating lease liabilities
|
1,100
|
827
|
||||||
|
Total current liabilities
|
13,712
|
13,330
|
||||||
|
Long-term liabilities:
|
||||||||
|
Accrued severance pay
|
515
|
443
|
||||||
|
Long-term operating lease liabilities
|
5,296
|
5,190
|
||||||
|
Total long-term liabilities
|
5,811
|
5,633
|
||||||
|
Shareholders' equity:
|
||||||||
|
Ordinary shares, NIS 3.0 par value authorized 10,000,000 shares, issued and outstanding 6,719,827 at December 31, 2025 and 6,714,040 at December 31, 2024
|
6,012
|
6,011
|
||||||
|
Additional paid-in capital
|
32,662
|
32,627
|
||||||
|
Foreign currency translation adjustments
|
6,111
|
664
|
||||||
|
Capital reserves
|
3,019
|
2,507
|
||||||
|
Accumulated deficit
|
(1,067
|
)
|
(617
|
)
|
||||
|
Total shareholders' equity
|
46,737
|
41,192
|
||||||
|
Total liabilities and shareholders' equity
|
66,260
|
60,155
|
||||||
|
Eltek Ltd.
|
|
Unaudited Non-GAAP EBITDA Reconciliation
|
|
(In thousands US$)
|
|
Three months ended
|
Twelve months ended
|
|||||||||||||||
|
December 31,
|
December 31,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
GAAP Net Income (loss)
|
(310
|
)
|
23
|
826
|
4,224
|
|||||||||||
|
Add back items:
|
||||||||||||||||
|
Financial income (expenses), net
|
(479
|
)
|
(271
|
)
|
(1,274
|
)
|
705
|
|||||||||
|
Income tax expenses (tax benefit)
|
(53
|
)
|
64
|
247
|
873
|
|||||||||||
|
Depreciation and amortization
|
574
|
405
|
2,104
|
1,546
|
||||||||||||
|
Non-GAAP EBITDA
|
690
|
763
|
4,451
|
5,938
|
||||||||||||
|
Eltek Ltd.
|
|
Consolidated Statements of Cash Flows
|
|
(In thousands US$)
|
|
Three months ended
|
Twelve months ended
|
|||||||||||||||
|
December 31,
|
December 31,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||
|
Net Income (loss)
|
(310
|
)
|
23
|
826
|
4,224
|
|||||||||||
|
Adjustments to reconcile net income to net cash flows
|
||||||||||||||||
|
provided by operating activities:
|
||||||||||||||||
|
Depreciation
|
574
|
405
|
2,104
|
1,546
|
||||||||||||
|
Accrued interest, net
|
269
|
(392
|
)
|
746
|
(463
|
)
|
||||||||||
|
Share-based compensation
|
111
|
161
|
512
|
607
|
||||||||||||
|
Decrease (increase) in deferred tax assets
|
(63
|
)
|
217
|
166
|
621
|
|||||||||||
|
891
|
391
|
3,528
|
2,311
|
|||||||||||||
|
Decrease (increase) in operating lease right-of-use assets, net
|
(16
|
)
|
(2
|
)
|
3
|
2
|
||||||||||
|
Decrease (increase) in trade receivables
|
(108
|
)
|
1,230
|
(1,215
|
)
|
(988
|
)
|
|||||||||
|
Decrease (increase) in other receivables and prepaid expenses
|
(162
|
)
|
(260
|
)
|
75
|
341
|
||||||||||
|
Decrease (increase) in inventories
|
1,472
|
(2,711
|
)
|
(283
|
)
|
(3,532
|
)
|
|||||||||
|
Increase (decrease) in trade payables
|
(814
|
)
|
378
|
(2,951
|
)
|
929
|
||||||||||
|
Increase (decrease) in other liabilities and accrued expenses
|
542
|
966
|
641
|
1,255
|
||||||||||||
|
Increase (decrease) in employee severance benefits, net
|
(57
|
)
|
(4
|
)
|
8
|
(2
|
)
|
|||||||||
|
857
|
(403
|
)
|
(3,722
|
)
|
(1,995
|
)
|
||||||||||
|
Net cash provided by operating activities
|
1,438
|
11
|
632
|
4,540
|
||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||
|
Purchase of fixed assets
|
(1,085
|
)
|
(1,592
|
)
|
(5,351
|
)
|
(9,506
|
)
|
||||||||
|
proceeds from (Investment in) short-term bank deposits, net
|
-
|
303
|
534
|
(6,365
|
)
|
|||||||||||
|
Net cash used in investing activities
|
(1,085
|
)
|
(1,289
|
)
|
(4,817
|
)
|
(15,871
|
)
|
||||||||
|
Cash flows from financing activities:
|
||||||||||||||||
|
Exercise of options
|
-
|
18
|
36
|
296
|
||||||||||||
|
Dividend distribution
|
-
|
-
|
(1,276
|
)
|
-
|
|||||||||||
|
Issuance of shares, net
|
-
|
-
|
-
|
9,312
|
||||||||||||
|
Net cash provided by (used in) financing activities
|
-
|
18
|
(1,240
|
)
|
9,608
|
|||||||||||
|
Effect of translation adjustments
|
4
|
287
|
331
|
20
|
||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
357
|
(973
|
)
|
(5,094
|
)
|
(1,703
|
)
|
|||||||||
|
Cash and cash equivalents at the beginning of the period
|
2,124
|
8,548
|
7,575
|
9,278
|
||||||||||||
|
Cash and cash equivalents at the end of the period
|
2,481
|
7,575
|
2,481
|
7,575
|
||||||||||||