Please wait

.2



W. P. Carey Inc.
Supplemental Information
Fourth Quarter 2025



financialdocumentcoverslida.jpg



Terms and Definitions

As used in this supplemental package, the terms “W. P. Carey,” “WPC,” “we,” “us” and “our” include W. P. Carey Inc., its consolidated subsidiaries and its predecessors, unless otherwise indicated. Other terms and definitions are as follows:
REITReal estate investment trust
U.S.United States
ABRContractual minimum annualized base rent
ASCAccounting Standards Codification
NAREITNational Association of Real Estate Investment Trusts (an industry trade group)
CPIConsumer price index
EUREuro
EURIBOREuro Interbank Offered Rate
SOFRSecured Overnight Financing Rate
TIBORTokyo Interbank Offered Rate
CORRACanadian Overnight Repo Rate Average
SONIASterling Overnight Index Average

Important Note Regarding Non-GAAP Financial Measures

This supplemental package includes certain “non-GAAP” supplemental measures that are not defined by generally accepted accounting principles (“GAAP”), including funds from operations (“FFO”); adjusted funds from operations (“AFFO”); earnings before interest, taxes, depreciation and amortization (“EBITDA”); adjusted EBITDA; pro rata cash net operating income (“pro rata cash NOI”); normalized pro rata cash NOI; same-store pro rata rental income; cash interest expense; and cash interest expense coverage ratio. FFO is a non-GAAP measure defined by NAREIT. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP measures are provided within this supplemental package. In addition, refer to the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of these non-GAAP financial measures and other metrics.

Amounts may not sum to totals due to rounding.



W. P. Carey Inc.
Supplemental Information – Fourth Quarter 2025
Table of Contents
Overview
Financial Results
Balance Sheets and Capitalization
Real Estate
Investment Activity
Appendix




W. P. Carey Inc.
Overview – Fourth Quarter 2025
Summary Metrics
As of or for the three months ended December 31, 2025.
Financial Results
Revenues, including reimbursable costs – consolidated ($000s)$444,547 
Net income attributable to W. P. Carey ($000s)148,319 
Net income attributable to W. P. Carey per diluted share0.67 
Normalized pro rata cash NOI ($000s) (a) (b)
378,094 
Adjusted EBITDA ($000s) (a) (b)
366,674 
AFFO attributable to W. P. Carey ($000s) (a) (b)
281,124 
AFFO attributable to W. P. Carey per diluted share (a) (b)
1.27 
Dividends declared per share – current quarter0.920 
Dividends declared per share – current quarter annualized3.680 
Dividend yield – annualized, based on quarter end share price of $64.365.7 %
Dividend payout ratio – for the year ended December 31, 2025 (c)
72.8 %
Balance Sheet and Capitalization
Equity market capitalization – based on quarter end share price of $64.36 ($000s)$14,104,229 
Net debt ($000s) (d)
8,647,567 
Enterprise value ($000s)22,751,796 
Total consolidated debt ($000s) 8,722,690 
Gross assets ($000s) (e)
20,076,687 
Liquidity ($000s) (f)
2,211,837 
Net debt to enterprise value (b)
38.0 %
Net debt to adjusted EBITDA (annualized) (a) (b)
5.9x
Net debt to adjusted EBITDA (annualized) – inclusive of unsettled forward equity (a) (b) (g)
5.6x
Total consolidated debt to gross assets43.4 %
Total consolidated secured debt to gross assets0.7 %
Cash interest expense coverage ratio (a) (b)
5.2x
Weighted-average interest rate – for the three months ended December 31, 2025 (b)
3.2 %
Weighted-average interest rate – as of December 31, 2025 (b)
3.1 %
Weighted-average debt maturity (years) (b)
4.3 
Moody's Investors Service – issuer ratingBaa1 (stable)
Standard & Poor's Ratings Services – issuer ratingBBB+ (stable)
Real Estate Portfolio (Pro Rata)
ABR – total portfolio ($000s) (h)
$1,553,312 
Number of net-leased properties1,682 
Number of operating properties (i)
16 
Number of tenants – net-leased properties
371 
ABR from top ten tenants as a % of total ABR – net-leased properties18.8 %
ABR from investment grade tenants as a % of total ABR – net-leased properties (j)
21.9 %
Contractual same-store growth (k)
2.4 %
Net-leased properties – square footage (millions)183.5 
Occupancy – net-leased properties98.0 %
Weighted-average lease term (years)12.0 
Investment volume – current quarter ($000s)$625,110 
Dispositions – current quarter ($000s)506,954 
Maximum commitment for capital investments and commitments expected to be completed during 2026 ($000s)238,269 
________
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 1


W. P. Carey Inc.
Overview – Fourth Quarter 2025

(a)Normalized pro rata cash NOI, adjusted EBITDA, AFFO and cash interest expense coverage ratio are non-GAAP measures. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of our non-GAAP measures and for details on how certain non-GAAP measures are calculated.
(b)Presented on a pro rata basis. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
(c)Represents dividends declared per share divided by AFFO per diluted share on a year-to-date basis.
(d)Represents total pro rata debt outstanding less consolidated cash and cash equivalents and cash held at qualified intermediaries. See the Components of Net Asset Value section for information about cash held at qualified intermediaries. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
(e)Gross assets represent consolidated total assets before accumulated depreciation on buildings and improvements. Gross assets are net of accumulated amortization on in-place lease intangible assets of $993.7 million and above-market rent intangible assets of $498.1 million.
(f)Represents (i) availability under our Senior Unsecured Credit Facility (net of amounts reserved for standby letters of credit), (ii) consolidated cash and cash equivalents, (iii) cash held at qualified intermediaries, and (iv) available proceeds under our forward equity sale agreements. See the Components of Net Asset Value section for information about cash held at qualified intermediaries.
(g)Reflects the impact of 6,258,496 shares of unsettled forward equity as of December 31, 2025, as if they had been settled for cash at a weighted-average net settlement price of $65.85 per share.
(h)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of ABR.
(i)Comprised of 11 self-storage properties, four hotels and one student housing properties.
(j)Percentage of portfolio is based on ABR, as of December 31, 2025. Includes tenants or guarantors with investment grade ratings (15.4%) and subsidiaries of non-guarantor parent companies with investment grade ratings (6.5%). Investment grade refers to an entity with a rating of BBB- or higher from Standard & Poor’s Ratings Services or Baa3 or higher from Moody’s Investors Service. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of ABR.
(k)See the Same-Store Analysis section for a description of contractual same-store growth.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 2


W. P. Carey Inc.
Overview – Fourth Quarter 2025
Components of Net Asset Value
In thousands.
Normalized Pro Rata Cash NOI (a) (b)
Three Months Ended Dec. 31, 2025
Net lease properties$374,909 
Self-storage and other operating properties (c)
3,185 
Total normalized pro rata cash NOI (a) (b)
$378,094 
Balance Sheet – Selected Information (Consolidated Unless Otherwise Stated)As of Dec. 31, 2025
Assets
Book value of real estate excluded from normalized pro rata cash NOI (d)
$292,589 
Cash and cash equivalents155,329 
Las Vegas retail complex construction loan (e)
245,884 
Other secured loans receivable, net35,783 
Other assets, net:
Straight-line rent adjustments$466,658 
Investment in shares of Lineage (a cold storage REIT) (f)
167,526 
Cash held at qualified intermediaries (g)
80,874 
Deferred charges77,420 
Taxes receivable57,193 
Non-rent tenant and other receivables49,118 
Office lease right-of-use assets, net47,719 
Restricted cash, including escrow (excludes cash held at qualified intermediaries)36,189 
Deferred income taxes33,151 
Prepaid expenses10,998 
Leasehold improvements, furniture and fixtures10,846 
Rent receivables (h)
2,410 
Securities and derivatives1,845 
Due from affiliates996 
Other25,537 
Total other assets, net$1,068,480 
Liabilities
Total pro rata debt outstanding (b) (i)
$8,883,770 
Dividends payable207,487 
Deferred income taxes151,820 
Accounts payable, accrued expenses and other liabilities:
Prepaid and deferred rents$185,865 
Accounts payable and accrued expenses175,668 
Operating lease liabilities144,252 
Tenant security deposits54,877 
Accrued taxes payable45,319 
Securities and derivatives18,435 
Other45,622 
Total accounts payable, accrued expenses and other liabilities$670,038 
________
(a)Normalized pro rata cash NOI is a non-GAAP measure. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of our non-GAAP measures and for details on how they are calculated.
(b)Presented on a pro rata basis. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
(c)Other operating properties include four hotels and one student housing property.
(d)Represents the value of real estate not included in normalized pro rata cash NOI, such as vacant assets, in-progress build-to-suit properties, real estate under construction for certain expansion projects at existing properties and a common equity interest in the Harmon Retail Corner in Las Vegas.
(e)Represents a construction loan for a retail complex in Las Vegas, Nevada, which is included in Equity method investments (as an equity method investment in real estate) on our consolidated balance sheets. See the Investment Activity – Investment Volume section for additional information about this investment.
(f)Our investment in 5,546,547 shares of Lineage is valued on the balance sheet using the closing share price at the end of each quarter, net of an estimated sponsor promote.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 3


W. P. Carey Inc.
Overview – Fourth Quarter 2025

(g)Comprised of proceeds from certain dispositions that have been designated for future 1031 exchange transactions.
(h)Comprised of rent receivables that were substantially collected as of the date of this report.
(i)Excludes unamortized discount, net totaling $39.2 million and unamortized deferred financing costs totaling $30.1 million as of December 31, 2025.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 4




W. P. Carey Inc.
Financial Results
Fourth Quarter 2025



financialdocumentcoverslidb.jpg
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 5


W. P. Carey Inc.
Financial Results – Fourth Quarter 2025
Consolidated Statements of Income – Last Five Quarters
In thousands, except share and per share amounts.
Three Months Ended
Dec. 31, 2025Sep. 30, 2025Jun. 30, 2025Mar. 31, 2025Dec. 31, 2024
Revenues
Real Estate:
Lease revenues$389,154 $372,087 $364,195 $353,768 $351,394 
Income from finance leases and loans receivable26,716 26,498 20,276 17,458 16,796 
Operating property revenues18,379 26,771 34,287 33,094 34,132 
Other lease-related income8,137 3,660 9,643 3,121 1,329 
442,386 429,016 428,401 407,441 403,651 
Investment Management:
Asset management revenue1,085 1,218 1,304 1,350 1,461 
Other advisory income and reimbursements1,076 1,069 1,072 1,067 1,053 
2,161 2,287 2,376 2,417 2,514 
444,547 431,303 430,777 409,858 406,165 
Operating Expenses
Depreciation and amortization145,339 125,586 120,595 129,607 115,770 
Impairment charges — real estate39,690 19,474 4,349 6,854 27,843 
General and administrative25,899 23,656 24,150 26,967 24,254 
Reimbursable tenant costs19,371 14,562 17,718 17,092 15,661 
Property expenses, excluding reimbursable tenant costs13,859 14,637 13,623 11,706 12,580 
Operating property expenses11,863 15,049 16,721 16,544 16,586 
Stock-based compensation expense8,650 11,153 10,943 9,148 9,667 
Merger and other expenses478 1,021 192 556 (484)
265,149 225,138 208,291 218,474 221,877 
Other Income and Expenses
Interest expense(75,431)(75,226)(71,795)(68,804)(70,883)
Gain on sale of real estate, net52,791 44,401 52,824 43,777 4,480 
Other gains and (losses) (a)
(10,131)(31,011)(148,768)(42,197)(77,224)
Earnings from equity method investments4,109 2,361 6,161 5,378 302 
Non-operating income (b)
2,516 3,030 3,495 7,910 13,847 
(26,146)(56,445)(158,083)(53,936)(129,478)
Income before income taxes153,252 149,720 64,403 137,448 54,810 
Benefit from (provision for) income taxes1,310 (8,495)(13,091)(11,632)(7,772)
Net Income154,562 141,225 51,312 125,816 47,038 
Net (income) loss attributable to noncontrolling interests (c)
(6,243)(229)(92)(15)
Net Income Attributable to W. P. Carey$148,319 $140,996 $51,220 $125,824 $47,023 
Basic Earnings Per Share$0.67 $0.64 $0.23 $0.57 $0.21 
Diluted Earnings Per Share$0.67 $0.64 $0.23 $0.57 $0.21 
Weighted-Average Shares Outstanding
Basic220,469,827 220,562,909 220,569,259 220,401,156 220,223,239 
Diluted221,169,776 221,087,833 220,874,935 220,720,310 220,577,900 
Dividends Declared Per Share$0.920 $0.910 $0.900 $0.890 $0.880 
________
(a)Amount for the three months ended December 31, 2025 is primarily comprised of a mark-to-market unrealized loss for our investment in shares of Lineage of $11.7 million and non-cash unrealized gains on non-hedging derivatives of $1.1 million.
(b)Amount for the three months ended December 31, 2025 is comprised of a dividend of $2.8 million from our investment in shares of Lineage, interest income on deposits of $1.0 million and realized losses on foreign currency exchange derivatives of $1.3 million.
(c)Amount for the three months ended December 31, 2025 includes a noncontrolling interest’s $6.0 million share of a gain on sale of real estate.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 6


W. P. Carey Inc.
Financial Results – Fourth Quarter 2025
FFO and AFFO, Consolidated – Last Five Quarters
In thousands, except share and per share amounts.
Three Months Ended
Dec. 31, 2025Sep. 30, 2025Jun. 30, 2025Mar. 31, 2025Dec. 31, 2024
Net income attributable to W. P. Carey$148,319 $140,996 $51,220 $125,824 $47,023 
Adjustments:
Depreciation and amortization of real property144,641 124,906 119,930 128,937 115,107 
Gain on sale of real estate, net(52,791)(44,401)(52,824)(43,777)(4,480)
Impairment charges — real estate39,690 19,474 4,349 6,854 27,843 
Proportionate share of adjustments to earnings from equity method investments (a)
2,255 2,271 2,231 1,643 2,879 
Proportionate share of adjustments for noncontrolling interests (b) (c)
5,958 (82)(82)(78)(79)
Total adjustments139,753 102,168 73,604 93,579 141,270 
FFO (as defined by NAREIT) Attributable to W. P. Carey (d)
288,072 243,164 124,824 219,403 188,293 
Adjustments:
Straight-line and other leasing and financing adjustments(20,758)(20,424)(15,374)(19,033)(24,849)
Tax (benefit) expense — deferred and other(11,708)(1,215)2,820 (782)96 
Other (gains) and losses (e)
10,131 31,011 148,768 42,197 77,224 
Stock-based compensation 8,650 11,153 10,943 9,148 9,667 
Amortization of deferred financing costs4,888 4,874 4,628 4,782 4,851 
Above- and below-market rent intangible lease amortization, net
941 4,363 5,061 1,123 10,047 
Other amortization and non-cash items589 587 579 560 557 
Merger and other expenses478 1,021 192 556 (484)
Proportionate share of adjustments to earnings from equity method investments (a)
(43)2,194 309 (86)2,266 
Proportionate share of adjustments for noncontrolling interests (b)
(116)(99)(80)(48)(62)
Total adjustments(6,948)33,465 157,846 38,417 79,313 
AFFO Attributable to W. P. Carey (d)
$281,124 $276,629 $282,670 $257,820 $267,606 
Summary
FFO (as defined by NAREIT) attributable to W. P. Carey (d)
$288,072 $243,164 $124,824 $219,403 $188,293 
FFO (as defined by NAREIT) attributable to W. P. Carey per diluted share (d)
$1.30 $1.10 $0.57 $0.99 $0.85 
AFFO attributable to W. P. Carey (d)
$281,124 $276,629 $282,670 $257,820 $267,606 
AFFO attributable to W. P. Carey per diluted share (d)
$1.27 $1.25 $1.28 $1.17 $1.21 
Diluted weighted-average shares outstanding221,169,776 221,087,833 220,874,935 220,720,310 220,577,900 
________
(a)Equity income, including amounts that are not typically recognized for FFO and AFFO, is recognized within Earnings from equity method investments on the consolidated statements of income. This represents adjustments to equity income to reflect FFO and AFFO on a pro rata basis.
(b)Adjustments disclosed elsewhere in this reconciliation are on a consolidated basis. This adjustment reflects our FFO or AFFO on a pro rata basis.
(c)Amount for the three months ended December 31, 2025 includes a noncontrolling interest’s $6.0 million share of a gain on sale of real estate.
(d)FFO and AFFO are non-GAAP measures. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of our non-GAAP measures.
(e)Amount for the three months ended December 31, 2025 is primarily comprised of a mark-to-market unrealized loss for our investment in shares of Lineage of $11.7 million and non-cash unrealized gains on non-hedging derivatives of $1.1 million.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 7


W. P. Carey Inc.
Financial Results – Fourth Quarter 2025
Elements of Pro Rata Statement of Income and AFFO Adjustments
In thousands. For the three months ended December 31, 2025.

We believe that the table below is useful for investors to help them better understand our business by illustrating the impact of each of our AFFO adjustments on our GAAP statement of income line items. This presentation is not an alternative to the GAAP statement of income, nor is AFFO an alternative to net income as determined by GAAP.
Equity Method Investments (a)
Noncontrolling Interests (b)
AFFO Adjustments
Revenues
Real Estate:
Lease revenues
$6,069 $(262)$(19,093)
(c)
Income from finance leases and loans receivable95 (59)(766)
Operating property revenues— — 
Other lease-related income— — — 
Investment Management:
Asset management revenue— — — 
Other advisory income and reimbursements— — — 
Operating Expenses
Depreciation and amortization2,027 (83)(146,687)
(d)
Impairment charges — real estate— — (39,690)
(e)
General and administrative— — 
Reimbursable tenant costs631 (57)— 
Property expenses, excluding reimbursable tenant costs
588 (40)(464)
(e)
Operating property expenses— — (30)
(e)
Stock-based compensation expense
— — (8,650)
(e)
Merger and other expenses— — (478)
Other Income and Expenses
Interest expense(803)4,934 
(f)
Gain on sale of real estate, net— (6,042)(46,749)
Other gains and (losses)— 125 10,006 
(g)
Earnings from equity method investments(1,909)— 85 
(h)
Non-operating income(120)— — 
Benefit from income taxes(84)(3)(11,611)
(i)
Net income attributable to noncontrolling interests— 6,060 — 
________
(a)Represents the break-out by line item of amounts recorded in Earnings from equity method investments.
(b)Represents the break-out by line item of amounts recorded in Net income attributable to noncontrolling interests.
(c)Represents the reversal of amortization of above- or below-market lease intangibles of $0.9 million and the elimination of non-cash amounts related to straight-line rent and other of $20.0 million.
(d)Adjustment is a non-cash adjustment excluding corporate depreciation and amortization.
(e)Adjustment to exclude a non-cash item.
(f)Represents the elimination of non-cash components of interest expense, such as deferred financing costs, debt premiums and discounts.
(g)Primarily represents eliminations of gains (losses) on the mark-to-market fair value of equity securities, foreign currency exchange rate movements, changes in the non-cash allowance for credit losses on loans receivable and finance leases, and extinguishment of debt.
(h)Adjustments to include our pro rata share of AFFO adjustments from equity method investments.
(i)Primarily represents the elimination of deferred taxes.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 8


W. P. Carey Inc.
Financial Results – Fourth Quarter 2025
Capital Expenditures
In thousands. For the three months ended December 31, 2025.
Turnover Costs (a)
Tenant improvements$10,119 
Leasing costs2,501 
Total Tenant Improvements and Leasing Costs12,620 
Property improvements — net-lease properties3,749 
Total Turnover Costs$16,369 
Maintenance Capital Expenditures
Net-lease properties$5,135 
Operating properties1,637 
Total Maintenance Capital Expenditures$6,772 
________
(a)Turnover costs include the estimated landlord obligations in connection with the signing of a lease and exclude costs related to a first generation lease (for example, redevelopments and other capital commitments), which are included in the Investment Activity – Capital Investments and Commitments section.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 9




W. P. Carey Inc.
Balance Sheets and Capitalization
Fourth Quarter 2025



financialdocumentcoverslidb.jpg
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 10


W. P. Carey Inc.
Balance Sheets and Capitalization – Fourth Quarter 2025
Consolidated Balance Sheets
In thousands, except share and per share amounts.
December 31,
20252024
Assets
Investments in real estate:
Land, buildings and improvements — net lease and other$14,451,306 $12,842,869 
Land, buildings and improvements — operating properties286,079 1,198,676 
Net investments in finance leases and loans receivable1,171,886 798,259 
In-place lease intangible assets and other
2,466,199 2,297,572 
Above-market rent intangible assets
668,707 665,495 
Investments in real estate19,044,177 17,802,871 
Accumulated depreciation and amortization (a)
(3,578,330)(3,222,396)
Assets held for sale, net3,327 — 
Net investments in real estate15,469,174 14,580,475 
Equity method investments310,178 301,115 
Cash and cash equivalents155,329 640,373 
Other assets, net1,068,480 1,045,218 
Goodwill987,071 967,843 
Total assets$17,990,232 $17,535,024 
Liabilities and Equity
Debt:
Senior unsecured notes, net$6,950,261 $6,505,907 
Unsecured term loans, net1,196,366 1,075,826 
Unsecured revolving credit facility435,417 55,448 
Non-recourse mortgages, net140,646 401,821 
Debt, net8,722,690 8,039,002 
Accounts payable, accrued expenses and other liabilities670,038 596,994 
Below-market rent and other intangible liabilities, net
104,055 119,831 
Deferred income taxes151,820 147,461 
Dividends payable207,487 197,612 
Total liabilities9,856,090 9,100,900 
Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued
— — 
Common stock, $0.001 par value, 450,000,000 shares authorized; 219,145,876 and 218,848,844 shares, respectively, issued and outstanding
219 219 
Additional paid-in capital11,830,737 11,805,179 
Distributions in excess of accumulated earnings(3,539,592)(3,203,974)
Deferred compensation obligation80,239 78,503 
Accumulated other comprehensive loss(253,346)(250,232)
Total stockholders' equity8,118,257 8,429,695 
Noncontrolling interests15,885 4,429 
Total equity8,134,142 8,434,124 
Total liabilities and equity$17,990,232 $17,535,024 
________
(a)Includes $2.1 billion and $1.8 billion of accumulated depreciation on buildings and improvements as of December 31, 2025 and 2024, respectively, and $1.5 billion and $1.4 billion of accumulated amortization on lease intangibles as of December 31, 2025 and 2024, respectively.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 11


W. P. Carey Inc.
Balance Sheets and Capitalization – Fourth Quarter 2025
Capitalization
In thousands, except share and per share amounts. As of December 31, 2025.
DescriptionSharesShare PriceMarket Value
Equity
Common equity219,145,876 $64.36 $14,104,229 
Preferred equity— 
Total Equity Market Capitalization14,104,229 
Outstanding Balance (a)
Pro Rata Debt
Non-recourse mortgages235,284 
Unsecured term loans (due February 14, 2028)616,194 
Unsecured term loan (due April 24, 2029)587,500 
Unsecured revolving credit facility (due February 14, 2029)435,417 
Senior unsecured notes:
Due April 9, 2026 (EUR)587,500 
Due October 1, 2026 (USD)350,000 
Due April 15, 2027 (EUR)587,500 
Due April 15, 2028 (EUR)587,500 
Due July 15, 2029 (USD)325,000 
Due September 28, 2029 (EUR)176,250 
Due June 1, 2030 (EUR)616,875 
Due July 15, 2030 (USD)400,000 
Due February 1, 2031 (USD)500,000 
Due February 1, 2032 (USD)350,000 
Due July 23, 2032 (EUR)763,750 
Due September 28, 2032 (EUR)235,000 
Due April 1, 2033 (USD)425,000 
Due June 30, 2034 (USD)400,000 
Due November 19, 2034 (EUR)705,000 
Total Pro Rata Debt8,883,770 
Total Capitalization$22,987,999 
________
(a)Excludes unamortized discount, net totaling $39.2 million and unamortized deferred financing costs totaling $30.1 million as of December 31, 2025.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 12


W. P. Carey Inc.
Balance Sheets and Capitalization – Fourth Quarter 2025
Debt Overview
Dollars in thousands. Pro rata. As of December 31, 2025.
USD-DenominatedEUR-Denominated
Other Currencies (a)
Total
Outstanding Balance
Out-standing Balance
(in USD)
Weigh-ted
Avg. Interest
Rate
Out-standing Balance
(in USD)
Weigh-ted
Avg. Interest
Rate
Out-standing Balance
(in USD)
Weigh-ted
Avg. Interest
Rate
Amount
(in USD)
% of TotalWeigh-ted
Avg. Interest
Rate
Weigh-ted
Avg. Maturity (Years)
Non-Recourse Debt (b) (c)
Fixed (d)
$107,667 4.8 %$71,650 5.1 %$20,780 4.6 %$200,097 2.2 %4.9 %1.7 
Floating— — %35,187 3.8 %— — %35,187 0.4 %3.8 %0.3 
Total Pro Rata Non-Recourse Debt
107,667 4.8 %106,837 4.7 %20,780 4.6 %235,284 2.6 %4.7 %1.5 
Recourse Debt (b) (c)
Fixed – Senior unsecured notes:
Due April 9, 2026— — %587,500 2.3 %— — %587,500 6.6 %2.3 %0.3 
Due October 1, 2026350,000 4.3 %— — %— — %350,000 3.9 %4.3 %0.8 
Due April 15, 2027— — %587,500 2.1 %— — %587,500 6.6 %2.1 %1.3 
Due April 15, 2028— — %587,500 1.4 %— — %587,500 6.6 %1.4 %2.3 
Due July 15, 2029325,000 3.9 %— — %— — %325,000 3.7 %3.9 %3.5 
Due September 28, 2029— — %176,250 3.4 %— — %176,250 2.0 %3.4 %3.7 
Due June 1, 2030— — %616,875 1.0 %— — %616,875 7.0 %1.0 %4.4 
Due July 15, 2030400,000 4.7 %— — %— — %400,000 4.5 %4.7 %4.5 
Due February 1, 2031500,000 2.4 %— — %— — %500,000 5.6 %2.4 %5.1 
Due February 1, 2032350,000 2.5 %— — %— — %350,000 3.9 %2.5 %6.1 
Due July 23, 2032— — %763,750 4.3 %— — %763,750 8.6 %4.3 %6.6 
Due September 28, 2032— — %235,000 3.7 %— — %235,000 2.7 %3.7 %6.7 
Due April 1, 2033425,000 2.3 %— — %— — %425,000 4.8 %2.3 %7.3 
Due June 30, 2034400,000 5.4 %— — %— — %400,000 4.5 %5.4 %8.5 
Due November 19, 2034— — %705,000 3.7 %— — %705,000 7.9 %3.7 %8.9 
Total Senior Unsecured Notes
2,750,000 3.6 %4,259,375 2.6 %  %7,009,375 78.9 %3.0 %4.7 
Swapped to Fixed:
Unsecured term loan (due April 24, 2029) (e)
— — %587,500 2.8 %— — %587,500 6.6 %2.8 %3.3 
Unsecured term loan (due February 14, 2028) (e)
— — %— — %363,569 4.7 %363,569 4.1 %4.7 %2.1 
Floating:
Unsecured revolving credit facility (due February 14, 2029) (f)
258,000 4.4 %66,976 2.6 %110,441 3.3 %435,417 4.9 %3.9 %3.1 
Unsecured term loan (due February 14, 2028) (g)
— — %252,625 2.7 %— — %252,625 2.9 %2.7 %2.1 
Total Recourse Debt3,008,000 3.6 %5,166,476 2.7 %474,010 4.4 %8,648,486 97.4 %3.1 %4.3 
Total Pro Rata Debt Outstanding
$3,115,667 3.7 %$5,273,313 2.7 %$494,790 4.4 %$8,883,770 100.0 %3.1 %4.3 
________
(a)Other currencies include debt denominated in British pound sterling, Canadian dollar and Japanese yen.
(b)Debt data is presented on a pro rata basis as of December 31, 2025. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
(c)Excludes unamortized discount, net totaling $39.2 million and unamortized deferred financing costs totaling $30.1 million as of December 31, 2025.
(d)Includes $81.2 million of non-recourse mortgage debt which is swapped to fixed-rate through mortgage maturity.
(e)Interest rate swap expiration date is December 31, 2027.
(f)We incurred interest on our Unsecured revolving credit facility at SOFR, TIBOR, CORRA, SONIA or EURIBOR, plus 0.735% for all base rates as of December 31, 2025. Each has a floor of 0.00% under the terms of our credit agreement. Availability under our Unsecured revolving credit facility (net of amounts reserved for standby letters of credit) was approximately $1.6 billion as of December 31, 2025.
(g)We incurred interest at EURIBOR, plus 0.80% on this Unsecured term loan as of December 31, 2025.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 13


W. P. Carey Inc.
Balance Sheets and Capitalization – Fourth Quarter 2025
Debt Maturity
Dollars in thousands. Pro rata. As of December 31, 2025.
Real EstateDebt
Number of Properties (a)
Weighted-Average Interest Rate
Total Outstanding Balance (b) (c)
% of Total Outstanding Balance
Year of Maturity
ABR (a)
Balloon
Non-Recourse Debt
202623 $28,809 4.7 %$105,969 $109,255 1.2 %
20271,272 4.2 %28,534 28,835 0.4 %
202814,123 5.0 %73,853 80,009 0.9 %
20291,464 4.0 %10,911 11,767 0.1 %
20311,158 6.0 %— 2,086 — %
20332,393 5.6 %1,648 3,332 — %
Total Pro Rata Non-Recourse Debt
36 $49,219 4.7 %$220,915 235,284 2.6 %
Recourse Debt
Fixed – Senior unsecured notes:
Due April 9, 2026 (EUR)2.3 %587,500 6.6 %
Due October 1, 2026 (USD)4.3 %350,000 3.9 %
Due April 15, 2027 (EUR)2.1 %587,500 6.6 %
Due April 15, 2028 (EUR)1.4 %587,500 6.6 %
Due July 15, 2029 (USD)3.9 %325,000 3.7 %
Due September 28, 2029 (EUR)3.4 %176,250 2.0 %
Due June 1, 2030 (EUR)1.0 %616,875 7.0 %
Due July 15, 2030 (USD)4.7 %400,000 4.5 %
Due February 1, 2031 (USD)2.4 %500,000 5.6 %
Due February 1, 2032 (USD)2.5 %350,000 3.9 %
Due July 23, 2032 (EUR)4.3 %763,750 8.6 %
Due September 28, 2032 (EUR)3.7 %235,000 2.7 %
Due April 1, 2033 (USD)2.3 %425,000 4.8 %
Due June 30, 2034 (USD)5.4 %400,000 4.5 %
Due November 19, 2034 (EUR)3.7 %705,000 7.9 %
Total Senior Unsecured Notes3.0 %7,009,375 78.9 %
Swapped to Fixed:
Unsecured term loan (due April 24, 2029) (d)
2.8 %587,500 6.6 %
Unsecured term loan (due Feb 14, 2028) (d)
4.7 %363,569 4.1 %
Floating:
Unsecured revolving credit facility (due February 14, 2029) (e)
3.9 %435,417 4.9 %
Unsecured term loan (due February 14, 2028) (f)
2.7 %252,625 2.9 %
Total Recourse Debt3.1 %8,648,486 97.4 %
Total Pro Rata Debt Outstanding3.1 %$8,883,770 100.0 %
________
(a)Represents the number of properties and ABR associated with the debt that is maturing in each respective year.
(b)Debt maturity data is presented on a pro rata basis as of December 31, 2025. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata. Total outstanding balance includes balloon payments and scheduled amortization for our non-recourse debt.
(c)Excludes unamortized discount, net totaling $39.2 million and unamortized deferred financing costs totaling $30.1 million as of December 31, 2025.
(d)Interest rate swap expiration date is December 31, 2027.
(e)We incurred interest on our Unsecured revolving credit facility at SOFR, TIBOR, CORRA, SONIA or EURIBOR, plus 0.735% for all base rates as of December 31, 2025. Each has a floor of 0.00% under the terms of our credit agreement. Availability under our Unsecured revolving credit facility (net of amounts reserved for standby letters of credit) was approximately $1.6 billion as of December 31, 2025.
(f)We incurred interest at EURIBOR, plus 0.80% on this Unsecured term loan as of December 31, 2025.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 14


W. P. Carey Inc.
Balance Sheets and Capitalization – Fourth Quarter 2025
Senior Unsecured Notes
As of December 31, 2025.

Ratings
IssuerSenior Unsecured Notes
Ratings AgencyRatingOutlookRating
Moody'sBaa1StableBaa1
Standard & Poor’sBBB+StableBBB+

Senior Unsecured Note Covenants

The following is a summary of the key financial covenants for the Senior Unsecured Notes, along with our estimated calculations of our compliance with those covenants at the end of the period presented. These ratios are not measures of our liquidity or performance and serve only to demonstrate our ability to incur additional debt, as permitted by the covenants for the Senior Unsecured Notes.
CovenantMetricRequired As of
Dec. 31, 2025
Limitation on the incurrence of debt"Total Debt" /
"Total Assets"
≤ 60%42.1%
Limitation on the incurrence of secured debt"Secured Debt" /
"Total Assets"
≤ 40%0.7%
Limitation on the incurrence of debt based on consolidated EBITDA to annual debt service charge
"Consolidated EBITDA" /
"Annual Debt Service Charge"
≥ 1.5x5.0x
Maintenance of unencumbered asset value"Unencumbered Assets" / "Total Unsecured Debt"≥ 150%230.5%

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 15




W. P. Carey Inc.
Real Estate
Fourth Quarter 2025



financialdocumentcoverslidb.jpg
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 16


W. P. Carey Inc.
Real Estate Fourth Quarter 2025
Investment Activity – Investment Volume
Dollars in thousands. Pro rata. For the year ended December 31, 2025.
Property Type(s)Closing Date / Asset Completion DateGross Investment AmountInvestment Type
Lease Term (Years) (a)
Gross Square Footage
TenantProperty Location(s)
1Q25
Reddy Ice (59 properties)Various, United StatesIndustrial, WarehouseFeb-25$136,022 Sale-leaseback20 1,072,575 
Las Vegas Retail ComplexLas Vegas, NVRetailFeb-255,000 47.5% Joint Venture Acquisition75,255 
Dollar General (4 properties)
Various, United StatesRetailMar-258,474 Acquisition15 42,388 
Ernest HealthMishawaka, INSpecialty (Healthcare)Mar-2531,762 Acquisition15 55,210 
Majestic Steel (b)
Blytheville, ARIndustrialMar-2591,910 Sale-leaseback24 513,633 
1Q25 Total273,168 16 1,759,061 
2Q25
Linde + Wiemann (4 properties) (c)
Various, Germany (3 properties) and La Garriga, SpainIndustrialApr-2542,981 Sale-leaseback25 640,732 
UNFISanta Fe Springs, CAWarehouseApr-25128,043 Acquisition10 302,850 
Berry GlobalEvansville, INIndustrialApr-258,150 Renovation15 N/A
Morato (9 properties) (c)
Various, Italy (7 properties) and Málaga and Burgos, SpainIndustrialMay-2573,280 Sale-leaseback20 1,159,154 
SoteriaChattanooga, TNIndustrialJun-2520,247 Sale-leaseback15 211,379 
Hertz (2 properties)
Newark, NJ and Boston, MAIndustrialJun-25101,856 Sale-leaseback20 81,664 
TI Automotive (formerly ABC Technologies)Galeras, MexicoIndustrialJun-254,843 Expansion18 60,181 
Premium Brands (b)
McDonald, TNIndustrialJun-25166,060 Sale-leaseback25 356,960 
2Q25 Total545,460 19 2,812,920 
3Q25
Valeo Foods (6 properties) (b) (c)
Various, United Kingdom (3 properties), Czech Republic (2 properties), and Slovakia (1 property)IndustrialJul-25103,380 Sale-leaseback25 1,354,721 
HertzSan Francisco, CAIndustrialJul-2549,604 Sale-leaseback20 69,200 
Dollar General (8 properties)
Various, United StatesRetailJul-25; Aug-2515,796 Acquisition15 85,046 
Morrisons (2 properties) (c)
Loughborough and Ilkeston, United KingdomRetailJul-2568,308 Acquisition15 121,669 
SumitomoBedford, MAResearch and DevelopmentJul-2544,000 Redevelopment15 N/A
RyersonHouston, TXIndustrialJul-2518,357 Acquisition170,178 
Europe Snacks (4 properties) (c)
Various, France (3 properties) and Medina del Campo, SpainIndustrialJul-2556,388 Sale-leaseback20 726,538 
Enel (35 properties) (c)
Various, ItalyIndustrial, WarehouseAug-2581,900 Acquisition12 1,008,560 
AeriTek Global (4 properties)
Monterrey and San Juan del Rio, MexicoIndustrialAug-2544,033 Sale-leaseback20 525,044 
Canadian SolarMesquite, TXIndustrialSep-2592,271 Acquisition10 756,668 
EOS FitnessKissimmee, FLRetailSep-2514,338 Acquisition20 42,000 
Polytainers (3 properties) (c)
Toronto and Markham, Canada; and Lee's Summit, MOIndustrialSep-2567,170 Sale-leaseback20 489,972 
3Q25 Total655,545 17 5,349,596 

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 17


W. P. Carey Inc.
Real Estate Fourth Quarter 2025
Investment Activity – Investment Volume (continued)
Dollars in thousands. Pro rata. For the year ended December 31, 2025.
Property Type(s)Closing Date / Asset Completion DateGross Investment AmountInvestment Type
Lease Term (Years) (a)
Gross Square Footage
TenantProperty Location(s)
4Q25
PlaskoliteCompton, CAWarehouse Oct-255,937 Acquisition21 23,925 
NewEra Nobis (4 properties)Various, United StatesSpecialty (Healthcare) Oct-25137,275 Acquisition17 190,347 
AeriTek GlobalSan Juan del Rio, MexicoIndustrial Oct-259,999 Sale-leaseback20 145,625 
Dollar General (8 properties)Various, United StatesRetail Oct-25; Dec-2515,986 Acquisition15 83,334 
Novus Foods (b)
Delphos, OHIndustrial Oct-258,693 Sale-leaseback26 66,023 
Tidal WaveNew Hartford, NYRetail (Car Wash)Nov-255,084 Sale-leaseback18 3,450 
RKW (c)
Wasserburg am Inn, GermanyIndustrial Dec-2527,142 Sale-leaseback20 235,010 
Enel (2 properties) (c)
Cesena and Gela, ItalyIndustrial, WarehouseDec-252,218 Acquisition12 30,393 
Life Time Fitness (10 properties)Various, United StatesRetail Dec-25321,826 Acquisition10 1,254,645 
Ontime (4 properties) (c)
Navarra and Zaragoza, SpainWarehouse Dec-2580,020 Sale-leaseback20 728,147 
Fraikin (c)
Various, FranceIndustrialDec-255,947 Renovation17 N/A
Solar ProjectsVarious, United StatesVarious Dec-253,892 Solar ProjectsN/A N/A
4Q25 Total624,019 14 2,760,899 
Year-to-Date Total2,098,192 17 12,682,476 

Property TypeLoan OriginationLoan Maturity DateFundingOutstandingMaximum Commitment
DescriptionProperty LocationCurrent QuarterYear to Date
Construction Loan (d)
SW Corner of Las Vegas & Harmon (e) (f)
Las Vegas, NVRetailJun-212026$— $3,170 $245,884 $256,887 
SE Corner of Las Vegas & Harmon (g)
Las Vegas, NVRetailNov-242026476 1,556 18,367 23,449 
SE Corner of Las Vegas & Elvis Presley (g)
Las Vegas, NVRetailNov-242026615 2,370 17,417 25,000 
Total1,091 7,096 281,668 305,336 
Year-to-Date Total Investment Volume$2,105,288 
________
(a)Total lease terms are based on weighted-average ABR for the investments as of the respective period ends.
(b)This investment is accounted for as a loan receivable within Net investments in finance leases and loans receivable on our consolidated balance sheets, in accordance with ASC 310, Receivables and ASC 842, Leases.
(c)Amount reflects the applicable exchange rate on the date of the transaction.
(d)The borrowers for these construction loans retain certain loan maturity extension options.
(e)This construction loan is accounted for as an equity method investment on our consolidated balance sheets, in accordance with U.S. GAAP. Interest income is recognized within Earnings from equity method investments on our consolidated statements of income.
(f)Loan outstanding and maximum commitment reflect a repayment of $5.0 million to us during the year ended December 31, 2025.
(g)These construction loans are accounted for as secured loans receivable within Net investments in finance leases and loans receivable on our consolidated balance sheets, in accordance with U.S. GAAP. Interest income is recognized within Income from finance leases and loans receivable on our consolidated statements of income.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 18


W. P. Carey Inc.
Real Estate – Fourth Quarter 2025
Investment Activity – Capital Investments and Commitments (a)
Dollars in thousands. Pro rata.
Primary Transaction TypeProperty TypeExpected Completion / Closing DateAdditional Gross Square Footage
Lease Term (Years) (b)
Funded During Three Months Ended Dec. 31, 2025 (c)
Total Funded Through Dec. 31, 2025Maximum Commitment / Gross Investment Amount
TenantLocationRemainingTotal
Janus International (d) (e)
Surprise, AZBuild-to-SuitIndustrialQ1 2026131,753 20 $5,430 $19,968 $761 $20,729 
Hedin Mobility Group (d) (f) (g)
Amsterdam, The NetherlandsBuild-to-SuitRetailQ1 202662,810 22 17,636 17,636 — 17,636 
Scania (f)
Oskarshamn, SwedenBuild-to-SuitWarehouseQ1 2026204,645 15 8,894 14,285 3,263 17,548 
EOS Fitness (d) (e)
Surprise, AZBuild-to-SuitRetailQ1 202640,000 20 1,993 7,948 3,697 11,645 
Nord AngliaHouston, TXExpansionEducation Q2 202613,150 20 12 12 8,488 8,500 
Rocky Vista UniversityBillings, MTBuild-to-SuitEducation (Medical School)Q3 202657,000 25 9,436 11,944 13,056 25,000 
TI Automotive (formerly ABC Technologies) (e) (f)
Brampton, CanadaBuild-to-SuitIndustrialQ3 2026120,222 20 4,358 4,827 13,962 18,845 
NewEra Nobis (e)
Overland Park, KSExpansionSpecialty (Healthcare)Q3 20267,275 20 2,414 2,414 7,554 10,000 
AEG Presents (h)
Austin, TX Build-to-SuitSpecialty Q4 202656,403 30 3,850 8,182 39,374 47,556 
Novus Foods (e)
Delphos, OHBuild-to-Suit & ExpansionIndustrial Q4 2026139,250 25 1,916 1,916 36,058 38,000 
UntenantedAtlanta, GARedevelopmentWarehouse Q4 202699,000 N/A36 147 11,532 11,679 
VariousVarious, USSolar ProjectsVarious VariousN/AN/A2,178 4,231 6,900 11,131 
Expected Completion Date 2026 Total931,508 23 58,153 93,510 144,645 238,269 
AEG Presents (h)
Portland, OR Build-to-SuitSpecialty Q1 202757,825 30 6,337 13,530 47,183 60,713 
UntenantedAtlanta, GARedevelopmentWarehouse Q1 2027432,800 N/A340 960 39,812 40,772 
Expected Completion Date 2027 Total490,625 30 6,677 14,490 86,995 101,485 
Capital Investments and Commitments Total1,422,133 25 $64,830 $108,000 $231,640 $339,754 
________
(a)This schedule includes future estimates for which we can give no assurance as to timing or amounts. Completed capital investments and commitments are included in the Investment Activity – Investment Volume section. Funding amounts exclude capitalized construction interest.
(b)Total lease terms are based on weighted-average ABR for the investments expected upon completion.
(c)Total funding during the three months ended December 31, 2025 excludes $0.7 million spent on pre-development work for potential projects in various phases.
(d)These projects were completed in January 2026.
(e)We earn interest from this tenant, which is accrued through the construction period and deducted from the remaining commitment.
(f)Commitment amounts are based on the applicable exchange rate at period end.
(g)Project was funded upon completion and was contingent on building being constructed according to our standards.
(h)We own a 90% interest in these joint venture projects and amounts in this table represent our pro rata share.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 19


W. P. Carey Inc.
Real Estate Fourth Quarter 2025
Investment Activity – Dispositions
Dollars in thousands. Pro rata. For the year ended December 31, 2025.
TenantProperty Location(s)Gross Sale PriceClosing DateProperty Type(s)Gross Square Footage
1Q25
Hedin Mobility Group (2 properties) (a)
Eindhoven and Amsterdam, The Netherlands$16,593 Jan-25Retail 136,465 
Pendragon (a)
Derby, United Kingdom2,158 Jan-25Retail 34,764 
Pendragon (a)
Newport, United Kingdom752 Jan-25Retail 3,868 
Vacant (formerly Pendragon) (a)
Milton Keynes, United Kingdom6,560 Feb-25Retail 25,942 
Pendragon (a)
Portsmouth, United Kingdom1,506 Feb-25Retail 28,638 
Vacant (former Prima Wawona)Reedley, CA21,500 Mar-25Warehouse 325,981 
Hellweg (a)
Gronau, Germany3,569 Mar-25Retail 45,876 
BelkJonesville, SC77,194 Mar-25Warehouse 861,141 
1Q25 Total129,832 1,462,675 
2Q25
Vita Euroland (a)
Gorinchem, The Netherlands8,488 Apr-25Warehouse 133,500 
Accord Carton (2 properties) (b)
Alsip, IL20,757 Apr-25Industrial 471,890 
Hellweg (3 properties) (a)
Ennepetal, Nordhausen, and Paderborn, Germany14,501 May-25Retail 198,002 
VacantMiddleburg Heights, OH2,225 May-25Industrial 28,185 
TI Automotive (formerly ABC Technologies)Saline, MI7,900 May-25Industrial 111,072 
Memora Servicios Funerarios (26 properties) (a)
Various, Spain161,952 Jun-25Specialty (Funeral Home) 370,204 
Self-Storage Operating Properties (10 properties)Various, United States111,525 Jun-25Self-Storage (Operating)678,767 
SercoSan Diego, CA26,250 Jun-25Research & Development 157,721 
Do It Best (formerly True Value) (c)
Mankato, MN10,605 Jun-25Warehouse 309,507 
2Q25 Total364,203 2,458,848 
3Q25
Self-Storage Operating Properties (22 properties)Various, United States349,225 Jul-25, Aug-25Self-Storage (Operating) 1,797,870 
Plantasjen (a)
Linkoping, Sweden7,408 Jul-25Retail 58,770 
LeipoldWindsor, CT6,600 Jul-25Industrial 40,362 
Wagon Automotive (a)
Nagold, Germany18,221 Aug-25Industrial 305,437 
Vacant (d)
St. Petersburg, FL7,000 Sep-25Warehouse 70,322 
Hellweg (3 properties) (a)
Bünde, Guben, and Wuppertal, Germany28,834 Sep-25Retail 232,113 
Student Housing Operating PropertyAustin, TX77,913 Sep-25Student Housing (Operating)190,475 
3Q25 Total495,201 2,695,349 

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 20


W. P. Carey Inc.
Real Estate Fourth Quarter 2025
Investment Activity – Dispositions (continued)
Dollars in thousands. Pro rata. For the year ended December 31, 2025.
TenantProperty Location(s)Gross Sale PriceClosing DateProperty Type(s)Gross Square Footage
4Q25
TI Automotive (formerly ABC Technologies)Southfield, MI470 Oct-25Office 16,752 
Vacant (a)
Bad Wünnenberg, Germany5,339 Oct-25Warehouse 287,905 
Self-Storage Operating Properties (31 properties)Various, United States323,221 Oct-25, Nov-25, Dec-25Self-Storage (Operating) 2,169,286 
VacantMauldin, SC6,028 Nov-25Warehouse 72,600 
Vacant (formerly Hellweg) (a)
Werl, Germany1,506 Nov-25Retail 66,672 
Hellweg (2 properties) (a)
Quedlinburg and Leipzig, Germany16,281 Dec-25Retail 156,088 
VacantChicago, IL14,000 Nov-25Office 159,600 
VacantWestlake, OH17,250 Dec-25Warehouse 408,251 
COOP Ost SA (sold 90.1% controlling interest) (a)
Oslo, Norway101,610 Dec-25Retail 317,647 
Hööks Hästsport AB (a)
Vantaa, Finland2,454 Dec-25Retail 17,115 
Lincoln TechPhiladelphia, PA2,295 Dec-25Education 31,020 
VacantKansas City, MO10,500 Dec-25Warehouse 414,680 
AMCPensacola, FL6,000 Dec-25Retail 73,971 
4Q25 Total506,954 4,191,587 
Year-to-Date Total Dispositions$1,496,190 10,808,459 
________
(a)Amount reflects the applicable exchange rate on the date of the transaction.
(b)One of the properties was vacant on the date of the transaction.
(c)The lease at this property expired on the date of sale, which was June 30, 2025.
(d)Represents the disposition of a portion of this property.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 21


W. P. Carey Inc.
Real Estate – Fourth Quarter 2025
Joint Ventures
Dollars in thousands. As of December 31, 2025.
Joint Venture or JV (Principal Tenant)JV PartnershipConsolidated
Pro Rata (a)
Asset TypeWPC %
Debt Outstanding (b)
ABR
Debt Outstanding (c)
ABR
Unconsolidated Joint Venture (Equity Method Investment) (d)
Las Vegas Retail Complex (e)
Net lease47.50%$245,884 $22,592 $116,795 $10,731 
Harmon Retail CornerCommon equity interest15.00%143,000 — 21,450 — 
Kesko Senukai (f)
Net lease70.00%100,534 18,105 70,374 12,674 
Total Unconsolidated Joint Ventures489,418 40,697 208,619 23,405 
Consolidated Joint Ventures (g)
Fentonir (f)
Net lease94.90%— 2,948 — 2,798 
McCoy RockfordNet lease90.00%— 991 — 892 
Iowa Board of RegentsNet lease90.00%— 707 — 636 
Total Consolidated Joint Ventures 4,646  4,326 
Total Unconsolidated and Consolidated Joint Ventures
$489,418 $45,343 $208,619 $27,731 
________
(a)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
(b)Excludes unamortized discount, net totaling less than $0.1 million and unamortized deferred financing costs totaling $0.2 million as of December 31, 2025.
(c)Excludes unamortized discount, net totaling less than $0.1 million and unamortized deferred financing costs totaling less than $0.1 million as of December 31, 2025.
(d)Excludes ownership of limited partnership units of Carey European Student Housing Fund I, L.P. (an affiliate), which is accounted for as an equity method investment.
(e)Debt outstanding for this investment is comprised of a construction loan, which is excluded from our pro rata debt outstanding disclosed in the Debt Overview and Debt Maturity sections. See the Investment Activity – Investment Volume section for additional information about this investment. The asset is currently in lease-up and ABR reflects the current in-place leases. It does not reflect certain non-reimbursed expenses associated with the property, revenue generated from signage or interest income from our construction loan to the Las Vegas Retail Complex.
(f)Amounts are based on the applicable exchange rate at the end of the period.
(g)Excludes two consolidated joint venture build-to-suit projects with the same tenant in which we own a 90% ownership interest. These investments have no debt or ABR as of December 31, 2025.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 22


W. P. Carey Inc.
Real Estate – Fourth Quarter 2025
Top 25 Tenants
Dollars in thousands. Pro rata. As of December 31, 2025.
TenantDescriptionNumber of PropertiesABRABR %Weighted-Average Lease Term (Years)
Extra Space StorageNet lease self-storage properties in the U.S. leased to publicly traded self-storage REIT 43 $41,332 2.7 %23.7 
Apotex (a)
Pharmaceutical R&D and manufacturing properties in the Greater Toronto Area leased to generic drug manufacturer 11 33,448 2.2 %17.2 
Life Time FitnessHealth and fitness facilities in the U.S. leased to premium athletic club operator12 32,450 2.1 %7.9 
Metro Italia (b)
Business-to-business retail stores in Italy leased to cash and carry wholesaler19 30,893 2.0 %4.4 
Fortenova (b)
Grocery stores and one warehouse in Croatia leased to European food retailer19 28,404 1.8 %8.3 
OBI (b)
Retail properties in Poland leased to German DIY retailer26 27,524 1.8 %5.3 
Fedrigoni (b)
Industrial and warehouse facilities in Germany, Italy and Spain leased to global manufacturer of premium packaging and labels16 25,517 1.6 %17.9 
TI Automotive (formerly ABC Technologies) (a) (c)
Automotive parts manufacturing properties in the U.S., Canada and Mexico leased to OEM supplier21 25,313 1.6 %19.2 
Eroski (b)
Grocery stores and warehouses in Spain leased to Spanish food retailer63 24,104 1.5 %10.2 
Nord AngliaK-12 private schools in Orlando, Miami and Houston leased to international day and boarding school operator23,599 1.5 %18.7 
Top 10 Total233 292,584 18.8 %13.5 
Berry GlobalManufacturing facilities in the U.S. leased to international producer and supplier of packaging solutions20,833 1.4 %12.8 
Quikrete (b)
Industrial facilities in the U.S. and Canada leased to concrete and building products manufacturer 27 20,661 1.3 %17.5 
Kesko Senukai (b)
Distribution facilities and retail properties in Lithuania, Estonia and Latvia leased to European DIY retailer20 20,129 1.3 %6.1 
Pendragon (b)
Dealerships in the United Kingdom leased to automotive retailer46 19,035 1.2 %12.8 
Advance Auto PartsDistribution facilities in the U.S. leased to automotive aftermarket parts provider28 18,980 1.2 %7.1 
Maker’s Pride (formerly Hearthside)Production, packaging and distribution facilities in the U.S. leased to North American contract food manufacturer18 17,636 1.2 %16.6 
Hellweg (b) (d)
Retail properties in Germany leased to German DIY retailer19 17,223 1.1 %14.6 
Dollar GeneralRetail properties in the U.S. leased to discount retailer126 17,199 1.1 %13.5 
Jumbo (b)
Logistics and cold storage warehouse facilities in the Netherlands leased to European supermarket chain16,907 1.1 %6.0 
Danske Fragtmaend (b)
Distribution facilities in Denmark leased to Danish freight company15 15,097 1.0 %11.1 
Top 20 Total545 476,284 30.7 %12.9 
Intergamma (b)
Retail properties in the Netherlands leased to European DIY retailer36 14,955 0.9 %7.6 
Do It Best (formerly True Value)Distribution facilities and manufacturing facility in the U.S. leased to global hardware wholesaler13,801 0.9 %6.0 
Dick’s Sporting GoodsRetail properties and single distribution facility in the U.S. leased to sporting goods retailer13,616 0.9 %5.6 
Premium BrandsFood processing facility in Tennessee leased to global specialty food manufacturer12,616 0.8 %24.6 
Canadian SolarDistribution and manufacturing facilities in Dallas and Louisville leased to global renewable energy company12,255 0.8 %10.3 
Top 25 Total (e)
599 $543,527 35.0 %12.6 
________
(a)ABR from these properties is denominated in U.S. dollars.
(b)ABR amounts are subject to fluctuations in foreign currency exchange rates.
(c)Of the 21 properties leased to TI Automotive, nine are located in Canada, six are located in the United States, and six are located in Mexico.
(d)On March 28, 2025, we executed an agreement giving us the right to terminate the leases at five properties on September 15, 2026 with ABR totaling $3.5 million.
(e)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 23


W. P. Carey Inc.
Real Estate – Fourth Quarter 2025
Diversification by Property Type
In thousands, except percentages. Pro rata. As of December 31, 2025.
Total Net-Lease Portfolio
Property TypeABR ABR %
Square Footage (a)
Square Footage %
U.S.
Industrial$395,765 25.4 %58,036 31.6 %
Warehouse230,928 14.9 %42,442 23.1 %
Retail (b)
136,708 8.8 %6,382 3.5 %
Other (c)
183,656 11.9 %9,452 5.2 %
U.S. Total947,057 61.0 %116,312 63.4 %
International
Industrial200,103 12.9 %25,720 14.0 %
Warehouse159,989 10.3 %23,234 12.7 %
Retail (b)
211,331 13.6 %16,473 9.0 %
Other (c)
34,832 2.2 %1,759 0.9 %
International Total606,255 39.0 %67,186 36.6 %
Total
Industrial595,868 38.3 %83,756 45.6 %
Warehouse390,917 25.2 %65,676 35.8 %
Retail (b)
348,039 22.4 %22,855 12.5 %
Other (c)
218,488 14.1 %11,211 6.1 %
Total (d)
$1,553,312 100.0 %183,498 100.0 %
________
(a)Includes square footage for vacant properties.
(b)Includes automotive dealerships.
(c)Includes ABR from tenants with the following property types: education facility, specialty, self-storage (net lease), laboratory, research and development, hotel (net lease), office and land.
(d)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 24


W. P. Carey Inc.
Real Estate – Fourth Quarter 2025
Diversification by Tenant Industry
In thousands, except percentages. Pro rata. As of December 31, 2025.
Total Net-Lease Portfolio
Industry Type (a)
ABRABR %Square FootageSquare Footage %
Packaged Foods & Meats$149,136 9.6 %18,625 10.2 %
Food Retail146,151 9.4 %10,704 5.8 %
Home Improvement Retail96,221 6.2 %11,937 6.5 %
Auto Parts & Equipment81,819 5.3 %12,148 6.6 %
Automotive Retail78,203 5.0 %7,079 3.9 %
Education Services60,532 3.9 %2,747 1.5 %
Air Freight & Logistics51,599 3.3 %7,982 4.3 %
Pharmaceuticals48,155 3.1 %3,076 1.7 %
Leisure Facilities43,423 2.8 %1,958 1.1 %
Industrial Machinery41,888 2.7 %5,716 3.1 %
Self-Storage REITs41,332 2.7 %3,170 1.7 %
Metal, Glass & Plastic Containers39,646 2.6 %5,318 2.9 %
Trading Companies & Distributors37,752 2.4 %8,663 4.7 %
Building Products31,086 2.0 %6,653 3.6 %
Other Specialty Retail28,953 1.9 %3,227 1.8 %
Paper Products25,517 1.6 %4,458 2.4 %
Specialty Chemicals24,409 1.6 %4,303 2.3 %
Diversified Support Services24,000 1.5 %2,372 1.3 %
Construction Materials23,574 1.5 %3,781 2.1 %
Food Distributors20,621 1.3 %1,552 0.8 %
Construction Machinery19,645 1.3 %2,528 1.4 %
Consumer Staples Merchandise Retail19,404 1.3 %1,624 0.9 %
Passenger Ground Transportation18,970 1.2 %850 0.5 %
Commodity Chemicals16,848 1.1 %2,517 1.4 %
Hotels & Resorts16,556 1.1 %1,073 0.6 %
Diversified Metals16,289 1.0 %3,290 1.8 %
Other (64 industries, each <1% ABR) (b)
351,583 22.6 %46,147 25.1 %
Total (c)
$1,553,312 100.0 %183,498 100.0 %
________
(a)Industry classification is based on the Global Industry Classification Standard (GICS) framework.
(b)Includes square footage for vacant properties.
(c)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 25


W. P. Carey Inc.
Real Estate – Fourth Quarter 2025
Diversification by Geography
In thousands, except percentages. Pro rata. As of December 31, 2025.
Total Net-Lease Portfolio
RegionABRABR %
Square Footage (a)
Square Footage %
U.S.
Midwest
Illinois $66,036 4.3 %9,455 5.2 %
Ohio 45,660 2.9 %8,218 4.5 %
Indiana 43,362 2.8 %6,251 3.4 %
Michigan 27,158 1.7 %4,486 2.4 %
Wisconsin 22,515 1.4 %3,410 1.9 %
Other (b)
58,624 3.8 %7,141 3.9 %
Total Midwest263,355 16.9 %38,961 21.3 %
South
Texas 93,471 6.0 %11,702 6.4 %
Florida 44,548 2.9 %3,633 2.0 %
Tennessee 39,281 2.5 %4,572 2.5 %
Georgia 30,302 2.0 %4,529 2.5 %
Alabama 23,484 1.5 %3,607 2.0 %
Other (b)
29,031 1.9 %3,072 1.7 %
Total South260,117 16.8 %31,115 17.1 %
East
North Carolina 41,210 2.7 %8,852 4.8 %
Pennsylvania 32,527 2.1 %3,385 1.8 %
Kentucky 29,768 1.9 %4,485 2.4 %
Massachusetts 28,681 1.8 %1,344 0.7 %
New Jersey 27,506 1.8 %1,118 0.6 %
New York 23,080 1.5 %2,287 1.2 %
South Carolina 19,531 1.3 %4,413 2.4 %
Other (b)
37,266 2.4 %5,359 2.9 %
Total East239,569 15.5 %31,243 16.8 %
West
California 76,277 4.9 %5,375 2.9 %
Arizona 22,548 1.5 %2,372 1.3 %
Nevada 17,861 1.1 %485 0.3 %
Other (b)
67,330 4.3 %6,761 3.7 %
Total West184,016 11.8 %14,993 8.2 %
U.S. Total947,057 61.0 %116,312 63.4 %
International
Italy78,315 5.0 %9,941 5.4 %
The Netherlands68,092 4.4 %6,847 3.7 %
Poland 65,529 4.2 %8,448 4.6 %
United Kingdom 62,845 4.1 %4,848 2.7 %
Canada (c)
59,680 3.8 %5,737 3.1 %
Germany 48,061 3.1 %5,304 2.9 %
Spain 42,550 2.7 %4,251 2.3 %
Croatia 29,330 1.9 %2,063 1.1 %
France 28,203 1.8 %2,149 1.2 %
Mexico (d)
27,686 1.8 %4,328 2.4 %
Denmark27,613 1.8 %3,002 1.6 %
Other (e)
68,351 4.4 %10,268 5.6 %
International Total606,255 39.0 %67,186 36.6 %
Total (f)
$1,553,312 100.0 %183,498 100.0 %
________
(a)Includes square footage for vacant properties.
(b)Other properties within Midwest include assets in Minnesota, Kansas, Iowa, Missouri, Nebraska, South Dakota and North Dakota. Other properties within South include assets in Louisiana, Arkansas, Oklahoma and Mississippi. Other properties within East include assets in Virginia, Maryland, Connecticut, West Virginia, New Hampshire and Maine. Other properties within West include assets in Utah, Oregon, Colorado, Washington, Montana, Hawaii, Idaho, Wyoming and New Mexico.
(c)$50.4 million (84%) of ABR from properties in Canada is denominated in U.S. dollars, with the balance denominated in Canadian dollars.
(d)All ABR from properties in Mexico is denominated in U.S. dollars.
(e)Includes assets in Lithuania, Slovakia, Belgium, the Czech Republic, Mauritius, Portugal, Austria, Latvia, Sweden, Finland, Japan, Estonia and Hungary.
(f)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 26


W. P. Carey Inc.
Real Estate – Fourth Quarter 2025
Contractual Rent Increases
In thousands, except percentages. Pro rata. As of December 31, 2025.
Total Net-Lease Portfolio
Rent Adjustment MeasureABRABR %Square FootageSquare Footage %
Uncapped CPI$463,873 29.9 %45,063 24.6 %
Capped CPI287,266 18.5 %39,446 21.5 %
CPI-linked751,139 48.4 %84,509 46.1 %
Fixed749,236 48.2 %91,454 49.9 %
Other (a)
47,489 3.1 %3,524 1.9 %
None5,448 0.3 %251 0.1 %
Vacant— — %3,760 2.0 %
Total (b)
$1,553,312 100.0 %183,498 100.0 %
________
(a)Represents leases which include a percentage rent component. Includes $41.3 million (2.7%) of ABR from a tenant (Extra Space Storage), which has both a percentage rent component and annual fixed rent increases in its lease.
(b)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 27


W. P. Carey Inc.
Real Estate – Fourth Quarter 2025
Same-Store Analysis
Dollars in thousands. Pro rata.

Contractual Same-Store Growth

Same-store portfolio includes leases on our net leased properties that were continuously in place during the period from December 31, 2024 to December 31, 2025. Excludes leases for properties that were acquired, sold or vacated, or were subject to lease renewals, extensions or modifications at any time that affected ABR during that period. For purposes of comparability, ABR is presented on a constant currency basis using exchange rates as of December 31, 2025.
ABR
As of
Dec. 31, 2025Dec. 31, 2024Increase% Increase
Property Type
Industrial$459,515 $448,239 $11,276 2.5 %
Warehouse344,394 337,278 7,116 2.1 %
Retail (a)
296,542 289,364 7,178 2.5 %
Other (b)
186,400 181,435 4,965 2.7 %
Total$1,286,851 $1,256,316 $30,535 2.4 %
Rent Adjustment Measure
Uncapped CPI$410,600 $400,362 $10,238 2.6 %
Capped CPI255,067 248,507 6,560 2.6 %
CPI-linked665,667 648,869 16,798 2.6 %
Fixed573,289 561,635 11,654 2.1 %
Other (c)
43,797 41,714 2,083 5.0 %
None4,098 4,098 — — %
Total$1,286,851 $1,256,316 $30,535 2.4 %
Geography
U.S.$754,545 $737,812 $16,733 2.3 %
Europe448,125 436,653 11,472 2.6 %
Other International (d)
84,181 81,851 2,330 2.8 %
Total$1,286,851 $1,256,316 $30,535 2.4 %
Same-Store Portfolio Summary
Number of properties1,388 
Square footage (in thousands)154,073 

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 28


W. P. Carey Inc.
Real Estate – Fourth Quarter 2025

Comprehensive Same-Store Growth

Same-store portfolio includes net leased properties that were continuously owned and in place during the quarter ended December 31, 2024 through December 31, 2025 (including properties that were subject to lease renewals, extensions or modifications at any time during that period). Excludes properties that were acquired, sold or listed as capital investments and commitments (see Investment Activity – Capital Investments and Commitments section) during that period. For purposes of comparability, same-store pro rata rental income is presented on a constant currency basis using average exchange rates for the three months ended December 31, 2025. Same-store pro rata rental income is a non-GAAP measure. See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of same-store pro rata rental income and for details on how it is calculated.
Same-Store Pro Rata Rental Income
Three Months Ended
Dec. 31, 2025Dec. 31, 2024Increase% Increase
Property Type
Industrial$115,402 $112,633 $2,769 2.5 %
Warehouse87,831 88,307 (476)(0.5)%
Retail (a)
70,845 69,679 1,166 1.7 %
Other (b)
45,044 46,259 (1,215)(2.6)%
Total$319,122 $316,878 $2,244 0.7 %
Rent Adjustment Measure
Uncapped CPI$104,162 $102,313 $1,849 1.8 %
Capped CPI65,675 66,985 (1,310)(2.0)%
CPI-linked169,837 169,298 539 0.3 %
Fixed137,282 136,086 1,196 0.9 %
Other (c)
10,967 10,430 537 5.1 %
None1,036 1,064 (28)(2.6)%
Total$319,122 $316,878 $2,244 0.7 %
Geography
U.S.$188,281 $183,444 $4,837 2.6 %
Europe111,381 114,452 (3,071)(2.7)%
Other International (d)
19,460 18,982 478 2.5 %
Total$319,122 $316,878 $2,244 0.7 %
Same-Store Portfolio Summary
Number of properties1,314 
Square footage (in thousands)160,443 

navylogowhitebackgrounda.jpg
Investing for the Long Run® | 29


W. P. Carey Inc.
Real Estate – Fourth Quarter 2025

The following table presents a reconciliation from lease revenues to same-store pro rata rental income:
Three Months Ended
Dec. 31, 2025Dec. 31, 2024
Consolidated Lease Revenues
Total lease revenues – as reported$389,154 $351,394 
Income from finance leases and loans receivable26,716 16,796 
Less: Reimbursable tenant costs – as reported(19,371)(15,661)
Less: Income from secured loans receivable(664)(332)
395,835 352,197 
Adjustments for Pro Rata Ownership of Real Estate Joint Ventures:
Add: Pro rata share of adjustments from equity method investments5,438 3,795 
Less: Pro rata share of adjustments for noncontrolling interests(264)(185)
5,174 3,610 
Adjustments for Pro Rata Non-Cash Items:
Less: Straight-line and other leasing and financing adjustments(20,758)(24,849)
Add: Above- and below-market rent intangible lease amortization941 10,047 
Less: Adjustments for pro rata ownership(48)(1,265)
(19,865)(16,067)
Adjustment to normalize for (i) properties not continuously owned since October 1, 2024 and (ii) constant currency presentation for prior year quarter (e)
(62,022)(22,862)
Same-Store Pro Rata Rental Income$319,122 $316,878 
________
(a)Includes automotive dealerships.
(b)Includes ABR or same-store pro rata rental income from tenants with the following property types: education facility, specialty, self-storage (net lease), laboratory, research and development, hotel (net lease), office and land.
(c)Represents leases attributable to percentage rent.
(d)Includes assets in Canada, Mexico, Mauritius and Japan.
(e)This adjustment excludes amounts attributable to properties that were acquired, sold or listed as capital investments and commitments (see Investment Activity – Capital Investments and Commitments section) that were not continuously owned and in place during the quarter ended December 31, 2024 through December 31, 2025. In addition, for the three months ended December 31, 2024, an adjustment is made to reflect average exchange rates for the three months ended December 31, 2025 for purposes of comparability, since same-store pro rata rental income is presented on a constant currency basis.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 30


W. P. Carey Inc.
Real Estate – Fourth Quarter 2025
Leasing Activity
Dollars in thousands. For the three months ended December 31, 2025, except ABR. Pro rata.
Lease Renewals and Extensions (a)
Property and Tenant Improvements (c)
Leasing Commissions
ABR
Property TypeSquare FeetNumber of LeasesPrior Lease
New Lease (b)
Rent RecaptureIncremental Lease Term
Industrial1,333,295 $7,098 $7,347 103.5 %$1,000 $833 10.2 years
Warehouse804,849 6,116 5,816 95.1 %3,495 2,294 9.5 years
Retail— — — — — %— — N/A
Other323,278 6,876 6,876 100.0 %— — 3.3 years
Total / Weighted Average2,461,422 6 $20,090 $20,039 99.7 %$4,495 $3,127 7.7 years
Q4 Summary
Prior Lease ABR (% of Total Portfolio)
1.3 %
New Leases
Property and Tenant Improvements (c)
Leasing Commissions
ABR
Property TypeSquare FeetNumber of Leases
New Lease (b)
New Lease Term
Industrial— — $— $— $— N/A
Warehouse299,733 3,376 4,748 1,886 10.2 years
Retail46,733 637 2,000 203 15.1 years
Other— — — — — N/A
Total / Weighted Average (d)
346,466 4 $4,013 $6,748 $2,089 11.0 years
_______
(a)Excludes lease extensions for a period of one year or less.
(b)New lease amounts are based on in-place rents at time of lease commencement and exclude any free rent periods.
(c)Property and tenant improvements include the estimated landlord obligations in connection with the signing of the lease.
(d)Weighted average refers to the new lease term.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 31


W. P. Carey Inc.
Real Estate – Fourth Quarter 2025
Lease Expirations
Dollars and square footage in thousands. Pro rata. As of December 31, 2025.
Year of Lease Expiration (a)
Number of Leases ExpiringNumber of Tenants with Leases ExpiringABRABR %Square FootageSquare Footage %
202619 20 $44,906 2.9 %5,972 3.3 %
202744 28 60,395 3.9 %6,326 3.4 %
202845 27 67,268 4.3 %7,419 4.0 %
202962 35 79,275 5.1 %8,675 4.7 %
203032 26 39,625 2.6 %3,793 2.1 %
203146 27 81,501 5.2 %9,356 5.1 %
203245 23 54,804 3.5 %7,244 4.0 %
203332 25 83,537 5.4 %11,790 6.4 %
203459 27 96,161 6.2 %9,464 5.2 %
203524 20 78,145 5.0 %8,805 4.8 %
203645 21 66,933 4.3 %7,891 4.3 %
203744 21 63,514 4.1 %8,618 4.7 %
203846 13 28,148 1.8 %2,766 1.5 %
2039100 27 75,293 4.9 %11,372 6.2 %
Thereafter (>2039)302 115 633,807 40.8 %70,247 38.3 %
Vacant— — — — %3,760 2.0 %
Total (b)
945 $1,553,312 100.0 %183,498 100.0 %

chart-9714e07b695c447aa28a.jpg
________
(a)Assumes tenants do not exercise any renewal options or purchase options.
(b)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 32


W. P. Carey Inc.
Real Estate – Fourth Quarter 2025
Self-Storage Operating Properties Portfolio
Square footage in thousands. Pro rata. As of December 31, 2025.
State / District
Number of PropertiesNumber of UnitsSquare FootageSquare Footage %Period End Occupancy
Illinois10 4,822 666 90.1 %87.4 %
Ohio598 73 9.9 %89.0 %
Total (a)
11 5,420 739 100.0 %87.6 %
________
(a)See the Disclosures Regarding Non-GAAP and Other Metrics section in the Appendix for a description of pro rata.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 33




W. P. Carey Inc.
Appendix
Fourth Quarter 2025



financialdocumentcoverslidb.jpg
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 34


W. P. Carey Inc.
Appendix – Fourth Quarter 2025
Normalized Pro Rata Cash NOI
In thousands.
Three Months Ended Dec. 31, 2025
Consolidated Lease Revenues
Total lease revenues – as reported$389,154 
Income from finance leases and loans receivable – as reported26,716 
Less: Income from secured loans receivable(664)
Less: Consolidated Reimbursable and Non-Reimbursable Property Expenses
Reimbursable property expenses – as reported19,371 
Non-reimbursable property expenses – as reported13,859 
381,976 
Plus: NOI from Operating Properties
Self-storage revenues8,297 
Self-storage expenses(3,868)
4,429 
Hotel revenues8,596 
Hotel expenses(7,356)
1,240 
Student housing and other revenues1,486 
Student housing and other expenses(639)
847 
388,492 
Adjustments for Pro Rata Ownership of Real Estate Joint Ventures:
Add: Pro rata share of NOI from equity method investments4,812 
Less: Pro rata share of NOI attributable to noncontrolling interests(175)
4,637 
393,129 
Adjustments for Pro Rata Non-Cash Items:
Less: Straight-line and other leasing and financing adjustments(20,758)
Add: Above- and below-market rent intangible lease amortization941 
Add: Other non-cash items615 
(19,202)
Pro Rata Cash NOI (a)
373,927 
Adjustment to normalize for net lease investments and dispositions (b)
7,498 
Adjustment to normalize for operating property dispositions (b)
(3,331)
Normalized Pro Rata Cash NOI (a)
$378,094 
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 35


W. P. Carey Inc.
Appendix – Fourth Quarter 2025

The following table presents a reconciliation from Net income attributable to W. P. Carey to Normalized pro rata cash NOI:
Three Months Ended Dec. 31, 2025
Net Income Attributable to W. P. Carey
Net income attributable to W. P. Carey – as reported$148,319 
Adjustments for Consolidated Operating Expenses
Add: Operating expenses – as reported265,149 
Less: Property expenses, excluding reimbursable tenant costs – as reported(13,859)
Less: Operating property expenses – as reported(11,863)
239,427 
Adjustments for Other Consolidated Revenues and Expenses:
Add: Other income and (expenses) – as reported26,146 
Less: Reimbursable property expenses – as reported(19,371)
Less: Other lease-related income – as reported(8,137)
Add: Benefit from income taxes – as reported(1,310)
Less: Asset management fees revenue – as reported(1,085)
Less: Other advisory income and reimbursements – as reported(1,076)
(4,833)
Other Adjustments:
Less: Straight-line and other leasing and financing adjustments(20,758)
Add: Adjustments for pro rata ownership10,895 
Adjustment to normalize for net lease investments and dispositions (b)
7,498 
Adjustment to normalize for operating property dispositions (b)
(3,331)
Add: Above- and below-market rent intangible lease amortization941 
Less: Income from secured loans receivable(664)
Add: Property expenses, excluding reimbursable tenant costs, non-cash600 
(4,819)
Normalized Pro Rata Cash NOI (a)
$378,094 
________
(a)Pro rata cash NOI and normalized pro rata cash NOI are non-GAAP measures. See the Disclosures Regarding Non-GAAP and Other Metrics section that follows for a description of our non-GAAP measures and for details on how pro rata cash NOI and normalized pro rata cash NOI are calculated.
(b)For properties acquired and capital investments and commitments completed during the three months ended December 31, 2025, the adjustment modifies our pro rata share of cash NOI for the partial period with an amount estimated to be equivalent to the additional pro rata share of cash NOI necessary to reflect ownership for the full quarter. For properties disposed of during the three months ended December 31, 2025, the adjustment eliminates our pro rata share of cash NOI for the period. If there is a rent abatement, we annualize the first monthly contractual base rent following the free rent period.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 36


W. P. Carey Inc.
Appendix – Fourth Quarter 2025
Adjusted EBITDA – Last Five Quarters
In thousands.
Three Months Ended
Dec. 31, 2025Sep. 30, 2025Jun. 30, 2025Mar. 31, 2025Dec. 31, 2024
Net income$154,562 $141,225 $51,312 $125,816 $47,038 
Adjustments to Derive Adjusted EBITDA (a)
Depreciation and amortization145,339 125,586 120,595 129,607 115,770 
Interest expense75,431 75,226 71,795 68,804 70,883 
Gain on sale of real estate, net(52,791)(44,401)(52,824)(43,777)(4,480)
Impairment charges — real estate39,690 19,474 4,349 6,854 27,843 
Straight-line and other leasing and financing adjustments (b)
(20,758)(20,424)(15,374)(19,033)(24,849)
Other (gains) and losses (c)
10,131 31,011 148,768 42,197 77,224 
Stock-based compensation expense8,650 11,153 10,943 9,148 9,667 
(Benefit from) provision for income taxes(1,310)8,495 13,091 11,632 7,772 
Above- and below-market rent intangible lease amortization941 4,363 5,061 1,123 10,047 
Merger and other expenses478 1,021 192 556 (484)
Other amortization and non-cash charges467 465 458 442 436 
206,268 211,969 307,054 207,553 289,829 
Adjustments for Pro Rata Ownership
Real Estate Joint Ventures:
Add: Pro rata share of adjustments for equity method investments2,961 5,220 3,312 2,309 5,975 
Less: Pro rata share of adjustments for amounts attributable to noncontrolling interests(429)(430)(308)(179)(214)
2,532 4,790 3,004 2,130 5,761 
Adjustment to normalize for intra-period acquisitions and dispositions (d)
3,312 2,545 3,222 7,117 91 
Adjusted EBITDA (e)
$366,674 $360,529 $364,592 $342,616 $342,719 
________
(a)Comprised of items that we do not consider to be part of our core operating business plan or representative of our overall long-term operating performance, based on a number of factors, including the nature of the item and/or the frequency with which it occurs. We believe that these adjustments provide a more representative view of EBITDA from our core operating business and allow for more meaningful comparisons.
(b)Straight-line rent adjustments relate to our net-leased properties subject to operating leases.
(c)Primarily comprised of gains and losses on the mark-to-market fair value of equity securities, foreign currency exchange rate movements, changes in the non-cash allowance for credit losses on loans receivable and finance leases, and extinguishment of debt. Amounts from period to period will not be comparable due to unpredictable fluctuations in these gains and losses. Amount for the three months ended December 31, 2025 includes a mark-to-market unrealized loss for our investment in shares of Lineage of $11.7 million. Amount for the three months ended September 30, 2025 includes a mark-to-market unrealized loss for our investment in shares of Lineage of $22.6 million. Amount for the three months ended June 30, 2025 includes a mark-to-market unrealized loss for our investment in shares of Lineage of $69.0 million. Amount for the three months ended December 31, 2024 includes a mark-to-market unrealized loss for our investment in shares of Lineage of $90.4 million.
(d)Reflects pro forma adjustments for recurring revenues and expenses related to properties acquired or disposed of, and capital investments and commitments completed, during the applicable period, assuming all activity occurred at the beginning of the applicable period.
(e)Adjusted EBITDA is a non-GAAP measure. See the Disclosures Regarding Non-GAAP and Other Metrics section that follows for a description of our non-GAAP measures.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 37


W. P. Carey Inc.
Appendix – Fourth Quarter 2025
Reconciliation of Net Debt to Adjusted EBITDA
In thousands.
Three Months Ended
Dec. 31, 2025
Adjusted EBITDA (a)
$366,674 
Adjusted EBITDA (Annualized)$1,466,696 
As of
Dec. 31, 2025
Total Pro Rata Debt Outstanding (b)
$8,883,770 
Less: Cash and cash equivalents(155,329)
Less: Cash held at qualified intermediaries (c)
(80,874)
Net Debt$8,647,567 
Less: Expected proceeds from unsettled forward equity (d)
(412,152)
Net Debt – Inclusive of Unsettled Forward Equity$8,235,415 
Net Debt to Adjusted EBITDA (Annualized)5.9x
Net Debt to Adjusted EBITDA (Annualized) – Inclusive of Unsettled Forward Equity5.6x
________
(a)Adjusted EBITDA is a non-GAAP measure. See the Disclosures Regarding Non-GAAP and Other Metrics section that follows for a description of our non-GAAP measures.
(b)Excludes unamortized discount, net totaling $39.2 million and unamortized deferred financing costs totaling $30.1 million as of December 31, 2025.
(c)Comprised of proceeds from certain dispositions that have been designated for future 1031 exchange transactions.
(d)Reflects 6,258,496 shares of unsettled forward equity as of December 31, 2025, as if they had been settled for cash at a weighted-average net settlement price of $65.85 per share.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 38


W. P. Carey Inc.
Appendix – Fourth Quarter 2025
Disclosures Regarding Non-GAAP and Other Metrics

Non-GAAP Financial Disclosures
FFO and AFFO
Due to certain unique operating characteristics of real estate companies, as discussed below, NAREIT, an industry trade group, has promulgated a non-GAAP measure known as FFO, which we believe to be an appropriate supplemental measure, when used in addition to and in conjunction with results presented in accordance with GAAP, to reflect the operating performance of a REIT. The use of FFO is recommended by the REIT industry as a supplemental non-GAAP measure. FFO is not equivalent to, nor a substitute for, net income or loss as determined under GAAP.

We define FFO, a non-GAAP measure, consistent with the standards established by the White Paper on FFO approved by the Board of Governors of NAREIT, as restated in December 2018. The White Paper defines FFO as net income or loss computed in accordance with GAAP, excluding gains or losses from the sale of certain real estate, impairment charges on real estate or other assets incidental to the company’s main business, gains or losses on changes in control of interests in real estate and depreciation and amortization from real estate assets; and after adjustments for unconsolidated partnerships and jointly owned investments. Adjustments for unconsolidated partnerships and jointly owned investments are calculated to reflect FFO on the same basis.

We also modify the NAREIT computation of FFO to adjust GAAP net income for certain non-cash charges, such as amortization of real estate-related intangibles, deferred income tax benefits and expenses, straight-line rent and related reserves, other non-cash rent adjustments, non-cash allowance for credit losses on loans receivable and finance leases, stock-based compensation, non-cash environmental accretion expense, amortization of discounts and premiums on debt and amortization of deferred financing costs. Our assessment of our operations is focused on long-term sustainability and not on such non-cash items, which may cause short-term fluctuations in net income but have no impact on cash flows. Additionally, we exclude non-core income and expenses, such as gains or losses from extinguishment of debt, gains or losses on the mark-to-market fair value of equity securities, merger and acquisition expenses, spin-off expenses, and income and expenses associated with our captive insurance company. We also exclude realized and unrealized gains/losses on foreign currency exchange rate movements (other than those realized on the settlement of foreign currency derivatives), which are not considered fundamental attributes of our business plan and do not affect our overall long-term operating performance. We refer to our modified definition of FFO as AFFO. We exclude these items from GAAP net income to arrive at AFFO because they are not the primary drivers in our decision-making process and excluding these items provides investors with a view of our portfolio performance over time and makes it more comparable to other REITs. AFFO also reflects adjustments for unconsolidated partnerships and jointly owned investments. We use AFFO as one measure of our operating performance when we formulate corporate goals, evaluate the effectiveness of our strategies and determine executive compensation.

We believe that AFFO is a useful supplemental measure for investors to consider because we believe it will help them better assess the sustainability of our operating performance without the potentially distorting impact of these short-term fluctuations. However, there are limits on the usefulness of AFFO to investors. For example, impairment charges and unrealized foreign currency exchange rate losses that we exclude may become actual realized losses upon the ultimate disposition of the properties in the form of lower cash proceeds or other considerations. We use our FFO and AFFO measures as supplemental financial measures of operating performance. We do not use our FFO and AFFO measures as, nor should they be considered to be, alternatives to net income computed under GAAP, alternatives to net cash provided by operating activities computed under GAAP, or indicators of our ability to fund our cash needs.

Same-Store Pro Rata Rental Income

Same-store pro rata rental income is a non-GAAP financial measure that is intended to reflect the performance of our net leased properties. We define this as contractual rents from our leased properties. Same-store rental income excludes reimbursable tenant costs, amortization of intangibles and straight-line rent adjustments that are included in GAAP lease revenues. We present same-store rental income on a pro rata basis to account for our share of income related to unconsolidated joint ventures and noncontrolling interests. We believe that same-store pro rata rental income is a helpful measure that both investors and management can use to evaluate the financial performance of our leased properties. Same-store pro rata rental income should not be considered as an alternative to lease revenues as an indication of our financial performance or to cash flows as a measure of liquidity or our ability to fund all needs. The method by which we calculate and present same-store rental income and/or same-store pro rata rental income may not be directly comparable to the way other REITs present such metrics.

Pro Rata Cash NOI

Cash net operating income (“cash NOI”) is a non-GAAP financial measure that is intended to reflect the performance of our net leased and operating properties. We define cash NOI as cash rents from our leased and operating properties less non-reimbursable property expenses. Cash NOI excludes amortization of intangibles and straight-line rent adjustments that are included in GAAP lease revenues. We present cash NOI on a pro rata basis (“pro rata cash NOI”) to account for our share of income related to unconsolidated joint ventures and noncontrolling interests. We believe that pro rata cash NOI is a helpful measure that both investors and management can use to evaluate the financial performance of our leased and operating properties and it allows for comparison of our operating performance between periods and to other REITs. Pro rata cash NOI should not be considered as an alternative to net income as an indication of our financial performance or to cash flows as a measure of liquidity or our ability to fund all needs. The method by which we calculate and present cash NOI and/or pro rata cash NOI may not be directly comparable to the way other REITs present such metrics.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 39


W. P. Carey Inc.
Appendix – Fourth Quarter 2025

Normalized Pro Rata Cash NOI

Normalized pro rata cash NOI is pro rata cash NOI as defined above adjusted primarily to exclude our pro rata share of cash NOI from properties disposed of during the most recent quarter and to include a full quarter of pro rata cash NOI related to properties acquired or capital investments and commitments completed during the period, as applicable. If there is a rent abatement, we annualize the first monthly contractual base rent following the free rent period. We believe this measure provides a helpful representation of our net operating income from our in-place leased and operating properties.

Adjusted EBITDA

We believe that EBITDA is a useful supplemental measure to investors and analysts for assessing the performance of our business because (i) it removes the impact of our capital structure from our operating results and (ii) it is helpful when comparing our operating performance to that of companies in our industry without regard to such items, which can vary substantially from company to company. Adjusted EBITDA as disclosed represents EBITDA modified to include other adjustments to GAAP net income for certain non-cash charges, such as impairments, non-cash rent adjustments and unrealized gains and losses from our hedging activity. Additionally, we exclude gains and losses on sale of real estate, which are not considered fundamental attributes of our business plans and do not affect our overall long-term operating performance. We exclude these items from adjusted EBITDA because they are not the primary drivers in our decision-making process. Adjusted EBITDA reflects adjustments for unconsolidated partnerships and jointly owned investments. Adjusted EBITDA is also modified to reflect the pro forma impact of our investment and disposition activity, assuming all activity occurred at the beginning of the applicable period. This includes adjustments to recurring revenue and expenses related to properties acquired or disposed of, and capital investments and commitments completed, during the applicable period. Our assessment of our operations is focused on long-term sustainability and not on such non-cash and non-core items, which may cause short-term fluctuations in net income but have no impact on cash flows. We believe that adjusted EBITDA is a useful supplemental measure and representation of the performance of our business to investors and analysts, although it does not represent net income that is computed in accordance with GAAP. Accordingly, adjusted EBITDA should not be considered an alternative to net income or an indicator of our financial performance. EBITDA and adjusted EBITDA as calculated by us may not be comparable to similarly titled measures of other companies.

Cash Interest Expense

Cash interest expense is a non-GAAP financial measure equal to interest expense calculated in accordance with GAAP, plus capitalized interest and other non-cash amortization expense, less amortization of deferred financing costs and debt premiums/discounts, adjusted for pro rata ownership. See the definition of cash interest expense coverage ratio below for a reconciliation of cash interest expense to its most directly compared GAAP measure, interest expense.

Cash Interest Expense Coverage Ratio

Cash interest expense coverage ratio is a non-GAAP financial measure representing the ratio of Adjusted EBITDA to cash interest expense on a trailing 12 months basis. We believe this ratio is useful to investors as a supplemental measure of our ability to satisfy fixed interest expense obligations. Cash interest expense for the trailing 12 months as of December 31, 2025 is equal to $276.1 million, comprised of interest expense calculated in accordance with GAAP ($291.3 million), plus capitalized interest ($1.1 million) and other non-cash amortization expense ($0.1 million), less amortization of deferred financing costs and debt premiums/discounts ($19.2 million), adjusted for pro rata ownership ($3.1 million).

Other Metrics

Pro Rata Metrics

This supplemental package contains certain metrics prepared on a pro rata basis. We refer to these metrics as pro rata metrics. We have certain investments in which our economic ownership is less than 100%. On a full consolidation basis, we report 100% of the assets, liabilities, revenues and expenses of those investments that are deemed to be under our control or for which we are deemed to be the primary beneficiary, even if our ownership is less than 100%. Also, for all other jointly owned investments, which we do not control, we report our net investment and our net income or loss from that investment. On a pro rata basis, we generally present our proportionate share, based on our economic ownership of these jointly owned investments, of the assets, liabilities, revenues and expenses of those investments. Multiplying each of our jointly owned investments’ financial statement line items by our percentage ownership and adding or subtracting those amounts from our totals, as applicable, may not accurately depict the legal and economic implications of holding an ownership interest of less than 100% in our jointly owned investments.

ABR

ABR represents contractual minimum annualized base rent for our net-leased properties and reflects exchange rates as of December 31, 2025. If there is a rent abatement, we annualize the first monthly contractual base rent following the free rent period. ABR is not applicable to operating properties and is presented on a pro rata basis.
navylogowhitebackgrounda.jpg
Investing for the Long Run® | 40