Please wait
FOR IMMEDIATE RELEASE
METTLER-TOLEDO INTERNATIONAL INC. REPORTS
SECOND QUARTER 2025 RESULTS


COLUMBUS, Ohio, USA – July 31, 2025 – Mettler-Toledo International Inc. (NYSE: MTD) today announced second quarter results for 2025. Provided below are the highlights:

Reported sales increased 4% compared with the prior year. In local currency, sales increased 2% compared with the prior year.

Net earnings per diluted share as reported (EPS) were $9.76, compared with $10.37 in the prior-year period. Adjusted EPS was $10.09, an increase of 5% over the prior-year amount of $9.65. Adjusted EPS is a non-GAAP measure, and a reconciliation to EPS is included on the last page of the attached schedules.

Second Quarter Results
Patrick Kaltenbach, President and Chief Executive Officer, stated, “We are pleased with our second quarter results and experienced growth throughout most of our business despite challenging market conditions. Our team performed extremely well, and we continue to benefit from our innovative product portfolio and strategic programs, which resulted in solid EPS growth in the quarter.”

GAAP Results
EPS in the quarter was $9.76, compared with the prior-year amount of $10.37 which included a one-time non-cash tax benefit of $1.07 per share.

Compared with the prior year, total reported sales increased 4% to $983.2 million. By region, reported sales increased 2% in the Americas, 6% in Europe, and 4% in Asia/Rest of World. Earnings before taxes amounted to $248.7 million, compared with $243.2 million in the prior year.

Non-GAAP Results
Adjusted EPS was $10.09, an increase of 5% over the prior-year amount of $9.65.

Compared with the prior year, total sales in local currency increased 2%. By region, local currency sales increased 3% in the Americas, were flat in Europe, and increased 3% in Asia/Rest of World. Adjusted Operating Profit amounted to $283.3 million, compared with the prior-year amount of $284.1 million.

Adjusted EPS and Adjusted Operating Profit are non-GAAP measures. Reconciliations to the most comparable GAAP measures are provided in the attached schedules.

Six Month Results
GAAP Results
EPS was $17.56, compared with the prior-year amount of $18.60 which included a one-time non-cash tax benefit of $1.07 per share.

Total reported sales of $1.867 billion were flat with the prior year. By region, reported sales compared with the prior year were flat in the Americas, decreased 2% in Europe, and were flat in Asia/Rest of World. Earnings before taxes amounted to $450.6 million, compared with $463.7 million in the prior year.

Non-GAAP Results
Adjusted EPS was $18.27, a decrease of 1% over the prior-year amount of $18.53.

-1-


Total sales in local currency were flat versus the prior year. By region, local currency sales as compared to prior year increased 1% in the Americas, decreased 3% in Europe, and increased 1% in Asia/Rest of World. Excluding the impact from delayed fourth quarter 2023 shipments that benefited first quarter 2024 sales, year-to-date 2025 local currency sales increased 3%, including 3% growth in the Americas, 2% growth in Europe, and 3% growth in Asia/Rest of World. Adjusted Operating Profit amounted to $520.0 million, compared with the prior-year amount of $551.4 million.

Adjusted EPS and Adjusted Operating Profit are non-GAAP measures. Reconciliations to the most comparable GAAP measures are provided in the attached schedules.

Outlook
Management cautions that market conditions are uncertain and could change quickly. Based on today's assessment, management anticipates local currency sales for the third quarter of 2025 will increase approximately 3% to 4%. Adjusted EPS is forecast to be $10.55 to $10.75, a growth rate of 3% to 5%. Included in the third quarter guidance is an estimated 5% gross headwind to Adjusted EPS growth due to higher tariff costs that is expected to be largely offset by mitigation actions.

For the full year 2025, management anticipates local currency sales will increase approximately 1% to 2%, which includes a headwind of approximately 1.5% from the previously disclosed shipping delays in the fourth quarter of 2023 that benefited the first quarter of 2024. Adjusted EPS is forecast to be in the range of $42.10 to $42.60, representing growth of approximately 2% to 4%. This forecast includes headwinds of approximately 4% from the previously mentioned shipping delays, and an additional 4% gross headwind from higher tariff costs that is expected to be largely mitigated in this year’s results. This compares with previous local currency sales growth guidance of approximately 1% to 2% and Adjusted EPS guidance of $41.25 to $42.00.

The Company does not provide GAAP financial measures on a forward-looking basis because we are unable to predict with reasonable certainty and without unreasonable effort the timing and amount of future restructuring and other non-recurring items.

Conclusion
Kaltenbach concluded, “I am proud of our team’s agility as we continue to navigate uncertain market conditions, especially our ability to implement mitigation actions that will largely offset the current impact of tariffs this year. We currently estimate gross incremental tariff costs of approximately $60 million on an annualized basis, which has been reduced from our previous estimate of $115 million due to lower tariff rates. While we anticipate that many customers will remain cautious with their investments in the near-term due to global trade disputes and various governmental policy uncertainties, we are well positioned for increased investment opportunities in the future. We are confident that our unique global go-to-market approach and innovative portfolio will enable us to seize these promising growth opportunities.”

Other Matters
The Company will host a conference call to discuss its quarterly results tomorrow morning (Friday, August 1) at 8:30 a.m. Eastern Time. To listen to a live webcast or replay of the call, visit the investor relations page on the Company’s website at investor.mt.com. The presentation referenced on the conference call will be located on the website prior to the call.

METTLER TOLEDO (NYSE: MTD) is a leading global supplier of precision instruments and services. We have strong leadership positions in all of our businesses and believe we hold global number-one market positions in most of them. We are recognized as an innovation leader and our solutions are critical in key R&D, quality control, and manufacturing processes for customers in a wide range of industries including life sciences, food, and chemicals. Our sales and service network is one of the most extensive in the industry. Our products are sold in more than 140 countries and we have a direct presence in approximately 40 countries. With proven growth strategies and a focus on execution, we have achieved a long-term track record of strong financial performance. For more information, please visit www.mt.com.

Forward-Looking Statements Disclaimer
You should not rely on forward-looking statements to predict our actual results. Our actual results or performance may be materially different than reflected in forward-looking statements because of various risks and uncertainties, including statements about expected revenue growth, inflation, ongoing developments related to global trade disputes/tariffs, governmental policies, and the conflicts in Ukraine and the Middle East. You can identify forward-looking statements by terminology such as “may,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential,” or “continue.”

-2-


We make forward-looking statements in this Quarterly Report about future events or our future financial performance, including earnings and sales growth, earnings per share, strategic plans and contingency plans, growth opportunities or economic downturns, our ability to respond to changes in market conditions, planned research and development efforts and product introductions, adequacy of facilities, access to and the costs of raw materials, shipping and supplier costs, gross margins, customer demand, our competitive position, pricing, capital expenditures, cash flow, tax-related matters, the impact of foreign currencies, compliance with laws, effects of acquisitions, the impact of inflation, ongoing developments related to global trade disputes/tariffs, governmental policies, and the conflicts in Ukraine and the Middle East on our business.

Our forward-looking statements may not be accurate or complete, speak only as of the date of this Quarterly Report, and we do not intend to update or revise them in light of actual results. New risks also periodically arise. Please consider the risks and factors that could cause our results to differ materially from what is described in our forward-looking statements, including ongoing developments related to global trade disputes/tariffs, governmental policies, inflation, and the ongoing conflicts in Ukraine and the Middle East. See in particular “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2024 and other reports filed with the SEC from time to time.
-3-


METTLER-TOLEDO INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands except share data)
(unaudited)
Three months endedThree months ended
June 30, 2025% of salesJune 30, 2024% of sales
Net sales$983,221 (a)100.0$946,750 100.0
Cost of sales403,345 41.0381,082 40.3
Gross profit579,876 59.0565,668 59.7
Research and development49,285 5.045,771 4.8
Selling, general and administrative247,298 25.2235,796 24.9
Amortization17,581 1.818,178 1.9
Interest expense16,779 1.718,950 2.0
Restructuring charges3,557 0.35,329 0.6
Other charges (income), net(3,281)(0.3)(1,533)(0.2)
Earnings before taxes248,657 25.3243,177 25.7
Provision for taxes46,309 4.721,363 2.3
Net earnings$202,348 20.6$221,814 23.4
Basic earnings per common share:
Net earnings$9.78 $10.42 
Weighted average number of common shares20,687,312 21,279,006 
Diluted earnings per common share:
Net earnings$9.76 $10.37 
Weighted average number of common and common equivalent shares20,738,699 21,392,550 
Note:
(a)Local currency sales increased 2% as compared to the same period in 2024.
RECONCILIATION OF EARNINGS BEFORE TAXES TO ADJUSTED OPERATING PROFIT
Three months endedThree months ended
June 30, 2025% of salesJune 30, 2024% of sales
Earnings before taxes$248,657 $243,177 
Amortization17,581 18,178 
Interest expense16,779 18,950 
Restructuring charges3,557 5,329 
Other charges (income), net(3,281)(1,533)
Adjusted operating profit$283,293 (b)28.8$284,101 30.0
Note:
(b)Adjusted operating profit was flat as compared to the same period in 2024.

-4-



METTLER-TOLEDO INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands except share data)
(unaudited)
Six months endedSix months ended
June 30, 2025% of salesJune 30, 2024% of sales
Net sales$1,866,965 (a)100.0$1,872,699 100.0
Cost of sales761,210 40.8758,898 40.5
Gross profit1,105,755 59.21,113,801 59.5
Research and development95,631 5.192,186 4.9
Selling, general and administrative490,097 26.3470,186 25.1
Amortization34,774 1.836,406 1.9
Interest expense33,432 1.838,182 2.0
Restructuring charges7,324 0.414,993 0.8
Other charges (income), net(6,102)(0.3)(1,876)
Earnings before taxes450,599 24.1463,724 24.8
Provision for taxes84,664 4.564,401 3.5
Net earnings$365,935 19.6$399,323 21.3
Basic earnings per common share:
Net earnings$17.61 $18.70 
Weighted average number of common shares20,777,591 21,358,339 
Diluted earnings per common share:
Net earnings$17.56 $18.60 
Weighted average number of common and common equivalent shares20,836,768 21,468,995 
Note:
(a)Local currency sales were flat as compared to the same period in 2024.
RECONCILIATION OF EARNINGS BEFORE TAXES TO ADJUSTED OPERATING PROFIT
Six months endedSix months ended
June 30, 2025% of salesJune 30, 2024% of sales
Earnings before taxes$450,599 $463,724 
Amortization34,774 36,406 
Interest expense33,432 38,182 
Restructuring charges7,324 14,993 
Other charges (income), net(6,102)(1,876)
Adjusted operating profit$520,027 (b)27.9$551,429 29.4
Note:
(b)Adjusted operating profit decreased 6% as compared to the same period in 2024.

-5-


METTLER-TOLEDO INTERNATIONAL INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands)
(unaudited)
June 30, 2025December 31, 2024
Cash and cash equivalents$61,825 $59,362 
Accounts receivable, net681,598 687,112 
Inventories388,081 342,274 
Other current assets and prepaid expenses112,957 105,158 
Total current assets1,244,461 1,193,906 
Property, plant and equipment, net817,419 770,280 
Goodwill and other intangible assets, net937,650 926,057 
Other non-current assets400,935 349,756 
Total assets$3,400,465 $3,239,999 
Short-term borrowings and maturities of long-term debt$60,187 $182,623 
Trade accounts payable216,188 215,843 
Accrued and other current liabilities830,517 769,727 
Total current liabilities1,106,892 1,168,193 
Long-term debt2,123,735 1,831,265 
Other non-current liabilities428,631 367,431 
Total liabilities3,659,258 3,366,889 
Shareholders’ equity(258,793)(126,890)
Total liabilities and shareholders’ equity$3,400,465 $3,239,999 
-6-

METTLER-TOLEDO INTERNATIONAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)



(unaudited)
Three months endedSix months ended
June 30,June 30,
2025202420252024
Cash flow from operating activities:
Net earnings$202,348 $221,814 $365,935 $399,323 
 Adjustments to reconcile net earnings to
net cash provided by operating activities:
Depreciation12,870 12,351 25,334 24,873 
Amortization17,581 18,178 34,774 36,406 
Deferred tax benefit(1,961)(1,774)(2,840)(3,837)
One-time non-cash discrete tax benefit— (22,982)— (22,982)
Share-based compensation5,382 4,541 10,521 9,263 
Increase (decrease) in cash resulting from changes in
operating assets and liabilities146 25,378 (2,909)4,447 
Net cash provided by operating activities236,366 257,506 430,815 447,493 
Cash flows from investing activities:
Proceeds from sale of property, plant and equipment— 668 — 668 
Purchase of property, plant and equipment(23,877)(23,810)(41,132)(41,201)
Acquisitions(2,915)(1,473)(2,915)(2,473)
Other investing activities(20,858)2,783 (10,510)12,239 
Net cash used in investing activities(47,650)(21,832)(54,557)(30,767)
Cash flows from financing activities:
Proceeds from borrowings610,082 572,715 1,122,578 1,022,578 
Repayments of borrowings(584,046)(598,912)(1,063,372)(1,017,192)
Proceeds from exercise of stock options6,864 6,305 9,062 8,136 
Repurchases of common stock(218,748)(212,499)(437,497)(424,998)
Other financing activities(156)(1,910)(920)(1,910)
Net cash used in financing activities(186,004)(234,301)(370,149)(413,386)
Effect of exchange rate changes on cash and cash equivalents(5,178)(754)(3,646)(2,337)
Net increase (decrease) in cash and cash equivalents(2,466)619 2,463 1,003 
Cash and cash equivalents:
    Beginning of period64,291 70,191 59,362 69,807 
    End of period$61,825 $70,810 $61,825 $70,810 
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO ADJUSTED FREE CASH FLOW
Three months endedSix months ended
June 30,June 30,
2025202420252024
Net cash provided by operating activities$236,366 $257,506 $430,815 $447,493 
Payments in respect of restructuring activities3,079 5,966 5,645 15,680 
Transition tax payment13,404 10,723 13,404 10,723 
Proceeds from sale of property, plant and equipment— 668 — 668 
Purchase of property, plant and equipment, net(23,877)(23,810)(41,132)(41,201)
Adjusted free cash flow$228,972 $251,053 $408,732 $433,363 
-7-


METTLER-TOLEDO INTERNATIONAL INC.
OTHER OPERATING STATISTICS
SALES GROWTH BY DESTINATION
(unaudited)
AmericasEuropeAsia/RoWTotal
U.S. Dollar Sales Growth
Three Months Ended June 30, 20252%6%4%4%
Six Months Ended June 30, 20250%(2)%0%0%
Local Currency Sales Growth
Three Months Ended June 30, 20253%0%3%2%
Six Months Ended June 30, 20251%(3)%1%0%
Note:
(a)The Company estimates net sales growth for the six months ended June 30, 2025 was reduced by approximately 3% from the recovery of delayed shipments during the first quarter of 2024. Excluding this impact, local currency net sales increased by 3%, and by geographic destination increased 3% in the Americas, 2% in Europe and 3% in Asia/Rest of World for the six months ended June 30, 2025.
RECONCILIATION OF DILUTED EPS AS REPORTED TO ADJUSTED DILUTED EPS
(unaudited)
Three months endedSix months ended
June 30,June 30,
20252024% Growth20252024% Growth
EPS as reported, diluted$9.76 $10.37 (6)%$17.56 $18.60 (6)%
Purchased intangible amortization, net of tax0.24 (a)0.24 (a)0.47 (a)0.47 (a)
Restructuring charges, net of tax0.14 (b)0.20 (b)0.28 (b)0.56 (b)
Income tax expense(0.05)(c)(1.16)(c)(0.04)(c)(1.10)(c)
Adjusted EPS, diluted$10.09 $9.65 5%$18.27 $18.53 (1)%
Notes:
(a)Represents the EPS impact of purchased intangibles amortization of $6.5 million ($5.0 million net of tax) for both the three months ended June 30, 2025 and 2024, and $12.8 million ($9.9 million net of tax) and $13.1 million ($10.1 million net of tax) for the six months ended June 30, 2025 and 2024, respectively.
(b)Represents the EPS impact of restructuring charges of $3.6 million ($2.9 million after tax) and $5.3 million ($4.3 million after tax) for the three months ended June 30, 2025 and 2024, and $7.3 million ($5.9 million after tax) and $15.0 million ($12.1 million after tax) for the six months ended June 30, 2025 and 2024, respectively, which primarily include employee related costs.
(c)Represents the EPS impact of the difference between our quarterly and estimated annual tax rate before non-recurring discrete items during the three and six months ended June 30, 2025 and 2024 due to the timing of excess tax benefits associated with stock option exercises. It also includes a reported EPS reduction of $1.07 for the three and six months ended June 30, 2024 for a one-time non-cash discrete tax benefit resulting from the reduction of uncertain tax position liabilities related to the settlement of a tax audit.



-8-