Please wait

.2

SEMPRA
Table F
STATEMENTS OF OPERATIONS DATA BY SEGMENT
(Dollars in millions)
			Sempra California						Sempra Texas Utilities(1)						Sempra Infrastructure						Consolidating Adjustments, Parent & Other						Total
			Three months ended September 30, 2025
Revenues			$	2,613											$	555					$	(17)					$	3,151
Depreciation and amortization			(591)												(69)						(2)						(662)
Interest income			2												10						5						17
Interest expense(2)			(234)												(16)						(153)						(403)
Income tax benefit (expense)			128												(792)						182						(482)
Equity earnings									$	307					165												472
Earnings attributable to noncontrolling interests															(55)												(55)
Other segment items(3)			(1,548)						(1)						(378)						(34)						(1,961)
Earnings (losses) attributable to common shares			$	370					$	306					$	(580)					$	(19)					$	77
			Three months ended September 30, 2024
Revenues			$	2,256											$	538					$	(18)					$	2,776
Depreciation and amortization			(536)												(76)						(2)						(614)
Interest income			4												7						6						17
Interest expense			(213)												—						(115)						(328)
Income tax benefit			37												43						25						105
Equity earnings									$	263					191												454
Earnings attributable to noncontrolling interests															(110)												(110)
Other segment items(3)			(1,301)						(2)						(363)						4						(1,662)
Earnings (losses) attributable to common shares			$	247					$	261					$	230					$	(100)					$	638

(1)    Substantially all earnings attributable to common shares are from equity earnings.

(2)    Sempra Infrastructure includes net unrealized gains (losses) from undesignated interest rate swaps related to the PA LNG Phase 1 project.

(3)    Includes cost of natural gas, cost of electric fuel and purchased power, operation and maintenance expense (O&M), franchise fees and other taxes, and other income (expense), net, for Sempra California; O&M, interest expense, and income tax expense for Sempra Texas Utilities related to activities at the holding company; and cost of natural gas, energy-related businesses cost of sales, O&M, franchise fees and other taxes, and other income (expense), net, for Sempra Infrastructure.

---

SEMPRA
Table F (Continued)
STATEMENTS OF OPERATIONS DATA BY SEGMENT
(Dollars in millions)
			Sempra California						Sempra Texas Utilities(1)						Sempra Infrastructure						Consolidating Adjustments, Parent & Other						Total
			Nine months ended September 30, 2025
Revenues			$	8,504											$	1,511					$	(62)					$	9,953
Depreciation and amortization			(1,727)												(223)						(5)						(1,955)
Interest income			7												34						24						65
Interest expense(2)			(687)												(87)						(421)						(1,195)
Income tax benefit (expense)			63												(1,045)						271						(711)
Equity earnings									$	665					525												1,190
Earnings attributable to noncontrolling interests															(103)												(103)
Other segment items(3)			(4,807)						(5)						(974)						(14)						(5,800)
Earnings (losses) attributable to common shares			$	1,353					$	660					$	(362)					$	(207)					$	1,444
			Nine months ended September 30, 2024
Revenues			$	8,022											$	1,466					$	(61)					$	9,427
Depreciation and amortization			(1,585)												(221)						(5)						(1,811)
Interest income			12												19						16						47
Interest expense			(627)												—						(317)						(944)
Income tax (expense) benefit			(90)												67						86						63
Equity earnings									$	652					583												1,235
Earnings attributable to noncontrolling interests															(325)												(325)
Other segment items(3)			(4,587)						(6)						(937)						(10)						(5,540)
Earnings (losses) attributable to common shares			$	1,145					$	646					$	652					$	(291)					$	2,152

(1)    Substantially all earnings attributable to common shares are from equity earnings.

(2)    Sempra Infrastructure includes net unrealized gains (losses) from undesignated interest rate swaps related to the PA LNG Phase 1 project.

(3)    Includes cost of natural gas, cost of electric fuel and purchased power, O&M, franchise fees and other taxes, other income (expense), net, and preferred dividends for Sempra California; O&M, interest expense, and income tax expense for Sempra Texas Utilities related to activities at the holding company; and cost of natural gas, energy-related businesses cost of sales, O&M, franchise fees and other taxes, and other income (expense), net, for Sempra Infrastructure.