Please wait
Focused on Our Future 4Q 2025 Strategic & Financial Highlights Published February 17, 2026


 
Forward-Looking Statements Forward-Looking Statements: This presentation includes forward-looking statements based on information currently available to management and unless the context requires otherwise, references to “we,” “us,” “our” and “FirstEnergy” refers to FirstEnergy Corp. and its subsidiaries. Such statements are subject to certain risks and uncertainties and readers are cautioned not to place undue reliance on these forward-looking statements. These statements include declarations regarding management's intents, beliefs and current expectations. These statements typically contain, but are not limited to, the terms “anticipate,” “potential,” “expect,” "forecast," "target," "will," "intend," “believe,” "project," “estimate," "plan" and similar words. Forward-looking statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements, which may include the following: the potential liabilities, increased costs and unanticipated developments resulting from government investigations and agreements, including those associated with compliance with or failure to comply with the Deferred Prosecution Agreement entered into July 21, 2021 and settlements with the U.S. Attorney’s Office for the Southern District of Ohio and the Securities and Exchange Commission (“SEC”); the risks and uncertainties associated with litigation, including the securities class-action lawsuit, regulatory proceedings, arbitration, mediation and similar proceedings; changes in national and regional economic conditions, including recession, volatile interest rates, inflationary pressure, supply chain disruptions, higher fuel costs, and workforce impacts, affecting us and/or our customers and the vendors with which we do business; variations in weather, such as mild seasonal weather variations and severe weather conditions (including events caused, or exacerbated, by climate change, such as wildfires, hurricanes, flooding, droughts, high wind events and extreme heat events) and other natural disasters, which may result in increased storm restoration expenses or material liability and negatively affect future operating results; the potential liabilities and increased costs arising from regulatory actions or outcomes in response to severe weather conditions and other natural disasters; legislative and regulatory developments, and executive orders, including, but not limited to, matters related to rates, generation resource adequacy, co-location of generation and large loads, and compliance and enforcement activity; the ability to access the public securities and other capital and credit markets in accordance with our financial plans, the cost of such capital and overall condition of the capital and credit markets affecting us, including the increasing number of financial institutions evaluating the impact of climate change on their investment decisions, and the loss of FirstEnergy Corp.’s status as a well-known seasoned issuer; the risks associated with physical attacks, such as acts of war, terrorism, sabotage or other acts of violence, and cyber-attacks and other disruptions to our, or our vendors’, information technology system, which may compromise our operations, and data security breaches of sensitive data, intellectual property and proprietary or personally identifiable information; the ability to accomplish or realize anticipated benefits through establishing a culture of continuous improvement and our other strategic and financial goals, including, but not limited to, executing Energize365, our transmission and distribution investment plan, executing on our rate filing strategy, controlling costs, improving credit metrics, maintaining investment grade ratings, strengthening our balance sheet and growing earnings; changing market conditions affecting the measurement of certain liabilities and the value of assets held in our pension trusts may negatively impact our forecasted growth rate, results of operations and may also cause it to make contributions to its pension sooner or in amounts that are larger than currently anticipated; changes in assumptions regarding factors such as economic conditions within our territories, the reliability of our transmission and distribution system, our generation resource planning in West Virginia, or the availability of capital or other resources supporting identified transmission and distribution investment opportunities; human capital management challenges, including among other things, attracting and retaining appropriately trained and qualified employees and labor disruptions by our unionized workforce; changes to environmental laws and regulations, including, but not limited to, federal and state rules related to climate change, and potential changes to such laws and regulations; changes in customers’ demand for power, including, but not limited to, economic conditions, the impact of climate change and emerging technology, particularly with respect to electrification, energy storage, co-location of generation and large loads, and distributed sources of generation; future actions taken by credit rating agencies that could negatively affect either our access to or terms of financing or our financial condition and liquidity; the potential of non-compliance with debt covenants in our credit facilities; the ability to comply with applicable reliability standards and energy efficiency and peak demand reduction mandates; changes to significant accounting policies; any changes in tax laws or regulations, including, but not limited to, the Inflation Reduction Act of 2022, the One Big Beautiful Bill Act of 2025, as signed into law on July 4, 2025, or adverse tax audit results or rulings and potential changes to such laws and regulations; the ability to meet our publicly-disclosed goals relating to climate-related matters, opportunities, improvements, and efficiencies, including FirstEnergy’s greenhouse gas reduction goals; and the risks and other factors discussed from time to time in FirstEnergy Corp.’s SEC filings. Dividends declared from time to time on FirstEnergy Corp.’s common stock during any period may in the aggregate vary from prior periods due to circumstances considered by the FirstEnergy Corp. Board at the time of the actual declarations. A security rating is not a recommendation to buy or hold securities and is subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating. These forward-looking statements are also qualified by, and should be read together with, the risk factors included in FirstEnergy Corp.’s Form 10-K, Form 10-Q and in other filings with the SEC. The foregoing review of factors also should not be construed as exhaustive. New factors emerge from time to time, and it is not possible for management to predict all such factors, nor assess the impact of any such factor on FirstEnergy Corp.’s business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statements. FirstEnergy Corp. expressly disclaims any obligation to update or revise, except as required by law, any forward- looking statements contained herein or in the information incorporated by reference as a result of new information, future events or otherwise. Strategic & Financial Highlights - February 17, 20262


 
Non-GAAP Financial Matters 3 This presentation contains references to certain financial measures including Baseline O&M and Core Earnings per share (“Core EPS”) as “non-GAAP financial measures,” which are not calculated in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) and exclude the impact of “special items” as described in greater detail on slides 24-28. Management uses these non-GAAP financial measures to evaluate the company’s and its segments’ performance, and manage its operations and references these non-GAAP financial measures in its decision-making, using them to facilitate historical and ongoing performance comparisons. Management believes that the non-GAAP financial measures of Baseline O&M and Core EPS, including by segment, provide consistent and comparable measures of performance of its businesses on an ongoing basis. Management also believes that such measures are useful to shareholders and other interested parties to understand performance trends and evaluate the company against its peer group by presenting period-over-period operating results, excluding the impacts described above, that may not be consistent or comparable across periods or across the company’s peer group. These non-GAAP financial measures are intended to complement, and are not considered as alternatives to, the most directly comparable GAAP financial measures, which for Baseline O&M is Other Operating Expenses and for Core EPS is EPS attributable to FirstEnergy Corp. Also, such non-GAAP financial measures may not be comparable to similarly titled measures used by other entities. Special items represent charges incurred or benefits realized that management believes are not indicative of, or may obscure, trends useful in evaluating the company’s ongoing core activities and results of operations, or otherwise warrant separate classification. Core EPS is calculated based on the weighted average number of common shares outstanding in the respective period. A reconciliation of forward-looking non-GAAP measures, including 2026 Baseline O&M, 2026 Core EPS, and Core EPS compound annual growth rate (“CAGR”) projections, to the most directly comparable GAAP measures is not provided because comparable GAAP measures are not available without unreasonable efforts due to the inherent difficulty in forecasting and quantifying measures that would be necessary for such reconciliation. Specifically, management cannot, without unreasonable effort, predict the impact of these special items in the context of Core EPS guidance, or Core EPS growth rate projections because these items, which could be significant, are difficult to predict and may be highly variable. In addition, the company believes such a reconciliation would imply a degree of precision and certainty that could be confusing to investors. These special items are uncertain, depend on various factors and may have a material impact on our future GAAP results. Strategic & Financial Highlights - February 17, 2026


 
Key Takeaways for Today’s Call Strategic & Financial Highlights - February 17, 20264 ■ 2025 Significant Milestones ➢ Strong 2025 financial performance across all key metrics ➢ Received constructive outcome in our 2024 OH base rate case ➢ Received upgrade from S&P on FirstEnergy Corp’s senior unsecured credit rating to BBB from BBB- ■ 2026-2030 Investment Plan of $36B and 10% FE-Owned Rate Base Growth (CAGR) ➢ Investment Plan increase of $8B or ~30% vs. prior $28B 5-year plan (2025-2029); Total Transmission investments increase ~35% ➢ Strong track record of execution with capital deployment ➢ Investment plan to be funded with modest level of equity ■ Core EPS Near the Top End of 6-8% CAGR (2026-2030) ➢ Based off 2026 guidance mid-point of $2.72/sh ➢ Targeting annual consolidated ROEs of 9.5-10% ■ Meaningful Incremental Investment Opportunities ➢ Expect approval for $2.5B WV gas generation investment in 2H26 ➢ Transmission investment opportunities that are critical to maintaining grid stability


 
GAAP EPS Core EPS $1.70 $2.37 $1.77 $2.55 Performance Overview 5 2024 vs. 2025 Financial Results (1) Basic Earnings Per Share Attributable to FE Corp. (2) See slides 24-27 for reconciliations between GAAP and Core EPS (Non-GAAP). Please see slide 3 for more information. Delivered strong results in 2025 for customers and investors and focused on continuing that momentum into 2026 and beyond 2025 (1) (2) 2024 Strategic & Financial Highlights - February 17, 2026 2025 Performance Highlights Executed 2025 Investment plan of $5.6B, nearly 25% higher than 2024 and ~12% higher than Original 2025 plan ($5.0B) Delivered 2025 Core EPS of $2.55/sh, 7.6% growth vs. 2024 and at the top end of revised/increased guidance range ($2.50-$2.56/sh) Investments ($B) $4.5 $5.6 Reported 2025 GAAP EPS of $1.77/sh, largely impacted by charges from the OH base rate case and resolution of all OH legacy issues Declared quarterly dividends totaling $1.78/sh in 2025 vs. $1.70/sh in 2024, a ~5% increase Improved reliability metrics, reflecting 10% improvement in system-wide SAIDI, primarily in NJ (~16%) and PA (~20%) Dividends Per Share $1.70 $1.78


 
Strategic & Financial Highlights - February 17, 20266 2026-2030 Financial Plan Overview (1) With respect to Core EPS guidance, the Company is unable to reconcile this forward-looking non-GAAP information without unreasonable efforts. Please see slide 3 for more information. See slides 24-27 for 2024-2025 GAAP to Non-GAAP reconciliations. (2) Formula Rate investments includes transmission forward-looking formula rate recovery and distribution formula-like capital rider recovery. Strong financial plan focused on driving significant customer benefits, supporting economic development, and providing attractive total risk-adjusted returns 2026-2030 PLAN 2026 GUIDANCE 10% FE-Owned Rate Base Growth 16% FE-Owned Tx Rate Base Growth (2026-2030 CAGR) 6-8% Near the Top End of Core EPS(1) CAGR (2026-2030) 60-70% Targeted Dividend Payout Ratio of Core EPS $36B Investment Plan $19B Total Tx Investments 75% Formula investments(2) Up To $2B Equity Including common equity and equity-like content $6.0B Investment Plan $2.62-$2.82/sh Core EPS(1) Guidance $1.86/sh Dividend Declarations (Subject to Board Approval) $29.4B FE-Owned Rate Base ~7% growth vs. 2025 (~9% growth vs. Original 2025 guidance midpoint of $2.50/sh) 4.5% growth vs. 2025 (Plan to declare quarterly dividends of $0.465/sh in 2026 7% growth vs. 2025 (14% Total Tx growth vs. 2025) 10% FE-Owned Rate Base Growth vs. 2025 (17% FE-Owned Tx Rate Base growth vs. 2025)~14% FFO/Debt Committed to BBB/Baa2 credit profile Transmission EPS Contribution Growing to Nearly 50% of FE Core EPS


 
WV Generation Opportunity Strategic & Financial Highlights - February 17, 20267 ▪ Filed Certificate of Public Convenience and Necessity (CPCN) to self-build and operate 1,200 MW combined cycle gas turbine (CCGT) generating facility ▪ Located in Maidsville, WV ▪ Total investment of $2.5B vs. WV 2026F Rate Base of $4.2B ▪ Requesting accelerated approval, which is expected in 2H 2026 ▪ Significant political, economic and regulatory support for new generation in the state ▪ Aligned with Governor Morrisey’s 50 GW by 2050 initiative ▪ Expect to be operational by 12/31/2031 ▪ Once in service, expect minimal impact to customer rates $M 2026 2027 2028 2029 2030 2031 2032 CCGT $70 $240 $520 $600 $545 $385 $115 Projected WV Gas Generation Investment Getty Images With approval of this investment, we will explore additional generation investments to support increasing data center activity


 
Strategic & Financial Highlights - February 17, 20268 ▪ FE Transmission operations include ~24,000 line miles, ideally located in the middle of PJM, and among the largest in PJM – Interconnected with a broad number of utilities – Several strategic high-voltage corridors that are vital to the regional Transmission system and infrastructure build-out – Requires incremental investment associated with load growth on our wires and on adjacent systems ▪ Invested $17B in our Transmission system since 2014 addressing less than 1/3 of the system ▪ Increasing 2026-2030 Transmission investments by ~35% to $19B(1) – ~80% of plan associated with reliability enhancements, upgrading the health of the system, and replacing aging assets – ~20% of plan for regulatory required projects, including transmission interconnection requests and PJM open windows ▪ Transmission investment upside opportunities not in our plan – Robust pipeline of investment needed to upgrade and modernize system beyond current plan – Future PJM Open Windows and data center growth • Awarded ~$5B from past PJM Open Windows since 2022 Transmission investments provide significant benefits to the grid with recovery through FERC regulated formula-rates Transmission Opportunity 13% 21% 2026-2030 CAGR 2X Increase in Rate Base by 2030 $5.4 $6.0 $6.8 $7.8 $8.6 $9.7 $2.2 $2.9 $3.4 $4.3 $5.2 $6.1 $7.6 $8.9 $10.2 $12.1 $13.8 $15.8 2025A 2026F 2027F 2028F 2029F 2030F Stand-Alone Transmission Integrated $B 24% 28% 10% 18% 34% 46% 2025A 2030F Stand-Alone Transmission Integrated Transmission EPS Contribution Growing to Nearly 50% of FE Core EPS Transmission Assets Uniquely Situated within PJM (1) Compared to Transmission investments in prior 5-year plan ($14B, 2025-2029) ~35% ~50


 
Commitment to Affordability Strategic & Financial Highlights - February 17, 20269 ■ FE average bill comprised of Gx (60%) and T&D (32%) – Tx (8%) and Dx (24%), with state pass-through programs (8%) ■ FE bill(1) ~20% below in-state peers / 2.5% share of wallet – Expect bills to remain below in-state peers through planning period ■ FE’s focus on customer affordability – History of financial discipline with operating expenses – reduced baseline O&M by over $200M, or 15% since 2022 – Working with State Regulators and leaders to identify opportunities to mitigate bill increases o Advocating for initiatives that ensure generation supply better aligns to customer demand with price stability in the near term o Identifying societal programs, state taxes and other non-value add programs that can provide relief to customer Committed to working on customer affordability solutions that allow utilities to attract cost-effective financing to support capital investments (1) Average Residential bill for FE’s deregulated states (OH, PA, NJ, MD) as of January 1, 2026, and July 1, 2024, based on 1,000 kWh usage per month $45 $46 $12 $15 $11 $16 $97 $113 FE 2024 FE 2026 Peer 2026 Generation Pass-Through Programs Transmission Distribution $166 $189 Average Bill(1) by Component $232 +16%


 
Well-Positioned for Growth in 2026 and Beyond ■ Confident in our plan and the management team’s ability to deliver on our commitments ■ Our strong execution throughout 2025 demonstrated our ability to deliver results and we are focused on continuing that momentum as we move forward ■ We enter 2026 with a fully implemented operating model with decision making closer to customers ■ Low-risk business strategy with high-quality earnings driven by regulated investments and a strong balance sheet ■ Well-structured, strategic long-term business plan that positions us for continued success Strategic & Financial Highlights - February 17, 202610


 
Strong 2025 Financial Performance Strategic & Financial Highlights - February 17, 2026 We remain focused on strong financial discipline and meeting or exceeding our commitments to investors Key Metric 2025 vs. Plan vs. 2024 Core EPS $2.55 Base O&M(1,2) $1,387M Investment Plan $5.6B Cash from Operations $3.7B + +  In line Favorable + + + 11 - Unfavorable + + (1) 2025 Baseline O&M increase is a result of increased maintenance work and amortization of deferred costs included in new base rates as well as accelerating work into 2025 that were not assumed in Original 2025 Guidance. (2) 2025 Baseline O&M is below 2024 levels when adjusting for additional maintenance work in PA that is recovered through base rates. + + Key Highlights ❑ Core EPS 7.6% above 2024, 2% above plan • New rates and formula rate investments • Stronger residential customer demand • Strong financial discipline with operating expenses • TTM Consolidated ROE of 9.8% ❑ Base O&M below plan and 2024 • Results include $40M of accelerated expenses from future years ❑ Investments 25% above 2024, ~12% above plan • Nearly 75% formula rate investments, including ~50% in Transmission investments • Total FE-Owned Transmission Rate Base growth of ~11% ❑ Strong Cash from Operations of nearly 30% above 2024 • Successfully completed 2025 debt financing plan with $3.4B of subsidiary debt transactions and a $2.5B convertible transaction • S&P upgraded FirstEnergy Corp’s senior unsecured rating to BBB from BBB-


 
2026 Regulatory Calendar Strategic & Financial Highlights - February 17, 202612 WV Generation Filing made on February 13, 2026; requesting accelerated approval, which is expected in 2H 2026 Requested cash recovery of financing costs based on precedent Filed with DOE for low-interest loan under the Energy Dominance Financing Program, which could provide customer savings of more than $200M over the 30-yr term(1) Once in service, the impact of the project to customer rates is expected to be minimal WV & MD Base Rate Case WV: plan to file in 2Q 2026 MD: plan to file in 2H 2026 OH Three- year Rate Plan In Ohio, plan to file Three-year Rate Plan in early 2Q 2026 Expect to propose investments targeting infrastructure renewal, reliability and grid modernization addressing aged and degraded assets and upgrading equipment to improve reliability Last Base Rate Case WV PE-MD Test Year 2022 2022 Approved ROE 9.8% 9.5% Approved Equity Layer 50% 53% Approved Rate Base $3.2B $0.7B 2026F Rate Base $4.2B $0.9B (1) Based on 50% debt funding


 
2026-2030 Investment Plan Strategic & Financial Highlights - February 17, 202613 (Incl. $6.6B in Formula Rate Tx) 47% State Regulated 53% FERC Regulated Distribution, $10.3B, 28% Corp, $0.6B, 2% Integrated, $12.6B, 35% Stand-Alone Transmission, $12.7B, 35% $36B 2026-2030 Investment Plan (Includes $6.3B Formula Tx) 2025-2029 Investment Plan 10% FE-Owned Rate Base CAGR (2026-2030: $29.4B to $43.6B) 9% FE-Owned Rate Base CAGR (2025-2029: $27.7B to $38.8B) $36B Investment Plan includes a ~$5B increase in Transmission and ~$3B increase in Distribution focusing on the critical investments to build a stronger, more flexible grid and to prepare for future demand Distribution, $7.4B, 26% Corp, $0.4B, 1% Integrated, $10.9B, 39% Stand-Alone Transmission, $9.5B, 34% $28B ■ Increasing 5-year investment plan by $8B, or ~30% Note: Capital investment dollars are shown on a Consolidated basis. Stand-Alone Transmission Integrated Distribution Tx Dx +$3.2B (34%) +$1.7B (+16%) +$2.9B (40%) Future plan updates expected to include significant incremental investments such as new generation in WV and additional Transmission investments


 
2026-2030 Core EPS(1) Strategic & Financial Highlights - February 17, 202614 (1) With respect to Core EPS guidance, the Company is unable to reconcile this forward-looking non-GAAP information without unreasonable efforts. Please see slide 3 for more information. See slides 24-27 for reconciliations of 2024-2025 GAAP to Core EPS (Non-GAAP). $2.20 $2.37 $2.55 $2.72 2023A 2024A 2025A 2026F 2030F ■ Investment plan of $36B including ~75% in formula rate programs, resulting in ~10% Rate Base CAGR ■ Customer demand growth – Weather-adjusted sales CAGR of 2.2% – Primarily from ~5% Industrial growth; driven by active or contracted data centers, with potential upside from data center pipeline (see slide 21) ■ Controlling Baseline O&M through continuous improvement and strong financial discipline – forecasting 1%-1.5% CAGR ■ Targeting Consolidated ROE of 9.5%-10% ■ Financing Plan includes strategic mix of cash from ops, debt and modest equity to fund growth (see slide 15) Key Planning Assumptions Sustainable, long-term earnings growth driven by rate base growth and financial discipline 2026F Segment Core EPS Ranges Distribution $1.41-$1.49 Integrated $0.95-$1.03 Stand-Alone Tx $0.63-$0.65 Corp/Other ($0.37)-($0.35) FE $2.62 - $2.82


 
2026-2030 Financing Plan Strategic & Financial Highlights - February 17, 202615 2026-2030 Financing Plan supports $36B investment plan and BBB/Baa2 credit profile ~65% of Investment Plan funded by Cash from Operations ~$3B annually of incremental debt to fund investment plan Avg. annual common equity issuances at 1%(3) of current market cap $24.5 $18.0 Cash From Operations (GAAP) Net Debt & Equity Financing Investment Plan Cash Planned for Dividends / Other $M Issuances Redemptions Notes FE PA 850 (300) 5.15% due 3/30/26 CEI 500 - New issuance JCP&L 350 - New issuance MP 300 - New issuance PE 150 - New issuance FET 400 - New issuance MAIT 250 - New issuance ATSI 175 (75) 4.0% due 4/15/26 Sub-Total $2,975 ($375) $2,600 Net change 2026 Subsidiary LT Debt Financing Plan ▪ 2026 Financing Plan supports $6B investment plan and investment-grade credit metrics ▪ Focused on maintaining appropriate liquidity, target credit profiles, and regulatory capital structures at targeted/allowed levels (1) Incorporates estimated impact of including deductions for tax repairs on Corporate Alternative Minimum Tax calculation, representing < 2% improvement in Cash from Operations. (2) Includes both utility & FE Corp. debt. FE Corp incremental debt issuance is expected to include up to ~$2B of the ~$16B of new debt financing between 2026-2030. Potential to include fixed income securities that receive partial equity credit, subject to market conditions. FE Corp. total debt as a percentage of total consolidated debt is expected to decrease from ~25% at 12/31/25 to ~20% over the course of the current planning horizon. (3) Average common equity issuance per year over the 2026-2030 period, which includes $100M annually for employee benefit programs. (1) $B (2) Targeting ~14% FFO/Debt Up to $2B Equity / Equity-like content (Including $100M annually for employee benefit programs) $18 ($6.5) ($36)


 
Shareholder Value Proposition Strategic & Financial Highlights - February 17, 202616 (1) With respect to Core EPS guidance, the Company is unable to reconcile this forward-looking non-GAAP information without unreasonable efforts. Please see slide 3 for more information. Our diversified service territory, low-risk investment plan and a strong affordability position, provides the opportunity to significantly enhance the customer experience and provide attractive risk-adjusted returns to our investors • Constructive regulatory frameworks with strong relationships that support ongoing collaboration • Diversified and low-risk T/D/G assets with a focus on affordability • Focused on delivering on our commitments, supporting customers and investors • Total shareholder return opportunity of ~12%, with upside potential • Committed to dividend growth in line with 60%-70% payout ratio of Core EPS • $36B Customer-focused Investment Plan (2026-2030), driving 10% Rate Base CAGR – 75% of projected investments in formula-rate recovery, reducing regulatory lag • Expect to deliver near the top end of 6-8% Core EPS(1) CAGR through 2030 • Targeting ~14% FFO/Debt; Committed to maintaining BBB/Baa2 credit profile • Strategic mix of cash from ops, debt and modest equity to fund growth • Focused on continuous improvement and financial discipline


 
Quarterly Support & GAAP to Non-GAAP Reconciliations Strategic & Financial Highlights - February 17, 2026 18. 2025 Earnings Summary 19. TTM Earned ROE Summary 20. Wires Sales Summary 21. Data Center Overview 22. 2025 Regulatory Calendar 23. Credit Ratings Summary Quarterly Support (Slide) 17 See YE25 Investor FactBook for additional information including FirstEnergy overview, 2026-2030 Financial plan, and additional business segment details 24. GAAP to Non-GAAP Earnings Reconciliations 25. Special Items Descriptions 26. 2025 Earnings Results 27. 2024 Earnings Results 28. GAAP to Non-GAAP Baseline O&M Reconciliations GAAP to Non-GAAP Reconciliations (Slide)


 
18 2025 Earnings Summary $0.67 $1.70 $2.37 $0.23 ($0.04) $0.04 ($0.05) 2024 GAAP EPS Special Items 2024 Core EPS Distribution Integrated Stand-Alone Transmission Corp / Other $2.55 ($0.78) $1.77 2025 Core EPS Special Items 2025 GAAP EPS Dx $1.08 Int $0.93 Tx $0.51 Corp ($0.82) Formula Investments +$0.07 Financing & Other -$0.05 Dx $1.20 Int $0.91 Tx $0.58 Corp ($0.32) Dx $1.43 Int $0.87 Tx $0.62 Corp ($0.37) 7.6% Core EPS growth Customer Demand +$0.05 O&M/Other OpEx +$0.06 Formula Investments +$0.06 Customer Demand +$0.04 O&M/Other OpEx -$0.07 Dx $0.63 Int $1.02 Tx $0.62 Corp ($0.50) (1) Certain O&M/Other OpEx increases in 2025 are a result of increased maintenance work and amortization of deferred costs included in new base rates (2) Includes -$0.04 of dilution on FET 30% sale that closed in March 2024 Financing & Other -$0.09 Financing & Other (2) -$0.03 Financing & Other -$0.01 Strategic & Financial Highlights - February 17, 2026 See slides 24-27 for reconciliations of GAAP to Core EPS (Non-GAAP) and a description of special items New PA Rates (1) +$0.13 (Rates +$0.31, O&M/Other OpEx -$0.18) New WV/NJ Rates (1) +$0.02 Proud of strong performance throughout the year, resulting in Core EPS of $2.55, at the top end of our revised and increased guidance range ($2.50-$2.56/sh) FE Earnings Drivers Summary vs. Prior Year New Base Rates and Formula Investments, from execution of our regulated strategies Higher customer demand, from favorable weather Flat O&M/Other OpEx, from continuous improvement initiatives, lower operating expenses from Ohio regulatory order, offset by accelerated maintenance work Higher financing costs from new debt issuances


 
TTM Earned ROE Summary TTM 12/31/25 Strategic & Financial Highlights - February 17, 202619 10.45% 11.7% 10.3% 9.88% 10.45% 9.5% 9.8% 10.2% 9.6% 10.05% 9.63% KATCo TrAILCo MAIT ATSI MD (Tx) MD (Dx) WV NJ (Tx) NJ (Dx) PA OH Allowed ROE by Jurisdiction(1) (1) See Slides 25-43 of the Investor FactBook (published 2/17/25) for additional details on Rate Base, ROEs, and Capital Structure (2) Represents allowed ROE in Nov. 2025 PUCO order in 2024 base rate case. (3) Represents current PA PUC benchmark ROE used for DSIC purposes. ROE was Settled in the last rate case. (3) Improving Consolidated ROE reflects execution of regulated strategies, financial discipline, and impact of normal weather in 2025 Segment Legend Distribution Integrated Stand-Alone Tx TTM Consolidated ROE in line with targeted ROE of 9.5%-10% FE Consolidated ROEs Note: ROEs calculated based on period-end Rate Base as noted above. Certain jurisdictions, including Transmission and WV/MD, use a 13-month average rate base for regulatory purposes. 8.8% 9.4% 9.8% 2023A 2024A 2025A Equity Layer 52% 53% 53% Period-End Rate Base $26.3B $25.6B $27.8B FE’s ownership of FET (including MAIT class B shares) of 82.8% at 12/31/23, 56.5% at 12/31/24 and 55.9% at 12/31/25. (2)


 
Wires Sales Summary Actual Sales and Weather-Adjusted Sales Strategic & Financial Highlights - February 17, 202620 (1) Commercial includes street lighting (MWh in thousands) Actual Sales 4Q24 4Q25 % Chg FY 2024 FY 2025 % Chg Residential 12,593 13,501 7.2% 54,631 56,397 3.2% Commercial(1) 9,314 9,709 4.2% 39,020 39,734 1.8% Industrial 12,861 12,847 -0.1% 52,951 52,321 -1.2% Total 34,768 36,057 3.7% 146,602 148,452 1.3% (MWh in thousands) Weather-Adjusted Sales 4Q24 4Q25 % Chg FY 2024 FY 2025 % Chg Residential 12,969 13,091 0.9% 55,447 55,520 0.1% Commercial(1) 9,372 9,604 2.5% 39,298 39,641 0.9% Industrial 12,861 12,847 -0.1% 52,951 52,321 -1.2% Total 35,202 35,542 1.0% 147,696 147,482 -0.1% CDD HDD 4Q25 Weather Summary Days % Chg EPS vs. Normal CDD (7) -35% +$0.03 HDD 176 10% vs. 4Q24 CDD (6) -32% +$0.04 HDD 346 21% 2025 Weather Summary Days % Chg EPS vs. Normal CDD (1) - +$0.03 HDD 145 3% vs. 2024 CDD (134) -12% +$0.10 HDD 834 19%


 
Data Center Overview Strategic & Financial Highlights - February 17, 202621 (1) Based on current average of completed study estimates for projects in pipeline (2) Represents 2025 Detailed Load Studies (DLS) / Conceptual Load Studies (CLS) greater than 500 MWs, not contracted or included in FE pipeline 2 0 2 6 F 2 0 3 1 F 2 0 3 5 F 2,130 4,085 4,085 6,540 12,900 Contracted Pipeline 16,985 10,625 FE: Cumulative Data Center Demand We are uniquely positioned to take advantage of data center growth, both in our service territory and across the region (MW) ■ Long-term Pipeline demand of 12.9 GW more than doubled since Feb. 2025 (6.1 GW) and increased 10% since Nov. 2025 (11.7 GW) – Pipeline includes reputable customers with reasonable level of confidence of construction based on key factors such as control of property, permitting, development plans, public disclosure of project, etc. ■ Long-term Contracted demand of 4.1 GW increased over 40% since Feb. 2025 (2.9 GW) and increased 8% since Nov. 2025 (3.8 GW) – Contracted represents a contract to construct facilities and/or an electric service agreement Data Center Demand – By State (MW) 2026F 2031F 2035F OH Contracted 825 1,840 1,840 Pipeline - 2,930 5,165 Total 825 4,770 7,005 PA Contracted 275 495 495 Pipeline - 550 1,930 Total 275 1,045 2,425 MD Contracted 825 1,480 1,480 Pipeline - 1,760 3,685 Total 825 3,240 5,165 WV Contracted 190 190 190 Pipeline - 260 1,010 Total 190 450 1,200 NJ Contracted 15 80 80 Pipeline - 1,040 1,110 Total 15 1,120 1,190 FE Contracted 2,130 4,085 4,085 Pipeline - 6,540 12,900 Total 2,130 10,625 16,985 1 49 15 Requested In-Process Completed Potential Additions (Not in Pipeline) Load Studies (GW) (2) 65 Potential incremental Transmission investment opportunity of ~$250M/GW(1) for ~13GWs of data center demand in the pipeline


 
2025 Regulatory Calendar Select Proceedings Strategic & Financial Highlights - February 17, 202622 Jurisdiction Regulatory Matter Key Dates Ohio ▪ Base Rate Case ▪ HB6 Related Investigations ▪ Order issued 11/19/25; Applications for rehearing filed 12/19/25; PUCO Entry 1/7/26 granting additional 90 days to consider rehearing; Motion filed 1/9/26 seeking approval of new rates implementing the 11/19/25 Order (pending) ▪ Settlement approved 1/7/26 resolving all cases; provides over $275M in refunds and restitution to customers Pennsylvania ▪ Energy Efficiency Plan – Phase V ▪ Default Service Plan VII ▪ Submitted to the PaPUC on 11/26/25; Full settlement reached, to be filed 2/19/26 ▪ Submitted to the PaPUC on 2/3/26 New Jersey ▪ Medium/Heavy-Duty Electric Vehicle Program ▪ Energy Efficiency and Peak Demand Programs ▪ Filed 4-year, $20m program in February 2025; discovery in progress ▪ JCPL submitted comments on the Triennium 3 (T3) Draft Framework Order on 12/26/25; Final Order expected in 1Q26, which will include timing for T3; T3 Plan anticipated to be filed later this year with a start date of 7/1/27 West Virginia ▪ WV Integrated Resource Plan (IRP) ▪ Annual Expanded Net Energy cost (ENEC) Rate (2025) ▪ Filed on 10/1/25; Recommendations include exploring addition of 1,200 MW Natural Gas (CCGT) generation around 2031 and 70 MW of utility-scale Solar generation in 2028 ▪ Filed on 8/29/25; Commission order approved settlement for rates effective 1/1/26 Maryland ▪ Electric School Bus Pilot ▪ DRIVE Act ▪ EV Phase II ▪ Approved 10/22/25; Metrics compliance filing completed 12/17/25 ▪ Filed on 7/1/25 for Electric Distribution System Support Services (EDSSS) Pilot and Time-Of-Use (TOU) Rate Offering; TOU approved 10/21/25 ($500K for first 2 years); EDSSS refiled 1/20/26 ($8.6M over 2 years) ▪ Re-filed 12/20/24; Approved in part 1/29/26; Metrics filing due 3/30/26; Revised budget filing due 5/29/26 FERC ▪ Transmission: DOE’s 10/23/25 ANOPR ▪ Transmission: FERC’s 12/18/25 Co-Located Load Order ▪ Generation Resource Adequacy: 1/16/26 DOE/PJM Governors Statement ▪ 1/16/26 PJM Board of Directors letter ▪ FE submitted comments and participated through comments of the PJM TOs and trade associations. FE’s comments advocated for DOE/FERC to allow incumbent TO’s to capitalize all required network transmission upgrades. ▪ 1/16/26 FE/Exelon rehearing request advocated to allow PJM TO’s to capitalize all required network transmission upgrades. ▪ DOE/Governors urge (1) PJM to conduct 1-time backstop capacity auction for 15-year capacity product, costs to go first to new data centers and second to “load serving entities”, and (2) PJM to extend existing capacity auction collar (cap) for two additional years (28/29 and 29/30). ▪ PJM Board directs PJM to (1) conduct a backstop auction (price, term and quantity TBD), (2) seek input re extending existing capacity auction collar (cap) for two additional years (28/29 and 29/30), (3) expedite interconnection of 50 MW+ loads that bring their own generation, and (4) improve load forecasting process.


 
Credit Ratings As of February 17, 2026 Strategic & Financial Highlights - February 17, 202623 ▪ On December 23, 2025, S&P upgraded FirstEnergy Corp’s LT issuer rating to BBB+ from BBB. – S&P also upgraded all subsidiaries one notch, excluding Toledo Edison (TE), Mon Power (MP) and Potomac Edison (PE). – S&P affirmed the ratings of TE, MP and PE and revised the outlook of TE to stable and the outlooks of MP and PE to positive. ▪ On September 23, 2025, Fitch upgraded FirstEnergy PA’s LT issuer rating to A- from BBB+. ‒ Fitch also affirmed the ratings and outlooks of all other Companies. Most Recent Ratings Changes FE Corp. and all subsidiaries are investment grade at all three rating agencies As of 12/23/25 S&P Moody's Fitch S&P Moody's Fitch S&P Moody's Fitch S&P Moody's Fitch FirstEnergy Corp.* BBB+ Baa3 BBB BBB Baa3 BBB S S S Distribution Segment FirstEnergy Pennsylvania Electric Co. A- A3 A- A A1 A- A3 A S S S Cleveland Electric Illuminating BBB+ Baa3 BBB+ BBB+ Baa3 A- S S P Ohio Edison A- A3 BBB+ A A1 A A- A3 A- S S P Toledo Edison BBB+ Baa2 BBB+ A A3 A S S P Integrated Segment Jersey Central Power & Light BBB+ A3 A- BBB+ A3 A S S S Monongahela Power BBB Baa2 A- A- A3 A+ Baa2 P S S Allegheny Generating Co. BBB- Baa2 A- S S S Potomac Edison BBB Baa2 BBB+ A- A3 A P S S Stand-Alone Transmission Segment FirstEnergy Transmission* A Baa2 BBB+ A- Baa2 BBB+ S S S American Transmission Systems Inc. A A3 A A A3 A+ S S S Mid-Atlantic Interstate Transmission A A3 A A A3 A+ S S S Trans-Allegheny Interstate Line Co. A A3 A A A3 A+ S S S Keystone Appalachian Transmission Co. A3 A- S S *Holding company S = Stable P = Positive Ratings are not recommendations to buy, sell, or hold securities. Ratings are subject to change or withdrawal at any time by the credit rating agencies. N = Negative Issuer Senior Secured Senior Unsecured Outlook


 
GAAP to Non-GAAP Earnings Reconciliations 2025 and 2024 Strategic & Financial Highlights - February 17, 2026 Per share amounts for the special items above are based on the after-tax effect of each item divided by the number of shares outstanding for the period. The current and deferred income tax effect was calculated by applying the subsidiaries' statutory tax rate to the pre-tax amount if deductible/taxable. The income tax rate ranges from 21% to 29%. Basic EPS and Core EPS (Non-GAAP) are based on 577M shares for 2025 and 575M shares for 2024. Please see slide 3 for more information. 24 2025 Dx Int Tx Corp FE Cons Earnings (Loss) Attributable to FE Corp. (GAAP, $M) $363 $588 $357 ($288) $1,020 Earnings (Loss) Per Share $0.63 $1.02 $0.62 ($0.50) $1.77 Net Pension/OPEB credits (0.18) (0.16) - (0.01) (0.35) ARO regulatory change - (0.02) - (0.04) (0.06) Debt-related costs - - - 0.03 0.03 Investigation and other related costs 0.37 - - 0.13 0.50 Regulatory charges 0.58 - - - 0.58 Reorganization costs 0.03 0.03 - - 0.06 Strategic transaction charges - - - 0.02 0.02 Total Special Items $0.80 ($0.15) - $0.13 $0.78 Core Earnings (Loss) Per Share – Non-GAAP $1.43 $0.87 $0.62 ($0.37) $2.55 2024 Dx Int Tx Corp FE Cons Earnings (Loss) Attributable to FE Corp. (GAAP, $M) $624 $535 $294 ($475) $978 Earnings (Loss) Per Share $1.08 $0.93 $0.51 ($0.82) $1.70 Net Pension/OPEB charges (credits) (0.08) (0.07) - 0.09 (0.06) Signal Peak earnings impact - - - (0.13) (0.13) ARO regulatory change 0.06 0.02 - 0.19 0.27 Debt-related costs - - - 0.12 0.12 Enhanced employee retirement and other related costs 0.01 - - - 0.01 FE Forward cost to achieve 0.06 0.03 0.01 - 0.10 Investigation and other related costs - - - 0.13 0.13 Regulatory charges (credits) 0.07 (0.01) 0.03 - 0.09 Strategic transaction charges - 0.01 0.03 0.10 0.14 Total Special Items $0.12 ($0.02) $0.07 $0.50 $0.67 Core Earnings (Loss) Per Share – Non-GAAP $1.20 $0.91 $0.58 ($0.32) $2.37


 
Special Items Descriptions 2025 and 2024 Strategic & Financial Highlights - February 17, 2026 ■ Net Pension/OPEB charges (credits): Reflects net periodic pension and OPEB benefit costs and credits, including the pension/OPEB mark-to-market adjustments, and excluding amounts recovered through formula rates. ■ Signal Peak earnings impact: Reflects the after-tax net equity earnings related to FirstEnergy’s 33% interest in Signal Peak. ■ ARO regulatory change: Related to changes in asset retirement obligations, primarily associated with the transfer of the McElroy’s Run coal ash disposal site to a third party and changes in estimates for remediation obligations for various legacy coal combustion residual sites triggered by a 2024 EPA regulation. ■ Debt-related costs: Primarily reflects costs associated with the redemption and early retirement of debt. ■ Enhanced employee retirement and other related costs: Primarily reflects transition and benefit costs associated with the Company's voluntary retirement program and involuntary separations in 2024. ■ FE Forward cost to achieve: Primarily reflects the impairment charge related to exiting the Akron general office in 2024, and certain advisory and other related costs incurred to transform the Company for the future. ■ Investigation and other related costs: Primarily reflects litigation settlements and reserves, including those related to the SEC and OOCIC/OHAG investigations, customer refunds and restitution ordered by the PUCO in 2025, and other legal and advisory expenses related to the government investigations, net of the received derivative settlement insurance proceeds. ■ Regulatory charges (credits): Primarily reflects the impact of regulatory agreements, proceedings, or orders requiring certain commitments and/or disallowing the recoverability of costs, including impairments in the Ohio base rate case in 2025, net of related credits. ■ Reorganization costs: Primarily reflects transition and benefit costs associated with the Company's reorganization and transformation in 2025. ■ Strategic transaction charges: Primarily reflects the net tax charges and related updates associated with the FET interest sales and consolidation of the Pennsylvania Companies, and other charges related to the exit of a legacy purchase power contract. Note: Special items represent charges incurred or benefits realized that management believes are not indicative of, or may obscure trends useful in evaluating, the Company’s ongoing core activities and results of operations or otherwise warrant separate classification. Special items are not necessarily non-recurring. 25


 
Full Year 2025 Earnings Results Strategic & Financial Highlights - February 17, 202626 (in millions, except for per share amounts) GAAP Special Items Core Dx Int Tx Corp FE Dx Int Tx Corp FE Dx Int Tx Corp FE (1) Electric $ 7,387 $ 5,620 $ 1,886 $ 18 $14,911 $ 11 (f) $ (1) (a) $ — $ (21) (h) $ (11) (2) Other 160 63 19 (63) 179 — — — — — (3) Total Revenues 7,547 5,683 1,905 (45) 15,090 11 (1) — (21) (11) (4) Fuel — 652 — — 652 — — — — — (5) Purchased power 2,458 2,105 — 20 4,583 (3) (f) — — (23) (h) (26) (6) Other operating expenses 2,479 1,416 328 (101) 4,122 (64) (a)(e)(f)(g) (29) (a)(c)(g) — (48) (a)(c)(e)(g)(h) (141) (7) Provision for depreciation 655 562 369 78 1,664 (15) (g) (1) (g) — (1) (c) (17) (8) Amortization of regulatory assets, net (103) (12) 6 — (109) — — — — — (9) General taxes 849 143 303 50 1,345 (53) (f)(g) (1) (g) — — (54) (10) Ohio settlement charges 275 — — — 275 (275) (e) — — — (275) (11) Impairment of assets 352 — — — 352 (352) (f) — — — (352) (12) Total Operating Expenses 6,965 4,866 1,006 47 12,884 (762) (31) — (72) (865) (13) Operating Income (Loss) 582 817 899 (92) 2,206 773 30 — 51 854 (14) Debt redemption costs — — — (24) (24) — — — 24 (d) 24 (15) Miscellaneous income (expense), net 100 80 20 (44) 156 (56) (a) (60) (a) — 14 (a)(b) (102) (16) Pension and OPEB mark-to-market adjustment 125 98 23 7 253 (125) (a) (92) (a) — (7) (a) (224) (17) Interest expense (399) (284) (322) (212) (1,217) 1 (f) 1 (f) — 4 (c) 6 (18) Capitalized financing costs 29 67 87 2 185 — — — — — (19) Total Other Expense (145) (39) (192) (271) (647) (180) (151) — 35 (296) (20) Income taxes (benefits) 74 190 99 (75) 288 130 (a)(e)-(g) (33) (a)(c)(f)(g) — 10 (a)-(e)(g)(h) 107 (21) Income attributable to noncontrolling interest — — 251 — 251 — — — — — (22) Earnings (Loss) Attributable to FE $ 363 $ 588 $ 357 $ (288) $ 1,020 $ 463 $ (88) $ — $ 76 $ 451 $ 826 $ 500 $ 357 $ (212) $ 1,471 (23) Average Shares Outstanding 577 577 577 (24) Earnings (Loss) per Share $ 0.63 $ 1.02 $ 0.62 $ (0.50) $ 1.77 $ 0.80 $ (0.15) $ — $ 0.13 $ 0.78 $1.43 $0.87 $0.62 $(0.37) $2.55 Special Items (after-tax impact): (a) (a) Net Pension/OPEB credits $ (106) $ (90) $ — $ (5) $ (201) (b) (b) Signal Peak earnings impact — — — (1) (1) (c) (c) ARO regulatory change — (13) — (21) (34) (d) (d) Debt-related costs — — — 19 19 (e) (e) Investigation and other related costs 213 — — 73 286 (f) (f) Regulatory charges 336 1 — — 337 (g) (g) Reorganization costs 20 14 — 1 35 (h) (h) Strategic transaction charges — — — 10 10 Impact to Earnings $ 463 $ (88) $ — $ 76 $ 451


 
Full Year 2024 Earnings Results Strategic & Financial Highlights - February 17, 202627 (in millions, except for per share amounts) GAAP Special Items Core Dx Int Tx Corp FE Dx Int Tx Corp FE Dx Int Tx Corp FE (1) Electric $ 6,703 $ 4,815 $ 1,768 $ 9 $13,295 $ — $ (2) (a) $ 41 (a)(h) $ (11) (i) $ 28 (2) Other 160 61 19 (63) 177 — — — — — (3) Total Revenues 6,863 4,876 1,787 (54) 13,472 — (2) 41 (11) 28 (4) Fuel — 464 — — 464 — — — — — (5) Purchased power 2,219 1,670 — 23 3,912 — — — (25) (i) (25) (6) Other operating expenses 2,378 1,254 347 65 4,044 (136) (a)(c)(e)(f)(h) (53) (a)(c)(e)(f)(h) — (196) (a)(c)(f)(g) (385) (7) Provision for depreciation 648 521 336 76 1,581 (4) (c)(f) (2) (f) — (3) (c) (9) (8) Amortization (deferral) of regulatory assets, net (171) (66) 6 — (231) — 61 (h) — — 61 (9) General taxes 752 140 279 41 1,212 (1) (f) (1) (f) — — (2) (10) Impairment of assets 30 70 12 3 115 (30) (f) (70) (f) (12) (f) (3) (f) (115) (11) Total Operating Expenses 5,856 4,053 980 208 11,097 (171) (65) (12) (227) (475) (12) Operating Income (Loss) 1,007 823 807 (262) 2,375 171 63 53 216 503 (13) Debt redemption costs — — — (85) (85) — — — 85 (d) 85 (14) Miscellaneous income, net 124 54 18 51 247 (62) (a) (62) (a) 4 (h) (73) (a)(b)(i) (193) (15) Pension and OPEB mark-to-market adjustment 36 26 6 (90) (22) (36) (a) (24) (a) — 90 (a) 30 (16) Interest expense (432) (262) (275) (175) (1,144) — — — 3 (d) 3 (17) Capitalized financing costs 24 47 60 2 133 — — — — — (18) Total Other Expense (248) (135) (191) (297) (871) (98) (86) 4 105 (75) (19) Income taxes (benefits) 135 153 173 (84) 377 9 (a)(c)(e)(f)(h) (13) (a)(c)(e)(f)(h)(i) (12) (a)(f)(h)(i) 30 (a)-(d)(f)(g)(i) 14 (20) Income attributable to noncontrolling interest — — 149 — 149 — — 27 (a)(f)(h)(i) — 27 (21) Earnings (Loss) Attributable to FE $ 624 $ 535 $ 294 $ (475) $ 978 $ 64 $ (10) $ 42 $ 291 $ 387 $ 688 $ 525 $ 336 $ (184) $ 1,365 (22) Average Shares Outstanding 575 575 575 (23) Earnings (Loss) per Share $ 1.08 $ 0.93 $ 0.51 $ (0.82) $ 1.70 $ 0.12 $ (0.02) $ 0.07 $ 0.50 $ 0.67 $1.20 $0.91 $0.58 $(0.32) $2.37 Special Items (after-tax impact): (a) (a) Net Pension/OPEB charges (credits) $ (44) $ (43) $ (1) $ 53 $ (35) (b) (b) Signal Peak earnings impact — — — (75) (75) (c) (c) ARO regulatory change 35 12 — 112 159 (d) (d) Debt-related costs — — — 69 69 (e) (e) Enhanced employee retirement and other related costs 3 3 — — 6 (f) (f) FE Forward cost to achieve 32 17 6 2 57 (g) (g) Investigation and other related costs — — — 75 75 (h) (h) Regulatory charges (credits) 38 (7) 18 — 49 (i) (i) Strategic transaction charges — 8 19 55 82 Impact to Earnings $ 64 $ (10) $ 42 $ 291 $ 387


 
GAAP to Non-GAAP Baseline O&M Reconciliations 2025 and 2024 Strategic & Financial Highlights - February 17, 202628 (1) As reported in the Consolidated Statement of Income (2) See slides 24-25 for additional information on special items (3) Primarily represents PJM Network Transmission Expense and ancillary charges such as Transmission Enhancement (4) Primarily represents the rider/program recoverable and deferred O&M within the Distribution, Integrated, and Stand-Alone Transmission segments FirstEnergy Consolidated ($M) 2025 2024 Other Operating Expenses (GAAP) (1) $4,122 $4,044 Excluding Special Items (pre-tax): Net Pension/OPEB Credits (52) (66) ARO Regulatory Charges 50 (200) Enhanced Employee Retirement and Other Related Costs - (8) Reorganization Charges (44) - FE Forward Cost-to-Achieve - (15) Investigation and Other Related Costs (92) (64) Regulatory Charges (1) (32) Strategic Transaction Charges (2) - Total Special Items (2) (141) (385) PJM Pass-Through Transmission Costs (3) (1,384) (1,267) Rider/Program Recoverable (4) (1,207) (1,105) Other (3) (4) Baseline O&M (Non-GAAP) $1,387 $1,283