Please wait

.2



W. P. Carey Inc.
Supplemental Information
Third Quarter 2025



financialdocumentcoverslide.jpg



Terms and Definitions

As used in this supplemental package, the terms “W. P. Carey,” “WPC,” “we,” “us” and “our” include W. P. Carey Inc., its consolidated subsidiaries and its predecessors, unless otherwise indicated. Other terms and definitions are as follows:
REITReal estate investment trust
U.S.United States
ABRContractual minimum annualized base rent
ASCAccounting Standards Codification
NAREITNational Association of Real Estate Investment Trusts (an industry trade group)
CPIConsumer price index
EUREuro
EURIBOREuro Interbank Offered Rate
SOFRSecured Overnight Financing Rate
NIBORNorwegian Interbank Offered Rate
TIBORTokyo Interbank Offered Rate
CORRACanadian Overnight Repo Rate Average
SONIASterling Overnight Index Average

Important Note Regarding Non-GAAP Financial Measures

This supplemental package includes certain “non-GAAP” supplemental measures that are not defined by generally accepted accounting principles (“GAAP”), including funds from operations (“FFO”); adjusted funds from operations (“AFFO”); earnings before interest, taxes, depreciation and amortization (“EBITDA”); adjusted EBITDA; pro rata cash net operating income (“pro rata cash NOI”); normalized pro rata cash NOI; same-store pro rata rental income; cash interest expense; and cash interest expense coverage ratio. FFO is a non-GAAP measure defined by NAREIT. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP measures are provided within this supplemental package. In addition, refer to the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of these non-GAAP financial measures and other metrics.

Amounts may not sum to totals due to rounding.



W. P. Carey Inc.
Supplemental Information – Third Quarter 2025
Table of Contents
Overview
Financial Results
Balance Sheets and Capitalization
Real Estate
Investment Activity
Appendix




W. P. Carey Inc.
Overview – Third Quarter 2025
Summary Metrics
As of or for the three months ended September 30, 2025.
Financial Results
Revenues, including reimbursable costs – consolidated ($000s)$431,303 
Net income attributable to W. P. Carey ($000s)140,996 
Net income attributable to W. P. Carey per diluted share0.64 
Normalized pro rata cash NOI ($000s) (a) (b)
372,194 
Adjusted EBITDA ($000s) (a) (b)
360,529 
AFFO attributable to W. P. Carey ($000s) (a) (b)
276,629 
AFFO attributable to W. P. Carey per diluted share (a) (b)
1.25 
Dividends declared per share – current quarter0.910 
Dividends declared per share – current quarter annualized3.640 
Dividend yield – annualized, based on quarter end share price of $67.575.4 %
Dividend payout ratio – for the nine months ended September 30, 2025 (c)
73.0 %
Balance Sheet and Capitalization
Equity market capitalization – based on quarter end share price of $67.57 ($000s)$14,807,600 
Net debt ($000s) (d)
8,537,449 
Enterprise value ($000s)23,345,049 
Total consolidated debt ($000s) 8,684,639 
Gross assets ($000s) (e)
20,017,583 
Liquidity ($000s) (f)
2,140,020 
Net debt to enterprise value (b)
36.6 %
Net debt to adjusted EBITDA (annualized) (a) (b)
5.9x
Net debt to adjusted EBITDA (annualized) – inclusive of unsettled forward equity (a) (b) (g)
5.8x
Total consolidated debt to gross assets43.4 %
Total consolidated secured debt to gross assets1.0 %
Cash interest expense coverage ratio (a) (b)
5.2x
Weighted-average interest rate – for the three months ended September 30, 2025 (b)
3.2 %
Weighted-average interest rate – as of September 30, 2025 (b)
3.1 %
Weighted-average debt maturity (years) (b)
4.5 
Moody's Investors Service – issuer ratingBaa1 (stable)
Standard & Poor's Ratings Services – issuer ratingBBB+ (stable)
Real Estate Portfolio (Pro Rata)
ABR – total portfolio ($000s) (h)
$1,509,230 
ABR – unencumbered portfolio (% / $000s) (h) (i)
96.6% /
$1,457,791 
Number of net-leased properties1,662 
Number of operating properties (j)
47 
Number of tenants – net-leased properties
373 
ABR from top ten tenants as a % of total ABR – net-leased properties18.6 %
ABR from investment grade tenants as a % of total ABR – net-leased properties (k)
21.9 %
Contractual same-store growth (l)
2.4 %
Net-leased properties – square footage (millions)182.8 
Occupancy – net-leased properties97.0 %
Weighted-average lease term (years)12.1 
Investment volume – current quarter ($000s)$656,396 
Dispositions – current quarter ($000s)495,201 
Maximum commitment for capital investments and commitments expected to be completed during 2025 ($000s)67,084 
________
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 1


W. P. Carey Inc.
Overview – Third Quarter 2025

(a)Normalized pro rata cash NOI, adjusted EBITDA, AFFO and cash interest expense coverage ratio are non-GAAP measures. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of our non-GAAP measures and for details on how certain non-GAAP measures are calculated.
(b)Presented on a pro rata basis. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
(c)Represents dividends declared per share divided by AFFO per diluted share on a year-to-date basis.
(d)Represents total pro rata debt outstanding less consolidated cash and cash equivalents and cash held at qualified intermediaries. See the Components of Net Asset Value section for information about cash held at qualified intermediaries. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
(e)Gross assets represent consolidated total assets before accumulated depreciation on buildings and improvements. Gross assets are net of accumulated amortization on in-place lease intangible assets of $984.8 million and above-market rent intangible assets of $491.4 million.
(f)Represents (i) availability under our Senior Unsecured Credit Facility (net of amounts reserved for standby letters of credit), (ii) consolidated cash and cash equivalents, (iii) cash held at qualified intermediaries, and (iv) available proceeds under our forward equity sale agreements. See the Components of Net Asset Value section for information about cash held at qualified intermediaries.
(g)Reflects the impact of 2,757,370 shares of unsettled forward equity as of September 30, 2025, as if they had been settled for cash at a weighted-average net settlement price of $66.29 per share.
(h)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of ABR.
(i)Represents ABR from properties unencumbered by non-recourse mortgage debt.
(j)Comprised of 42 self-storage properties, four hotels and one student housing properties.
(k)Percentage of portfolio is based on ABR, as of September 30, 2025. Includes tenants or guarantors with investment grade ratings (16.0%) and subsidiaries of non-guarantor parent companies with investment grade ratings (5.9%). Investment grade refers to an entity with a rating of BBB- or higher from Standard & Poor’s Ratings Services or Baa3 or higher from Moody’s Investors Service. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of ABR.
(l)See the Same-Store Analysis section for a description of contractual same-store growth.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 2


W. P. Carey Inc.
Overview – Third Quarter 2025
Components of Net Asset Value
In thousands.
Normalized Pro Rata Cash NOI (a) (b)
Three Months Ended Sep. 30, 2025
Net lease properties$362,680 
Self-storage and other operating properties (c)
9,514 
Total normalized pro rata cash NOI (a) (b)
$372,194 
Balance Sheet – Selected Information (Consolidated Unless Otherwise Stated)As of Sep. 30, 2025
Assets
Book value of real estate excluded from normalized pro rata cash NOI (d)
$290,299 
Cash and cash equivalents249,029 
Las Vegas retail complex construction loan (e)
245,884 
Other secured loans receivable, net34,692 
Other assets, net:
Straight-line rent adjustments$444,240 
Investment in shares of Lineage (a cold storage REIT) (f)
179,203 
Deferred charges74,397 
Cash held at qualified intermediaries (g)
64,071 
Taxes receivable58,043 
Office lease right-of-use assets, net48,638 
Non-rent tenant and other receivables45,337 
Restricted cash, including escrow (excludes cash held at qualified intermediaries)36,476 
Deferred income taxes22,702 
Prepaid expenses19,863 
Leasehold improvements, furniture and fixtures11,217 
Securities and derivatives1,904 
Rent receivables (h)
1,867 
Due from affiliates1,035 
Other20,252 
Total other assets, net$1,029,245 
Liabilities
Total pro rata debt outstanding (b) (i)
$8,850,549 
Dividends payable204,722 
Deferred income taxes164,846 
Accounts payable, accrued expenses and other liabilities:
Accounts payable and accrued expenses$172,541 
Prepaid and deferred rents151,958 
Operating lease liabilities145,119 
Tenant security deposits55,954 
Accrued taxes payable45,238 
Securities and derivatives20,608 
Other55,917 
Total accounts payable, accrued expenses and other liabilities$647,335 
________
(a)Normalized pro rata cash NOI is a non-GAAP measure. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of our non-GAAP measures and for details on how they are calculated.
(b)Presented on a pro rata basis. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
(c)Other operating properties include four hotels and one student housing property.
(d)Represents the value of real estate not included in normalized pro rata cash NOI, such as vacant assets, in-progress build-to-suit properties, real estate under construction for certain expansion projects at existing properties and a common equity interest in the Harmon Retail Corner in Las Vegas.
(e)Represents a construction loan for a retail complex in Las Vegas, Nevada, which is included in Equity method investments (as an equity method investment in real estate) on our consolidated balance sheets. See the Investment Activity – Investment Volume section for additional information about this investment.
(f)Our investment in 5,546,547 shares of Lineage is valued on the balance sheet using the closing share price at the end of each quarter, net of an estimated sponsor promote.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 3


W. P. Carey Inc.
Overview – Third Quarter 2025

(g)Comprised of proceeds from certain dispositions that have been designated for future 1031 exchange transactions.
(h)Comprised of rent receivables that were substantially collected as of the date of this report.
(i)Excludes unamortized discount, net totaling $41.7 million and unamortized deferred financing costs totaling $31.7 million as of September 30, 2025.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 4




W. P. Carey Inc.
Financial Results
Third Quarter 2025



financialdocumentcoverslida.jpg
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 5


W. P. Carey Inc.
Financial Results – Third Quarter 2025
Consolidated Statements of Income – Last Five Quarters
In thousands, except share and per share amounts.
Three Months Ended
Sep. 30, 2025Jun. 30, 2025Mar. 31, 2025Dec. 31, 2024Sep. 30, 2024
Revenues
Real Estate:
Lease revenues$372,087 $364,195 $353,768 $351,394 $334,039 
Income from finance leases and loans receivable26,498 20,276 17,458 16,796 15,712 
Operating property revenues26,771 34,287 33,094 34,132 37,323 
Other lease-related income3,660 9,643 3,121 1,329 7,701 
429,016 428,401 407,441 403,651 394,775 
Investment Management:
Asset management revenue1,218 1,304 1,350 1,461 1,557 
Other advisory income and reimbursements1,069 1,072 1,067 1,053 1,051 
2,287 2,376 2,417 2,514 2,608 
431,303 430,777 409,858 406,165 397,383 
Operating Expenses
Depreciation and amortization125,586 120,595 129,607 115,770 115,705 
General and administrative23,656 24,150 26,967 24,254 22,679 
Impairment charges — real estate19,474 4,349 6,854 27,843 — 
Operating property expenses15,049 16,721 16,544 16,586 17,765 
Property expenses, excluding reimbursable tenant costs14,637 13,623 11,706 12,580 10,993 
Reimbursable tenant costs14,562 17,718 17,092 15,661 13,337 
Stock-based compensation expense11,153 10,943 9,148 9,667 13,468 
Merger and other expenses1,021 192 556 (484)283 
225,138 208,291 218,474 221,877 194,230 
Other Income and Expenses
Interest expense(75,226)(71,795)(68,804)(70,883)(72,526)
Gain on sale of real estate, net44,401 52,824 43,777 4,480 15,534 
Other gains and (losses) (a)
(31,011)(148,768)(42,197)(77,224)(77,107)
Non-operating income (b)
3,030 3,495 7,910 13,847 13,669 
Earnings from equity method investments2,361 6,161 5,378 302 6,124 
Gain on change in control of interests (c)
— — — — 31,849 
(56,445)(158,083)(53,936)(129,478)(82,457)
Income before income taxes149,720 64,403 137,448 54,810 120,696 
Provision for income taxes(8,495)(13,091)(11,632)(7,772)(9,044)
Net Income141,225 51,312 125,816 47,038 111,652 
Net (income) loss attributable to noncontrolling interests(229)(92)(15)46 
Net Income Attributable to W. P. Carey$140,996 $51,220 $125,824 $47,023 $111,698 
Basic Earnings Per Share$0.64 $0.23 $0.57 $0.21 $0.51 
Diluted Earnings Per Share$0.64 $0.23 $0.57 $0.21 $0.51 
Weighted-Average Shares Outstanding
Basic220,562,909 220,569,259 220,401,156 220,223,239 220,221,366 
Diluted221,087,833 220,874,935 220,720,310 220,577,900 220,404,149 
Dividends Declared Per Share$0.910 $0.900 $0.890 $0.880 $0.875 
________
(a)Amount for the three months ended September 30, 2025 is primarily comprised of a mark-to-market unrealized loss for our investment in shares of Lineage of $22.6 million, a non-cash allowance for credit losses of $4.8 million and net losses on foreign currency exchange rate movements of $4.4 million.
(b)Amount for the three months ended September 30, 2025 is comprised of a dividend of $2.8 million from our investment in shares of Lineage, interest income on deposits of $1.7 million and realized losses on foreign currency exchange derivatives of $1.5 million.
(c)Amount for the three months ended September 30, 2024 represents a gain recognized on the remaining interest in an investment acquired during the third quarter of 2024, which we had previously accounted for under the equity method.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 6


W. P. Carey Inc.
Financial Results – Third Quarter 2025
FFO and AFFO, Consolidated – Last Five Quarters
In thousands, except share and per share amounts.
Three Months Ended
Sep. 30, 2025Jun. 30, 2025Mar. 31, 2025Dec. 31, 2024Sep. 30, 2024
Net income attributable to W. P. Carey$140,996 $51,220 $125,824 $47,023 $111,698 
Adjustments:
Depreciation and amortization of real property124,906 119,930 128,937 115,107 115,028 
Gain on sale of real estate, net(44,401)(52,824)(43,777)(4,480)(15,534)
Impairment charges — real estate19,474 4,349 6,854 27,843 — 
Gain on change in control of interests (a)
— — — — (31,849)
Proportionate share of adjustments to earnings from equity method investments (b)
2,271 2,231 1,643 2,879 3,028 
Proportionate share of adjustments for noncontrolling interests (c)
(82)(82)(78)(79)(96)
Total adjustments102,168 73,604 93,579 141,270 70,577 
FFO (as defined by NAREIT) Attributable to W. P. Carey (d)
243,164 124,824 219,403 188,293 182,275 
Adjustments:
Other (gains) and losses (e)
31,011 148,768 42,197 77,224 77,107 
Straight-line and other leasing and financing adjustments(20,424)(15,374)(19,033)(24,849)(21,187)
Stock-based compensation 11,153 10,943 9,148 9,667 13,468 
Amortization of deferred financing costs4,874 4,628 4,782 4,851 4,851 
Above- and below-market rent intangible lease amortization, net
4,363 5,061 1,123 10,047 6,263 
Tax (benefit) expense – deferred and other(1,215)2,820 (782)96 (1,576)
Merger and other expenses1,021 192 556 (484)283 
Other amortization and non-cash items587 579 560 557 587 
Proportionate share of adjustments to earnings from equity method investments (b)
2,194 309 (86)2,266 (2,632)
Proportionate share of adjustments for noncontrolling interests (c)
(99)(80)(48)(62)(91)
Total adjustments33,465 157,846 38,417 79,313 77,073 
AFFO Attributable to W. P. Carey (d)
$276,629 $282,670 $257,820 $267,606 $259,348 
Summary
FFO (as defined by NAREIT) attributable to W. P. Carey (d)
$243,164 $124,824 $219,403 $188,293 $182,275 
FFO (as defined by NAREIT) attributable to W. P. Carey per diluted share (d)
$1.10 $0.57 $0.99 $0.85 $0.83 
AFFO attributable to W. P. Carey (d)
$276,629 $282,670 $257,820 $267,606 $259,348 
AFFO attributable to W. P. Carey per diluted share (d)
$1.25 $1.28 $1.17 $1.21 $1.18 
Diluted weighted-average shares outstanding221,087,833 220,874,935 220,720,310 220,577,900 220,404,149 
________
(a)Amount for the three months ended September 30, 2024 represents a gain recognized on the remaining interest in an investment acquired during the third quarter of 2024, which we had previously accounted for under the equity method.
(b)Equity income, including amounts that are not typically recognized for FFO and AFFO, is recognized within Earnings from equity method investments on the consolidated statements of income. This represents adjustments to equity income to reflect FFO and AFFO on a pro rata basis.
(c)Adjustments disclosed elsewhere in this reconciliation are on a consolidated basis. This adjustment reflects our FFO or AFFO on a pro rata basis.
(d)FFO and AFFO are non-GAAP measures. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of our non-GAAP measures.
(e)Amount for the three months ended September 30, 2025 is primarily comprised of a mark-to-market unrealized loss for our investment in shares of Lineage of $22.6 million, a non-cash allowance for credit losses of $4.8 million and net losses on foreign currency exchange rate movements of $4.4 million.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 7


W. P. Carey Inc.
Financial Results – Third Quarter 2025
Elements of Pro Rata Statement of Income and AFFO Adjustments
In thousands. For the three months ended September 30, 2025.

We believe that the table below is useful for investors to help them better understand our business by illustrating the impact of each of our AFFO adjustments on our GAAP statement of income line items. This presentation is not an alternative to the GAAP statement of income, nor is AFFO an alternative to net income as determined by GAAP.
Equity Method Investments (a)
Noncontrolling Interests (b)
AFFO Adjustments
Revenues
Real Estate:
Lease revenues
$4,426 $(268)$(13,545)
(c)
Income from finance leases and loans receivable138 (46)(727)
Operating property revenues— — 
Other lease-related income— — 
Investment Management:
Asset management revenue— — — 
Other advisory income and reimbursements— — — 
Operating Expenses
Depreciation and amortization2,032 (83)(126,957)
(d)
General and administrative(1)— — 
Impairment charges — real estate— — (19,474)
(e)
Operating property expenses— — (30)
(e)
Property expenses, excluding reimbursable tenant costs
483 (22)(462)
(e)
Reimbursable tenant costs802 (42)— 
Stock-based compensation expense
— — (11,154)
(e)
Merger and other expenses— — (1,021)
Other Income and Expenses
Interest expense(810)4,920 
(f)
Gain on sale of real estate, net— — (44,402)
Other gains and (losses)(10)141 30,880 
(g)
Non-operating income205 — — 
Earnings from equity method investments(442)— 383 
(h)
Provision for income taxes(194)(37)(974)
(i)
Net income attributable to noncontrolling interests— 61 — 
________
(a)Represents the break-out by line item of amounts recorded in Earnings from equity method investments.
(b)Represents the break-out by line item of amounts recorded in Net income attributable to noncontrolling interests.
(c)Represents the reversal of amortization of above- or below-market lease intangibles of $4.4 million and the elimination of non-cash amounts related to straight-line rent and other of $17.9 million.
(d)Adjustment is a non-cash adjustment excluding corporate depreciation and amortization.
(e)Adjustment to exclude a non-cash item.
(f)Represents the elimination of non-cash components of interest expense, such as deferred financing costs, debt premiums and discounts.
(g)Primarily represents eliminations of gains (losses) on the mark-to-market fair value of equity securities, foreign currency exchange rate movements, changes in the non-cash allowance for credit losses on loans receivable and finance leases, and extinguishment of debt.
(h)Adjustments to include our pro rata share of AFFO adjustments from equity method investments.
(i)Primarily represents the elimination of deferred taxes.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 8


W. P. Carey Inc.
Financial Results – Third Quarter 2025
Capital Expenditures
In thousands. For the three months ended September 30, 2025.
Turnover Costs (a)
Tenant improvements$9,077 
Leasing costs988 
Total Tenant Improvements and Leasing Costs10,065 
Property improvements — net-lease properties1,158 
Property improvements — operating properties50 
Total Turnover Costs$11,273 
Maintenance Capital Expenditures
Net-lease properties$677 
Operating properties1,968 
Total Maintenance Capital Expenditures$2,645 
________
(a)Turnover costs include the estimated landlord obligations in connection with the signing of a lease and exclude costs related to a first generation lease (for example, redevelopments and other capital commitments), which are included in the Investment Activity – Capital Investments and Commitments section.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 9




W. P. Carey Inc.
Balance Sheets and Capitalization
Third Quarter 2025



financialdocumentcoverslida.jpg
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 10


W. P. Carey Inc.
Balance Sheets and Capitalization – Third Quarter 2025
Consolidated Balance Sheets
In thousands, except share and per share amounts.
September 30, 2025December 31, 2024
Assets
Investments in real estate:
Land, buildings and improvements — net lease and other$14,056,399 $12,842,869 
Land, buildings and improvements — operating properties626,368 1,198,676 
Net investments in finance leases and loans receivable1,149,856 798,259 
In-place lease intangible assets and other
2,405,227 2,297,572 
Above-market rent intangible assets
671,501 665,495 
Investments in real estate18,909,351 17,802,871 
Accumulated depreciation and amortization (a)
(3,508,787)(3,222,396)
Assets held for sale, net8,062 — 
Net investments in real estate15,408,626 14,580,475 
Equity method investments311,173 301,115 
Cash and cash equivalents249,029 640,373 
Other assets, net1,029,245 1,045,218 
Goodwill986,967 967,843 
Total assets$17,985,040 $17,535,024 
Liabilities and Equity
Debt:
Senior unsecured notes, net$6,943,940 $6,505,907 
Unsecured term loans, net1,194,466 1,075,826 
Unsecured revolving credit facility354,846 55,448 
Non-recourse mortgages, net191,387 401,821 
Debt, net8,684,639 8,039,002 
Accounts payable, accrued expenses and other liabilities647,335 596,994 
Below-market rent and other intangible liabilities, net
111,339 119,831 
Deferred income taxes164,846 147,461 
Dividends payable204,722 197,612 
Total liabilities9,812,881 9,100,900 
Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued
— — 
Common stock, $0.001 par value, 450,000,000 shares authorized; 219,144,586 and 218,848,844 shares, respectively, issued and outstanding
219 219 
Additional paid-in capital11,822,063 11,805,179 
Distributions in excess of accumulated earnings(3,484,513)(3,203,974)
Deferred compensation obligation80,186 78,503 
Accumulated other comprehensive loss(262,222)(250,232)
Total stockholders' equity8,155,733 8,429,695 
Noncontrolling interests16,426 4,429 
Total equity8,172,159 8,434,124 
Total liabilities and equity$17,985,040 $17,535,024 
________
(a)Includes $2.0 billion and $1.8 billion of accumulated depreciation on buildings and improvements as of September 30, 2025 and December 31, 2024, respectively, and $1.5 billion and $1.4 billion of accumulated amortization on lease intangibles as of September 30, 2025 and December 31, 2024, respectively.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 11


W. P. Carey Inc.
Balance Sheets and Capitalization – Third Quarter 2025
Capitalization
In thousands, except share and per share amounts. As of September 30, 2025.
DescriptionSharesShare PriceMarket Value
Equity
Common equity219,144,586 $67.57 $14,807,600 
Preferred equity— 
Total Equity Market Capitalization14,807,600 
Outstanding Balance (a)
Pro Rata Debt
Non-recourse mortgages287,151 
Unsecured term loans (due February 14, 2028)615,389 
Unsecured term loan (due April 24, 2029)587,050 
Unsecured revolving credit facility (due February 14, 2029)354,846 
Senior unsecured notes:
Due April 9, 2026 (EUR)587,050 
Due October 1, 2026 (USD)350,000 
Due April 15, 2027 (EUR)587,050 
Due April 15, 2028 (EUR)587,050 
Due July 15, 2029 (USD)325,000 
Due September 28, 2029 (EUR)176,115 
Due June 1, 2030 (EUR)616,403 
Due July 15, 2030 (USD)400,000 
Due February 1, 2031 (USD)500,000 
Due February 1, 2032 (USD)350,000 
Due July 23, 2032 (EUR)763,165 
Due September 28, 2032 (EUR)234,820 
Due April 1, 2033 (USD)425,000 
Due June 30, 2034 (USD)400,000 
Due November 19, 2034 (EUR)704,460 
Total Pro Rata Debt8,850,549 
Total Capitalization$23,658,149 
________
(a)Excludes unamortized discount, net totaling $41.7 million and unamortized deferred financing costs totaling $31.7 million as of September 30, 2025.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 12


W. P. Carey Inc.
Balance Sheets and Capitalization – Third Quarter 2025
Debt Overview
Dollars in thousands. Pro rata. As of September 30, 2025.
USD-DenominatedEUR-Denominated
Other Currencies (a)
Total
Outstanding Balance
Out-standing Balance
(in USD)
Weigh-ted
Avg. Interest
Rate
Out-standing Balance
(in USD)
Weigh-ted
Avg. Interest
Rate
Out-standing Balance
(in USD)
Weigh-ted
Avg. Interest
Rate
Amount
(in USD)
% of TotalWeigh-ted
Avg. Interest
Rate
Weigh-ted
Avg. Maturity (Years)
Non-Recourse Debt (b) (c)
Fixed (d)
$157,813 4.8 %$73,234 5.1 %$20,566 4.6 %$251,613 2.8 %4.9 %1.7 
Floating— — %35,538 3.7 %— — %35,538 0.4 %3.7 %0.6 
Total Pro Rata Non-Recourse Debt
157,813 4.8 %108,772 4.6 %20,566 4.6 %287,151 3.2 %4.7 %1.5 
Recourse Debt (b) (c)
Fixed – Senior unsecured notes:
Due April 9, 2026— — %587,050 2.3 %— — %587,050 6.6 %2.3 %0.5 
Due October 1, 2026350,000 4.3 %— — %— — %350,000 4.0 %4.3 %1.0 
Due April 15, 2027— — %587,050 2.1 %— — %587,050 6.6 %2.1 %1.5 
Due April 15, 2028— — %587,050 1.4 %— — %587,050 6.6 %1.4 %2.5 
Due July 15, 2029325,000 3.9 %— — %— — %325,000 3.7 %3.9 %3.8 
Due September 28, 2029— — %176,115 3.4 %— — %176,115 2.0 %3.4 %4.0 
Due June 1, 2030— — %616,403 1.0 %— — %616,403 7.0 %1.0 %4.7 
Due July 15, 2030400,000 4.7 %— — %— — %400,000 4.5 %4.7 %4.8 
Due February 1, 2031500,000 2.4 %— — %— — %500,000 5.6 %2.4 %5.3 
Due February 1, 2032350,000 2.5 %— — %— — %350,000 4.0 %2.5 %6.3 
Due July 23, 2032— — %763,165 4.3 %— — %763,165 8.6 %4.3 %6.8 
Due September 28, 2032— — %234,820 3.7 %— — %234,820 2.7 %3.7 %7.0 
Due April 1, 2033425,000 2.3 %— — %— — %425,000 4.8 %2.3 %7.5 
Due June 30, 2034400,000 5.4 %— — %— — %400,000 4.5 %5.4 %8.8 
Due November 19, 2034— — %704,460 3.7 %— — %704,460 8.0 %3.7 %9.1 
Total Senior Unsecured Notes
2,750,000 3.6 %4,256,113 2.6 %  %7,006,113 79.2 %3.0 %4.9 
Swapped to Fixed:
Unsecured term loan (due April 24, 2029) (e)
— — %587,050 2.8 %— — %587,050 6.6 %2.8 %3.6 
Unsecured term loan (due February 14, 2028) (e)
— — %— — %362,957 4.7 %362,957 4.1 %4.7 %2.4 
Floating:
Unsecured revolving credit facility (due February 14, 2029) (f)
42,000 4.9 %86,884 2.6 %225,962 4.1 %354,846 4.0 %3.9 %3.4 
Unsecured term loan (due February 14, 2028) (g)
— — %252,432 2.7 %— — %252,432 2.9 %2.7 %2.4 
Total Recourse Debt2,792,000 3.6 %5,182,479 2.7 %588,919 4.5 %8,563,398 96.8 %3.1 %4.6 
Total Pro Rata Debt Outstanding
$2,949,813 3.6 %$5,291,251 2.7 %$609,485 4.5 %$8,850,549 100.0 %3.1 %4.5 
________
(a)Other currencies include debt denominated in British pound sterling, Norwegian krone, Canadian dollar and Japanese yen.
(b)Debt data is presented on a pro rata basis as of September 30, 2025. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
(c)Excludes unamortized discount, net totaling $41.7 million and unamortized deferred financing costs totaling $31.7 million as of September 30, 2025.
(d)Includes $82.0 million of non-recourse mortgage debt which is swapped to fixed-rate through mortgage maturity.
(e)Interest rate swap expiration date is December 31, 2027.
(f)We incurred interest on our Unsecured revolving credit facility at SOFR, NIBOR, TIBOR, CORRA, SONIA or EURIBOR, plus 0.735% for all base rates as of September 30, 2025. Each has a floor of 0.00% under the terms of our credit agreement. Availability under our Unsecured revolving credit facility (net of amounts reserved for standby letters of credit) was approximately $1.6 billion as of September 30, 2025.
(g)We incurred interest at EURIBOR, plus 0.80% on this Unsecured term loan as of September 30, 2025.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 13


W. P. Carey Inc.
Balance Sheets and Capitalization – Third Quarter 2025
Debt Maturity
Dollars in thousands. Pro rata. As of September 30, 2025.
Real EstateDebt
Number of Properties (a)
Weighted-Average Interest Rate
Total Outstanding Balance (b) (c)
% of Total Outstanding Balance
Year of Maturity
ABR (a)
Balloon
Non-Recourse Debt
Remaining 2025$2,397 5.7 %$224 $439 — %
202636 28,795 4.7 %154,916 160,226 1.8 %
20271,272 4.2 %28,417 28,763 0.4 %
202813,960 5.0 %73,620 80,363 0.9 %
20291,464 4.0 %10,911 11,820 0.1 %
20311,158 6.0 %— 2,161 — %
20332,393 5.6 %1,648 3,379 — %
Total Pro Rata Non-Recourse Debt
50 $51,439 4.7 %$269,736 287,151 3.2 %
Recourse Debt
Fixed – Senior unsecured notes:
Due April 9, 2026 (EUR)2.3 %587,050 6.6 %
Due October 1, 2026 (USD)4.3 %350,000 4.0 %
Due April 15, 2027 (EUR)2.1 %587,050 6.6 %
Due April 15, 2028 (EUR)1.4 %587,050 6.6 %
Due July 15, 2029 (USD)3.9 %325,000 3.7 %
Due September 28, 2029 (EUR)3.4 %176,115 2.0 %
Due June 1, 2030 (EUR)1.0 %616,403 7.0 %
Due July 15, 2030 (USD)4.7 %400,000 4.5 %
Due February 1, 2031 (USD)2.4 %500,000 5.6 %
Due February 1, 2032 (USD)2.5 %350,000 4.0 %
Due July 23, 2032 (EUR)4.3 %763,165 8.6 %
Due September 28, 2032 (EUR)3.7 %234,820 2.7 %
Due April 1, 2033 (USD)2.3 %425,000 4.8 %
Due June 30, 2034 (USD)5.4 %400,000 4.5 %
Due November 19, 2034 (EUR)3.7 %704,460 8.0 %
Total Senior Unsecured Notes3.0 %7,006,113 79.2 %
Swapped to Fixed:
Unsecured term loan (due April 24, 2029) (d)
2.8 %587,050 6.6 %
Unsecured term loan (due Feb 14, 2028) (d)
4.7 %362,957 4.1 %
Floating:
Unsecured revolving credit facility (due February 14, 2029) (e)
3.9 %354,846 4.0 %
Unsecured term loan (due February 14, 2028) (f)
2.7 %252,432 2.9 %
Total Recourse Debt3.1 %8,563,398 96.8 %
Total Pro Rata Debt Outstanding3.1 %$8,850,549 100.0 %
________
(a)Represents the number of properties and ABR associated with the debt that is maturing in each respective year.
(b)Debt maturity data is presented on a pro rata basis as of September 30, 2025. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata. Total outstanding balance includes balloon payments and scheduled amortization for our non-recourse debt.
(c)Excludes unamortized discount, net totaling $41.7 million and unamortized deferred financing costs totaling $31.7 million as of September 30, 2025.
(d)Interest rate swap expiration date is December 31, 2027.
(e)We incurred interest on our Unsecured revolving credit facility at SOFR, NIBOR, TIBOR, CORRA, SONIA or EURIBOR, plus 0.735% for all base rates as of September 30, 2025. Each has a floor of 0.00% under the terms of our credit agreement. Availability under our Unsecured revolving credit facility (net of amounts reserved for standby letters of credit) was approximately $1.6 billion as of September 30, 2025.
(f)We incurred interest at EURIBOR, plus 0.80% on this Unsecured term loan as of September 30, 2025.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 14


W. P. Carey Inc.
Balance Sheets and Capitalization – Third Quarter 2025
Senior Unsecured Notes
As of September 30, 2025.

Ratings
IssuerSenior Unsecured Notes
Ratings AgencyRatingOutlookRating
Moody'sBaa1StableBaa1
Standard & Poor’sBBB+StableBBB+

Senior Unsecured Note Covenants

The following is a summary of the key financial covenants for the Senior Unsecured Notes, along with our estimated calculations of our compliance with those covenants at the end of the period presented. These ratios are not measures of our liquidity or performance and serve only to demonstrate our ability to incur additional debt, as permitted by the covenants for the Senior Unsecured Notes.
CovenantMetricRequired As of
Sep. 30, 2025
Limitation on the incurrence of debt"Total Debt" /
"Total Assets"
≤ 60%42.0%
Limitation on the incurrence of secured debt"Secured Debt" /
"Total Assets"
≤ 40%0.9%
Limitation on the incurrence of debt based on consolidated EBITDA to annual debt service charge
"Consolidated EBITDA" /
"Annual Debt Service Charge"
≥ 1.5x5.0x
Maintenance of unencumbered asset value"Unencumbered Assets" / "Total Unsecured Debt"≥ 150%230.9%

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 15




W. P. Carey Inc.
Real Estate
Third Quarter 2025



financialdocumentcoverslida.jpg
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 16


W. P. Carey Inc.
Real Estate Third Quarter 2025
Investment Activity – Investment Volume
Dollars in thousands. Pro rata. For the nine months ended September 30, 2025.
Property Type(s)Closing Date / Asset Completion DateGross Investment AmountInvestment Type
Lease Term (Years) (a)
Gross Square Footage
Tenant / Lease GuarantorProperty Location(s)
1Q25
Reddy Ice LLC (59 properties)Various, United StatesIndustrial, Warehouse Feb-25$136,022 Sale-leaseback20 1,072,575 
Las Vegas Retail ComplexLas Vegas, NVRetailFeb-255,000 47.5% Joint Venture Acquisition75,255 
Dollar General Corporation (4 properties)
Various, United StatesRetail Mar-258,474 Acquisition15 42,388 
Ernest Health Holdings, LLCMishawaka, INSpecialty (Healthcare)Mar-2531,762 Acquisition15 55,210 
Majestic Steel USA, Inc. (b)
Blytheville, ARIndustrial Mar-2591,910 Sale-leaseback24 513,633 
1Q25 Total273,168 16 1,759,061 
2Q25
Linde + Wiemann SE & Co. KG (4 properties) (c)
Various, Germany (3 properties) and La Garriga, Spain
Industrial Apr-2542,981 Sale-leaseback25 640,732 
United Natural Foods, Inc. Santa Fe Springs, CAWarehouse Apr-25128,043 Acquisition10 302,850 
Berry Global Group, Inc. Evansville, IN Industrial Apr-258,150 Renovation 15 N/A
Morato Pane S.p.A. (9 properties) (c)
Various, Italy (7 properties) and Málaga and Burgos, SpainIndustrial May-2573,280 Sale-leaseback20 1,159,154 
Soteria Intermediate Inc. Chattanooga, TNIndustrial Jun-2520,247 Sale-leaseback15 211,379 
Hertz Global Holdings, Inc (2 properties)
Newark, NJ and Boston, MAIndustrial Jun-25101,856 Sale-leaseback20 81,664 
TI Automotive (formerly ABC Technologies Holdings Inc.)Galeras, MexicoIndustrialJun-254,843 Expansion18 60,181 
Premium Brands Holdings Corporation (b)
McDonald, TNIndustrial Jun-25166,060 Sale-leaseback25 356,960 
2Q25 Total545,460 19 2,812,920 

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 17


W. P. Carey Inc.
Real Estate Third Quarter 2025
Investment Activity – Investment Volume (continued)
Dollars in thousands. Pro rata. For the nine months ended September 30, 2025.
Property Type(s)Closing Date / Asset Completion DateGross Investment AmountInvestment Type
Lease Term (Years) (a)
Gross Square Footage
Tenant / Lease GuarantorProperty Location(s)
3Q25
Valeo Foods (6 properties) (b) (c)
Various, United Kingdom (3 properties), Czech Republic (2 properties), and Slovakia (1 property)Industrial Jul-25$103,380 Sale-leaseback25 1,354,721 
Hertz Global Holdings, Inc San Francisco, CAIndustrial Jul-2549,604 Sale-leaseback20 69,200 
Dollar General Corporation (8 properties)
Various, United StatesRetail Jul-25; Aug-2515,796 Acquisition15 85,046 
WM Morrison Supermarkets PLC (2 properties) (c)
Loughborough and Ilkeston, United KingdomRetail Jul-2568,308 Acquisition15 121,669 
Sumitomo Heavy Industries, LTD. Bedford, MAResearch and DevelopmentJul-2544,000 Redevelopment15 N/A
Ryerson Holding Corporation Houston, TXIndustrial Jul-2518,357 Acquisition170,178 
Europe Snacks (4 properties) (c)
Various, France (3 properties) and Medina del Campo, SpainIndustrial Jul-2556,388 Sale-leaseback20 726,538 
Enel S.p.A. (35 properties) (c)
Various, ItalyIndustrial, WarehouseAug-2581,900 Acquisition12 1,008,560 
AeriTek Global Holdings LLC (4 properties)
Monterrey and San Juan del Rio, MexicoIndustrial Aug-2544,033 Sale-leaseback20 525,044 
Canadian Solar Inc. Mesquite, TXIndustrial Sep-2592,271 Acquisition10 756,668 
EOS Fitness OPCO Holdings, LLC Kissimmee, FLRetail Sep-2514,338 Acquisition20 42,000 
Polytainers Inc. (3 properties) (c)
Toronto and Markham, Canada; and Lee's Summit, MOIndustrial Sep-2567,170 Sale-leaseback20 489,972 
3Q25 Total655,545 17 5,349,596 
Year-to-Date Total1,474,173 18 9,921,577 
Property TypeLoan OriginationLoan Maturity DateFundingOutstandingMaximum Commitment
DescriptionProperty LocationCurrent QuarterYear to Date
Construction Loan (d)
SW Corner of Las Vegas & Harmon (e) (f)
Las Vegas, NVRetailJun-212026$— $3,170 $245,884 $256,887 
SE Corner of Las Vegas & Harmon (g)
Las Vegas, NVRetailNov-242025456 1,080 17,891 23,449 
SE Corner of Las Vegas & Elvis Presley (g)
Las Vegas, NVRetailNov-242025395 1,755 16,801 25,000 
Total851 6,005 280,576 305,336 
Year-to-Date Total Investment Volume$1,480,178 
________
(a)Total lease terms are based on weighted-average ABR for the investments as of the respective period ends.
(b)This investment is accounted for as a loan receivable within Net investments in finance leases and loans receivable on our consolidated balance sheets, in accordance with ASC 310, Receivables and ASC 842, Leases.
(c)Amount reflects the applicable exchange rate on the date of the transaction.
(d)The borrowers for these construction loans retain certain loan maturity extension options.
(e)This construction loan is accounted for as an equity method investment on our consolidated balance sheets, in accordance with U.S. GAAP. Interest income is recognized within Earnings from equity method investments on our consolidated statements of income.
(f)Loan outstanding and maximum commitment reflect a repayment of $5.0 million to us during the nine months ended September 30, 2025.
(g)These construction loans are accounted for as secured loans receivable within Net investments in finance leases and loans receivable on our consolidated balance sheets, in accordance with U.S. GAAP. Interest income is recognized within Income from finance leases and loans receivable on our consolidated statements of income.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 18


W. P. Carey Inc.
Real Estate – Third Quarter 2025
Investment Activity – Capital Investments and Commitments (a)
Dollars in thousands. Pro rata.
Primary Transaction TypeProperty TypeExpected Completion / Closing DateAdditional Gross Square Footage
Lease Term (Years) (b)
Funded During Three Months Ended Sep. 30, 2025 (c)
Total Funded Through Sep. 30, 2025Maximum Commitment / Gross Investment Amount
TenantLocationRemainingTotal
Janus International Group, Inc. (d)
Surprise, AZBuild-to-SuitIndustrialQ4 2025131,753 20 $4,601 $14,538 $6,613 $21,713 
Hedin Mobility Group AB (e) (f)
Amsterdam, The NetherlandsRenovationRetailQ4 202539,826 22 — — 17,612 17,612 
Tidal Wave Auto Spa (f)
New Hartford, NYPurchase CommitmentRetail (Car Wash)Q4 20253,600 18 — — 5,077 5,077 
Fraikin SAS (e)
Various, FranceRenovationIndustrialQ4 2025N/A16 — 4,508 3,593 8,101 
VariousVarious, United StatesSolar ProjectsVarious VariousN/AN/A1,647 5,945 8,636 14,581 
Expected Completion Date 2025 Total175,179 20 6,248 24,991 41,531 67,084 
Scania CV AB (e)
Oskarshamn, SwedenBuild-to-SuitWarehouseQ1 2026204,645 15 3,643 5,391 11,771 17,162 
EOS Fitness OPCO Holdings, LLC (d)
Surprise, AZBuild-to-SuitRetailQ1 202640,000 20 1,234 5,955 5,862 12,000 
Rocky Vista University LLCBillings, MTBuild-to-SuitEducation (Medical School)Q2 202657,000 25 — 2,508 22,492 25,000 
TI Automotive (formerly ABC Technologies Holdings Inc.) (d) (e)
Brampton, CanadaBuild-to-SuitIndustrialQ3 2026120,222 20 222 469 18,050 18,534 
AEG Presents LLC (g)
Austin, TX Build-to-SuitSpecialty Q4 202656,403 30 459 4,332 43,224 47,556 
Expected Completion Date 2026 Total478,270 24 5,558 18,655 101,399 120,252 
AEG Presents LLC (g)
Portland, OR Build-to-SuitSpecialty Q1 202757,825 30 2,392 7,193 53,520 60,713 
Expected Completion Date 2027 Total57,825 30 2,392 7,193 53,520 60,713 
Capital Investments and Commitments Total711,274 24 $14,198 $50,839 $196,450 $248,049 
________
(a)This schedule includes future estimates for which we can give no assurance as to timing or amounts. Completed capital investments and commitments are included in the Investment Activity – Investment Volume section. Funding amounts exclude capitalized construction interest.
(b)Total lease terms are based on weighted-average ABR for the investments expected upon completion.
(c)Total funding during the three months ended September 30, 2025 excludes $1.0 million spent on pre-development work for potential projects in various phases.
(d)We earn interest from this tenant, which is accrued through the construction period and deducted from the remaining commitment.
(e)Commitment amounts are based on the applicable exchange rate at period end.
(f)Project will be funded upon completion and is contingent on building being constructed according to our standards.
(g)We own a 90% interest in these joint venture projects and amounts in this table represent our pro rata share.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 19


W. P. Carey Inc.
Real Estate Third Quarter 2025
Investment Activity – Dispositions
Dollars in thousands. Pro rata. For the nine months ended September 30, 2025.
Tenant / Lease GuarantorProperty Location(s)Gross Sale PriceClosing DateProperty Type(s)Gross Square Footage
1Q25
Hedin Mobility Group AB (2 properties) (a)
Eindhoven and Amsterdam, The Netherlands$16,593 Jan-25Retail 136,465 
Pendragon PLC (a)
Derby, United Kingdom2,158 Jan-25Retail 34,764 
Pendragon PLC (a)
Newport, United Kingdom752 Jan-25Retail 3,868 
Vacant (formerly Pendragon PLC) (a)
Milton Keynes, United Kingdom6,560 Feb-25Retail 25,942 
Pendragon PLC (a)
Portsmouth, United Kingdom1,506 Feb-25Retail 28,638 
Vacant (former Prima Wawona Packing Co., LLC)Reedley, CA21,500 Mar-25Warehouse 325,981 
Hellweg Die Profi-Baumärkte GmbH & Co. KG (a)
Gronau, Germany3,569 Mar-25Retail 45,876 
Belk, Inc.Jonesville, SC77,194 Mar-25Warehouse 861,141 
1Q25 Total129,832 1,462,675 
2Q25
Vita Euroland Agriculture B.V (a)
Gorinchem, The Netherlands8,488 Apr-25Warehouse 133,500 
Accord Carton LLC (2 properties) (b)
Alsip, IL20,757 Apr-25Industrial 471,890 
Hellweg Die Profi-Baumärkte GmbH & Co. KG (3 properties) (a)
Ennepetal, Nordhausen, and Paderborn, Germany14,501 May-25Retail 198,002 
VacantMiddleburg Heights, OH2,225 May-25Industrial 28,185 
TI Automotive (formerly ABC Technologies Holdings Inc.)Saline, MI7,900 May-25Industrial 111,072 
Memora Servicios Funerarios S.L (26 properties) (a)
Various, Spain161,952 Jun-25Specialty (Funeral Home) 370,204 
Self-Storage Operating Properties (10 properties)Various, United States111,525 Jun-25Self-Storage (Operating)678,767 
Serco Inc. San Diego, CA26,250 Jun-25Research & Development 157,721 
Do It Best Corp. (formerly True Value Company, LLC) (c)
Mankato, MN10,605 Jun-25Warehouse 309,507 
2Q25 Total364,203 2,458,848 
3Q25
Self-Storage Operating Properties (22 properties)Various, United States349,225 Jul-25, Aug-25Self-Storage (Operating) 1,797,870 
Plantasjen Norge AS (a)
Linkoping, Sweden7,408 Jul-25Retail 58,770 
Leipold Inc. Windsor, CT6,600 Jul-25Industrial 40,362 
Wagon Automotive GmbH (a)
Nagold, Germany18,221 Aug-25Industrial 305,437 
Vacant (d)
St. Petersburg, FL7,000 Sep-25Warehouse 70,322 
Hellweg Die Profi-Baumärkte GmbH & Co. KG (3 properties) (a)
Bünde, Guben, and Wuppertal, Germany28,834 Sep-25Retail 232,113 
Student Housing Operating PropertyAustin, TX77,913 Sep-25Student Housing (Operating)190,475 
3Q25 Total495,201 2,695,349 
Year-to-Date Total Dispositions$989,236 6,616,872 
________
(a)Amount reflects the applicable exchange rate on the date of the transaction.
(b)One of the properties was vacant on the date of the transaction.
(c)The lease at this property expired on the date of sale, which was June 30, 2025.
(d)Represents the disposition of a portion of this property.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 20


W. P. Carey Inc.
Real Estate – Third Quarter 2025
Joint Ventures
Dollars in thousands. As of September 30, 2025.
Joint Venture or JV (Principal Tenant)JV PartnershipConsolidated
Pro Rata (a)
Asset TypeWPC %
Debt Outstanding (b)
ABR
Debt Outstanding (c)
ABR
Unconsolidated Joint Venture (Equity Method Investment) (d)
Las Vegas Retail Complex (e)
Net lease47.50%$245,884 $22,501 $116,795 $10,688 
Harmon Retail CornerCommon equity interest15.00%143,000 — 21,450 — 
Kesko Senukai (f)
Net lease70.00%101,537 18,091 71,076 12,664 
Total Unconsolidated Joint Ventures490,421 40,592 209,321 23,352 
Consolidated Joint Ventures (g)
COOP Ost SA (f)
Net lease90.10%— 7,061 — 6,362 
Fentonir Trading & Investments Limited (f)
Net lease94.90%— 2,867 — 2,721 
McCoy-Rockford, Inc.Net lease90.00%— 991 — 892 
State of Iowa Board of RegentsNet lease90.00%— 707 — 636 
Total Consolidated Joint Ventures 11,626  10,611 
Total Unconsolidated and Consolidated Joint Ventures
$490,421 $52,218 $209,321 $33,963 
________
(a)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
(b)Excludes unamortized discount, net totaling $0.1 million and unamortized deferred financing costs totaling $0.3 million as of September 30, 2025.
(c)Excludes unamortized discount, net totaling less than $0.1 million and unamortized deferred financing costs totaling less than $0.1 million as of September 30, 2025.
(d)Excludes ownership of limited partnership units of Carey European Student Housing Fund I, L.P. (an affiliate), which is accounted for as an equity method investment.
(e)Debt outstanding for this investment is comprised of a construction loan, which is excluded from our pro rata debt outstanding disclosed in the Debt Overview and Debt Maturity sections. See the Investment Activity – Investment Volume section for additional information about this investment. The asset is currently in lease-up and ABR reflects the current in-place leases. It does not reflect certain non-reimbursed expenses associated with the property, revenue generated from signage or interest income from our construction loan to the Las Vegas Retail Complex.
(f)Amounts are based on the applicable exchange rate at the end of the period.
(g)Excludes two consolidated joint venture build-to-suit projects with the same tenant in which we own a 90% ownership interest. These investments have no debt or ABR as of September 30, 2025.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 21


W. P. Carey Inc.
Real Estate – Third Quarter 2025
Top 25 Tenants
Dollars in thousands. Pro rata. As of September 30, 2025.
Tenant / Lease GuarantorDescriptionNumber of PropertiesABRABR %Weighted-Average Lease Term (Years)
Extra Space Storage, Inc.Net lease self-storage properties in the U.S. leased to publicly traded self-storage REIT 43 $41,332 2.7 %23.9 
Apotex Pharmaceutical Holdings Inc. (a)
Pharmaceutical R&D and manufacturing properties in the Greater Toronto Area leased to generic drug manufacturer 11 33,448 2.2 %17.5 
Metro Cash & Carry Italia S.p.A. (b)
Business-to-business retail stores in Italy leased to cash and carry wholesaler19 30,869 2.0 %4.6 
Fortenova Grupa d.d. (b)
Grocery stores and one warehouse in Croatia leased to European food retailer19 28,382 1.9 %8.6 
OBI Group (b)
Retail properties in Poland leased to German DIY retailer26 27,444 1.8 %5.6 
TI Automotive (formerly ABC Technologies Holdings Inc.) (a) (d)
Automotive parts manufacturing properties in the U.S., Canada and Mexico leased to OEM supplier22 25,510 1.7 %19.5 
Fedrigoni S.p.A (b)
Industrial and warehouse facilities in Germany, Italy and Spain leased to global manufacturer of premium packaging and labels16 25,078 1.7 %18.2 
Eroski Sociedad Cooperative (b)
Grocery stores and warehouses in Spain leased to Spanish food retailer63 24,086 1.6 %10.5 
Nord Anglia Education, Inc.K-12 private schools in Orlando, Miami and Houston leased to international day and boarding school operator23,599 1.6 %18.0 
Quikrete Holdings, Inc. (b)
Industrial facilities in the U.S. and Canada leased to concrete and building products manufacturer 27 20,644 1.4 %17.7 
Top 10 Total249 280,392 18.6 %14.7 
Berry Global Inc.Manufacturing facilities in the U.S. leased to international producer and supplier of packaging solutions20,616 1.4 %13.0 
Kesko Senukai (b)
Distribution facilities and retail properties in Lithuania, Estonia and Latvia leased to European DIY retailer20 20,113 1.3 %6.4 
Advance Auto Parts, Inc.Distribution facilities in the U.S. leased to automotive aftermarket parts provider28 18,980 1.3 %7.3 
Hellweg Die Profi-Baumärkte GmbH & Co. KG (b) (c)
Retail properties in Germany leased to German DIY retailer22 18,714 1.2 %15.1 
Pendragon PLC (b)
Dealerships in the United Kingdom leased to automotive retailer46 18,501 1.2 %13.1 
Maker’s Pride (formerly Hearthside Food Solutions LLC)Production, packaging and distribution facilities in the U.S. leased to North American contract food manufacturer18 17,636 1.2 %16.8 
Koninklijke Jumbo Food Groep B.V (b)
Logistics and cold storage warehouse facilities in the Netherlands leased to European supermarket chain16,879 1.1 %6.3 
Dollar General CorporationRetail properties in the U.S. leased to discount retailer118 16,012 1.1 %13.7 
Danske Fragtmaend Ejendomme A/S (b)
Distribution facilities in Denmark leased to Danish freight company15 15,093 1.0 %11.4 
Intergamma Bouwmarkten B.V. (b)
Retail properties in the Netherlands leased to European DIY retailer36 14,944 1.0 %7.8 
Top 20 Total565 457,880 30.4 %13.3 
Do It Best Corp. (formerly True Value Company, LLC)Distribution facilities and manufacturing facility in the U.S. leased to global hardware wholesaler14,202 0.9 %6.3 
Dick’s Sporting Goods, Inc.Retail properties and single distribution facility in the U.S. leased to sporting goods retailer13,616 0.9 %5.9 
Premium Brands Holdings CorporationFood processing facility outside Chattanooga, TN leased to global specialty food manufacturer12,616 0.8 %24.8 
Canadian Solar Inc.Distribution and manufacturing facilities in Dallas and Louisville leased to global renewable energy company12,255 0.8 %10.5 
Henkel AG & Co. KGaADistribution facility in Bowling Green, KY leased to global provider of consumer products and adhesives11,880 0.8 %16.6 
Top 25 Total (e)
584 $522,449 34.6 %13.2 
________
(a)ABR from these properties is denominated in U.S. dollars.
(b)ABR amounts are subject to fluctuations in foreign currency exchange rates.
(c)On March 28, 2025, we executed an agreement giving us the right to terminate the leases at five properties on September 15, 2026 with ABR totaling $3.5 million.
(d)Of the 22 properties leased to TI Automotive, nine are located in Canada, seven are located in the United States, and six are located in Mexico.
(e)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 22


W. P. Carey Inc.
Real Estate – Third Quarter 2025
Diversification by Property Type
In thousands, except percentages. Pro rata. As of September 30, 2025.
Total Net-Lease Portfolio
Property TypeABR ABR %
Square Footage (a)
Square Footage %
U.S.
Industrial$393,947 26.1 %58,023 31.7 %
Warehouse229,885 15.2 %43,314 23.7 %
Retail (b)
110,004 7.3 %5,121 2.8 %
Other (c)
173,855 11.5 %9,469 5.2 %
U.S. Total907,691 60.1 %115,927 63.4 %
International
Industrial195,209 12.9 %25,336 13.9 %
Warehouse154,164 10.3 %22,785 12.5 %
Retail (b)
217,445 14.4 %16,968 9.3 %
Other (c)
34,721 2.3 %1,759 0.9 %
International Total601,539 39.9 %66,848 36.6 %
Total
Industrial589,156 39.0 %83,359 45.6 %
Warehouse384,049 25.5 %66,099 36.2 %
Retail (b)
327,449 21.7 %22,089 12.1 %
Other (c)
208,576 13.8 %11,228 6.1 %
Total (d)
$1,509,230 100.0 %182,775 100.0 %
________
(a)Includes square footage for vacant properties.
(b)Includes automotive dealerships.
(c)Includes ABR from tenants with the following property types: education facility, self-storage (net lease), specialty, laboratory, research and development, hotel (net lease), office and land.
(d)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 23


W. P. Carey Inc.
Real Estate – Third Quarter 2025
Diversification by Tenant Industry
In thousands, except percentages. Pro rata. As of September 30, 2025.
Total Net-Lease Portfolio
Industry Type (a)
ABRABR %Square FootageSquare Footage %
Food Retail$148,851 9.9 %10,867 5.9 %
Packaged Foods & Meats148,194 9.8 %18,559 10.2 %
Home Improvement Retail97,999 6.5 %12,187 6.7 %
Auto Parts & Equipment81,791 5.4 %12,225 6.7 %
Automotive Retail76,918 5.1 %7,023 3.8 %
Education Services60,418 4.0 %2,778 1.5 %
Pharmaceuticals48,155 3.2 %3,076 1.7 %
Air Freight & Logistics46,409 3.1 %7,075 3.9 %
Self-Storage REITs41,332 2.7 %3,170 1.7 %
Industrial Machinery40,504 2.7 %5,570 3.0 %
Trading Companies & Distributors38,132 2.5 %8,663 4.7 %
Metal & Glass Containers37,299 2.5 %5,083 2.8 %
Building Products30,817 2.0 %6,653 3.6 %
Other Specialty Retail29,041 1.9 %3,233 1.8 %
Paper Products25,078 1.7 %4,459 2.4 %
Specialty Chemicals24,370 1.6 %4,303 2.4 %
Diversified Support Services23,909 1.6 %2,372 1.3 %
Construction Materials23,557 1.5 %3,781 2.1 %
Food Distributors19,316 1.3 %1,552 0.8 %
Construction Machinery19,123 1.3 %2,528 1.4 %
Passenger Ground Transportation18,841 1.2 %850 0.5 %
Consumer Staples Merchandise Retail18,215 1.2 %1,541 0.8 %
Leisure Facilities18,102 1.2 %656 0.4 %
Hotels & Resorts16,472 1.1 %1,073 0.6 %
Commodity Chemicals16,417 1.1 %2,493 1.4 %
Diversified Metals16,281 1.1 %3,290 1.8 %
Other (63 industries, each <1% ABR) (b)
343,689 22.8 %47,715 26.1 %
Total (c)
$1,509,230 100.0 %182,775 100.0 %
________
(a)Industry classification is based on the Global Industry Classification Standard (GICS) framework.
(b)Includes square footage for vacant properties.
(c)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 24


W. P. Carey Inc.
Real Estate – Third Quarter 2025
Diversification by Geography
In thousands, except percentages. Pro rata. As of September 30, 2025.
Total Net-Lease Portfolio
RegionABRABR %
Square Footage (a)
Square Footage %
U.S.
South
Texas $92,882 6.1 %11,702 6.4 %
Florida 44,679 3.0 %3,707 2.0 %
Tennessee 39,035 2.6 %4,572 2.5 %
Georgia 28,402 1.9 %4,415 2.4 %
Alabama 21,314 1.4 %3,504 1.9 %
Other (b)
26,692 1.8 %3,024 1.7 %
Total South253,004 16.8 %30,924 16.9 %
Midwest
Illinois 63,982 4.2 %9,474 5.2 %
Ohio 41,092 2.7 %8,383 4.6 %
Indiana 40,217 2.7 %6,173 3.4 %
Michigan 27,122 1.8 %4,499 2.5 %
Wisconsin 19,866 1.3 %3,351 1.8 %
Other (b)
51,465 3.4 %7,174 3.9 %
Total Midwest243,744 16.1 %39,054 21.4 %
East
North Carolina 41,065 2.7 %8,858 4.8 %
Pennsylvania 32,781 2.2 %3,416 1.9 %
Kentucky 29,737 2.0 %4,485 2.4 %
Massachusetts 25,049 1.6 %1,216 0.7 %
New York 22,568 1.5 %2,284 1.2 %
New Jersey 22,334 1.5 %1,008 0.5 %
South Carolina 19,495 1.3 %4,485 2.5 %
Other (b)
34,904 2.3 %5,247 2.9 %
Total East227,933 15.1 %30,999 16.9 %
West
California 75,892 5.0 %5,351 2.9 %
Arizona 22,381 1.5 %2,372 1.3 %
Nevada 17,747 1.2 %485 0.3 %
Other (b)
66,990 4.4 %6,742 3.7 %
Total West183,010 12.1 %14,950 8.2 %
U.S. Total907,691 60.1 %115,927 63.4 %
International
Italy77,711 5.2 %9,911 5.4 %
The Netherlands67,611 4.5 %6,784 3.7 %
Poland 66,276 4.4 %8,460 4.6 %
United Kingdom 61,559 4.1 %4,848 2.7 %
Canada (c)
59,476 3.9 %5,737 3.1 %
Germany 47,191 3.1 %5,580 3.1 %
Spain 35,959 2.4 %3,522 1.9 %
Croatia 29,306 1.9 %2,063 1.1 %
France 28,061 1.9 %2,149 1.2 %
Denmark 27,606 1.8 %3,002 1.7 %
Mexico (d)
26,139 1.7 %4,190 2.3 %
Lithuania 15,144 1.0 %1,640 0.9 %
Other (e)
59,500 4.0 %8,962 4.9 %
International Total601,539 39.9 %66,848 36.6 %
Total (f)
$1,509,230 100.0 %182,775 100.0 %
________
(a)Includes square footage for vacant properties.
(b)Other properties within South include assets in Arkansas, Louisiana, Oklahoma and Mississippi. Other properties within Midwest include assets in Iowa, Minnesota, Kansas, Missouri, Nebraska, South Dakota and North Dakota. Other properties within East include assets in Virginia, Maryland, Connecticut, West Virginia, New Hampshire and Maine. Other properties within West include assets in Utah, Oregon, Colorado, Washington, Montana, Hawaii, Idaho, Wyoming and New Mexico.
(c)$50.4 million (85%) of ABR from properties in Canada is denominated in U.S. dollars, with the balance denominated in Canadian dollars.
(d)All ABR from properties in Mexico is denominated in U.S. dollars.
(e)Includes assets in Slovakia, Belgium, the Czech Republic, Norway, Mauritius, Portugal, Austria, Latvia, Sweden, Finland, Japan, Estonia and Hungary.
(f)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 25


W. P. Carey Inc.
Real Estate – Third Quarter 2025
Contractual Rent Increases
In thousands, except percentages. Pro rata. As of September 30, 2025.
Total Net-Lease Portfolio
Rent Adjustment MeasureABRABR %Square FootageSquare Footage %
Uncapped CPI$464,665 30.8 %44,719 24.4 %
Capped CPI282,438 18.7 %39,148 21.4 %
CPI-linked747,103 49.5 %83,867 45.8 %
Fixed707,328 46.9 %89,598 49.0 %
Other (a)
48,014 3.2 %3,598 2.0 %
None6,785 0.4 %298 0.2 %
Vacant— — %5,414 3.0 %
Total (b)
$1,509,230 100.0 %182,775 100.0 %
________
(a)Represents leases which include a percentage rent component. Includes $41.3 million (2.7%) of ABR from a tenant (Extra Space Storage, Inc.), which has both a percentage rent component and annual fixed rent increases in its lease.
(b)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 26


W. P. Carey Inc.
Real Estate – Third Quarter 2025
Same-Store Analysis
Dollars in thousands. Pro rata.

Contractual Same-Store Growth

Same-store portfolio includes leases on our net leased properties that were continuously in place during the period from September 30, 2024 to September 30, 2025. Excludes leases for properties that were acquired, sold or vacated, or were subject to lease renewals, extensions or modifications at any time that affected ABR during that period. For purposes of comparability, ABR is presented on a constant currency basis using exchange rates as of September 30, 2025.
ABR
As of
Sep. 30, 2025Sep. 30, 2024Increase% Increase
Property Type
Industrial$434,606 $424,295 $10,311 2.4 %
Warehouse350,828 343,647 7,181 2.1 %
Retail (a)
286,603 279,842 6,761 2.4 %
Other (b)
165,923 160,908 5,015 3.1 %
Total$1,237,960 $1,208,692 $29,268 2.4 %
Rent Adjustment Measure
Uncapped CPI$410,944 $400,447 $10,497 2.6 %
Capped CPI250,696 244,927 5,769 2.4 %
CPI-linked661,640 645,374 16,266 2.5 %
Fixed526,735 515,816 10,919 2.1 %
Other (c)
44,150 42,067 2,083 5.0 %
None5,435 5,435 — — %
Total$1,237,960 $1,208,692 $29,268 2.4 %
Geography
U.S.$711,467 $694,869 $16,598 2.4 %
Europe450,716 440,103 10,613 2.4 %
Other International (d)
75,777 73,720 2,057 2.8 %
Total$1,237,960 $1,208,692 $29,268 2.4 %
Same-Store Portfolio Summary
Number of properties1,270 
Square footage (in thousands)150,744 

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 27


W. P. Carey Inc.
Real Estate – Third Quarter 2025

Comprehensive Same-Store Growth

Same-store portfolio includes net leased properties that were continuously owned and in place during the quarter ended September 30, 2024 through September 30, 2025 (including properties that were subject to lease renewals, extensions or modifications at any time during that period). Excludes properties that were acquired, sold or listed as capital investments and commitments (see Investment Activity – Capital Investments and Commitments section) during that period. For purposes of comparability, same-store pro rata rental income is presented on a constant currency basis using average exchange rates for the three months ended September 30, 2025. Same-store pro rata rental income is a non-GAAP measure. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of same-store pro rata rental income and for details on how it is calculated.
Same-Store Pro Rata Rental Income
Three Months Ended
Sep. 30, 2025Sep. 30, 2024Increase% Increase
Property Type
Industrial$115,485 $111,702 $3,783 3.4 %
Warehouse89,624 91,260 (1,636)(1.8)%
Retail (a)
72,534 70,389 2,145 3.0 %
Other (b)
41,768 39,663 2,105 5.3 %
Total$319,411 $313,014 $6,397 2.0 %
Rent Adjustment Measure
Uncapped CPI$107,007 $102,707 $4,300 4.2 %
Capped CPI65,529 66,547 (1,018)(1.5)%
CPI-linked172,536 169,254 3,282 1.9 %
Fixed136,786 134,218 2,568 1.9 %
Other (c)
8,693 8,144 549 6.7 %
None1,396 1,398 (2)(0.1)%
Total$319,411 $313,014 $6,397 2.0 %
Geography
U.S.$185,802 $181,250 $4,552 2.5 %
Europe114,959 113,577 1,382 1.2 %
Other International (d)
18,650 18,187 463 2.5 %
Total$319,411 $313,014 $6,397 2.0 %
Same-Store Portfolio Summary
Number of properties1,193 
Square footage (in thousands)161,299 

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 28


W. P. Carey Inc.
Real Estate – Third Quarter 2025

The following table presents a reconciliation from lease revenues to same-store pro rata rental income:
Three Months Ended
Sep. 30, 2025Sep. 30, 2024
Consolidated Lease Revenues
Total lease revenues – as reported$372,087 $334,039 
Income from finance leases and loans receivable26,498 15,712 
Less: Reimbursable tenant costs – as reported(14,562)(13,337)
Less: Income from secured loans receivable(669)(556)
383,354 335,858 
Adjustments for Pro Rata Ownership of Real Estate Joint Ventures:
Add: Pro rata share of adjustments from equity method investments3,625 3,848 
Less: Pro rata share of adjustments for noncontrolling interests(272)(194)
3,353 3,654 
Adjustments for Pro Rata Non-Cash Items:
Less: Straight-line and other leasing and financing adjustments(20,424)(21,187)
Add: Above- and below-market rent intangible lease amortization4,363 6,263 
Less: Adjustments for pro rata ownership1,780 (1,290)
(14,281)(16,214)
Adjustment to normalize for (i) properties not continuously owned since July 1, 2024 and (ii) constant currency presentation for prior year quarter (e)
(53,015)(10,284)
Same-Store Pro Rata Rental Income$319,411 $313,014 
________
(a)Includes automotive dealerships.
(b)Includes ABR or same-store pro rata rental income from tenants with the following property types: education facility, self-storage (net lease), specialty, laboratory, research and development, hotel (net lease), office and land.
(c)Represents leases attributable to percentage rent.
(d)Includes assets in Canada, Mexico, Mauritius and Japan.
(e)This adjustment excludes amounts attributable to properties that were acquired, sold or listed as capital investments and commitments (see Investment Activity – Capital Investments and Commitments section) that were not continuously owned and in place during the quarter ended September 30, 2024 through September 30, 2025. In addition, for the three months ended September 30, 2024, an adjustment is made to reflect average exchange rates for the three months ended September 30, 2025 for purposes of comparability, since same-store pro rata rental income is presented on a constant currency basis.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 29


W. P. Carey Inc.
Real Estate – Third Quarter 2025
Leasing Activity
Dollars in thousands. For the three months ended September 30, 2025, except ABR. Pro rata.
Lease Renewals and Extensions (a)
Property and Tenant Improvements (c)
Leasing Commissions
ABR
Property TypeSquare FeetNumber of LeasesPrior Lease
New Lease (b)
Rent RecaptureIncremental Lease Term
Industrial3,305,143 $23,378 $23,378 100.0 %$— $— 3.6 years
Warehouse602,144 3,127 3,127 100.0 %— — 1.4 years
Retail127,075 1,075 770 71.6 %— — 2.0 years
Other131,129 2,510 2,655 105.8 %1,486 613 10.0 years
Total / Weighted Average4,165,491 10 $30,090 $29,930 99.5 %$1,486 $613 4.0 years
Q3 Summary
Prior Lease ABR (% of Total Portfolio)
2.0 %
New Leases
Property and Tenant Improvements (c)
Leasing Commissions
ABR
Property TypeSquare FeetNumber of Leases
New Lease (b)
New Lease Term
Industrial— — $— $— $— N/A
Warehouse— — — — — N/A
Retail514,287 5,378 7,045 109 14.4 years
Self-Storage (net lease) (d)
88,459 1,193 — — 24.1 years
Other— — — — — N/A
Total / Weighted Average (e)
602,746 9 $6,571 $7,045 $109 16.2 years
_______
(a)Excludes lease extensions for a period of one year or less.
(b)New lease amounts are based on in-place rents at time of lease commencement and exclude any free rent periods.
(c)Property and tenant improvements include the estimated landlord obligations in connection with the signing of the lease.
(d)On both July 1, 2025 and August 1, 2025, we converted one self-storage operating property to a net lease.
(e)Weighted average refers to the new lease term.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 30


W. P. Carey Inc.
Real Estate – Third Quarter 2025
Lease Expirations
Dollars and square footage in thousands. Pro rata. As of September 30, 2025.
Year of Lease Expiration (a)
Number of Leases ExpiringNumber of Tenants with Leases ExpiringABRABR %Square FootageSquare Footage %
Remaining 2025$1,572 0.1 %166 0.1 %
202623 23 40,901 2.7 %5,542 3.0 %
202745 28 62,640 4.1 %6,855 3.8 %
202845 27 71,109 4.7 %7,348 4.0 %
202960 33 78,675 5.2 %8,649 4.7 %
203035 30 41,009 2.7 %4,031 2.2 %
203146 27 90,041 6.0 %10,599 5.8 %
203246 24 55,429 3.7 %7,257 4.0 %
203332 25 83,063 5.5 %11,790 6.5 %
203459 27 95,959 6.4 %9,464 5.2 %
203525 21 56,985 3.8 %8,115 4.4 %
203645 21 66,785 4.4 %7,891 4.3 %
203743 20 56,626 3.8 %7,851 4.3 %
203846 13 27,831 1.8 %2,766 1.5 %
Thereafter (>2038)382 132 680,605 45.1 %79,037 43.2 %
Vacant— — — — %5,414 3.0 %
Total (b)
936 $1,509,230 100.0 %182,775 100.0 %

chart-2ff1ebf70c4245a6aeba.jpg
________
(a)Assumes tenants do not exercise any renewal options or purchase options.
(b)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 31


W. P. Carey Inc.
Real Estate – Third Quarter 2025
Self-Storage Operating Properties Portfolio
Square footage in thousands. Pro rata. As of September 30, 2025.
State / District
Number of PropertiesNumber of UnitsSquare FootageSquare Footage %Period End Occupancy
Texas12 6,645 835 28.7 %89.1 %
Illinois10 4,822 666 22.9 %88.2 %
Florida5,839 547 18.8 %90.8 %
California1,101 121 4.2 %94.0 %
Hawaii956 95 3.3 %95.9 %
Tennessee884 122 4.2 %86.9 %
North Carolina947 121 4.1 %89.7 %
Arkansas843 115 4.0 %64.9 %
Ohio598 73 2.5 %87.3 %
Georgia546 73 2.5 %77.8 %
Louisiana541 59 2.0 %89.7 %
Oregon442 40 1.4 %94.0 %
Missouri329 41 1.4 %94.9 %
Total (a)
42 24,493 2,908 100.0 %88.5 %
________
(a)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 32




W. P. Carey Inc.
Appendix
Third Quarter 2025



financialdocumentcoverslida.jpg
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 33


W. P. Carey Inc.
Appendix – Third Quarter 2025
Normalized Pro Rata Cash NOI
In thousands.
Three Months Ended Sep. 30, 2025
Consolidated Lease Revenues
Total lease revenues – as reported$372,087 
Income from finance leases and loans receivable – as reported26,498 
Less: Income from secured loans receivable(669)
Less: Consolidated Reimbursable and Non-Reimbursable Property Expenses
Reimbursable property expenses – as reported14,562 
Non-reimbursable property expenses – as reported14,637 
368,717 
Plus: NOI from Operating Properties
Self-storage revenues13,725 
Self-storage expenses(5,847)
7,878 
Hotel revenues10,695 
Hotel expenses(7,963)
2,732 
Student housing and other revenues2,351 
Student housing and other expenses(1,239)
1,112 
380,439 
Adjustments for Pro Rata Ownership of Real Estate Joint Ventures:
Add: Pro rata share of NOI from equity method investments4,936 
Less: Pro rata share of NOI attributable to noncontrolling interests(215)
4,721 
385,160 
Adjustments for Pro Rata Non-Cash Items:
Less: Straight-line and other leasing and financing adjustments(20,424)
Add: Above- and below-market rent intangible lease amortization4,363 
Add: Other non-cash items550 
(15,511)
Pro Rata Cash NOI (a)
369,649 
Adjustment to normalize for net lease investments and dispositions (b)
4,753 
Adjustment to normalize for operating property dispositions (b)
(2,208)
Normalized Pro Rata Cash NOI (a)
$372,194 
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 34


W. P. Carey Inc.
Appendix – Third Quarter 2025

The following table presents a reconciliation from Net income attributable to W. P. Carey to Normalized pro rata cash NOI:
Three Months Ended Sep. 30, 2025
Net Income Attributable to W. P. Carey
Net income attributable to W. P. Carey – as reported$140,996 
Adjustments for Consolidated Operating Expenses
Add: Operating expenses – as reported225,138 
Less: Operating property expenses – as reported(15,049)
Less: Property expenses, excluding reimbursable tenant costs – as reported(14,637)
195,452 
Adjustments for Other Consolidated Revenues and Expenses:
Add: Other income and (expenses) – as reported56,445 
Less: Reimbursable property expenses – as reported(14,562)
Add: Provision for income taxes – as reported8,495 
Less: Other lease-related income – as reported(3,660)
Less: Asset management fees revenue – as reported(1,218)
Less: Other advisory income and reimbursements – as reported(1,069)
44,431 
Other Adjustments:
Less: Straight-line and other leasing and financing adjustments(20,424)
Add: Adjustments for pro rata ownership4,977 
Adjustment to normalize for net lease investments and dispositions (b)
4,753 
Add: Above- and below-market rent intangible lease amortization4,363 
Adjustment to normalize for operating property dispositions (b)
(2,208)
Less: Income from secured loans receivable(669)
Add: Property expenses, excluding reimbursable tenant costs, non-cash523 
(8,685)
Normalized Pro Rata Cash NOI (a)
$372,194 
________
(a)Pro rata cash NOI and normalized pro rata cash NOI are non-GAAP measures. See the Disclosures Regarding Non-GAAP and Other Metrics section that follows for a description of our non-GAAP measures and for details on how pro rata cash NOI and normalized pro rata cash NOI are calculated.
(b)For properties acquired and capital investments and commitments completed during the three months ended September 30, 2025, the adjustment modifies our pro rata share of cash NOI for the partial period with an amount estimated to be equivalent to the additional pro rata share of cash NOI necessary to reflect ownership for the full quarter. For properties disposed of during the three months ended September 30, 2025, the adjustment eliminates our pro rata share of cash NOI for the period. If there is a rent abatement, we annualize the first monthly contractual base rent following the free rent period.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 35


W. P. Carey Inc.
Appendix – Third Quarter 2025
Adjusted EBITDA – Last Five Quarters
In thousands.
Three Months Ended
Sep. 30, 2025Jun. 30, 2025Mar. 31, 2025Dec. 31, 2024Sep. 30, 2024
Net income$141,225 $51,312 $125,816 $47,038 $111,652 
Adjustments to Derive Adjusted EBITDA (a)
Depreciation and amortization125,586 120,595 129,607 115,770 115,705 
Interest expense75,226 71,795 68,804 70,883 72,526 
Gain on sale of real estate, net(44,401)(52,824)(43,777)(4,480)(15,534)
Other (gains) and losses (b)
31,011 148,768 42,197 77,224 77,107 
Straight-line and other leasing and financing adjustments (c)
(20,424)(15,374)(19,033)(24,849)(21,187)
Impairment charges — real estate19,474 4,349 6,854 27,843 — 
Stock-based compensation expense11,153 10,943 9,148 9,667 13,468 
Provision for income taxes8,495 13,091 11,632 7,772 9,044 
Above- and below-market rent intangible lease amortization4,363 5,061 1,123 10,047 6,263 
Merger and other expenses1,021 192 556 (484)283 
Other amortization and non-cash charges465 458 442 436 459 
Gain on change in control of interests (d)
— — — — (31,849)
211,969 307,054 207,553 289,829 226,285 
Adjustments for Pro Rata Ownership
Real Estate Joint Ventures:
Add: Pro rata share of adjustments for equity method investments5,220 3,312 2,309 5,975 1,312 
Less: Pro rata share of adjustments for amounts attributable to noncontrolling interests(430)(308)(179)(214)(213)
4,790 3,004 2,130 5,761 1,099 
Adjustment to normalize for intra-period acquisitions and dispositions (e)
2,545 3,222 7,117 91 1,508 
Adjusted EBITDA (f)
$360,529 $364,592 $342,616 $342,719 $340,544 
________
(a)Comprised of items that we do not consider to be part of our core operating business plan or representative of our overall long-term operating performance, based on a number of factors, including the nature of the item and/or the frequency with which it occurs. We believe that these adjustments provide a more representative view of EBITDA from our core operating business and allow for more meaningful comparisons.
(b)Primarily comprised of gains and losses on the mark-to-market fair value of equity securities, foreign currency exchange rate movements, changes in the non-cash allowance for credit losses on loans receivable and finance leases, and extinguishment of debt. Amounts from period to period will not be comparable due to unpredictable fluctuations in these gains and losses. Amount for the three months ended September 30, 2025 includes a mark-to-market unrealized loss for our investment in shares of Lineage of $22.6 million. Amount for the three months ended June 30, 2025 includes a mark-to-market unrealized loss for our investment in shares of Lineage of $69.0 million. Amount for the three months ended December 31, 2024 includes a mark-to-market unrealized loss for our investment in shares of Lineage of $90.4 million. Amount for the three months ended September 30, 2024 includes a mark-to-market unrealized loss for our investment in shares of Lineage of $43.6 million.
(c)Straight-line rent adjustments relate to our net-leased properties subject to operating leases.
(d)Amount for the three months ended September 30, 2024 represents a gain recognized on the remaining interest in an investment acquired during the third quarter of 2024, which we had previously accounted for under the equity method.
(e)Reflects pro forma adjustments for recurring revenues and expenses related to properties acquired or disposed of, and capital investments and commitments completed, during the applicable period, assuming all activity occurred at the beginning of the applicable period.
(f)Adjusted EBITDA is a non-GAAP measure. See the Disclosures Regarding Non-GAAP and Other Metrics section that follows for a description of our non-GAAP measures.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 36


W. P. Carey Inc.
Appendix – Third Quarter 2025
Reconciliation of Net Debt to Adjusted EBITDA
In thousands.
Three Months Ended
Sep. 30, 2025
Adjusted EBITDA (a)
$360,529 
Adjusted EBITDA (Annualized)$1,442,116 
As of
Sep. 30, 2025
Total Pro Rata Debt Outstanding (b)
$8,850,549 
Less: Cash and cash equivalents(249,029)
Less: Cash held at qualified intermediaries (c)
(64,071)
Net Debt$8,537,449 
Less: Expected proceeds from unsettled forward equity (d)
(182,779)
Net Debt – Inclusive of Unsettled Forward Equity$8,354,670 
Net Debt to Adjusted EBITDA (Annualized)5.9x
Net Debt to Adjusted EBITDA (Annualized) – Inclusive of Unsettled Forward Equity5.8x
________
(a)Adjusted EBITDA is a non-GAAP measure. See the Disclosures Regarding Non-GAAP and Other Metrics section that follows for a description of our non-GAAP measures.
(b)Excludes unamortized discount, net totaling $41.7 million and unamortized deferred financing costs totaling $31.7 million as of September 30, 2025.
(c)Comprised of proceeds from certain dispositions that have been designated for future 1031 exchange transactions.
(d)Reflects 2,757,370 shares of unsettled forward equity as of September 30, 2025, as if they had been settled for cash at a weighted-average net settlement price of $66.29 per share.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 37


W. P. Carey Inc.
Appendix – Third Quarter 2025
Disclosures Regarding Non-GAAP and Other Metrics

Non-GAAP Financial Disclosures
FFO and AFFO
Due to certain unique operating characteristics of real estate companies, as discussed below, NAREIT, an industry trade group, has promulgated a non-GAAP measure known as FFO, which we believe to be an appropriate supplemental measure, when used in addition to and in conjunction with results presented in accordance with GAAP, to reflect the operating performance of a REIT. The use of FFO is recommended by the REIT industry as a supplemental non-GAAP measure. FFO is not equivalent to, nor a substitute for, net income or loss as determined under GAAP.

We define FFO, a non-GAAP measure, consistent with the standards established by the White Paper on FFO approved by the Board of Governors of NAREIT, as restated in December 2018. The White Paper defines FFO as net income or loss computed in accordance with GAAP, excluding gains or losses from the sale of certain real estate, impairment charges on real estate or other assets incidental to the company’s main business, gains or losses on changes in control of interests in real estate and depreciation and amortization from real estate assets; and after adjustments for unconsolidated partnerships and jointly owned investments. Adjustments for unconsolidated partnerships and jointly owned investments are calculated to reflect FFO on the same basis.

We also modify the NAREIT computation of FFO to adjust GAAP net income for certain non-cash charges, such as amortization of real estate-related intangibles, deferred income tax benefits and expenses, straight-line rent and related reserves, other non-cash rent adjustments, non-cash allowance for credit losses on loans receivable and finance leases, stock-based compensation, non-cash environmental accretion expense, amortization of discounts and premiums on debt and amortization of deferred financing costs. Our assessment of our operations is focused on long-term sustainability and not on such non-cash items, which may cause short-term fluctuations in net income but have no impact on cash flows. Additionally, we exclude non-core income and expenses, such as gains or losses from extinguishment of debt, gains or losses on the mark-to-market fair value of equity securities, merger and acquisition expenses, spin-off expenses, and income and expenses associated with our captive insurance company. We also exclude realized and unrealized gains/losses on foreign currency exchange rate movements (other than those realized on the settlement of foreign currency derivatives), which are not considered fundamental attributes of our business plan and do not affect our overall long-term operating performance. We refer to our modified definition of FFO as AFFO. We exclude these items from GAAP net income to arrive at AFFO as they are not the primary drivers in our decision-making process and excluding these items provides investors a view of our portfolio performance over time and makes it more comparable to other REITs. AFFO also reflects adjustments for unconsolidated partnerships and jointly owned investments. We use AFFO as one measure of our operating performance when we formulate corporate goals, evaluate the effectiveness of our strategies and determine executive compensation.

We believe that AFFO is a useful supplemental measure for investors to consider as we believe it will help them to better assess the sustainability of our operating performance without the potentially distorting impact of these short-term fluctuations. However, there are limits on the usefulness of AFFO to investors. For example, impairment charges and unrealized foreign currency exchange rate losses that we exclude may become actual realized losses upon the ultimate disposition of the properties in the form of lower cash proceeds or other considerations. We use our FFO and AFFO measures as supplemental financial measures of operating performance. We do not use our FFO and AFFO measures as, nor should they be considered to be, alternatives to net income computed under GAAP, or as alternatives to net cash provided by operating activities computed under GAAP, or as indicators of our ability to fund our cash needs.

Same-Store Pro Rata Rental Income

Same-store pro rata rental income is a non-GAAP financial measure that is intended to reflect the performance of our net leased properties. We define this as contractual rents from our leased properties. Same-store rental income excludes reimbursable tenant costs, amortization of intangibles and straight-line rent adjustments that are included in GAAP lease revenues. We present same-store rental income on a pro rata basis to account for our share of income related to unconsolidated joint ventures and noncontrolling interests. We believe that same-store pro rata rental income is a helpful measure that both investors and management can use to evaluate the financial performance of our leased properties. Same-store pro rata rental income should not be considered as an alternative to lease revenues as an indication of our financial performance or to cash flows as a measure of liquidity or our ability to fund all needs. The method by which we calculate and present same-store rental income and/or same-store pro rata rental income may not be directly comparable to the way other REITs present such metrics.

Pro Rata Cash NOI

Cash net operating income (“cash NOI”) is a non-GAAP financial measure that is intended to reflect the performance of our net leased and operating properties. We define cash NOI as cash rents from our leased and operating properties less non-reimbursable property expenses. Cash NOI excludes amortization of intangibles and straight-line rent adjustments that are included in GAAP lease revenues. We present cash NOI on a pro rata basis (“pro rata cash NOI”) to account for our share of income related to unconsolidated joint ventures and noncontrolling interests. We believe that pro rata cash NOI is a helpful measure that both investors and management can use to evaluate the financial performance of our leased and operating properties and it allows for comparison of our operating performance between periods and to other REITs. Pro rata cash NOI should not be considered as an alternative to net income as an indication of our financial performance or to cash flows as a measure of liquidity or our ability to fund all needs. The method by which we calculate and present cash NOI and/or pro rata cash NOI may not be directly comparable to the way other REITs present such metrics.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 38


W. P. Carey Inc.
Appendix – Third Quarter 2025

Normalized Pro Rata Cash NOI

Normalized pro rata cash NOI is pro rata cash NOI as defined above adjusted primarily to exclude our pro rata share of cash NOI from properties disposed of during the most recent quarter and to include a full quarter of pro rata cash NOI related to properties acquired or capital investments and commitments completed during the period, as applicable. If there is a rent abatement, we annualize the first monthly contractual base rent following the free rent period. We believe this measure provides a helpful representation of our net operating income from our in-place leased and operating properties.

Adjusted EBITDA

We believe that EBITDA is a useful supplemental measure to investors and analysts for assessing the performance of our business because (i) it removes the impact of our capital structure from our operating results and (ii) it is helpful when comparing our operating performance to that of companies in our industry without regard to such items, which can vary substantially from company to company. Adjusted EBITDA as disclosed represents EBITDA, modified to include other adjustments to GAAP net income for certain non-cash charges, such as impairments, non-cash rent adjustments and unrealized gains and losses from our hedging activity. Additionally, we exclude gains and losses on sale of real estate, which are not considered fundamental attributes of our business plans and do not affect our overall long-term operating performance. We exclude these items from adjusted EBITDA as they are not the primary drivers in our decision-making process. Adjusted EBITDA reflects adjustments for unconsolidated partnerships and jointly owned investments. Adjusted EBITDA is also modified to reflect the pro forma impact of our investment and disposition activity, assuming all activity occurred at the beginning of the applicable period. This includes adjustments to recurring revenue and expenses related to properties acquired or disposed of, and capital investments and commitments completed, during the applicable period. Our assessment of our operations is focused on long-term sustainability and not on such non-cash and non-core items, which may cause short-term fluctuations in net income but have no impact on cash flows. We believe that adjusted EBITDA is a useful supplemental measure and representation of the performance of our business to investors and analysts, although it does not represent net income that is computed in accordance with GAAP. Accordingly, adjusted EBITDA should not be considered as an alternative to net income or as an indicator of our financial performance. EBITDA and adjusted EBITDA as calculated by us may not be comparable to similarly titled measures of other companies.

Cash Interest Expense

Cash interest expense is a non-GAAP financial measure equal to interest expense calculated in accordance with GAAP, plus capitalized interest and other non-cash amortization expense, less amortization of deferred financing costs and debt premiums/discounts, adjusted for pro rata ownership. See the definition of cash interest expense coverage ratio below for a reconciliation of cash interest expense to its most directly compared GAAP measure, interest expense.

Cash Interest Expense Coverage Ratio

Cash interest expense coverage ratio is a non-GAAP financial measure representing the ratio of Adjusted EBITDA to cash interest expense on a trailing 12 months basis. We believe this ratio is useful to investors as a supplemental measure of our ability to satisfy fixed interest expense obligations. Cash interest expense for the trailing 12 months as of September 30, 2025 is equal to $271.7 million, comprised of interest expense calculated in accordance with GAAP ($286.7 million), plus capitalized interest ($1.1 million) and other non-cash amortization expense ($0.1 million), less amortization of deferred financing costs and debt premiums/discounts ($19.1 million), adjusted for pro rata ownership ($3.1 million).

Other Metrics

Pro Rata Metrics

This supplemental package contains certain metrics prepared on a pro rata basis. We refer to these metrics as pro rata metrics. We have certain investments in which our economic ownership is less than 100%. On a full consolidation basis, we report 100% of the assets, liabilities, revenues and expenses of those investments that are deemed to be under our control or for which we are deemed to be the primary beneficiary, even if our ownership is less than 100%. Also, for all other jointly owned investments, which we do not control, we report our net investment and our net income or loss from that investment. On a pro rata basis, we generally present our proportionate share, based on our economic ownership of these jointly owned investments, of the assets, liabilities, revenues and expenses of those investments. Multiplying each of our jointly owned investments’ financial statement line items by our percentage ownership and adding or subtracting those amounts from our totals, as applicable, may not accurately depict the legal and economic implications of holding an ownership interest of less than 100% in our jointly owned investments.

ABR

ABR represents contractual minimum annualized base rent for our net-leased properties and reflects exchange rates as of September 30, 2025. If there is a rent abatement, we annualize the first monthly contractual base rent following the free rent period. ABR is not applicable to operating properties and is presented on a pro rata basis.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 39