Please wait

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 6-K

 

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

 

For the month of November, 2025

Commission File Number 1-14668

 


 

COMPANHIA PARANAENSE DE ENERGIA

(Exact name of registrant as specified in its charter)

 

Energy Company of Paraná

(Translation of Registrant's name into English)

 

José Izidoro Biazetto, 158
81200-240 Curitiba, Paraná
Federative Republic of Brazil
+55 (41) 3331-4011

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

 

 
 

 

 
 

 

 
 

 

 

     
  Summary  
     
1. Consolidated Results 2
1.1 Ebitda 2
1.2 Operating Revenue 3
1.3 Operating costs and expenses 3
1.4 Equity Income Result 4
1.5 Financial Results 4
1.6 Consolidated Net Profit 4
1.7 Debt and Leverage 5
2. Investment 7
3.1 Economic and Financial Performance 8
3.1.1 IFRS effect on the Transmission segment 9
3.2 Operational Performance 10
3.2.1 Generation 10
3.2.2 Energy sold 10
3.2.3 Transmission 11
RBSE 11

 

4. Copel Distribution 12
4.1 Economic and Financial Performance 12
4.2 Operational Performance 13
4.2.1 Grid Market (TUSD) 13
4.2.2 Captive Market 13
4.2.3 Operational data 13
5. Copel Commercialization 15
5.1 Economic and Financial Performance 15
5.2 Operational Performance 16
6. ESG performance 17
6.1 ESG in Copel’s Strategy 17
6.2 Recent highlights 17
6.3 Indicators 18
6.4 Ratings, Rankings and Indexes 18
7. Other highlights from the period 19
List of Exhibits 21

 

 

 
 

 

 

  1. Consolidated Results  
     

 

The consolidated result is made up of Copel Holding, Copel Geração e Transmissão (GenCo), Copel Distribuição (DisCo), Copel Comercialização (TradeCo) and other equity holdings[2]. The following analyses refer to the third quarter of 2025 (3Q25) compared to the same period in 2024 (3Q24) and, where applicable, to the accumulated periods of the first nine months of 2024 and 2025 (9M24 and 9M25, respectively).

1.1 Ebitda

Copel's Recurring Ebitda² amounted to R$ 1,337.4 million in 3Q25, 7.8% higher than the R$ 1,240.3 million recorded in 3Q24. This result reflects the company's ability to consistently generate value, supported by the strength of its assets and the efficient execution of its operational and commercial strategy. GenCo and TradeCo accounted for approximately 53.4% of this result, while DisCo accounted for 48.7%³.

Highlights in 3Q25 include:

(i)GenCo's Ebitda grew 11.0% (+R$ 71.3 million) compared to 3Q24, totaling R$ 721.1 million, especially due to the increase in revenue from electricity grid availability, explained mainly by the incorporation of the transmission company Mata de Santa Genebra S.A. - MSG and by the increase in supply revenue driven by the positive effects of hydroelectric generation utilization in modulation with high volatility of the hourly Difference Settlement Price - PLD in the South submarket. This result was partially offset by the higher generation deviation, resulting from the increase in curtailment, which rose from 23.4% in 3Q24 to 34.4% in 3Q25. More details in section 3.1;
(ii)DisCo' Ebitda, which increased by 7.2% (+R$ 43.6 million) compared to 3Q24 1.7% increase in the billed grid market and the Annual Tariff Adjustment - RTA of June 2025, with an average increase of 6.4% in the Distribution System Usage Tariffs - TUSD. More details in section 4.1;
(iii)the increase of R$ 18.7 million in Elejor's Ebitda compared to 3Q24, with the effect of higher energy sold for bilateral contracts and average energy balance prices 17.0% higher between the periods.

This result was partially offset by the decrease of R$ 10.0 million in TradeCo's Ebitda, basically due to the lower sales margin, of R$ 7.3 million, and the Ebitda from discontinued operations, of R$ 20.2 million, recorded at Copel (Holding) in 3Q24 and absent in 3Q25.

The non-recurring items considered in the calculation of Recurring Ebitda are shown in the following table:

 

            R$ million
  3T25 3T24 Δ% 2025 2024 Δ%
EBITIDA 1,358.7 1,526.7 -11.0 4,678.0 4,230.8 10.6
(-/+) Fair value in the purchase and sale of energy 42.9 (17.9) (25.0) 26.0
(-/+) Provision/Reversal of POS indemnity 18.4 21.0 18.4 14.1
(-/+) Partial disposal of assets/assets swap (35.4) (264.4) (86.6) (345.7) (264.4) 30.7
(-/+) Ebitda Discontinued Operations Compagas and UEGA 20.2 58.6
(-/+) Equity equivalence (37.3) (63.2) (40.9) (202.0) (225.4) (10.4)
(-/+) NRV (36.9) (17.2) 114.7 (72.7) (49.5) 46.9
(-/+) Difference Corporate/Regulatory Transfer Revenue 45.4 37.7 20.4 121.9 57.6 111.6
Recurring Ebitda 1,337.4 1,240.3 7.8 4,175.5 3,852.1 8.4

Consolidated Recurring Ebitda

 

*Includes Ebitda from discontinued operations, Copel (Holding), Copel Serviços, Elejor and eliminations and reclassifications between group companies.

 


[1]

1 Copel Serviços, Elejor and other stakes in generation assets.

2 Excluding non-recurring items, mark-to-market - MTM at TradeCo, new replacement value for the adjustment to present value of the indemnifiable asset (VNR) at DisCo, equity equivalence and IFRS effects on transmission contract assets.

3 Copel (Holding), Copel Serviços and Elejor accounted for -2.1% of recurring Ebitda. 1

 

2 
 

 

1.2 Operating Revenue

Recurring Net Operating Revenue, considering the effects of IFRS on the energy transmission segment, totaled R$ 6,810.5 million in 3Q25, an increase of 18.7% compared to the R$ 5,739.7 million recorded in 3Q24. This result mainly reflects the increase:

(i)R$ 424.73 million (+101.0%) in the result of sectorial financial assets and liabilities (CVA), because of the adherence of tariff coverage in relation to costs with Parcel A, especially with energy purchased for resale and the return of PIS/COFINS to DisCo consumers in the period;
(ii)R$ 406.9 million (+48.8%) in electricity supply revenue, with the following highlights: i. an increase of R$ 273.8 million in supply revenue, due to a 25.0% growth in the volume of energy sold for TradeCo's bilateral contracts and higher energy sales in the Free Contracting Environment - ACL in Elejor's portfolio; ii. an increase of R$ 120.7 million in Copel DIS revenue due to higher energy sales in the short-term market (MCP) and in the Surplus and Deficit Compensation Mechanism (MSCD); and iv. an increase of R$ 12.3 million in Copel GeT, resulting from better results in transactions carried out in the short-term market in 3Q25 compared to 3Q24, especially with the modulation of the hydroelectric generation portfolio in view of the behavior of the PLD in the South submarket during the period. This result was partially offset by the increase in generation deviation (+58.7%) in wind farms;
(iii)R$ 256.3 million (+39.9%) in construction revenue, mainly due to the enhancement in the volume of works related to DisCo's investment program (see topic 2), which includes investments aimed at improving and modernizing infrastructure and upgrading customer service; with no effect on the result given that the amount recorded in costs and expenses is equal;
(iv)R$ 100.2 million (+5.9%) in electricity grid availability, mainly explained by the incorporation of the transmission company Mata de Santa Genebra S.A. - MSG and an average increase of 2.2% in the RAP of transmission companies with 100% participation by Copel GeT for the 2025/2026 cycle, ex-MSG.

1.3 Operating costs and expenses

In 3Q25, recurring operating costs and expenses totaled R$ 5,849.6 million, an increase of 20.2% compared to R$ 4,867.9 million recorded in 3Q24. The cost of electricity purchased for resale represents 52.7% of total costs incurred in the quarter, followed by construction costs with a 15.4% share, PMSO with 12.3%, sector charges with 11.7%, and others with a 7.9% share.

The main variations in the period are:

(i)an increase of R$ 737.6 million (+27.3%) in electricity purchased for resale mainly due to: i. the increase of R$ 434.7 million in the purchase of energy from DisCo, with emphasis on the higher volume from the distributed generation system (+R$ 219.1 million) and the acquisition of energy from the Energy Trading Chamber (CCEE) (+R$ 191.6 million) and ii. an increase of R$ 331.7 million (+33.2%) at TradeCo due to the acquisition of electricity in bilateral contracts;
(ii)an increase of R$ 256.3 million (+25.0%) in construction costs, mainly due to DisCo investment program, with no effect on results given the matching of the amount recorded in construction revenue.
(iii)an increase of R$ 17.2 million in provisions and reversals due mainly to the increase of R$ 18.5 million in DisCo expected credit losses (ECL), as a result of reversals related t defaults in 3Q24, which were non-recurring in this quarter.

This result was partially offset by a 4.1% reduction (-R$ 30.6 million) in recurring manageable costs (PMSO), mainly due to an 18.4% (-R$ 47.9 million) reduction in personnel costs, influenced mainly by the departure of 209 employees, mostly through the Voluntary Dismissal Program (PDV) completed in 2024.

 

3 
 

 

The graph below shows manageable costs compared between quarters and accumulated in the year:

            R$ million  
Recurring Manageable Costs 3Q25 3Q24 ∆% 9M25 9M24 ∆%  
 
Staff and administrators 212.6 260.5 (18.4) 683.2 839.2 (18.6)  
Social security and assistance plans 57.9 63.3 (8.5) 176.9 199.0 (11.1)  
Material 19.1 22.1 (13.6) 64.0 62.2 2.9  
Third-party services 287.4 274.6 4.7 848.4 772.7 9.8  
Other operating costs and expense * 141.7 128.8 10.0 358.8 331.6 8.2  
TOTAL 718.7 749.3 (4.1) 2,131.3 2,204.7 (3.3)  
*Excludes the effects of the following non-recurring items: Personnel - Reversal/provision for Voluntary Dismissal Program; and Others - disposal of assets/assets swap  

Neutralizing the effects of provisions related to performance bonuses (PPD), profit sharing (PLR), long-term incentives (ILP) and PDV, there was a reduction of R$ 23.6 million (-11.2%) in personnel and management costs in the quarterly comparison, due to a reduction in headcount compared to the previous period, partially offset by the pro rata provision between October and December of the collective bargaining agreement - ACT 2024, which includes a salary readjustment by the National Consumer Price Index - INPC, of 4.09%, considering 12 months until September/2024.

            R$ million  
Personnel costs 3Q25 3Q24 ∆% 9M25 9M24 ∆%  
 
Staff and administrators 212.6 260.5 (18.4) 683.2 839.2 (18.6)  
(-/+) Profit sharing, PPD and ILP (25.5) (49.8) (48.8) (110.0) (156.5) (29.7)  
TOTAL 187.1 210.7 (11.2) 573.2 682.7 (16.0)  

Evolution of the workforce

 

1.4 Equity Income Result

The equity income from jointly controlled companies and other affiliates of Copel in 3Q25 decreased by 40.9% compared to the same period last year (R$ 37.3 million, compared to R$ 63.2 million in 3Q24). The decrease is mainly due to the consolidation of 100% of Mata de Santa Genebra S.A. - MSG, as of June 1, 2025, with a reduction of the contract assets of the jointly owned subsidiaries in the transmission segment caused by higher inflation in the period (IPCA 0.63% compared to 1.41% in 1Q24).

1.5 Financial Results

The financial result was a negative R$ 442.5 million in 3Q25 compared to a negative R$ 222.4 million in 3Q24, an increase of R$ 220.1 million (38.7%). This variation is mainly due to the increase in expenses with charges and monetary variation of R$ 236.7 million (+41.4%), due to the increase in debt and the CDI (Copel's main debt indexer) in a higher interest rate environment. These effects were partially offset by an increase of R$ 20.0 million in fair value adjustments on debentures due to swaps.

            R$ million  
Financial Results 3Q25 3Q24 ∆% 9M25 9M24 ∆%  
 
Financial Income 352.60 331.20 6.50 1,025.50 857.20 19.60  
Financial Expenses (795.10) (553.60) 43.60 (2,316.50) (1,637.50) 41.50  
Total Financial Result (442.50) (222.40) 99.00 (1,291.00) (780.30) 65.40  

1.6 Consolidated Net Profit

Copel recorded reported net income of R$ 364.2 million in 3Q25, compared to R$ 737.4 million in 3Q24, a decrease of 50.6%, mainly due to (i) the lower financial result presented above (-R$ 220.1 million); and (ii) the decline in income from associates (-R$ 25.9 million), mainly due to the consolidation of MSG. This result was partially offset by the decrease in taxes (-R$ 23.0 million), mainly due to the declaration of Interest on Equity in Q324 and lower financial results.

The main adjustments to net income in 3Q25 were:

 

Excluding non-recurring effects and non-cash items (VNR, MTM, IFRS in broadcasters and net income from discontinued operations), recurring net income decreased 36.5% compared to 3Q24, totaling R$ 374.8 million. This was substantially influenced by (i) a R$ 220.1 million reduction in financial income; (ii) a R$ 58,2 million increase in taxes; and (iii) a R$ 25.9 million decrease in equity income. This result was partially offset by a R$ 97.1 million increase in recurring Ebitda.

 

4 
 

 

 

1.7 Debt and Leverage

Copel's total consolidated debt as of september 30, 2025, was R$ 21,091.7 million, an increase of 18.8% in relation to the amount of R$17,753.8 million recorded on December 31, 2024.

The following table and graphs show the indebtedness of Copel and its subsidiaries in 1Q25:

Debt per Subsidiary

R$ million  
R$ mil GenCo² DisCo Others3 Total  
Total Debt 1 11,646.9 9,235.2 209.6 21,091.7  
Availability 2,205.6 1,516.9 808.4 4,530.9  
Adjusted Net Debt 9,441.3 7,718.3 (598.8) 16,560.8  
Leverage       2.8x4  
Duration (years) 3.1 3.3 3.8 3.4  

1 Considers the effect of WAP on debentures.

2 Considered Copel Geração e Transmissão S.A. (parent company).

3 Includes Copel Serviços, wind farms (Brisa Potiguar, Cutia, Jandaíra, Vilas, Aventura, and SRMN) and transmission companies (Costa Oeste and Marumbi).

4 Excludes the effect of the acquisition of 70% of the HPP Baixo Iguaçu.

 
 
 
 

On September 30, 2025, consolidated leverage reached 3.0x, reflecting net debt of R$ 16,560.8 million — an increase of 0.4x compared to the end of 2024. Despite the increase, the indicator remains within the parameters defined by the optimal capital structure. The increase is mainly attributed to the completion of the acquisition of 70% of the Baixo Iguaçu Hydroelectric Plant, with a cash outflow of R$ 1.1 billion, as part of the asset divestment process, which Copel finalized on October 22, 2025. Excluding the effects of this transaction, leverage at the end of the period was 2.8x.

Adjusted Net Debt/Recurring EBITDA

*does not consider equity in earning, considers discontinued operations and excludes impairment effects, Voluntary Dismissal Program, MTM, GSF renegotiation, and gains on the disposal of assets / assets swap

The average cost of debt at nominal rates on September 30, 2025, is 13.22% (11.96% on December 31, 2024), which is equivalent to 88.73% of the CDI (98.46% of the CDI on December 31, 2024).

Debt Composition and Indexation

 

 

5 
 

 

Amortization - R$ million

Average term: 4.9 years

 

 

6 
 

 

 

  2. Investments  
     

 

In 3Q25, the investment program amounted to R$ 981.4 million, 85.6% of which was made by DisCo and 14.4% by GenCo and Copel (Holding).

        R$ million
Subsidiary / SPE Realized
3Q25 3Q24 9M25 9M24
DisCo 840.0 509.6 2,317.7 1,653.8
GenCo 140.5 54.5 313.7 127.7
Generation¹ 75.5 22.9 121.7 48.2
Hydroelectric 20.1 8.9 40.8 28.3
Wind 55.4 14.0 80.9 19.9
Transmission 54.8 16.6 168.4 53.9
Improvements/Reinforcement² 50.4 16.5 158.7 53.1
Other Investments 4.4 0.1 9.7 0.8
Other GenCo Projects3 10.2 15.0 23.6 25.6
Copel (Holding) 0.6 0.4 1.8 1.5
TradeCo 0.1 0.1 0.6 0.4
Copel Serviços and other equities4 0.2 0.0 1.1 40.6
Total 981.4 564.6 2,634.9 1,824.0
1 Includes acquisition of R$ 196.6 million from the consolidation of Mauá HPP and MSG
2 Includes Facility Modernization Plan - PMI.
3 Includes modernization of COGT (Generation and Transmission Operations Center), modernization of GPS Parigot de Souza HPP and Marumbi and Uirapuru SPEs
 4 Includes an innovation plan in the energy sector aligned with the investment thesis, Copel's innovation programs, and ESG practices

Of the amount realized by Copel’s DisCo in the quarter, 97.0% was earmarked for investments in electrical assets and 3.0% in non-electrical assets and other investments. The funds were allocated mainly within the scope of the Paraná Trifásico and Rede Elétrica Inteligente projects, with the aim of modernizing, automating and renewing the distribution grid with standardized technologies to meet the needs of automation equipment. Among the benefits of the projects are the reinforcement of rural grid to reduce disconnections and ensure support for the growth of agribusiness in the state of Paraná, a reduction in costs with O&M and commercial services and improved control of the indicators of Equivalent Duration of Interruption per Consumer Unit - DEC and Equivalent Frequency of Interruption per Consumer Unit - FEC. The program is made up of pillar projects:

Paraná Trifásico (Paraná Three-Phase): covers the construction of approximately 25,000 km of new grids by 2025 and represents the improvement and renewal of rural distribution grids in the company's concession area, with the implementation of a three-phase grid and the creation of redundancy in the main rural branches. By the end of September 2025, 24,510 km of network had been completed.
Rede Elétrica Inteligente (Smart Grid): aims to implement a private communication network with standardized technology to serve all the distribution network's automation equipment and advanced metering infrastructure. By late September 2025, 1,801,508 smart meters had already been installed. During phases 1, 2, 3, 4 and 4.1 of the program, we achieved advances for our operation, with a reduction in man-hours and km traveled, fewer non-technical losses, improvement quality and a reduction in compensation for breaches of quality performance limits.

The investments made at GenCo are mainly aimed at reinforcements and improvements to the transmission lines, as well as enhancing the performance of wind assets. These two segments accounted for 35.9% and 39.4% of the total invested in the period, respectively.

 

7 
 

 

 

 

3. Copel Geração e Transmissão (GenCo)

(Consolidated Result)

 
     

 

3.1     Economic and Financial Performance

GenCo reported recurring Ebitda[4] of R$ 721.1 million, an increase 11.0% or R$ 71.3 million over the R$ 649.8 million recorded in 3Q24.

This result mainly reflects:

(i)higher revenue from grid availability, of R$ 119.4 million, mainly due the incorporation of the Mata de Santa Genebra S.A. - MSG transmission company and an average increase of 2.2% in the RAP of transmission companies wholly owned by Copel GeT for the 2025/2026 cycle, ex-MSG;
(ii)the decrease of R$ 33.3 million in the cost of PMSO;
(iii)the increase of R$ 23.1 million, resulting from the positive effects on transactions carried out in the short-term market, especially the modulation of the hydroelectric generation portfolio in the face of the behavior of the PLD in the South submarket in the period;
(iv)the reduction of R$ 17.9 million in charges for the use of the electricity grid, due to the increased participation of the locational signal in the calculation of TUST;
(v)the increase of R$ 10.1 million, due to higher energy sales for bilateral contracts (4,009 GWh, compared to 3,307 GWh in 3Q24);
(vi)the increase of R$ 7.1 million in revenue from Energy Purchase Contracts in the Regulated Environment - CCEAR, essentially due to the start of supply from Jandaíra and consolidation of the HPP Mauá;
(vii)the decrease of R$ 6.4 million in provisions and reversals, mainly reflecting lower provisions for civil litigation and expected credit losses.

The positive effects mentioned above were partially offset by the:

(i)the increase in the cost of electricity purchased for resale of R$ 113.6 million, resulting from the combination of lower GSF (64.9% in 3Q25 versus 79.2% in 3Q24) and higher PLD (R$ 253.06/MWh in 3Q25, versus R$ 171.21/MWh in 3Q24);
(ii)greater deviation in generation, of R$ 39.1 million (+58.7%), resulting from the increase in curtailment, which rose from 23.4% in 3Q24 to 34.4% in 3Q25.

 

            R$ million  
Recurring Ebitda 3Q25 3Q24 Δ% 9M25 9M24 Δ%  
 
Ebitda 746.7 930.4 (19.7) 2,681.7 2,466.2 8.7  
(-/+) Partial disposal of assets / assets swap (35.4) (264.4) (86.6) (345.8) (264.4) 30.8  
(-/+) POS indemnity reversal/provision 4.1 8.6 4.1 109.8  
(-/+) Recurrent Ebitda from discontinued operations UEGA (27.4)  
(-/+) Equity equivalence (35.6) (58.0) (38.6) (200.9) (222.5) (9.7)  
(-/+) Corporate/Regulatory Tra Revenue Difference (See item 3.1.1) 45.4 37.7 20.4 121.9 57.6 111.6  
Recurring Ebitda 721.1 649.8 11.0 2,265.5 2,013.6 12.5  

PMSO expenses (manageable costs), excluding non-recurring items, provisions, and reversals, decreased by R$ 33.3 million (-13.8%), mainly explained by: (i) a reduction in Staff and management costs of R$ 18.2 million, influenced by the departure of 58 employees, mostly under the Voluntary Dismissal Program (PDV) in 2024 and 2025; (ii) lower costs with Third-party services (-R$ 10.3 million), mainly related to maintenance of facilities and specialized services in wind assets, given the change in O&M supplier from full-scope to full-service; (iii) a decrease of R$ 5.1 million in Other operating costs and expenses, mainly due to the reduction in costs related to financial compensation for the use of water resources, given the lower generation in the period. This result was partially offset by higher costs with the acquisition of; (iv) Materials (+R$ 2.5 million), essentially intended for wind assets.

            R$ million  
Recurrent Manageable Costs* 3Q25 3Q24 Δ% 9M25 9M24 Δ%  
 
Staff and management 65.4 83.6 (21.8) 213.7 274.3 (22.1)  
Social security and assistance plans 16.9 19.2 (12.0) 52.4 60.6 (13.5)  
Material 8.5 6.0 41.7 24.6 14.6 68.5  
Third-party services 58.2 68.5 (15.0) 191.6 202.0 (5.1)  
Other operating costs and expenses* 60.2 65.3 (7.8) 34.9 160.9 (78.3)  
TOTAL 209.2 242.6 (13.8) 517.2 712.4 (27.4)  
*Excludes the effects of the following non-recurring items: Personnel - Reversal/provision for Voluntary Dismissal Program; and Others - disposal of assets/assets swap  

Neutralizing the effects of the provisions relating to the PDV, PPD and PLR, there was a 18.3% reduction in personnel and administration costs compared to 3Q24, reflecting the already mentioned reduction in the workforce between the periods, partially offset by the pro rata provision, between October and December, for the 2024 Collective Bargaining Agreement, with a salary adjustment of 4.09% (INPC accumulated over 12 months up to September/2024).

 


[4] Excluding non-recurring items and IFRS effects on transmission contract assets.

 

8 
 

 

            R$ million  
Personnel costs 3Q25 3Q24 Δ% 9M25 9M24 Δ%  
 
Staff and administrators 65.4 83.6 (21.8) 213.7 274.3 (22.1)  
(-/+) Profit sharing, PPD and ILP (9.5) (15.2) (37.5) (32.8) (45.4) (27.8)  
TOTAL 55.9 68.4 (18.3) 180.9 228.9 (21.0)  

Recurring Net Income reached R$ 237.0 million in 3Q25, down 7.9% compared to 3Q24. This result mainly reflects the combination of the following effects: i. negative variation in financial results (-R$ 269.1 million in 3Q25, compared to -R$ 133.9 million in 3Q24), explained by the higher amount of debt and higher CDI (3.6% in 3Q25, compared to 2.6% in 3Q24); ii. lower income tax and social contribution expenses of R$ 46.7 million, mainly due to the payment of interest on equity capital (JCP) to Copel (Holding) in Q325; iii. higher EBITDA of R$ 71.4 million, due to the points presented above; iv. a reduction in depreciation of R$ 19.1 million, due to the renewal of concessions and the sale of assets; and v. a decrease of R$ 22.4 million in equity equivalence, mainly due to the consolidation of Mata de Santa Genebra - MSG into the portfolio, which ceased to contribute R$ 25.4 million to equivalence.

 

 

In the year to date, GenCo recorded Recurring Ebitda of R$ 2,265.5 million, an increase of 12.5% over the same period last year.

            R$ million  
Main Indicators 3Q25 3Q24 Δ% 9M25 9M24 Δ%  
 
Net Operating Revenue (R$ million) 1,252.30 1,096.90 14.20 3,653.20 3,311.30 10.30  
Operating Costs and Expenses (R$ million) (727.60) (430.10) 69.20 (1,713.50) (1,693.20) 1.20  
Operating Result (R$ million) 291.20 590.90 (50.70) 1,378.00 1,393.40 (1.10)  
Net Profit (R$ million) 249.30 416.30 (40.10) 1,030.90 1,057.60 (2.50)  
Recurring Net Profit (R$ million) 237.00 257.40 (7.90) 888.90 942.20 (7.70)  
Ebitda (R$ million) 746.70 930.40 (19.70) 2,681.70 2,466.20 8.70  
Recurring EBITDA (R$ million) 721.10 649.80 11.00 2,265.50 2,013.60 12.50  
Operating Margin 0.23 0.54 (56.80) 0.38 0.42 (10.40)  
Net Margin 0.20 0.26 (20.30) 0.24 0.27 (11.00)  
Ebitda Margin 0.60 0.85 (29.70) 0.73 0.75 (1.40)  
Ajusted Ebitda Margin 0.58 0.59 (2.80) 0.62 0.61 2.00  
Investment Program (R$ million) 140.50 54.50 157.80 313.70 127.70 145.70  

3.1.1 IFRS effect on the Transmission segment

For the calculation, an adjustment was made considering the effects of the application of ICPC 01 / IFRIC 12 on the corporate statements in the transmission segment:

            R$ million  
IFRS effect in the Transmission segment 3Q25 3Q24 Δ% 9M25 9M24 Δ%  
 
(A) Corporate revenue1 321.3 206.9 55.2 797.8 715.1 11.6  
O&M revenue and effective interest 318.8 204.3 56.0 789.1 708.2 11.4  
Construction revenue and margin 54.5 19.0 186.8 165.7 48.9 238.9  
Cost of construction (52.1) (16.4) 217.8 (156.9) (41.9) 274.2  
               
(B) Regulatory revenue1 366.6 244.6 49.9 919.7 772.7 19.0  
               
(B-A) Regulatory/Societal TRA Revenue/Difference 45.4 37.7 20.4 121.9 57.6 111.6  
               
(+/-) Effects on Equity of transmission companies2 11.3 (24.5) (78.7) (107.2) (26.5)  
               
IFRS effect in Transmission business 56.7 13.2 330.5 43.2 (49.6)  

1 Net of taxes and charges.

2 Difference between corporate and regulatory profit of jointly owned subsidiaries in the transmission segment, proportional to GenCo's stake in the projects.

 

 

9 
 

 

3.2     Operational Performance

With a presence in 10 states, GenCo operates a diversified park of hydroelectric and wind power plants, totaling 6,227.0 MW of installed capacity and 2,696.2 average MW of physical guarantee. In the Transmission segment, Copel has a total grid of 9,684 km of transmission lines and 53 basic grid substations, considering its holdings.

For more information on generation and transmission operational data, see Annex IV.

3.2.1 Generation

Copel's generation park is made up of 100% renewable operating sources.

GenCo's hydro generation was 34.2% lower in 3Q25 (4,406 GWh against 6,700 GWh in 3Q24), due to a less favorable hydrological scenario and divestment in small hydroelectric plants and the HPP Colíder. At the wind farms, generation was 15.3% lower in 3Q25 (922 GWh compared to 1,089 GWh in 3Q24), despite the increase in curtailment in 3Q25 (34.4% compared to 23.5% in 3Q24) and the unavailability of some machines. In the year to date, total generation from the Company's portfolio was 22.4% lower (15,908 GWh in 9M25, compared to 20,499 GWh in 9M24).

3.2.2 Energy sold

In the 3rd quarter of 2025, GenCo recorded 3,662 GWh of electricity sold from hydroelectric sources, an increase of 1.1%, mainly due to higher sales under bilateral contracts. This was partially offset by an increase in the amount of energy purchased on the short-term market (MCP). The energy sold does not consider the generation allocated to the Energy Reallocation Mechanism (MRE), which fell by 52.9% in the quarter (1,671 GWh compared to 3,545 GWh in 3Q24), reflecting the hydrological conditions in the period.

For wind farms, the total electricity sold was 1,195 GWh, an increase of 7.4%, mainly due to the increase in sales under bilateral contracts and energy sold in the regulated environment (CCEARs), as a result of the start of supply from the Jandaíra Complex[5].

 

 


[5] Jandaíra I, II, III and IV wind farms (30° LEN - CCEAR 2025 - 2044).

 

10 
 

 

Consolidated Sales (GWh)

GSF and PLD

Source: CCEE

Source: CCEE

3.2.3 Transmission

Copel has more than 9,600 km of transmission lines in eight Brazilian states, including its own assets and those in partnership with other companies. In addition to building, maintaining and operating its own extensive energy transmission network, Copel provides services for projects run by other concessionaires. The Transmission projects are listed in Annex IV, including the projects of GenCo, SPEs Costa Oeste, Marumbi, Uirapuru Transmissora and MSG (100% GenCo), as well as the 6 SPEs in which Genco has a stake.

 

RBSE

Below is a description of the flow of the portion of the Revenue relating to the Basic Network of the Existing System - RBSE[6] for the next few cycles. It is important to note that the data may be altered in the future due to tariff revision processes and/or revision of the parameters used to compose these revenues by the regulatory body. The figures below include the revision in the methodology for calculating the financial component, established by Aneel’s homologation resolution (REH) 3,467/2025, with a negative impact of R$ 115.1 million, and have been adjusted annually by the IPCA, according to Aneel’s homologation resolution 3,481/2025.

Note:

Economic component: future values based on the 2025-2026 cycle (according to REH 3,481/2025)

Financial component: values published in REH 3.467/2025. .

RAP values up to the 2027-2028 cycle projected based on the values in REH 3,467/2025.

 


[6] This refers to concession contract 060/2001, which represents 36.6% of GenCo's annual permitted revenue (APR) for transmission and proportional stakes.

 

11 
 

 

 

  4. Copel Distribuição (DisCo)  
     

 

4.1     Economic and Financial Performance

DisCo's reported recurring Ebitda of R$650.9 million in 3Q25, up 7.2% (R$43.6 million) compared to 3Q24, mainly due to 1.7% growth in the billed grid market and the June 2025 Annual Tariff Adjustment (RTA) in June 2025, with an average increase of 6.4% in Distribution System Usage Tariffs (TUSD). The following also contributed to the result:

(i) the increase of R$ 120.7 million in Copel DisCo's supply revenue, mainly due to the improved results from settlements at the CCEE;

(ii) a R$ 424.7 million increase in revenue from sectoral assets and liabilities, mainly due to the constitution of amounts to be offset (active CVA) in the 2025-2026 cycle, driven by higher electricity costs and the effects of the June 2025 tariff adjustment; and

(iii) a R$ 10.1 million reduction in PMSO, due to the departure of 145 employees, mostly under the 2024 and 2025 PDV, partially offset by increased costs with third-party services.

These results were partially offset:

(i) a reduction of R$ 29.8 million in revenues from electricity supply (R$ - 18.4 million) and availability of the electricity grid (-R$ 11.4 million), resulting from Mini and Micro Distributed Generation (MMGD) and the migration from captive to free;

(ii) by an increase of 434.4 million due to the higher volume of energy from the MMGD compensation system and an increase in the cost of electricity purchased for resale due to higher market prices;

(iii) by a decrease of R$ 18.8 million in other operating revenues, reflecting, above all, the reduction in amounts received from infrastructure sharing rentals;

(iv) by the increase of R$ 26.7 million in provisions and reversals due to the increase of R$ 18.5 million in Estimated Losses on Doubtful Accounts - PECLD, mainly related to the default of the low voltage group and the increase of R$ 8.2 million in litigation, especially due to legal proceedings; and

(v) an increase of R$ 6.8 million in other operating costs and expenses.

For the year to date, recurring Ebitda reached R$ 1,913.1 million, an increase of 6.9%.

            R$ million  
Recurring Ebitda 3Q25 3Q24 ∆% 9M25 9M24 ∆%  
 
EBITDA 687.8 611.1 12.6 1,973.6 1,826.3 8.1 %  
(-/+) Reversão/Provisão indenização PDV 13.3 (100.0) 12.2 13.3 (8.3) %  
(-/+) VNR (36.9) (17.2) 114.5 (72.7) (49.5) 46.9 %  
Ebitda Recorrente 650.9 607.3 7.2 1,913.1 1,790.2 6.9 %  

Manageable costs (PMSO), excluding provisions and reversals, decreased by R$ 10.1 million (-2.2%) compared to 3Q24, due to the effect of the reduction, mainly because: i. of R$ 40.3 million (-32.0%) in personnel, management, pension, and welfare costs; and ii. of R$ 5.2 million (-33.1%) in material expenses, mainly due to inventory reorganization and control and a reduction in fuel, parts, and equipment costs for the Company's fleet.

These effects were partially offset by an increase of (i) R$ 28.6 million (+15.2%) in third-party service costs, due to higher contracting volumes and demand, especially for electrical system maintenance services, including costs for cleaning the right-of-way (+R$ 33.1 million), partially offset by the reduction in facility maintenance services (-R$ 6.1 million) and (ii) R$ 6.8 million (+12.3%) in other operating costs and expenses, mainly due to the increase of R$ 5.2 million in losses on the decommissioning of assets associated with the investment program.

In the year to date, recurring manageable costs fell by 1.3%, mainly due to lower personnel and material costs, partially offset by higher third-party service costs and other costs and expenses, especially losses on the decommissioning of assets.

          R$ million  
Manageable Costs 3Q25 3Q24 ∆% 9M25 9M24 ∆%
Personnel and management 115.8 166.3 (30.4) 400 514.6 (22.3)
Private pension and healthcare plans 38.1 41.2 (7.5) 115.5 129.2 (10.6)
Materials 10.3 15.4 (33.1) 38.3 46 (16.7)
Third party services 216.4 187.8 15.2 617.9 519.1 19.0
Other operating costs and expenses¹ 61.8 55.1 12.2 154.7 136.2 13.6
TOTAL 442.4 465.8 (5.0) 1,326.4 1,345.1 (1.4)
1 Considers losses on the de decommissioning of assets in the amount of R$ 40.3 million in 3Q 2025.

Excluding the effects of the PDV, PPD and PLR provisions, the personnel costs line fell by 16.0%, mainly reflecting lower remuneration, charges, and expenses related to pension and welfare plans, as a result of the reduction in the number of employees, mainly through the Voluntary Dismissal Program, as already mentioned, partially offset by the pro rata provision, between October and December, of the 2024 Collective Bargaining Agreement, with a 4.09% salary adjustment (INPC accumulated over 12 months until September 2024).

          R$ million
Personnel costs 3Q25 3Q24 ∆% 9M25 9M24 ∆%
Staff and administrators 115.8 166.3 (30.4) 400 514.6 (22.3)
(-/+) Profit sharing, PPD and ILP                           (14.8) (32.7) (54.7) (72.1) (106.4) (32.2)
(-/+) Provision/Reversal of POS indemnity (13.3) (12.2) (13.3) (8.3)
TOTAL 101.0 120.3 (16.0) 316 395 (20.0)

In 3Q25, the following also stand out:

an increase of R$ 26.8 million in depreciation and amortization, due to the larger asset base resulting from the investment program carried out in the last 12 months;
a R$ 76.9 million reduction in financial results, mainly due to increased monetary variation and debt charges, as a result of funding raised until 2025, the main index for Copel's debts, offset by increased income from financial investments and interest on taxes to be offset; and
the decrease of R$ 19.9 million in income tax and social contribution, mainly due to lower financial results and higher depreciation, which reduced the tax base.

Copel DisCo's recurring net income in 3Q25 was R$ 201.0 million (16.7% lower than in 3Q24), impacted mainly by increased depreciation and amortization and lower financial income, as highlighted above.

 

12 
 

 

Below are DisCo's main indicators:

            R$ million
Main Indicators 3Q25 3Q24 ∆% 9M25 9M24 ∆%
 Net Operating Revenue (R$ million) 5,125.2 4,352.4 17.8 13,986.1 12,556.1 11.4
 Operating Costs and Expenses (R$ million) (4,616.8) (3,893.8) 18.6 (12,532.4) (11,163.7) 12.3
 Operating Result (R$ million) 328.4 355.5 (7.6) 824.2 974.6 (15.4)
Net Profit (R$ million) 225.3 243.8 (7.6) 610.7 693.6 (12.0)
 Recurring net profit (R$ million) 201.0 241.3 (16.7) 525.5 640.6 (18.0)
 Ebitda (R$ million) 687.8 611.1 12.6 1,973.6 1,826.3 8.1
 Recurrent Ebitda (R$ million) 650.9 607.3 7.2 1,913.1 1,790.2 6.9
Operating Margin 6.5% 8.2 % (20.7) 5.9 % 7.8 % (24.4)
 Net Margin 4.4% 5.6 % (21.4) 4.4 % 5.5 % (20.0)
Ebitda margin 13.4% 14.0 % (4.3) 14.1 % 14.5 % (2.8)
Adjusted Ebitda margin without NRV 12.8% 14.0 % (8.6) 13.7 % 14.3 % (4.2)
 Investment Program (R$ million) 840.0 509.6 64.8 2,317.7 1,653.8 40.1

 

4.2     Operational Performance

4.2.1 Grid Market (TUSD)

In the third quarter of 2025, electricity consumption in DisCo grid market grew 1.7% compared to the same period last year. This increase is mainly due to lower temperatures, which boosted residential consumption for heating, and greater economic activity, which favored the performance of the commercial and industrial segments in the area served by Copel. The billed grid market, which deducts part of the energy compensated by Mini and Micro Distributed Generation (MMGD), also increased by 1.7%.

4.2.2 Captive Market

The captive market saw a 5.6% decrease in electricity consumption in 3Q25 compared to the same period last year and a 6.0% drop in the year to date. The captive market billed, which considers MMGD's offset energy, fell by 6.3% in Q3 2025 and 2.3% in the year to date. This decline is mainly explained by the advance of MMGD, except for energy from Distributed Generation (DG) II and III modalities, which is compensated, and by the migration of consumers to the Free Contracting Environment (ACL), which has been directly impacting demand in the captive market.

4.2.3 Operational data

DisCo has a concession valid until July 7, 2045, whose service quality criteria (Equivalent Interruption Duration per Consumer Unit - DEC and Equivalent Interruption Frequency per Consumer Unit - FEC) are defined by ANEEL.

Despite the severe weather events in the state of Paraná in recent months, the company has acted in a timely manner to re-establish the power supply and prevent vegetation on the grid, which has contributed to maintaining the quality-of-service indices within the regulatory limits.

For DEC, the result for the last 12 months in September 2025 was 7.46 hours, while for FEC, the result for the same period was 4.90 interruptions, both within the established regulatory limit.

Losses - Distribution losses can be defined as the difference between the electricity acquired by distributors and that billed to their consumers and are segmented as Technical and Non-Technical. Technical losses are inherent to the activity of electricity distribution and non-technical losses are mainly due to theft (clandestine connection, direct detour from the grid), fraud (meter tampering or detour), and reading, measuring or billing errors. At the end of September 2025, Technical Losses for the last 12 months were 2,299 GWh, compared to 2,260 GWh for the same period last year, and Non-Technical Losses were 630 GWh, compared to 830 GWh for the same period last year. Total losses over the last 12 months amounted to 2,895 GWh.

GWh - 12 Months Sep-21 Sep-22 Sep-23 Sep-24 Sep-25
Injected  Energy 34,374 35,216 35,781 39,056 39,610
Distribution Losses 2,651 2,651 2,743 3,090 2,895
Technical  Losses 1,989 2,038 2,070 2,260 2,292
Non-Technical Losses 662 614 673 830 603
* As established by the result of CP 09/2024 (DSP No. 1,220/2025)

Non-technical losses, calculated as the difference between total losses and technical losses, are largely associated with the concessionaire's management and the socio-economic characteristics of the concession areas. To this end, Copel maintains a Program to Combat Non-Technical Losses, through the following actions, among others:

use of smart meter alarms to improve the performance of selected targets;
improving actions to combat irregular procedures, improving the performance of targeted inspections;

 

13 
 

 

investments aimed at providing and/or acquiring inspection equipment;
preparation and execution of specific training and refresher courses related to commercial losses;
carrying out inspections on both medium and low voltage;
educational notices in the press and messages on electricity bills;
joint operations with the Police and the Public Prosecutor's Office;
the opening of police investigation in regions where a significant number of irregular procedures have been found.

The tariff transfer of efficient levels of losses is provided for in the concession contracts and these losses are included in energy purchase costs up to the regulatory limit stipulated by Aneel. DisCo has remained within the regulatory limits in recent tariff processes and in September 2025, total losses were 0.84% below the regulatory limit, influenced by the revision of targets resulting from the effects of CP 09/24.

 

 

14 
 

 

 

  5. Copel Comercialização (TradeCo)  
     

 

5.1     Economic and Financial Performance

Copel’s TradeCo reported negative recurring EBITDA of R$ 6.8 million in 3Q25, a significant drop from R$ 3.3 million in 3Q24, mainly reflecting the reduction in the sales margin of approximately R$ 7.3 million, due in particular to legacy contracts of sale of energy from intermittent sources, as well as the increase in manageable costs, as shown below.

The main adjustment in the quarter was the fair value of energy purchase and sale contracts (mark-to-market), calculated as the difference between the contracted price and the future market price estimated by the Company, which was negative at R$ 42.9 million in 3Q25 compared to a positive R$ 17.9 million in 3Q24, mainly influenced by the increase in the SE-NE (Southeast - Northeast) submarket spread in mark-to-market for the period, added to the change in the profile of the base contracts, the reduction in the long-term NTN-B discount rate, and the reduction in the Northeast submarket spread.

          R$ million  
Recurring Ebitda 3Q25 3Q24 ∆% 9M25 9M24 ∆%  
 
Ebitda (49.7) 21.0 (337.3) 57.7 42.6 35.4  
(-/+) Provision/Reversal of Voluntary Dismissal Program (PDV) 0.2    
(-/+) Fair value on the purchase and sale of energy 42.9 (17.9) (340) (25.0) 26.0 (196.0)  
Recurring Ebitda (6.8) 3.3 (307,8) 32.7 68.6 (52.3)  

Manageable costs, excluding non-recurring items, provisions, and reversals, increased by 39.1% in 3Q25, mainly influenced by an increase of approximately R$ 1.9 million in Personnel and Management expenses, due to the ongoing restructuring process of the trading company, in addition to R$ 1.8 million in Other Operating Costs and Expenses, due to costs with compulsory association contributions, renewable energy certification, and software rental, partially offset by a 60.8% reduction in third-party service costs compared to the same period in 2024, mainly due to the termination of software development contracts.

          R$ thousand  
Recurring Manageable Costs* 3Q25 3Q24 ∆% 9M25 9M24 ∆%  
 
Staff and management 5,504.0 3,423.0 60.8 14,336.0 10,983.0 30,5  
Social security and assistance plans 429.0 429.0 1,302.0 1,321.0 (1.6)  
Material 113.0 14.0 720.7 221.0 48.0 360.3  
Third-party services 724.0 1,847.0 (60.8) 2,730.0 4,253.0 (35.8)  
Other costs and expenses operating 2,738.0 953.0 187.3 6,530.0 3,516.0 85.6  
TOTAL 9,508.0 6,665.0 42.7 25,119 20,121 24.8  
*Excludes effects of non-recurring item Personnel - Reversal/provision Voluntary Dismissal Program  

Personal accounts and administrators, excluding the effects of PDV, PLR, and PPD, recorded a 42.1% increase in 3Q25, mainly due to the aforementioned restructuring process of the marketing company.

          R$ thousand
Recurring Personnel Costs 3Q25 3Q24 ∆% 9M25 9M24 ∆%
Staff and administrators 5,504 3,591 53.3 14,340 11,152 28.6
(-/+) Profit sharing PLR, PPD and ILP (1,770.0) (797.0) 122.0 (3,952.0) (2,074.0) 90.6
TOTAL 3,734 2,625 42.2 10,384 8,910 16.5

TradeCo reported a recurring net loss of R$ 43.0 million in Q3 2025, compared to a net profit of R$ 14.5 million in Q3 2024, mainly due to: (i) the operating performance already reported; (ii) a R$ 1.4 million decline in financial results (a 14.0% reduction compared to 3Q24), mainly due to lower income from financial investments.

For the year to date, the recurring net loss was R$ 17.8 million, 133.7% lower than in the same period of 2024, also due to the lower sales margin (-200%).

            R$ million
Main Indicators 3Q25 3Q24 ∆% 9M25 9M24 ∆%
Net Operating Revenue (R$ million) 1,122.4 901.4 24.5 3,209.8 2,590.4 23.9
Operating Costs and Expenses (R$ million) (1,172.6) (880.9) 33.1 (3,153.6) (2,549.1) 23.7
Operating Result (R$ million) (41.0) 31.1 (231.8) 85.1 71.2 19.5
Net Profit (R$ million) (27.0) 20.5 (232.1) 56.0 47.2 18.5
Recurring Net Profit (R$ million) (43.0) 14.5 (396.2) (17.8) 52.7 (133.7)
Ebitda (R$ million) (49.7) 21.0 (337.3) 54.9 42.6 28.9
Recurrent Ebitda (R$ million) (6.8) 3.1 (321.3) 29.9 68.6 (56.4)
Operating Margin (3.6)
Net Margin (4.4)
Ebitda Margin 4.0
Investment Program (R$ million) 0.1 0.1 0.6 0.4 50.0

 

15 
 

 

5.2     Operational Performance

In 3Q25, energy sales grew 25.0% compared to the same period in 2024, mainly due to the effect of increased sales to traders in bilateral contracts (+38.1%). The following chart shows the evolution of the Company in terms of GWh sold, demonstrating growth of 14.8% over the last four years.

 

Following the company's commercial strategy guidelines, sales in 3Q25 for the five-year horizon increased by 96.2% compared to the previous quarter, a period in which there was a jump from 219.9 to 431.4 MWm. For the 2025-2029 period, there was a 19.7% decrease, mainly due to a reduction in energy sales to free consumers.

 

 

16 
 

 

 

  6. ESG performance  
     

 

6.1     ESG in Copel’s Strategy

Copel incorporates ESG (Environmental, Social, and Governance) principles into its corporate strategy, basing its actions on material issues identified through stakeholder consultation and within the guidelines established by its Sustainability Policy. Integrity is a cross-cutting value that guides all of the company's practices, reinforcing its commitment to ethics, transparency, and compliance. This approach is complemented by voluntary commitments aligned with the Global Compact Principles and the UN Sustainable Development Goals (2030 Agenda).

Priority SDGs by Copel

Copel’s ESG strategy aims to promote a broad and systemic sustainability culture. Rooted in stakeholder engagement, material topics guide programs and initiatives that generate shared value, minimize risks, and enhance opportunities.

On the environmental front, decarbonization, climate adaptation and resilience, biodiversity, and eco-efficiency are key drivers of projects and initiatives—such as the carbon neutrality plan, under which the company commits to achieving carbon neutrality for its direct emissions by 2030. Copel invests in 100% renewable energy, researches alternative sources, and reduces greenhouse gas emissions, reinforcing its commitment to combating climate change.

In the social dimension, the “people” pillar is central, with a focus on employee health and safety, human rights, and diversity. Copel promotes a healthy work environment, with a goal of zero fatal accidents, acting fairly and inclusively with employees and stakeholders, while also strengthening community engagement.

In terms of governance, Copel adopts a structured and transparent approach, highlighted by its Integrity Program, which is based on the Code of Conduct and aligned with the principles of the UN Global Compact. The program develops actions aimed at risk prevention, fostering an ethical culture, and ensuring continuous employee engagement. The company also maintains robust risk management and internal controls, ensuring compliance with laws and regulations and strengthening governance at all organizational levels.

Copel’s ESG performance is continuously monitored through indicators and external assessments, such as the B3 Corporate Sustainability Index (ISE B3), S&P Global’s CSA, and CDP.

In this way, Copel integrates ESG into its corporate strategy in a cross-cutting manner, committed to sustainable development, value creation for society, and the strengthening of corporate governance.

 

 

6.2     Recent highlights

 

Copel mediates panel at Brazil's largest event on GHG emissions: In August 2025, Copel was invited to mediate a panel at Brazil's largest event on climate change, promoted by the GHG Protocol program, which released the results of the 2024/25 corporate GHG emissions inventories. The invitation recognizes the company's track record in sustainable actions, such as the Carbon Neutrality Plan by 2030. As the founder of the GHG Protocol in Brazil, Copel reaffirms its prominent role in energy transition and sustainability.
Volunteering and Recognition: In celebration of National Volunteering Day (August 28), the Tricopel project, which operates under the umbrella of the EletriCidadania corporate program, was featured in an article produced by the UB Play newspaper (affiliated with TV Cultura). The program allows employees to dedicate up to 8 hours of their workday every two months to social and environmental actions of interest to the community.
Launch of the New Supplier Code of Conduct: Copel launched its Supplier Code of Conduct, a document that establishes clear guidelines for the operations of its suppliers. The Code focuses on ethics, sustainability, and corporate responsibility, presenting guidelines on topics such as integrity, social and environmental responsibility, risk prevention, and respect for human rights.
Pura Energia Partner Award 2025: On August 27, Copel held a ceremony to recognize the winners of the Pura Energia Partner Award 2025. This event, which falls under the Governance and Social Responsibility pillar, recognizes partners for their actions in line with the Company's values and purposes. The initiative reinforces Copel's commitment to establishing ethical and sustainable partnerships.

 

 

 

 

 

17 
 

 

6.3     Indicators

Regarding the scope 1 GHG indicator (tCO2), the data refers to direct greenhouse gas emissions from Copel's operations (fleet, soil change and fugitive emissions), calculated every six months. The 2025 data will be audited later by a third party.

Environmental Indicator Carried
2023 2024  Δ% 1Q25 2Q25 3Q25 Δ%
Renewable sources (% Installed capacity) 94.1 94.1 100.00 100.00 100.00
Renewable sources (% Energy generated) 99.9 99.97 0.1 100.00 100.00 100.00
GHG Emission scope 1 (tCO2)¹ 81,690.3 17,318.0 (78.8) 4,937.7
GHG Emission scope 2 (tCO2)² 148,798.7 229.169,5 54.0 169,117.0
¹Scope 1 refers to direct emissions of greenhouse gases from Copel's operations (fleet, soil change and fugitive emissions), calculated every six months. The 2025 data will be  verified later by a third party.
²Scope 2 refers to indirect greenhouse gas emissions from Copel's operations (consumption and loss of electricity) - GHG emissions are carried out every six months.

 

 

Social Indicator Carried
2023 2024 Δ% 1Q25 2Q25 3Q25 Δ%
Women at Copel (% Copel employees) 21.7 21.9 0.9 22.3 22.1 22.5 1.8
Women at Copel (% Contractors) 11.7 14.0 19.7 16.0 16.6 14.5 (12.7)
Frequency of occupational accidents - TF (% Company employees) 1.4 2.0 42.9 1.6 1.3 0.8 (38.5)
Frequency of occupational accidents - TF (% Contractors) 4.9 3.9 (20.4) 4.2 3.0 2.9 (3.3)
TFIFR: Frequency rate of occupational accidents with leave of absence. This rate (occurrences per one million hours/men) represents exposure to risk, number of contractors involved in accidents with leave of absence or fatalities in the period considered.
ABNT – NBR 14280: 2001

 

Governance Indicator Carried
2023 2024 Δ% 1Q25 2Q25 3Q25 Δ%
Women in leadership positions (%) 21.8 22.1 1.4 22.6 20.3 22.2 9.4
Women in the Board of Directors (%) 11.1 11.1 11.1 11.1 11.1
Independent Board Members (%) 88.8 88.8 88.8 88.8 88.8
Reports solved through the Whistleblowing Channel (%) 82.7 82.0 (0.8) 51.0 66.0 95.0 43.9
*The indicator considers the completion of investigations in the period analyzed/year, the Company analyzes 100% of the complaints received.

6.4     Ratings, Rankings and Indexes

Index
Ranking

82.47%

Ranking 19th

CSA Score 70 B Yes Medium Risk AA
Reference Year 2025 2024 2024 2024 2023 2025

 

 

 

18 
 

 

 

  7. Other highlights from the period  
     

7. Other highlights from the period

Migration to the [B]³'s Novo Mercado segment

On August 22, 2025, the Extraordinary General Meeting (EGM) approved the unification of shares and admission to the [B]³'s Novo Mercado, subject to: (a) obtaining the consent of creditors whose respective financial instruments provide for early maturity of the debts of the Company or its subsidiaries as a result of the approval of the matters of the EGM (“Waivers”); (b) convening a special meeting of preferred shareholders; and (c) submitting the request for Migration to the Novo Mercado to B3, with the effective admission of the Company's shares to trading on the Novo Mercado.

Of the conditions established, the following have already been met: (i) obtaining the waivers on November 4, 2025, and (ii) approval by B3 of the request for migration to the Novo Mercado, conditional on the disclosure of documentation dealing with the operationalization of the conversion of the company's preferred shares on November 5, 2025.

We highlight that on November 10, 2025, the mandatory conversion of all class B preferred shares (PNB) into class A preferred shares (PNA) was carried out.

The migration will only take effect after approval at the Special Meeting of Preferred Shareholders (AGESP), scheduled for November 17, 2025, to ratify the conversion of preferred shares into common shares.

For more information on this matter, please refer to Material Facts 08/25, 09/25, and 12/25.

Copel recognized as Latin America's Most Honored Company in international ranking

On August 26, 2025, the Company was named Latin America's Most Honored Company, ranking second in the Electric and Other Utilities sector in the annual Latin America Executive Team survey conducted by Extel, a global leader in performance evaluations for the capital markets. For the second consecutive year, Copel is in the top 3 in the sector, with its leadership and programs serving as outstanding references: Board of Directors, CEO, CFO, Head and IR team, ESG, and Investor Day programs. The distinction highlights Copel's commitment to value creation, governance, and stakeholders.

Copel is the largest company in Paraná and the fifth largest in the South

On September 17, the ranking of the 500 largest companies in the South – Grandes & Líderes 2025 (Great & Leaders 2025) was released by Grupo Amanhã and PricewaterhouseCoopers (PwC) Brazil, consolidating Copel as the largest company in Paraná and the fifth largest in the South Region. This recognition highlights Copel's commitment to investments that generate greater reliability and availability of energy throughout the state. Since 2019, Copel has led the ranking of the 100 largest companies in Paraná and is among the five largest in the South.

Paraná Trifásico receives national recognition from the MME

The 1st Brazilian Mining and Energy Congress (CBME 2025), in preparation for CP30, took place on September 22 and 23, 2025. Paraná Trifásico, the largest rural electricity grid modernization program in Brazil, was highlighted in the area of rural electricity distribution infrastructure. This recognition demonstrates Copel's commitment to investing in a more powerful and stable power grid. By the end of this year, more than 25,000 km of three-phase networks will have been implemented throughout the state.

Copel wins award for best Energy Transmission Company in Brazil

On October 1, 2025, the Company was voted the best energy transmission company in Brazil at the 1st ONS Quality in Operation Awards, organized by the National Electric System Operator (ONS). The award recognizes the concessionaires that achieved the best performance percentages in 2024 in terms of the availability of equipment in the power transmission network that makes up the National Interconnected System (SIN).

This recognition highlights Copel's commitment to maintaining high availability rates for power transmission equipment through investment in technology for the execution of improvement and reinforcement works on its facilities.

Copel Innovation Challenge 2025 awards winning groups

On October 14, 2025, Copel announced the winners of the Copel Innovation Challenge 2025. The highlights were: a platform for reverse auctioning ICMS credits, an AI-based solution to reduce unproductive services by Copel DIS field teams, and a predictive system using AI and smart grid data to forecast failures in electrical assets. The challenge is part of Copel Beyond, a movement that has been driving the Company's digital and cultural transformation.

Closing of the Divestment in the Baixo Iguaçu Hydroelectric Plant

On October 22, 2025, the Company completed the divestment of the Baixo Iguaçu Hydroelectric Plant, whose equity value totaled R$ 1,683.3 million, after fulfilling all conditions precedent and obtaining approvals from the competent authorities. The divestment highlights Copel's agility and efficiency in recycling assets and minority interests. For more information, see Material Fact 10/25.

Copel receives award for accounting quality and transparency

On October 24, 2025, the Company received the 2024 Transparency Trophy for the ninth time, awarded by the National Association of Finance, Administration, and Accounting Executives (ANEFAC) in recognition of its financial and accounting balance sheet..

Divestment in Distributed Generation

On October 30, 2025, the Company formalized with Thopen Energia the divestment of four photovoltaic solar plants with 22 MWp in operation. The transaction, valued at R$ 78 million, encompasses Distributed Generation (DG) assets and reinforces its commitment to continuously optimize its portfolio with sustainable value creation.

 

19 
 

 

Disclaimer

Information contained in this document may include forward-looking statements and reflects management's current perception and outlook on the evolution of the macroeconomic environment, industry conditions, the Company's performance and financial results. Any statements, expectations, capabilities, plans and assumptions contained in this document that do not describe historical facts, such as information regarding the declaration of payment of dividends, the future direction of operations, the implementation of relevant operational and financial strategies, the investment program, factors or trends affecting the financial condition, liquidity or results of operations are forward-looking statements of significance under the U.S. Private Securities Litigation Reform Act of 1995 and involve various risks and uncertainties. There can be no assurance that such results will occur. The statements are based on various factors and expectations, including economic and market conditions, industry competitiveness and operational factors. Any changes in such expectations and factors could cause actual results to differ materially from current expectations.

 

Investor Relations

ri@copel.com

Phone: (41) 3331-4011

 

 

20 

 

 

 
 

 

 

  EXHIBIT I - CONSOLIDATED RESULTS > INCOME STATEMENT

 

            R$ '000  
Income Statement 3Q25 3Q24 Δ% 9M25 9M24 Δ%  
 
OPERATING REVENUES 6,811,177 5,735,608 18.8 18,928,417 16,631,872 13.8  
Electricity sales to final customers 1,878,258 1,970,334 -4.7 5,982,373 6,255,268 -4.4  
Electricity sales to distributors 1,241,556 834657 48.8 3,357,229 2,301,493 45.9  
Use of the main distribution and transmission grid 1,752,729 1,660,092 5.6 5,212,408 5,133,304 1.5  
Construction revenue 952,822 661,016 44.1 2,435,282 1,908,985 27.6  
Fair value of assets from the indemnity for the concession 36,909 17,190 114.7 72,651 49,467 46.9  
Result of Sectorial financial assets and liabilities 845,437 420,709 101.0 1,408,164 566,185 148.7  
Other operating revenues 103,466 171,610 -39.7 460,310 417,170 10.3  
OPERATING COSTS AND EXPENSES -5,866,333 -4,640,519 26.4 -15,545,166 -13,715,653 13.3  
Electricity purchased for resale -3,083,439 -2,327,982 32.5 -7,899,201 -6,314,383 25.1  
Charge of the main distribution and transmission grid -687,026 -714,064 -3.8 -2,080,127 -2,222,422 -6.4  
Personnel and management -212,592 -278,929 -23.8 -704,166 -857,625 -17.9  
Pension and healthcare plans -57,932 -63,291 -8.5 -176,884 -198,988 -11.1  
Materials and supplies -19,122 -22,093 -13.4 -64,036 -62,236 2.9  
Materials and supplies for power eletricity -936  
Third-party services -287,408 -274,613 4.7 -848,418 -772,679 9.8  
Depreciation and amortization -376,524 -368,414 2.2 -1,092,755 -1,089,197 0.3  
Provisions and reversals -85,565 -68,379 25.1 -240,010 -227,955 5.3  
Construction cost -950,376 -658,392 44.3 -2,426,558 -1,902,041 27.6  
Other cost and expenses -106,349 135,638 -178.4 -13,011 -67,191 -80.6  
EQUITY IN EARNINGS OF SUBSIDIARIES 37,329 63,210 -40.9 202,001 225,398 -10.4  
PROFIT BEFORE FINANCIAL RESULTS AND TAXES 982,173 1,158,299 -15.2 3,585,252 3,141,617 14.1  
FINANCIAL RESULTS -442,561 -222,378 99.0 -1,290,947 -780,237 65.5  
Financial income 352,570 331,192 6.5 1,025,522 857,229 19.6  
Financial expenses -795,131 -553,570 43.6 -2,316,469 -1,637,466 41.5  
OPERATIONAL EXPENSES/ INCOME 539,612 935,921 -42.3 2,294,305 2,361,380 -2.8  
INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT -175,437 -198,541 -11.6 -691,899 -628,745 10.0  
Income tax and social contribution on profit -72,813 -65,713 10.8 -225,118 -208,150 8.2  
Deferred income tax and social contribution on profit -102,624 -132,828 -22.7 -466,781 -420,595 11.0  
NET INCOME continuing operations 364,175 737,380 -50.6 1,602,406 1,732,635 -7.5  
NET INCOME discontinued operations 18,898 479,709 -96.1 18,898 491,571 -96.2  
NET INCOME 383,073 1,217,089 -68.5 1,621,304 2,224,206 -27.1  
Attributed to the controlling company's shareholders - continuing operations 365,324 744,556 -50.9 1,602,972 1,759,435 -8.9  
Attributed to the controlling company's shareholders - discontinued operations 18,898 475,104 18,898 463,690 -95.9  
Attributed to non-controlling shareholders   - continuing operations -1,149 -7,142 -83.9 -566 -15,458 -96.3  
Attributed to non-controlling shareholders   - discontinued operations 4,571 16,539 -100.0  
EBITDA continued operations 1,358,697 1,526,713 -11.0 4,678,007 4,230,814 10.6  

 

 

22 
 

 

 

  EXHIBIT I - CONSOLIDATED RESULTS > BALANCE SHEET

 

R$ '000   R$ '000
Assets Sep-25 Dec-24 Δ%   Liabilities Sep-25 Dec-24 Δ%
CURRENT 13,140,211 13,041,808 0.8   CURRENT 9,161,089 10,342,380 (11.4)
Cash and cash equivalents 3,815,007 4,161,939 (8.3)   Payroll, social charges and accruals 266,081 411,102 (35.3)
Bonds and securities 155,621 623 24,879.3   Suppliers 3,008,055 2,324,423 29.4
Collaterals and escrow accounts 9 9   Income tax and social contribution payable 58,969 83,482 (29.4)
Customers 4,280,345 3,962,702 8.0   Other taxes due 327,463 302,345 8.3
Dividends receivable 80,520 82,278 (2.1)   Loans and financing 214,337 1,231,205 (82.6)
Sectorial financial assets 101,272.0   Debentures 1,943,347 2,025,110 (4.0)
Account receivable related to concession 12,454 10,609 17.4   Minimum compulsory dividend payable 4,869 3,878 25.6
Contract Assets 406,223 283,896 43.1   Post employment benefits 112,988 95,383 18.5
Fair value in energy purchase and sale operations 257,470 217,350 18.5   Customer charges due 100,913 44,825 125.1
Other current receivables 1,058,206 949,674 11.4   Research and development and energy efficiency 100,650 179,149 (43.8)
Inventories 164,913 136,324 21.0   Accounts Payable related to concession 142,527 113,092 26.0
Income tax and social contribution 361,936 296,128 22.2   Net sectorial financial liabilities 1,343,870 935,322 43.7
Other current recoverable taxes 576,238 994,618 (42.1)   Lease liability 61,491 57,502 6.9
Prepaid expenses 58,203 63,211 (7.9)   Fair value in energy purchase and sale operations 259,232 214,955 20.6
Related parties 621 (100.0)   Other accounts payable 987,947 1,199,195 (17.6)
Assets held for sale 1,811,794 1,881,826 (3.7)   Provision for allocation of Pis and Cofins credits 59,640 580,000
NON-CURRENT 48,908,206 44,342,348 10.3   Liabilities associated with assets held for sale 168,710 541,412 (68.8)
Long Term Assets 19,347,248 15,315,121 26.3   NON-CURRENT 26,939,661 21,404,841 25.9
Bonds and securities 688,675 529,085 30.2   Social and labor obligations 2,169 457 374.6
Other temporary investments 31,327 30,603 2.4   Suppliers 130,938 142,380 (8.0)
Customers 143,422 116,180 23.4   Deferred income tax and social contribution 2,053,413 1,895,459 8.3
Judicial deposits 373,897 394,364 (5.2)   Other taxes due 253,381 291,195 (13.0)
Sectoral financial assets 303,816   Loans and financing 3,196,297 3,387,589 (5.6)
Account receivable related to concession 4,051,462 3,497,351 15.8   Debentures 15,574,106 10,602,255 46.9
Contract Assets 10,296,319 6,927,010 48.6   Post employment benefits 1,068,935 1,063,326 0.5
Fair value in energy purchase and sale operations 561,453 479,938 17.0   Research and development and energy efficiency 285,639 241,294 18.4
Other non-current receivables 745,396 681,846 9.3   Accounts Payable related to concession 973,291 992,252 (1.9)
Income tax and social contribution 103,115 164,043 (37.1)   Net sectorial financial liabilities 142,488
Deferred income tax and social contribution 880,813 1,174,175 (25.0)   Lease liability 245,884 271,004 (9.3)
Other non-current recoverable taxes 1,167,468 1,320,526 (11.6)   Fair value in energy purchase and sale operations 223,222 170,837 30.7
Advance expenses 85   Other accounts payable 249,142 247,021 0.9
Investments 2,926,176 3,577,937 (18.2)   Provision for allocation of Pis and Cofins credits 709,120 1,000,588 (29.1)
Property, plant and equipment, net 8,229,048 8,516,697 (3.4)   Provisions for litigation 1,974,124 956,696 106.3
Intangible assets 18,128,024 16,623,610 9.0   EQUITY 25,947,667 25,636,935 1.2
Right to use an asset 277,710 308,983 (10.1)   Attributed to controlling shareholders 25,986,034 25,674,718 1.2
TOTAL 62,048,417 57,384,156 8.1   Share capital 12,821,758 12,821,758
          Capital reserves 12,116 5,595 116.6
          Equity valuation adjustments 482,585 517,408 (6.7)
          Treasury shares (117,194) (50,044) 134.2
          Legal reserves 1,766,110 1,766,110
          Tax incentive reserve 4,009
          Retained earnings 9,363,687 9,363,866
          Proposed additional dividend 1,250,025 (100.0)
          Accrued earnings 1,652,963
          Attributable to non-controlling interest (38,367) (37,783) 1.5
          TOTAL 62,048,417 57,384,156 8.1
                 

 

 

23 
 

 

 

  EXHIBIT I - CONSOLIDATED RESULTS > CASH FLOW

 

CASH FLOWS FROM OPERATIONAL ACTIVITIES
    R$'000
  09/30/25 09/30/24
 
Net income from continuing operations 1,602.406 1,732.635
 Adjustments to reconcile net income for the period with cash generation from operating activities: 3,241.563 3,799.845
 Unrealized monetary and exchange variation and debt charges - net 2,045,940 1,511,124
 Interest - bonus from the grant of concession agreements under the quota system -94,742 -88,600
 Remuneration of transmission concession contracts -563,403 -597,298
 Income tax and social contribution 225,118 208,150
 Deferred income tax and social contribution 466,781 420,595
 Equity in earnings of investees -202,001 -225,398
 Appropriation of post-employment benefits obligations 172,717 192,662
 Creation for research and development and energy efficiency programs 148,920 132,771
 Recognition of fair value of assets from the indemnity for the concession -72,651 -49,467
 Sectorial financial assets and liabilities result -1,551,696 -623,896
 Depreciation and amortization 1,092,755 1,089,197
 Provision from the voluntary dismissal program 20,979 18,388
 Long-term incentives 10,416 976
 Net operating estimated losses, provisions and reversals 240,010 227,955
 Realization of added value in business combinations -1,348 -539
 Fair value in energy purchase and sale operations -24,973 26,009
 Fair value adjustment of debt instruments and hedges (swaps) 16,779
 Loss on disposal of accounts receivable related to concession    2,093 3,193
 Loss on disposal of contract assets 7,289 11,963
 Loss on disposal of property, plant and equipment 4,551 16,084
 Loss on disposal of intangible assets 75,985 62,406
 Result of write-offs of use rights of assets and liabilities of leases - net -4,631
 Assets disposal results -356,278 -264,434
 Others -24,084
     
 Decrease (increase) in assets    700.833 674.876
 Trade accounts receivable     353,483 583,818
 Dividends and interest on own capital received   164,241 158,889
 Judicial deposits 46,386 6,133
 Sectorial financial assets 502,571 124,699
 Other receivables   -78,927 -39,671
 Inventories -28,589 27,493
 Income tax and social contribution recoverable -178,513 -162,094
 Other taxes recoverable -85,411 -33,493
 Prepaid expenses 4,971 8,517
 Related parties 621 585
     
 Increase (decrease) in liabilities 162,968 -507,704
 Payroll, social charges and accruals -49,089 -334,900
 Related parties
 Suppliers 398,007 110,944
 Other taxes 827,585 654,962
 Post-employment benefits -149,503 -164,689
 Sectorial charges due 56,088 7,188
 Research and development and energy efficiency         -199,080 -235,389
 Payable related to the concession -84,955 -82,483
 Other accounts payable -373,593 -191,986
 Provisions for legal claims    -262,492 -271,351
     
 CASH GENERATED BY OPERATING ACTIVITIES    4,105.364 3,967.017
     
 Income tax and social contribution paid -249,631 -257,299
 Loans and financing - interest due and paid -359,006 -386,404
 Debentures - interest due and paid -963,399 -658,810
 Charges for lease liabilities paid -24,081 -23,957
 Charges on loans granted/obtained from related parties  
     
 NET CASH GENERATED BY OPERATING ACTIVITIES FROM CONTINUING OPERATIONS 2,509,247 2,640,547
 NET CASH GENERATED BY OPERATING ACTIVITIES FROM DISCONTINUED OPERATIONS 3,620
 NET CASH GENERATED FROM OPERATING ACTIVITIES    2,509,247 2,644,167
     
CASH FLOWS FROM INVESTMENT ACTIVITIES       
 Financial investments   -88,352 -39,727
 Loans and financing granted to related parties
 Receipt of loans and financing granted to related parties
 Additions to contract assets -2,210.701 -1,652.051
 Acquisitions of subsidiaries - effect on cash -108,137 -82,954
 Acquisitions in investments 10,357
 Sale of investments -26.319 -9,923
 Additions in investments    294 37,129
 Capital reduction of investees
 Additions to property, plant and equipment   -190,433
 Sale of property, plant and equipment   -1,060.804
 Additions to intangible assets 914,795 2,066
     
 NET CASH USED BY INVESTMENT ACTIVITIES FROM CONTINUING OPERATIONS -2,769.657 -1,735.103
 NET CASH USED BY INVESTMENT ACTIVITIES FROM DISCONTINUED OPERATIONS 608.713
 NET CASH USED FROM INVESTING ACTIVITIES    -2,769.657 -1,126.390
     
CASH FLOWS FROM FINANCING ACTIVITIES      
 Issue of loans and financing 2,474
 Issue of debentures 5,000,000 2,320,000
 Transaction costs in the issuing of debentures -66,366 -55,612
 Payments of principal - loans and financing    -1,202,171 -196,430
 Payments of principal - debentures -2,448,147 -1,061,675
 Amortization of principal of lease liabilities -49,859 -54,364
 Buyback of own shares -70,040
 Dividends and interest on own capital paid     -1,249,037 -586,257
     
 NET CASH  GENERATED (USED) BY FINANCING ACTIVITIES FROM CONTINUING OPERATIONS -85,620 368,136
 NET CASH GENERATED (USED)  BY FINANCING ACTIVITIES  FROM DISCONTINUED OPERATIONS   -9,656
 NET CASH GENERATED (USED) FROM FINANCING ACTIVITIES     -85.620 358.480
     
     
TOTAL EFFECTS ON CASH AND CASH EQUIVALENTS    -346,030 1,876,257
     
Cash and cash equivalents at the beginning of the period 4,161,939 5,634,623
 Cash and cash equivalents at the end of the period 3,815,007 7,580,218
 Change in cash and cash equivalents from discontinued operations 902 -69,338
     
CHANGE IN CASH AND CASH EQUIVALENTS    -346,030 1,876,257

 

 

24 
 

 

 

  EXHIBIT I - CONSOLIDATED RESULTS > ADJUSTED EBITDA AND FINANCIAL RESULT

 

            R$'000
RECURRING EBITDA 3Q25 3Q24 Δ% 9M25 9M24 Δ%
EBITDA 1,359 1,527 -11.0 4,678 4,231 10.6
(-/+) Fair value in the purchase and sale of energy 43 -18 -339.7 -25 26 -196.2
(-/+) Provision (reversal) Incentive Dismissal Program 18 -100.0 21 18 14.1
(-/+) Assets disposal /swap -35 -264 -86.6 -346 -264 30.7
(-/+) Ebitda from discontinued Op. Compagas and UEGA 20 -100.0 59 -100.0
(-/+) Equity Income -37 -63 -41.0 -202 -225 -10.4
(-/+)NRV -37 -17 114.5 -73 -50 46.9
(+/-)Difference in Revenue from Corporate/Regulatory Transfer (see item 3.1.1) 45 38 20.4 122 58 111.6
RECURRING EBITDA 1,337 1,240 7.8 4,176 3,852 8.4
             
            R$'000
  3Q25 3Q24 Δ% 9M25 9M24 Δ%
Financial Revenues 352,570 330,431 6.7 1,025,522 857,230 19.6
Income from investments held for trading 176,485 205,967 -14.3 520,551 537,453 -3.1
Late fees on electricity bills 83,284 85,594 -2.7 246,843 188,771 30.8
Interest on taxes to be compensated 37,409 40,253 -7.1 120,716 58,695 105.7
Monetary restatement and adjustment to present value of accounts payable related to concession 4,450 3 148,233.3 38,802 17,838 117.5
Income and monetary restatement of judicial deposits 11,099 10,467 6.0 32,926 26,725 23.2
Income from sectorial assets and liabilities 16,280 5,281 208.3 32,222 40,795 -21.0
Adjust the fair value of debentures 20,033 20,033
(-) Pis/Pasep and Cofins on revenues -14,714 -13,772 6.8 -43,507 -34,963 24.4
Other financial revenues 18,244 -3,362 -642.7 56,936 21,916 159.8
Financial Expenses -795,131 -553,570 43.6 -2,316,469 -1,637,466 41.5
Monetary variation, foreign exchange and debt service charges -655,907 -419,198 56.5 -1,869,617 -1,251,890 49.3
Monetary variation and adjustment to present value of accounts payable related to concession -33,792 -35,722 -5.4 -121,537 -107,907 12.6
Income from sectorial assets and liabilities (NE nº 8) -77,774 -33,027 135.5
Monetary variation of litigation -24,784 -39,642 -37.5 -57,080 -70,988 -19.6
Uptade of provision for allocation of Pis and Cofins credits -6,852 -21,656 -68.4 -52,717 -26,385 99.8
Swap effect on debentures -36,812 -36,812
Interest on lease liabilities -8,055 -5,097 58.0 -25,009 -19,877 25.8
Interest on tax installments -7,097 -6,647 6.8 -20,269 -21,110 -4.0
Interest on R&D and PEE -6,600 -5,608 17.7 -18,209 -16,723 8.9
Pis/ Pasep and Cofins taxes over interest on equity -10,175 -10,231 -27,812 -63.2
Other financial expenses -5,057 -20,000 -74.7 -27,214 -61,747 -55.9
Financial income (expenses) -442,561 -223,139 98.3 -1,290,947 -780,236 65.5

 

 

25 
 

 

 

  EXHIBIT I - CONSOLIDATED RESULTS > EQUITY IN EARNINGS OF SUBSIDIARIES AND INDICATORS

 

            R$'000
Variation in Equity in earnings of subsidiaries 3T25 3T24 Δ% 9M25 9M24 Δ%
Joint Ventures 30,157 57,344 (47.4) 183,786 211,365 (13.0)
Voltalia São Miguel do Gostoso I Participações S.A. (283) 3,656 (107.7) (4,384) (1,189) 268.7
Caiuá Transmissora de Energia S.A. 3,128 2,700 15.9 12,333 9,113 35.3
Integração Maranhense Transmissora de Energia S.A. 4,903 4,600 6.6 16,422 14,364 14.3
Matrinchã Transmissora de Energia (TP NORTE) S.A. 24,234 18,007 34.6 72,894 65,354 11.5
Guaraciaba Transmissora de Energia (TP SUL) S.A. 9,455 12,664 (25.3) 31,753 35,199 (9.8)
Paranaíba Transmissora de Energia S.A. 7,645 6,096 25.4 24,751 21,490 15.2
Mata de Santa Genebra Transmissão S.A. 2,387 (100.0) 23,057 36,764 (37.3)
Cantareira Transmissora de Energia S.A. (19,068) 7,181 (365.5) 6,552 30,138 (78.3)
Solar Paraná 143 53 169.8 408 132 209.1
Associates 7,172 5,866 22.3 18,215 14,033 29.8
Dona Francisca Energética S.A. 1,865 1,480 26.0 5,035 4,002 25.8
Foz do Chopim Energética Ltda. 5,307 4,386 21.0 13,180 10,033 31.4
Carbocampel S.A. (2)
TOTAL 37,329 63,210 (40.9) 202,001 225,398 (10.4)
       

 

              R$'000

Main Indicators -Associates

Sep-25

        Dona Francisca   Foz do Chopim
Total assets         172,252   43,080
Shareholder’s equity¹         161,667   40,845
Net operating revenue         49,952   50,555
Net Income         21,866   36,845
Participation in the enterprise - %         23.03   35.77
Investment book value         37,232   14,610
               
              R$ mil

Main Indicators -Joint ventures

Sep-25

Voltalia Caiuá Integração Maranhense Matrinchã Guaraciaba Paranaíba Cantareira
Total assets 228,486 351,435 631,606 3,350,123 1,713,159 2,023,603 1,821,827
Shareholder’s equity¹ 228,246 259,145 417,415 2,366,505 1,151,609 1,173,194 804,184
Net operating revenue 27,041 41,493 187,894 105,088 171,935 50,951
Net Income (9,576) 22,894 28,389 105,988 45,373 90,684 9,469
Participation in the enterprise - % 49.0 49.0 49.0 49.0 49.0 24.5 49.0
Investment book value 111,841 126,981 204,533 1,159,587 564,288 287,433 394,050
Note: Income from Transmitters according to adjustments for the application of CPC 47 / IFRS 15 in the Corporate Statements.

 

 

26 
 

 

 

  EXHIBIT I - CONSOLIDATED RESULTS > SHARE CAPITAL

 

Share Capital - As of September 30, 2025
                  mil ações
Shareholders ON % PNA % PNB % Especial* TOTAL %
State of Paraná 358,563 27.6 % 116,081 6.9 % <1 474,644 15.9 %
BNDESPAR 131,162 10.1 % 524,646 31.2 % 655,808 22.0 %
Free Floating 801,852 61.7 % 1,075 34.4 % 1,030,306 61.4 % 1,833,233 61.5 %
B3 788,628 60.6 % 1,075 34.4 % 939,927 56.0 % 1,729,630 58.0 %
NYSE 13,016 1.0 % 88,753 5.3 % 101,769 3.4 %
LATIBEX 208 — % 1,626 0.1 % 1,834 0.1 %
Other 2,946 0.2 % 2,053 66 949 0.1 % 5,948 0.2 %
Treasury shares 5,825 0.4 % — % 7,353 0.4 % 13,178 0.4 %
TOTAL 1,300,348 100 % 3,128 100 % 1,679,335 100 % <1 2,982,811 100 %
* State of Paraná has a special class preferred share with veto power as established in the Statute.

 

 

27 
 

 

 

  EXHIBIT II- RESULT BY SUBSIDIARY > COPEL GET (CONSOLIDATED)

 

            R$ '000
Income Statement 3Q25 3Q24 Δ% 9M25 9M24 Δ%
OPERATING REVENUES 1,252,299 1,096,920 14.2 3,653,229 3,311,337 10.3
 Electricity sales to distributors   878,430 866,090 1.4 2,678,548 2,528,738 5.9
 Use of the main transmission grid 316,159 204,312 54.7 781,932 708,172 10.4
 Construction revenue 54,530 19,013 165,671 48,887
 Other operating revenues 3,180 7,505 -57.6 27,078 25,540 6.0
OPERATING COSTS AND EXPENSES -727,611 -430,080 69.2 -1,713,548 -1,693,164 1.2
 Electricity purchased for resale -179,725 -66,075 -290,395 -111,715
 Charges of main distribution and transmission grid -125,444 -143,403 -12.5 -386,559 -438,291 -11.8
 Personnel and management -65,370 -87,689 -25.5 -222,269 -278,444 -20.2
 Pension and healthcare plans -16,887 -19,172 -11.9 -52,369 -60,603 -13.6
 Materials and supplies   -8,550 -6,030 41.8 -24,628 -14,557 69.2
 Materials and supplies for power eletricity -936
 Third-party services -58,239 -68,491 -15.0 -191,576 -202,014 -5.2
 Depreciation and amortization -186,411 -205,511 -9.3 -541,112 -625,566 -13.5
 Provisions and reversals -10,073 -16,480 -38.9 -16,842 -22,618 -25.5
 Construction cost -52,084 -16,390 -156,947 -41,944
 Other cost and expenses -24,828 199,161 169,149 103,524 63.4
EQUITY IN EARNINGS OF SUBSIDIARIES 35,603 58,021 -38.6 200,940 222,454 -9.7
PROFIT BEFORE FINANCIAL RESULTS AND TAXES 560,291 724,861 -22.7 2,140,621 1,840,627 16.3
FINANCIAL RESULTS -269,049 -133,918 -762,640 -447,250 70.5
 Financial income 109,843 106,711 2.9 335,363 275,770 21.6
 Financial expenses -378,892 -240,629 57.5 -1,098,003 -723,020 51.9
OPERATIONAL EXPENSES/ INCOME 291,242 590,943 -50.7 1,377,981 1,393,377 -1.1
INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT -60,816 -186,599 -67.4 -365,997 -317,381 15.3
 Income tax and social contribution on profit -69,124 -60,379 14.5 -199,814 -174,792 14.3
 Deferred income tax and social contribution on profit 8,308 -126,220 -166,183 -142,589 16.5
NET INCOME continuing operations 230,426 404,344 -43.0 1,011,984 1,075,996 -5.9
NET INCOME discontinued operations 18,898.00 12,004 57.4 18,898.00 -18,377
NET INCOME 249,324 416,348 -40.1 1,030,882 1,057,619 -2.5
Attributed to shareholders of the parent company - continuing operations 230,426 404,344 -43.0 1,011,984 1,084,352 -6.7
Attributed to the controlling company's shareholders - discontinued operations 18,898 12,004 57.4 18,898 -11,586
Attributed to non-controlling shareholders -15,147
EBITDA continuing operations 746,702 930,372 -19.7 2,681,733 2,466,193 8.7

 

 

28 
 

 

 

  EXHIBIT II- RESULT BY SUBSIDIARY > COPEL DIS

 

  R$ '000
Income Statement 3Q25 3Q24 Δ% 9M25 9M24 Δ%
OPERATING REVENUES 5,125,167 4,352,365 17.8 13,986,100 12,556,067 11.4
 Electricity sales to final customers   1,463,734 1,482,084 -1.2 4,770,004 4,835,789 -1.4
 Electricity sales to distributors   183,393 62,717 192.4 284,740 83,935 239.2
 Use of the main distribution grid 1,556,804 1,568,245 -0.7 4,782,283 4,774,303 0.2
 Construction revenue 898,292 642,002 39.9 2,269,611 1,860,097 22.0
 Fair value of assets from the indemnity for the concession 36,909 17,190 114.7 72,651 49,467 46.9
 Sectorial assets and liabilities result 845,436 420,709 101.0 1,408,163 566,185 148.7
 Other operating revenues 140,598 159,418 -11.8 398,648 386,291 3.2
OPERATING COSTS AND EXPENSES -4,616,770 -3,893,834 18.6 -12,532,390 -11,163,695 12.3
 Electricity purchased for resale -2,344,772 -1,910,333 22.7 -6,170,339 -5,222,496 18.1
 Charges of main transmission grid -678,247 -676,178 0.3 -2,024,457 -2,113,943 -4.2
 Personnel and management -115,838 -166,337 -30.4 -399,998 -514,552 -22.3
 Pension and healthcare plans -38,056 -41,217 -7.7 -115,521 -129,216 -10.6
 Materials and supplies   -10,255 -15,409 -33.4 -38,275 -46,026 -16.8
 Third-party services -216,410 -187,818 15.2 -617,866 -519,102 19.0
 Depreciation and amortization -179,433 -152,595 17.6 -519,851 -433,938 19.8
 Provisions and reversals -73,628 -46,880 57.1 -221,736 -188,090 17.9
 Construction cost -898,292 -642,002 39.9 -2,269,611 -1,860,097 22.0
 Other cost and expenses -61,840 -55,064 12.3 -154,736 -136,235 13.6
PROFIT BEFORE FINANCIAL RESULTS AND TAXES 508,397 458,531 10.9 1,453,710 1,392,372 4.4
FINANCIAL RESULTS -179,976 -103,031 74.7 -569,070 -381,617 49.1
 Financial income 194,454 162,905 19.4 519,387 367,811 41.2
 Financial expenses -374,430 -265,936 40.8 -1,088,457 -749,428 45.2
OPERATIONAL EXPENSES/ INCOME 328,421 355,500 -7.6 884,640 1,010,755 -12.5
INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT -103,077 -111,695 -7.7 -273,909 -317,165 -13.6
 Income tax and social contribution on profit
 Deferred income tax and social contribution on profit -103,077 -111,695 -7.7 -273,909 -317,165 -13.6
NET INCOME (LOSS) 225,344 243,805 -7.6 610,731 693,590 -11.9
EBITDA 687,830 611,127 12.6 1,973,561 1,826,310 8.1

 

 

29 
 

 

 

  EXHIBIT II- RESULT BY SUBSIDIARY > COPEL DIS

 

        R$'000
OPERATING REVENUE 3Q25 3Q24 Δ% 9M25 9M24 Δ%
Electricity sales to final customers 1,922,785 1,816,194 5.9 5,642,216.0 5,831,298.0 -3.2
 Residential 998,892 866,777 15.2 2,894,590.0 2,736,461.0 5.8
 Industrial 145,126 173,431 -16.3 410,976.0 527,212.0 -22.0
 Commercial, service and other activities 432,224 416,827 3.7 1,297,038.0 1,371,374.0 -5.4
 Rural 194,216 183,580 5.8 601,792.0 615,340.0 -2.2
 Public Sector 70,992 63,484 11.8 211,974.0 212,449.0 -0.2
 Street lightining 57,045 50,113 13.8 148,366.0 141,632.0 4.8
 Public Service 24,290 61,982 -60.8 77,480.0 226,830.0 -65.8
Donations and subsidies 383,554 283,646 35.2 1,123,505.0 826,980.0 35.9
Electricity sales to distributors 190,495 65,329 191.6 295,980.0 88,072.0 236.1
 Bilateral contracts 2,665 4,068 -34.5 7,796.0 16,471.0 -52.7
 Electricity Trading Chamber - CCEE 187,830 61,261 206.6 288,184.0 71,601.0 302.5
Use of the main distribution grid 3,205,443 2,920,059 9.8 9,426,178.0 8,874,798.0 6.2
 Residential 1,081,623 957,338 13.0 3,224,929.0 2,962,998.0 8.8
 Industrial 343,882 338,325 1.6 984,752.0 965,024.0 2.0
 Commercial, service and other activities 538,163 521,217 3.3 1,656,918.0 1,644,790.0 0.7
 Rural 214,916 208,072 3.3 683,492.0 679,621.0 0.6
 Public Sector 79,145 75,184 5.3 247,429.0 241,233.0 2.6
 Street lightining 54,012 52,129 3.6 153,884.0 152,137.0 1.1
 Public Service 35,356 57,505 -38.5 107,352.0 194,389.0 -44.8
 Free Market 819,984 666,994 22.9 2,246,691.0 1,912,089.0 17.5
 Dealers and generators 38,362 43,295 -11.4 120,731.0 122,517.0 -1.5
Construction Revenue 898,292 642,002 39.9 2,269,611.0 1,860,097.0 22.0
Fair value of assets from the indemnity for the concession 36,909 17,190 114.7 72,651.0 49,467.0 46.9
Sectorial assets and liabilities result 931,610 463,591 101.0 1,551,695.0 623,895.0 148.7
Other operating income 154,932 175,668 -11.8 439,287.0 425,665.0 3.2
 Leases and rentals 143,565 162,847 -11.8 416,627.0 404,046.0 3.1
 Income from the provision of services 1,723 1,942 -11.3 3,355.0 3,696.0 -9.2
 Other income 9,644 10,879 -11.4 19,305.0 17,923.0 7.7
RECEITA OPERACIONAL BRUTA 7,724,020 6,383,679 21.0 20,821,123.0 18,580,272.0 12.1
(-) Tributos e deduções -2,598,851 -2,031,314 27.9 -6,835,022.0 -6,024,205.0 13.5
 (-) PIS/PASEP e COFINS -540,173 -453,255 19.2 -1,460,826.0 -1,315,394.0 11.1
 (-) ICMS -851,647 -794,979 7.1 -2,554,192.0 -2,436,437.0 4.8
 (-) Encargos Setoriais -1,207,029 -783,080 54.1 -2,819,999.0 -2,272,374.0 24.1
 (-) ISS -2 -5.0
NET OPERATING REVENUES 5,125,169 4,352,365 17.8 13,986,101.0 12,556,067.0 11.4

 

 

30 
 

 

 

  EXHIBIT II- RESULT BY SUBSIDIARY > COPEL COM (MERCADO LIVRE)

 

        R$ '000
Income Statement 3Q25 3Q24 Δ% 9M25 9M24 Δ%
 OPERATING REVENUES 1,122,386 901,385 24.5 3,209,841.0 2,590,380.0 23.9
 Electricity sales to final customers   414,694 488,576 -15.1 1,212,945.0 1,420,544.0 -14.6
 Electricity sales to distributors   750,140 410,894 82.6 1,969,890.0 1,167,170.0 68.8
 Other operating revenues -42,448 1,915 27,006.0 2,666.0 913.1
 OPERATING COSTS AND EXPENSES -1,172,599 -880,878 33.1 -3,153,561.0 -2,549,093.0 23.7
 Electricity purchased for resale -1,162,277 -871,755 33.3 -3,125,498.0 -2,523,054.0 23.9
 Personnel and management -5,504 -3,591 53.3 -14,340.0 -11,152.0 28.6
 Pension and healthcare plans -429 -429 -1,302.0 -1,321.0 -1.4
 Materials and supplies   -113 -14 720.7 -221.0 -48.0 360.3
 Third-party services -724 -1,847 -60.8 -2,730.0 -4,253.0 -35.8
 Depreciation and amortization -500 -443 12.9 -1,387.0 -1,313.0 5.7
 Provisions and reversals -314 -1,847 -83.0 -1,552.0 -4,436.0 -65.0
 Other cost and expenses -2,738 -953 187.3 -6,530.0 -3,516.0 85.7
 EQUITY IN EARNINGS OF SUBSIDIARIES 0.0 0.0 0.0 0.0
 PROFIT BEFORE FINANCIAL RESULTS AND TAXES -50,213 20,508 56,280.0 41,287.0 36.3
 FINANCIAL RESULTS 9,190 10,626 -13.5 28,800.0 29,924.0 -3.8
 Financial income 9,322 10,731 -13.1 29,213.0 30,166.0 -3.2
 Financial expenses -132 -105 25.8 -414.0 -242.0 71.0
 OPERATIONAL EXPENSES/ INCOME -41,023 31,134 85,080.0 71,211.0 19.5
 INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT 13,985 -10,667 -29,106.0 -23,980.0 21.4
 Income tax and social contribution on profit -963 -4,893 -80.3 -21,069.0 -32,723.0 -35.6
 Deferred income tax and social contribution on profit 14,948 -5,774 -8,036.0 8,743.0
 NET INCOME (LOSS) -27,037 20,467 55,974.0 47,231.0 18.5
EBITDA -49,713 20,951 54,893.0 42,600.0 28.9

 

 

31 
 

 

 

  EXHIBIT II- RESULT BY SUBSIDIARY > INCOME STATEMENT FOR THE QUARTER BY COMPANY

 

                                  R$'000
Income Statement 3Q25 GET Distribuição Compagas Elejor UEG Araucária Serviços Parques Eólicos FDA Bela Vista Pequenos ativos mantidos para venda MSG C. Oeste, Marumbi, Uirapuru Mercado Livre Holding

Elimin. e

Reclassif.

Consolidado
Geração Transmissão
 NET OPERATING INCOME 590,479 273,419 5,125,167 34,901 2,411 155,644 149,661 8,185 83,684 23,152 1,122,386 -757,912 6,811,177
 Electricity sales to final customers 1,463,734 414,694 -170 1,878,258
 Electricity sales to distributors 580,339 183,393 34,814 155,644 149,661 8,185 750,140 -620,620 1,241,556
 Use of the main distribution and transmission grid (TUSD/ TUST) 218,364 1,556,804 82,677 17,776 -122,892 1,752,729
 Construction revenue 48,247 898,292 915 5,368 952,822
 Fair value of assets from the indemnity for the concession 36,909 36,909
 Sectoral assets and liabilities result 845,437 845,437
 Other operating revenues 10,140 6,808 140,598 87 2,411 92 8 -42,448 -14,230 103,466
 OPERATING COSTS AND EXPENSES -342,550 -111,403 -4,616,769 -22,708 -2,490 -171,994 -104,602 -6,294 -9,704 -6,731 -1,172,599 -52,832 754,343 -5,866,333
 Energy purchased for resale   -122,727 -2,344,772 -27 -41,511 -28,990 -1,238 -1,162,276 618,102 -3,083,439
 Charges of the main distribution and transmission grid -71,028 -678,247 -6,245 -18,175 -37,203 -360 124,232 -687,026
 Personnel and management -32,443 -28,419 -115,838 -1,250 -95 -2,430 -974 -86 -882 -136 -5,504 -24,535 -212,592
 Private pension and health plans   -8,780 -7,525 -38,056 -41 -18 -331 -144 -11 -76 -20 -429 -2,501 -57,932
 Materials and supplies -1,256 -1,218 -10,254 -83 -9 -5,466 -523 -45 -14 -33 -113 -109 -19,122
 Third-party services -21,732 -13,381 -216,410 -3,752 -1,378 -23,038 -5,474 -973 -5,843 -1,668 -723 -7,560 14,524 -287,408
  Depreciation and amortization   -83,232 -4,820 -179,433 -8,157 -968 -69,573 -19,307 -2,850 -77 -10 -500 -1,055 -6,542 -376,524
 Provisions and reversals -5,102 -4,208 -73,628 -116 -23 -571 -163 -3 -315 -4,231 2,795 -85,565
  Construction cost   -46,034 -898,292 -1,425 -4,625 -950,376
 Other operating costs and expenses   3,750 -5,798 -61,839 -3,153 -22 -11,354 -11,964 -160 -1,224 -236 -2,739 -12,841 1,232 -106,349
 EQUITY IN EARNINGS OF SUBSIDIARIES 889 84,928 -20,435 428,744 -456,797 37,329
 EARNINGS BEFORE INCOME TAXES 248,818 246,944 508,398 12,193 -79 -36,785 45,059 1,891 73,980 16,421 -50,213 375,912 -460,366 982,173
 FINANCIAL RESULTS -139,302 -110,707 -179,977 -17,987 -1,636 2,934 3,314 2,451 676 -30,813 2,397 9,189 16,900 -442,561
 Financial income 22,067 15,463 194,454 7,538 1,454 50,033 5,666 2,460 11,270 2,883 9,321 29,962 -1 352,570
 Financial expenses -161,369 -126,170 -374,431 -25,525 -3,090 -47,099 -2,352 -9 676 -42,083 -486 -132 -13,062 1 -795,131
 OPERATIONAL EXPENSES / INCOME 109,516 136,237 328,421 -5,794 -1,715 -33,851 48,373 4,342 676 43,167 18,818 -41,024 392,812 -460,366 539,612
 INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT -593 -14,732 -103,077 1,962 -22,253 -16,269 -1,093 -14,712 6,708 13,986 -27,488 2,124 -175,437
 NET INCOME FROM CONTINUING OPERATIONS   108,923 121,505 225,344 -3,832 -1,715 -56,104 32,104 3,249 676 28,455 25,526 -27,038 365,324 -458,242 364,175
  NET INCOME FROM DISCONTINUED OPERATIONS   18,898 18,898
 NET INCOME 127,821 121,505 225,344 -3,832 -1,715 -56,104 32,104 3,249 676 28,455 25,526 -27,038 365,324 -458,242 383,073
 Attributed to shareholders of the parent company - continuing operations 109,477 120,951 225,344 -2,683 -1,716 -56,092 32,103 3,248 670 28,454 25,526 -27,036 384,220 -477,137 365,329
 Attributed to shareholders of the parent company - discontinued operations 18,898 18,898
 Attributed to non-controlling shareholders  - continuing operations 1,428 1,428
 Attributed to non-controlling shareholders  -  discontinued operations
 EBITDA continuing operations 332,050 251,764 687,831 20,350 889 32,788 64,366 4,741 74,057 16,431 -49,713 376,967 -453,824 1,358,697
                                   

 

 

 

 

 

32 
 

 

 

Income Statement 3Q24 GET Distribuição Compagas Elejor UEG Araucária Serviços Parques Eólicos FDA Bela Vista Pequenos ativos mantidos pra venda MSG C. Oeste, Marumbi, Uirapuru Mercado Livre Holding

Elimin. e

Reclassif.

Consolidado    
Geração Transmissão    
 NET OPERATING INCOME 528,893 211,441 4,352,365 155,965 19,880 2,920 182,149 156,887 9,425 21,098 901,383 -806,798 5,735,608    
Electricity sales to final customers 1,482,084     488,575 -325 1,970,334    
Electricity sales to distributors 517,630 62,717 19,760 182,150 156,884 9,425     410,894 -524,803 834,657    
Use of the main distribution and transmission grid (TUSD/ TUST) 187,755 1,568,245     18,665 -114,573 1,660,092    
Construction revenue 16,588 642,002 3,287     2,426 -3,287 661,016    
Fair value of assets from the indemnity for the concession 17,190     17,190    
Distribution of piped gas 152,678     -152,678    
Sectoral assets and liabilities result 420,709     420,709    
Other operating revenues 11,263 7,098 159,418 120 2,920 -1 3     7 1,914 -11,132 171,610    
 OPERATING COSTS AND EXPENSES -187,540 -6,451 -3,893,834 -140,556 -26,214 -2,072 -160,633 -71,122 -5,796 -4,457 -880,878 -62,277 801,310 -4,640,519    
 Energy purchased for resale   -37,649 -1,910,333 -2,871 -19,446 -7,404 -1,572 -871,755 523,048 -2,327,982    
 Charges of the main distribution and transmission grid -89,832 -676,178 -6,104 -17,327 -38,231 -345 113,953 -714,064    
 Personnel and management -47,883 -35,249 -166,338 -7,703 -1,547 -39 -3,726 -525 -140 -166 -3,591 -19,724 7,702 -278,929    
 Private pension and health plans   -10,666 -7,796 -41,217 -1,003 -40 -6 -581 -82 -22 -26 -429 -2,426 1,003 -63,291    
 Materials -2,931 -1,969 -15,409 -449 -138 -724 -346 -21 -31 -14 -502 441 -22,093    
 Raw material and supplies - energy production      
 Natural gas and supplies for gas business -113,280 113,280    
 Third-party services -24,009 -12,365 -187,818 -1,166 -4,684 -972 -31,746 -9,371 -688 -1,182 -1,847 -11,753 12,988 -274,613    
 Depreciation and amortization -89,870 -4,403 -152,595 -4,752 -7,972 -1,053 -69,143 -31,885 -2,847 -11 -443 -843 -2,597 -368,414    
 Provisions and reversals -10,873 -5,082 -46,881 -5,019 -285 -356 -1,847 -20,182 22,145 -68,379    
 Construction cost -13,987 -642,002 -3,287 -2,403 3,287 -658,392    
 Other operating costs and expenses 126,173 74,400 -55,063 -3,897 -2,858 -2 -17,655 16,722 -161 -282 -952 -6,847 6,060 135,638    
 EQUITY IN EARNINGS OF SUBSIDIARIES 53,839 70,463 5,422 673,175 -739,689 63,210    
 EARNINGS BEFORE INCOME TAXES 395,192 275,453 458,531 15,409 -6,334 848 26,938 85,765 3,629 16,641 20,505 610,898 -745,177 1,158,299    
 FINANCIAL RESULTS -76,970 -50,400 -103,031 -5,518 -29,724 -1,043 -14,328 5,391 1,151 1,238 10,626 34,711 5,519 -222,378    
 Financial income 35,847 21,724 162,905 4,279 4,628 1,230 40,722 5,526 1,151 1,741 10,731 47,308 -6,600 331,192    
 Financial expenses -112,817 -72,124 -265,936 -9,797 -34,352 -2,273 -55,050 -135 -503 -105 -12,597 12,119 -553,570    
 OPERATIONAL EXPENSES / INCOME 318,222 225,053 355,500 9,891 -36,058 -195 12,610 91,156 4,780 17,879 31,131 645,609 -739,658 935,921    
 INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT -83,874 -55,059 -111,695 -3,698 12,252 -780 -17,222 -30,987 -686 -1,169 -10,667 98,947 6,097 -198,541    
 NET INCOME continuing operations 234,348 169,994 243,805 6,193 -23,806 -975 -4,612 60,169 4,094 16,710 20,464 744,556 -733,561 737,380    
 NET INCOME discontinued operations 12,004 475,104 -7,399 479,709    
 NET INCOME 246,352 169,994 243,805 6,193 -23,806 -975 -4,612 60,169 4,094 16,710 20,464 1,219,660 -740,960 1,217,089    
 Attributed to shareholders of the parent company - continuing operations 234,348 169,994 243,805 -16,902 -975 -4,612 60,169 4,094 16,710 20,464 1,340,046 -918,243 744,556    
 Attributed to the controlling company's shareholders - discontinued operations 12,004 3,158 -120,386 592,332 475,104    
 Attributed to non-controlling shareholders  - continuing operations -6,904 -238 -7,142    
 Attributed to non-controlling shareholders  - discontinued operations 3,035 1,536 4,571    
 EBITDA continuing operations 485,062 279,856 611,126 20,161 1,638 1,901 96,081 117,650 6,476 16,652 20,948 611,741 -742,580 1,526,713    
                                       

 

 

33 
 

 

 

  ANEXO II - RESULTADO POR SUBSIDIÁRIA > DRE POR EMPRESA ACUMULADO

 

                                  R$'000
Income Statement 9M25 GET Distribuição Compagas Elejor UEG Araucária Serviços Parques Eólicos FDA Bela Vista Small Assets MSG C. Oeste, Marumbi, Uirapuru Mercado Livre Holding

Elimin. e

Reclassif.

Consolidated
Geração Transmissão
 NET OPERATING INCOME 1,679,414 790,448 13,986,101 113,051 8,542 573,088 447,026 27,996 27,740 114,752 70,764 3,209,841 -2,120,346 18,928,417
 Electricity sales to final customers 4,770,004 1,212,945 -576 5,982,373
 Electricity sales to distributors 1,644,065 284,740 112,846 564,749 447,026 27,996 27,740 1,969,890 -1,721,823 3,357,229
 Use of the main distribution and transmission grid (TUSD/ TUST) 620,982 4,782,283 113,575 54,521 -358,953 5,212,408
 Construction revenue 148,395 2,269,611 1,055 16,221 2,435,282
 Fair value of assets from the indemnity for the concession 72,651 72,651
 Sectoral assets and liabilities result 1,408,164 1,408,164
 Other operating revenues 35,349 21,071 398,648 205 8,542 8,339 122 22 27,006 -38,994 460,310
 OPERATING COSTS AND EXPENSES -521,745 -470,763 -12,532,390 -70,449 -7,474 -454,409 -272,652 -15,978 -7,461 -14,130 -19,958 -3,153,561 -111,405 2,107,209 -15,545,166
 Energy purchased for resale   -213,165 -6,170,339 -91 -60,717 -46,253 -2,098 -515 -3,125,498 1,719,475 -7,899,201
 Charges of the main distribution and transmission grid -225,800 -2,024,457 -18,544 -52,760 -112,814 -1,056 -2,186 357,491 -2,080,126
 Personnel and management -117,326 -92,035 -399,998 -4,013 -316 -8,070 -2,474 -292 -1,650 -422 -14,340 -63,230 -704,166
 Private pension and health plans   -28,125 -22,444 -115,521 -119 -60 -1,167 -366 -42 -161 -64 -1,302 -7,513 -176,884
 Materials and supplies -6,450 -4,529 -38,275 -347 -8 -12,203 -1,398 -55 43 -37 -222 -556 -64,037
 Materials and supplies for power eletricity
 Third-party services -65,579 -38,876 -617,866 -12,812 -3,857 -89,847 -19,726 -2,860 -1 -7,956 -4,555 -2,730 -21,774 40,021 -848,418
 Depreciation and amortization -231,156 -13,535 -519,851 -24,442 -2,919 -208,600 -57,902 -8,551 -4,513 -103 -24 -1,387 -3,044 -16,728 -1,092,755
 Provisions and reversals -6,627 -9,869 -221,736 -250 -1,297 -23 -572 100 -255 -36 -1,552 -943 3,050 -240,010
 Construction cost -140,466 -2,269,611 -2,342 -14,139 -2,426,558
 Other operating costs and expenses 372,483 -149,009 -154,736 -10,081 -64 -19,748 -31,696 -452 -346 -1,706 -681 -6,530 -14,345 3,900 -13,011
 EQUITY IN EARNINGS OF SUBSIDIARIES 157,992 281,295 12,975 1,676,396 -1,926,657 202,001
 EARNINGS BEFORE INCOME TAXES 1,315,661 600,980 1,453,711 42,602 1,068 131,654 174,374 12,018 20,279 100,622 50,806 56,280 1,564,991 -1,939,794 3,585,252
 FINANCIAL RESULTS -393,633 -289,627 -569,071 -45,360 -4,253 -58,611 6,926 6,245 115 -40,979 6,923 28,799 61,579 -1,290,947
 Financial income 94,105 65,383 519,387 48,953 4,090 132,780 14,665 6,254 13,764 8,411 29,213 88,522 -5 1,025,522
 Financial expenses -487,738 -355,010 -1,088,458 -94,313 -8,343 -191,391 -7,739 -9 115 -54,743 -1,488 -414 -26,943 5 -2,316,469
 OPERATIONAL EXPENSES / INCOME 922,028 311,353 884,640 -2,758 -3,185 73,043 181,300 18,263 20,394 59,643 57,729 85,079 1,626,570 -1,939,794 2,294,305
 INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT -213,016 -8,380 -273,909 881 -168 -60,717 -60,856 -3,004 -824 -20,276 -5,376 -29,105 -23,598 6,449 -691,899
NET INCOME 709,012 302,973 610,731 -1,877 -3,353 12,326 120,444 15,259 19,570 39,367 52,353 55,974 1,602,972 -1,933,345 1,602,406
Attributed to shareholders of the parent company - continuing operations 690,114 302,973 610,731 -1,314 -3,353 12,326 120,444 15,259 19,570 39,367 52,353 55,974 1,584,074 -1,914,447 1,584,071
Attributed to shareholders of the parent company - descontinued operations 18,898 18,898 -18,898 18,898
Attributed to non-controlling shareholders  - continuing operations -563   -563
EBITDA continuing operations 1,546,817 614,515 1,973,562 67,044 3,987 340,254 232,276 20,569 24,792 100,725 50,830 57,667 1,568,035 -1,923,066 4,678,007

 

 

34 
 

 

 

Income Statement 9M24  GET  Distribuição  Compagas  Elejor  UEG Araucária  Serviços  Parques Eólicos  FDA  Bela Vista  C. Oeste, Marumbi, Uirapuru Small Assets MSG  Mercado Livre  Holding Elimination Consolidated
 Geração  Transmissão
 NET OPERATING INCOME 1,588,303 724,766 12,556,067 562,129 67,212 3,093 542,593 416,916 26,594 59,742 2,590,380 -2,505,923 16,631,872
 Electricity sales to final customers 4,835,789 1,420,544 -1,065 6,255,268
 Electricity sales to distributors 1,547,071 83,935 66,834 538,443 416,908 26,594 1,167,170 -1,545,462 2,301,493
 Use of the main distribution and transmission grid (TUSD/ TUST) 656,585 4,774,303 58,828 -356,412 5,133,304
 Construction revenue 47,995 1,860,097 13,618 893 -13,618 1,908,985
 Fair value of assets from the indemnity for the concession 49,467 49,467
 Distribution of piped gas 548,511 -548,511
 Sectoral assets and liabilities result 566,185 566,185
 Other operating revenues 41,232 20,186 386,291 378 3,093 4,150 8 21 2,666 -40,855 417,170
 OPERATING COSTS AND EXPENSES -806,253 -173,188 -11,163,695 -503,516 -71,378 -44,679 -4,340 -455,323 -260,488 -14,964 -7,342 -2,549,093 -166,560 2,505,166 -13,715,653
 Energy purchased for resale   -53,356 -5,222,496 -2,928 -47,088 -9,559 -1,991 -2,523,054 1,546,089 -6,314,383
 Charges of the main distribution and transmission grid -275,413 -2,113,943 -18,726 -18,392 -49,679 -119,233 -1,033 373,997 -2,222,422
 Personnel and management -152,031 -112,000 -514,553 -33,621 -4,255 -3,124 -128 -11,765 -1,661 -447 -540 -11,152 -49,092 36,744 -857,625
 Private pension and health plans   -33,753 -24,664 -129,216 -4,083 -124 -364 -21 -1,783 -253 -68 -83 -1,321 -7,702 4,447 -198,988
 Materials -6,794 -3,818 -46,026 -416 -239 -18 -16 -2,596 -1,182 -87 -72 -48 -1,350 426 -62,236
 Raw material and supplies - energy production   -936 -944 944 -936
 Natural gas and supplies for gas business -397,554 397,554
 Third-party services -67,174 -37,982 -519,102 -10,650 -12,598 -9,842 -2,533 -96,707 -27,186 -2,263 -4,588 -4,253 -35,198 57,397 -772,679
 Depreciation and amortization -280,055 -12,450 -433,938 -27,146 -24,232 -10,316 -1,729 -206,666 -95,773 -8,540 -33 -1,313 -2,420 15,414 -1,089,197
 Provisions and reversals -16,938 -10,202 -188,091 -7,541 -176 -445 -7 -38 -293 -4,436 -49,357 49,569 -227,955
 Construction cost -41,077 -1,860,097 -13,618 -867 13,618 -1,902,041
 Other operating costs and expenses 80,197 69,005 -136,233 -8,887 -8,276 -1,503 87 -38,594 -5,634 -497 -866 -3,516 -21,441 8,967 -67,191
 EQUITY IN EARNINGS OF SUBSIDIARIES 83,246 269,437 -10,003 1,825,750 -1,943,032 225,398
 EARNINGS BEFORE INCOME TAXES 865,296 821,015 1,392,372 58,613 -4,166 -44,679 -1,247 77,267 156,428 11,630 52,400 41,287 1,659,190 -1,943,789 3,141,617
 FINANCIAL RESULTS -231,737 -161,521 -381,617 -10,607 -73,886 -4,372 -487 -82,874 22,036 3,156 5,061 29,924 95,876 10,811 -780,237
 Financial income 88,115 54,876 367,811 29,114 29,394 1,068 2,063 101,948 22,474 3,111 6,617 30,166 157,457 -36,985 857,229
 Financial expenses -319,852 -216,397 -749,428 -39,721 -103,280 -5,440 -2,550 -184,822 -438 45 -1,556 -242 -61,581 47,796 -1,637,466
 OPERATIONAL EXPENSES / INCOME 633,559 659,494 1,010,755 48,006 -78,052 -49,051 -1,734 -5,607 178,464 14,786 57,461 71,211 1,755,066 -1,932,978 2,361,380
 INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT -122,134 -86,568 -317,165 -17,301 26,532 -1,117 -47,565 -60,653 -1,890 -4,079 -23,980 4,369 22,806 -628,745
NET INCOME continuing operations 511,425 572,926 693,590 30,705 -51,520 -49,051 -2,851 -53,172 117,811 12,896 53,382 47,231 1,759,435 -1,910,172 1,732,635
NET INCOME discontinued operations -11,586 463,690 39,467 491,571
NET INCOME 499,839 572,926 693,590 30,705 -51,520 -49,051 -2,851 -53,172 117,811 12,896 53,382 47,231 2,223,125 -1,870,705 2,224,206
Attributed to shareholders of the parent company - continuing operations 511,425 572,926 693,590 -36,579 -2,851 -53,172 117,811 12,896 53,382 47,231 1,747,850 -1,905,074 1,759,435
Attributed to the controlling company's shareholders - discontinued operations -11,586 15,660 -39,829 475,275 24,171 463,690
Attributed to non-controlling shareholders  - continuing operations -14,941 -517 -15,458
Attributed to non-controlling shareholders  - discontinued operations 15,045 -9,222 10,715 16,539
EBITDA continuing operations 1,145,351 833,465 1,826,310 85,759 20,066 -34,363 482 283,933 252,201 20,170 52,433 42,600 1,661,610 -1,959,203 4,230,814

 

35 
 

 

 

  EXHIBIT II- RESULT BY SUBSIDIARY > ASSETS BY COMPANY

 

 

                                R$'000
Assets - Sep-2025 Geração e Transmissão Distribuição Compagas Elejor UEG Araucária Serviços Parques Eólicos FDA Bela Vista Small Assets MSG Costa Oeste, Marumbi, Uirapuru Mercado Livre Holding Elimin. e Reclassif. Consolidado
CURRENT 3,155 6,537 122 125 1,183 154 71 331 90 898 2,699 -2,226 13,140
 Cash and cash equivalents 343 1,514 90 36 1,013 75 66 61 59 183 376 3,815
 Bonds and securities 1 1 154 156
 Collaterals and escrow accounts
 Customers   378 3,473 14 1 97 64 4 40 9 434 -233 4,280
 Dividends receivable 132 33 1,870 -1,954 81
 Sectorial financial assets 101,272 101,272
 Account receivable related to concession 12 12
 Contract Assets 314 73 19 406
 Fair value in the purchase and sale of energy 257 257
 Other current receivables 143 566 3 3 13 1 1 1 333 -6 1,058
 Inventories 34 129 2 165
 Income tax and social contribution 47 144 8 2 33 1 1 2 22 102 362
 Other current recoverable taxes 12 563 1 576
 Prepaid expenses 8 41 4 2 1 1 58
 Related parties 13 7 3 10 -33
 Assets held for sale 1,718 86 7 1,812
NON-CURRENT 24,168 18,508 603 23 7,494 2,226 176 3,199 523 601 23,608 -32,221 48,908
Long Term Assets 6,575 7,628 133 20 659 55 3,198 523 591 312 -346 19,347
 Bonds and securities 185 3 365 19 112 4 689
 Other temporary investments 20 11 31
 Customers   143 143
 Judicial deposits 47 182 5 17 122 374
 Sectoral financial assets 304 304
 Account receivable related to concession 911 3,141 4,051
 Contract Assets 4,712 2,037 3,079 519 -51 10,296
 Fair value in the purchase and sale of energy 561 561
 Other non-current receivables 623 82 7 34 745
 Income tax and social contribution 2 64 6 12 19 103
 Deferred income tax and social contribution   644 120 116 881
 Other non-current recoverable taxes 94 1,029 1 43 1,167
 Prepaid expenses
 Related parties 6 288 -294
 Investments 10,487 2,463 23,272 -33,297 2,926
 Property, plant and equipment, net 3,129 305 1 4,315 299 172 1 1 6 8,229
 Intangible assets 3,900 10,738 165 2 12 1,872 4 5 10 1,421 18,128
 Right to use an asset 78 141 45 1 4 8 278
TOTAL 27,323 25,044 725 148 8,678 2,380 247 3,530 613 1,499 26,307 -34,448 62,048

 

36 
 

 

  EXHIBIT II- RESULT BY SUBSIDIARY > ASSETS BY COMPANY

 

                            R$'000
Assets - Sep-2024 Geração e Transmissão Distribuição Compagas Elejor UEG Araucária Serviços Parques Eólicos FDA Bela Vista Costa Oeste, Marumbi, Uirapuru Mercado Livre Holding Elimin. e Reclassif. Consolidado
CURRENT 3,478,566 6,769,769 124,996 48,889 1,119,406 146,365 60,415 106,590 916,049 3,264,843 -2,994,084 13,041,808
 Cash and cash equivalents 511,790 1,734,522 97,082 42,389 976,988 61,545 55,027 77,510 324,750 280,340 -13 4,161,939
 Bonds and securities 528 95 624
 Collaterals and escrow accounts 9 9
 Customers   379,135 3,267,284 10,752 3,795 94,192 76,636 4,118 8,750 348,795 -230,755 3,962,702
 Dividends receivable 153,322 8,393 2,644,431 -2,723,868 82,278
 Sectorial financial assets 10,609
 Account receivable related to concession 10,609 18,050 283,896
 Contract Assets 265,846 217,350 217,350
 Other current receivables 90,679 541,676 3,210 74 4,084 6,595 549 8,561 301,929 -7,680 949,674
 Inventories 39,204 95,620 1,299 201 136,324
 Income tax and social contribution 108,582 101,406 10,831 2,035 25,086 134 907 1,409 13,387 32,349 296,128
 Other current recoverable taxes 10,626 979,880 80 1,035 8 2,990 994,618
 Prepaid expenses 9,288 42,066 1,822 68 7,913 420 355 122 216 944 63,211
 Related parties 17,664 7,306 2,670 4,754 -31,773 621
 Assets classified as held for sale 1,881,821 5 1,881,826
NON-CURRENT 22,800,216 16,797,534 623,724 100,266 7,961,804 2,279,634 184,758 508,080 531,035 23,164,333 -30,609,036 44,342,348
Long Term Assets 6,186,586 6,847,655 132,366 15,084 747,629 54,415 507,812 520,497 708,857 -405,709 15,315,121
 Bonds and securities 149,368 3,159 353,799 17,941 4,815 529,085
 Other temporary investments 14,709 15,894 30,603
 Customers   116,180 116,180
 Judicial deposits 49,775 190,181 72 484 242 16,933 136,677 394,364
 Sectoral financial assets
 Account receivable related to concession 886,620 2,610,731 3,497,351
 Contract Assets 4,729,547 1,701,448 502,754 -6,739 6,927,010
 Other non-current receivables 276,590 65,322 479,938 479,938
 Income tax and social contribution 1,819 59,940 6,954 34,860 298,120 681,846
 Deferred income tax and social contribution   918,078 22,780 79,504 164,043
 Other non-current recoverable taxes 92,867 1,182,616 119,561 136,536 1,174,175
 Prepaid expenses 303 224 1,614 776 42,126 1,320,526
 Related parties 5,851 393,122 -398,970
 Investments 10,104,390 442 2,698,723 22,431,868 -31,657,485 3,577,937
 Property, plant and equipment, net 3,160,968 317,388 80,590 4,462,642 306,000 180,931 229 702 7,248 8,516,697
 Intangible assets 3,260,920 9,788,358 173,337 901 8,809 1,918,982 3,827 39 5,731 8,546 1,454,158 16,623,610
 Right to use an asset 87,352 161,079 633 3,691 44,001 237 4,174 7,815 308,983
TOTAL 26,278,782 23,567,303 748,720 149,155 9,081,210 2,425,999 245,173 614,670 1,447,083 26,429,176 -33,603,120 57,384,156

 

 

37 
 

 

 

  EXHIBIT II- RESULT BY SUBSIDIARY > LIABILITIES BY COMPANY

 

                                R$'000
Liabilities - Sep-25 Geração e Transmissão Distribuição Compagas Elejor UEG Araucária Serviços Parques Eólicos FDA Bela Vista Small Assets MSG Costa Oeste, Marumbi, Uirapuru Mercado Livre Holding Eliminations Consolidated
 CURRENT 3,184 6,021 117 18 903 106 3 139 31 834 36 -2,230 9,161
 Social charges and accruals 79 163 1 5 18 266
 Associated companies and parent company   7 16 9 1 1 2 -37
 Suppliers 305 2,377 7 9 74 30 2 6 2 429 5 -239 3,008
 Income Tax and Social Contribution payable 12 44 1 2 59
 Other taxes 27 277 1 8 3 3 7 327
 Loans and financing 79 3 128 5 214
 Debentures 832 923 4 59 125 1,943
 Dividends payable 1,395 357 64 20 118 5 -1,954 5
 Post employment benefits 30 79 5 113
 Customer charges due 11 89 101
 Research and development and energy efficiency 3 86 8 1 1 101
 Payables related to concession   25 105 12 143
 Sectorial financial liabilities 1,344 1,344
 Other accounts payable 12 47 1 1 61
 Fair value in energy purchase and sale operations 259 259
 Other bills to pay 215 199 2 548 7 1 15 1 988
 PIS and Cofins to be refunded to consumers
 Provision for allocation of Pis and Cofins credits 60 60
 Provisions for litigation
 Liabilities associated with assets held for sale 165 4 169
 NON-CURRENT 9,571 10,869 736 70 2,833 78 4 1,988 36 341 285 128 26,940
 Social accruals 2 2
 Associated companies and parent company   285 6 -291
 Suppliers 131 131
 Deferred income tax and social contribution 1,496 1 40 8 2 239 20 110 138 2,053
 Tax liabilities 253 253
 Loans and financing 463 750 1,972 12 3,196
 Debentures 5,917 7,531 70 332 1,723 15,574
 Post-employment benefits 308 722 2 37 1,069
 Research and development and energy efficiency 278 3 4 286
 Payables related to the concession 176 731 66 973
 Sectorial financial liabilities
 Lease liability 74 109 49 5 8 246
 Other payables 223 223
 Fair value in energy purchase and sale operations 60 34 153 1 90 -90 249
 PIS/Cofins to be refunded to consumers
 Provision for allocation of PIS and COFINS 709 709
 Provisions for litigation 947 483 3 2 2 20 4 142 371 1,974
 EQUITY 14,569 8,154 -128 60 4,942 2,196 241 1,404 546 324 25,986 -32,346 25,948
 Attributable to controlling shareholders 14,569 8,154 -128 60 4,942 2,196 241 1,404 546 324 25,986 -32,308 25,986
 Capital 6,843 5,372 36 79 4,878 2,010 224 1,135 275 237 12,822 -21,088 12,822
 Advance for Future Capital Increase 26 1 -27
 Capital reserves 1 1 12 -2 12
 Asset valuation adjustments 502 2 483 -504 483
 Treasury shares -117 -117
 Legal Reserves 1,028 392 53 66 1 22 32 30 1,766 -1,624 1,766
 Profit retention reserve 5,240 1,778 321 161 187 9,364 -7,686 9,364
 Tax incentive reserve 4 4 -4 4
 Additional proposed dividends
 Accumulated profit 952 611 -166 -19 -336 120 15 85 52 56 1,653 -1,372 1,653
 Attributable to noncontrolling interests -38 -38
 TOTAL 27,323 25,044 725 148 8,678 2,380 247 3,530 613 1,499 26,307 -34,448 62,048

 

38 
 

 

  EXHIBIT II- RESULT BY SUBSIDIARY > LIABILITIES BY COMPANY

 

                            R$'000
Liabilities - Sep-24 Geração e Transmissão Distribuição Compagas Elejor UEG Araucária Serviços Parques Eólicos FDA Bela Vista Costa Oeste, Marumbi, Uirapuru Mercado Livre Holding Eliminations Consolidated
 CURRENT 5,107,929 5,979,105 114,110 11,151 655,490 153,431 5,495 29,976 878,302 404,699 -2,997,302 10,342,381
 Social charges and accruals 119,712 265,757 381 4,447 20,805 411,102
 Associated companies and parent company   10,810 11,482 160 9,617 520 141 162 368 1,690 -34,954
 Suppliers 319,382 1,792,275 3,857 9,345 56,148 21,547 718 5,323 350,946 3,362 -238,481 2,324,423
 Income Tax and Social Contribution payable 457 9,548 72,506 368 602 83,482
 Other taxes 24,925 252,462 736 -24 7,382 5,255 177 362 10,462 614 302,346
 Loans and financing 1,097,232 2,971 126,082 4,921 1,231,205
 Debentures 1,056,707 908,720 1,192 58,491 2,025,110
 Dividends payable 1,699,433 663,654 21,710 36,982 3,688 17,527 280,873 3,881 -2,723,868 3,878
 Post employment benefits 24,557 66,352 126 4,348 95,383
 Customer charges due 19,940 23,598 855 432 44,825
 Research and development and energy efficiency 13,567 161,074 104 3,827 577 179,149
 Payables related to concession   4,686 106,333 2,073 113,092
 Sectorial financial liabilities 935,322 935,322
 Other accounts payable 13,697 41,959 284 21 571 186 180 604 57,502
 Fair value in the purchase and sale of energy 214,955 214,955
 Other bills to pay 161,869 273,479 2,415 365,940 9,682 403 69 15,945 369,395 1,199,195
 PIS and Cofins to be refunded to consumers
 Provision for allocation of PIS and Cofins credits 580,000 580,000
 Provisions for litigation
 Assets held for sale 541,412 541,412
 NON-CURRENT 6,931,439 9,922,614 760,550 74,736 3,145,692 86,163 3,221 38,654 280,154 349,758 -188,137 21,404,840
 Social obligations 30 427 457
 Associated companies and parent company   389,891 5,851 -395,742
 Suppliers 142,376 142,380
 Deferred income tax and social contribution 1,445,182 1,222 802 33,343 10,513 1,679 18,752 102,398 281,567 1,895,459
 Tax liabilities 291,195 291,195
 Loans and financing 566,724 750,733 2,054,424 15,708 3,387,589
 Debentures 3,892,598 6,205,483 69,701 434,474 10,602,255
 Post-employment benefits 304,420 718,933 2,342 37,631 1,063,326
 Research and development and energy efficiency 234,277 6,488 529 241,294
 Payables related to the concession 167,478 755,649 69,125 992,252
 Sectorial financial liabilities 142,488 142,488
 Lease liability 80,058 127,277 393 3,861 47,308 36 4,311 7,761 271,004
 Other payables 170,837 170,837
 Fair value in the purchase and sale of energy 53,364 6,275 369 184,203 90,966 -88,156 247,021
 PIS/Cofins to be refunded to consumers
 Provision for allocation of PIS and Cofins credits 1,000,588 1,000,588
 Provisions for litigation 279,240 445,335 3,285 2,049 1,542 3,664 265 207,123 14,194 956,696
 EQUITY 14,239,413 7,665,584 -125,940 63,269 5,280,029 2,186,403 236,457 546,040 288,629 25,674,718 -30,417,679 25,636,934
 Attributable to controlling shareholders 14,239,413 7,665,584 -125,940 63,269 5,280,029 2,186,403 236,457 546,040 288,629 25,674,718 -30,379,896 25,674,717
 Capital 6,242,757 5,372,206 35,503 78,785 5,186,230 2,009,509 223,913 275,161 237,210 12,821,758 -19,661,293 12,821,758
 Advance for Future Capital Increase 600,000 3,000 -603,000
 Capital reserves 166 5,595 -166 5,595
 Equity valuation adjustments   537,346 -420 2,372 148 -137 517,408 -539,309 517,408
 Treasury shares -50,044 -50,044
 Legal Reserves 1,027,643 391,901 53,090 65,950 1,479 31,639 30,275 1,766,110 -1,601,979 1,766,110
 Profit retention reserve 5,239,801 1,778,071 343,425 186,658 9,363,866 -7,547,951 9,363,866
 Additional proposed dividends 591,866 123,660 41,574 110,945 11,064 52,581 21,279 1,250,025 -952,968 1,250,025
 Accumulated profit -163,815 -15,664 -347,290 526,769
 Attributable to noncontrolling interests -37,783 -37,783
 TOTAL 26,278,782 23,567,303 748,720 149,155 9,081,210 2,425,999 245,173 614,670 1,447,083 26,429,176 -33,603,120 57,384,156

 

 

39 
 

 

 

  EXHIBIT III - ENERGY MARKET> DISTRIBUTION AND TOTAL MARKET

 

Copel’s Total Market   Number of Customers / Agreements   Energy Sold (GWh)
  set/25 set/24 ∆%   3Q25 3Q24 ∆%   9M25 9M24 ∆%
                         
Copel DIS   5,250,727 5,159,535 1.8   6,110 6,141 -0.5   18,125 17,286 4.9
Captive Market   5,250,309 5,159,261 1.8   4,625 4,898 -5.6   15,051 16,010 -6.0
Concessionaries and Licensees   2 2   8 18 -55.6   27 67 -59.0
CCEE (Assigments MCSD EN)   416 272 52.9   556 532 4.5   1,138 602 89.3
CCEE (MVE)      
CCEE (MCP) 2     921 693 32.9   1,909 608
Copel GeT   425 523 -18.7   3,662 3,621 1.1   12,090 12,317 -1.8
CCEAR (Copel DIS)   5 4 25.0   51 30 70.0   116 94 23.1
CCEAR (other concessionaries)   101 119 -15.1   459 581 -21.0   1,604 1,736 -7.6
Bilateral Agreements (Copel Mercado Livre)   312 396 -21.2   2,961 2,951 0.3   10,087 10,014 0.7
Bilateral Agreements 1   7 4 75.0   648 40 1,520.0   756 132 472.9
CCEE (MCP) 2     -457 19   -473 341
Wind Farms Complex   703 660 6.5   1,195 1,113 7.4   3,623 3,288 10.2
CCEAR  (Copel DIS)   19 15 26.7   35 31 12.9   100 96 4.2
CCEAR (other concessionaries)   654 580 12.8   687 657 4.6   1,997 1,852 7.8
CER   10 10   230 230   683 694 -1.6
Bilateral Agreements (Copel Mercado Livre)   5 22 -77.3   159 137 16.1   406 316 28.5
Bilateral Agreements   15 33 -54.5   241 179 34.6   477 419 13.8
CCEE (MCP) 2     -157 -121   -40 -89
Copel Mercado Livre   1,758 1,602 9.7   7,270 5,814 25.0   20,528 17,383 18.1
Free Customers   1,457 1,413 3.1   2,519 2,753 -8.5   7,264 7,982 -9.0
CCEAR (other concessionaries)   29   95   197
Bilateral Agreements (Group Companies)   37 12 208.3   852 321 165.4   1,508 604 149.7
Bilateral Agreements   235 177 32.8   3,746 2,713 38.1   11,440 8,673 31.9
CCEE (MCP) 2     58 27   119 124 -4.0
Total Copel   5,253,613 5,162,320 1.8   18,237 16,689 9.3   54,367 50,274 8.1
Eliminations (operations with Group companies)           4,058 3,470 16.9   12,216 11,124 9.8
Total Consolidated Copel           14,179 13,219 7.3   42,151 39,150 7.7

Note: Not considering the energy from MRE (Energy Relocation Mechanism).

¹ Includes Short Term Sales Agreements and CBR

² Negative values mean that there were more purchases than sales.

CCEE: Electric Power Trade Chamber / CCEAR: Energy Purchase Agreements in the Regulated Market / MCP: Short Term Market / CER: Agreements Reserve Energy /

MCSD EN - Mechanism for Compensation of Surpluses and Deficits of New Energy / MVE - MVE - Sale of energy to the free market through the Surplus Selling Mechanism.

 

Copel’s Dis Market   Number of Customers   Consumed Energy (GWh)
  set/25 set/24 ∆%   3Q25 3Q24 ∆%   9M25 9M24 ∆%
Residential   4,371,253 4,274,234 2.3   2,366 2,275 4.0   7,552 7,376 2.4
Industrial   68,395 68,991 (0.9)   3,293 3,244 1.5   9,728 9,496 2.4
Captive   65,822 67,319 (2.2)   314 430 (27.0)   980 1,315 (25.5)
Free   2,573 1,672 53.9   2,979 2,814 5.9   8,748 8,180 6.9
Commercial   451,413 446,640 1.1   1,727 1,690 2.2   5,528 5,498 0.5
Captive   448,000 444,466 0.8   992 1,074 (7.6)   3,315 3,587 (7.6)
Free   3,413 2,174 57.0   735 616 19.2   2,213 1,911 15.8
Rural   308,614 317,110 (2.7)   593 615 (3.6)   2,018 2,056 (1.8)
Captive   308,447 317,008 (2.7)   529 565 (6.2)   1,814 1,902 (4.6)
Free   167 102 63.7   64 51 25.4   204 154 32.6
Others   57,608 56,442 2.1   598 610 (2.0)   1,876 1,905 (1.5)
Captive   56,787 56,234 1.0   424 556 (23.7)   1,389 1,829 (24.1)
Free   821 208 294.7   174 54   487 76
Total Captive Market   5,250,309 5,159,261 1.8   4,625 4,898 (5.6)   15,050 16,010 (6.0)
Total Free Market   6,974 4,156 67.8   3,951 3,535 11.8   11,652 10,321 12.9
Supply to Concessionaries   7 7   258 253 1.9   769 752 2.2
Total Grid Market   5,257,290 5,163,424 1.8   8,834 8,687 1.7   27,471 27,083 1.4
Micro and Mini Distributed Energy Generation   502,341 383,261 31.1   (769) (581) 32.3   (2,437) (1,859) 31.1
Offset Energy from Distributed Generation II and III           276 93 196.4   799 215 271.1
Total Billed Market           8,341 8,199 1.7   25,833 25,439 1.5

 

 

40 
 

 

 

  EXHIBIT III - ENERGY MARKET> TARIFFS

 

Supply Tariff (R$/MWh) 2025 Product Class* Validity*
Amount Average MW Price (R$)¹
Copel Geração e Transmissão          
Auction CCEAR 2011 - 2040 ( HPP Mauá) 192 315.71 SP100/SP92 01.07.2020 31.12.2040
Auction - CCEAR 2024 - 2053 (SHP Bela Vista) 15 274.80   01.01.2024 12.31.2053
Copel Distribuição          
Concession holders in the State of Paraná 24 305.74      
Total / Tariff Weighted Average Supply 231 312.02      
Contains PIS and COFINS. Net of ICMS.          
*GSF renegotiation          
           
Purchase Tariff - Copel Distribuição (R$/MWh) Amount Sep/25 Sep/24 Δ%  
Average MW  
Itaipu 1 481.1 225.84 245.89 -8.2 %  
Auction – CCEAR 2010 – H30 69.1 329.88 313.22 5.3 %  
Auction – CCEAR 2010 - T15 2 353.86 -100.0 %  
Auction – CCEAR 2011 - H30 57.0 340.11 322.93 5.3 %  
Auction – CCEAR 2011 - T15 2 53.7 284.49 307.74 -7.6 %  
Auction – CCEAR 2012 - T15 2 107.5 331.37 293.65 12.8 %  
Auction – CCEAR 2016 - T20 ² 26.6 206.19 229.47 -10.1 %  
Angra 96.8 315.90 347.53 -9.1 %  
CCGF 3 361.7 201.50 179.84 12.0 %  
Santo Antônio 136.1 211.07 200.41 5.3 %  
Jirau 226.5 185.71 176.33 5.3 %  
Others Auctions 4 755.7 290.69 311.04 -6.5 %  
Total / Average Purchuse Tariff 2,371.8 253.46 252.95 0.2 %  
Contains PIS and COFINS  
1  Furnas transport charge not included.  
2 Average auction price restated according as bilateral payment to vendors. It does not include  
3 Contract of quotas of assured power of those HPPs which concessions were extended pursuant  
4  Products average price, does not include PROINFA.  
*The table has been updated for all periods as new calculation methodology for average prices, a result of the 4th phase of the Public Hearing 78/2011 Aneel approved on 03.28.2016.  
           
Retail Tariff - Copel Distribuição (R$/MWh)   Sep/25 Sep/24 Δ%  
   
Industrial   536.91 551.30 -2.6 %  
Residential   535.80 527.34 1.6 %  
Commercial   572.13 583.06 -1.9 %  
Rural   556.17 575.85 -3.4 %  
Other   615.52 590.55 4.2 %  
Retail Tariff supply average tariff   592.40 615.21 -3.7 %  
Demand average tariff (R$/kW)   33.45 40.02 -16.4 %  
Does not consider tariff flags, Pis/Pasep and net of ICMS.          

 

 

41 
 

 

 

  EXHIBIT III - ENERGY MARKET> ELECTRICITY PURCHASED AND CHARGES

 

            R$'000
Electricity Purchased for Resale 3Q25 3Q24 Δ% 9M25 9M24 Δ%
Purchase of energy in the regulated party - CCEAR 1,080,404 1,077,768 0.2 2,952,919 3,009,783 -1.9
Itaipu Binacional 243,028 252,548 -3.8 742,033 707,070 4.9
Câmara de Comercialização de Energia - CCEE 465,591 277,655 67.7 851,223 450,261 89.1
Micro and mini generators and customer repurchase 609,491 390,409 56.1 1,709,902 1,200,327 42.5
Proinfa 107,232 84,278 27.2 320,561 252,990 26.7
Bilateral Agreements 829,468 478,001 73.5 2,004,286 1,267,164 58.2
Fair value in the purchase and sale of energy -17,872 26,009
(-) PIS/Pasep and Cofins -251,775 -214,805 17.2 -681,723 -599,221 13.8
TOTAL 3,083,439 2,327,982 32.5 7,899,201 6,314,383 25.1
             
            R$'000
Charges of the main distribution and transmission grid 3Q25 3Q24 Δ% 2025 2024 Δ%
Itaipu transportation charges 51,113 43,439 17.7 135,344 153,025 -11.6
System Service Charges - ESS 628 39,171 -98.4 7,194 61,629 -88.3
System usage charges 613,239 586,044 4.6 1,838,063 1,914,412 -4.0
Charge reserve energy - EER 100,233 115,845 -13.5 336,847 337,581 -0.2
Grid Use charges - Provisions 482 10,852 538 10,900 -95
(-) PIS / Pasep and Cofins taxes on charges for use of power grid -78,664 -81,293 -3.2 -237,855 -255,128 -6.8
TOTAL 687,031 714,058 -3.8 2,080,131 2,222,419 -6.4

 

 

42 
 

 

 

  EXHIBIT III - ENERGY MARKET> ENERGY BALANCE

 

            (average MW)
Energy Balance - Copel GET - Sep-25 2025 2026 2027 2028 2029 2030
Own Resources GeT 1,956 1,890 1,901 1,920 1,928 1,928
GeT (1) 1,359 1,291 1,291 1,291 1,291 1,291
GPS (CCGF) (2) 73 73 73 73 73 73
Bela Vista + FDA 524 526 537 556 564 564
Own Resources SPP and Wind Farm (3) 544 544 544 544 544 544
Purchases 220 75 50
TOTAL OWN RESOURCES + SOLD 2,720 2,509 2,495 2,464 2,472 2,472
TOTAL SOLD 2,407 2,114 1,847 1,586 1,262 961
Sales (Regulated) 737 706 706 706 706 706
Sales (Regulated) % 27% 28% 28% 29% 29% 29%
Sales (Free Market) 1,670 1,408 1,141 880 556 255
Sales (Free Market) % 62% 57% 46% 36% 23% 10%
Total Available 312 395 647 878 1,210 1,511
Total Available (%) 11% 15% 26% 35% 48% 61%
Avarege price of energy sold (R$))(4) 175.18 189.99 190.70 198.93 209.97 227.61
Reference: September/25
(1) Includes Mauá 100% from June25 and GPS 30% (ex-CCGF). Does not include Baixo Iguaçu, Elejor and Foz do Chopim.
(2)  GPS 70% (quota regime).
(3) Does not include Voltália Wind Complex.
(4) Average gross energy price (with PIS/COFINS and without ICMS). The GPS CCGF RAG is not considered in the calculation of average prices.

SALES (average MW)

Comments:

1- Excluding losses and internal consumption.

2- Considering the GFs of wind SPEs constant for all periods.

3- Considering the Sales of wind SPEs constant for all periods.

4- Considering energy purchases in each period.

5 - Prices updated according to the contractual readjustment index, from the reference dates until September/2025.

6 - The GPS CCGF RAG is not considered in the calculation of average prices.

7 - Average gross energy prices (with PIS/COFINS and without ICMS)

8- Considers the physical guarantee of the plants on September 30,2025.

 

43 
 

 

  avarage prices of energy sold  
  2025   2026   2027   2028   2029   2030  
  $167.52   $185.69   $187.19   $198.77   $217.54   $260.69  
                         
  *Includes hydroelectric plants, CCGF (GPS Plant), SPE FDA and SPE Bela Vista.  

  avarage prices of energy sold  
  2025   2026   2027   2028   2029   2030  
  $219.89   $220.19   $216.71   $215.49   $214.33   $213.30  
                         
  Comments:                      
  1- Excluding losses and internal consumption.  
  2- Considering the GFs of wind SPEs constant for all periods.  
  3- Considering the Sales of wind SPEs constant for all periods.  
  4- Considering energy purchases in each period.  
  5 - Prices updated according to the contractual readjustment index, from the reference dates until September/2025.  
  6 - The GPS CCGF RAG is not considered in the calculation of average prices.  
  7 - Average gross energy prices (with PIS/COFINS and without ICMS)  
  8- Considers the physical guarantee of the plants on September 30,2025.  

 

 

44 
 

 

 

  EXHIBIT III - ENERGY MARKET> WIND POWER PRICES

 

Wind Farms - Sold Auction ¹ Price (R$) ² Certification

Amount

MW average/year

Start of Supply End of Supply
São Bento Energia, Invest. e Part. S.A.            
GE Boa Vista S.A.

2º LFA

(26/08/2010)

326.41 P50 5.70 01.01.2013 31.12.2032
GE Farol S.A. 316.90 P50 9.10
GE Olho D’Água S.A. 316.90 P50 14.90
GE São Bento do Norte S.A. 316.90 P50 14.00
Copel Brisa Potiguar S.A.            
Nova Asa Branca I Energias Renováveis S.A.

2º LFA

(26/08/2010)

320.28 P50 13.20 01.01.2013 31.12.2032
Nova Asa Branca II Energias Renováveis S.A. 320.28 P50 12.80
Nova Asa Branca III Energias Renováveis S.A. 320.28 P50 12.50
Nova Eurus IV Energias Renováveis S.A. 320.28 P50 13.70
Santa Maria Energias Renováveis S.A.

4º LER

(18/08/2011)

225.72 P50 15.70 01.07.2014 30.06.2034
Santa Helena Energias Renováveis S.A. 225.72 P50 16.00
Ventos de Santo Uriel S.A. 223.97 P50 9.00
Cutia            
UEE Cutia S.A.

6º LER

(31/10/2014)

265.51 P90 9.60 01.10.2017 30.09.2037
UEE Esperança do Nordeste S.A. 265.51 P90 9.10
UEE Guajiru S.A. 265.51 P90 8.30
UEE Jangada S.A. 265.51 P90 10.30
UEE Maria Helena S.A. 265.51 P90 12.00
UEE Paraíso dos Ventos do Nordeste S.A. 265.51 P90 10.60
UEE Potiguar S.A. 265.51 P90 11.30
Bento Miguel            
CGE São Bento do Norte I S.A.

20ª LEN

(28/11/2014)

251.49 P90 9.70 01.01.2019 31.12.2038
CGE São Bento do Norte II S.A. 251.49 P90 10.00
CGE São Bento do Norte III S.A. 251.49 P90 9.60
CGE São Miguel I S.A. 251.49 P90 8.70
CGE São Miguel II S.A. 251.49 P90 8.40
CGE São Miguel III S.A. 251.49 P90 8.40
Vilas            
Vila Ceará I (Antiga Vila Paraíba IV) 28ª LEN (31/08/2018) 135.23 P90 8.20 01.01.2024 31.12.2043
Vila Maranhão I 135.23 P90 8.30
Vila Maranhão II 135.23 P90 8.30
Vila Maranhão III (Antiga Vila Paraíba III) 135.23 P90 8.20
Vila Mato Grosso (Antiga Vila Alagoas III)

29ª LEN

(28/06/2019)

112.80 P90 3.30 01.01.2023 31.12.2042
Jandaira            
Jandaira I

30ª LEN

(18/10/2019)

137.95 P90 1.60 01.01.2025 31.12.2044
Jandaira II 137.95 P90 4.10
Jandaira III 137.95 P90 4.40
Jandaira IV 137.95 P90 4.30
Aventura            
Aventura II

26º LEN

(20/12/2017)

145.83 P90 11.70 01.01.2023 31.12.2042
Aventura III 145.83 P90 12.80
Aventura IV 145.83 P90 14.10
Aventura V 145.83 P90 15.00
Santa Rosa & Mundo Novo            
Santa Rosa & Mundo Novo I

26º LEN

(20/12/2017)

148.84 P90 16.50 01.01.2023 31.12.2042
Santa Rosa & Mundo Novo II 148.84 P90 17.00
Santa Rosa & Mundo Novo III 148.84 P90 18.00
Santa Rosa & Mundo Novo IV 148.84 P90 7.50
Santa Rosa & Mundo Novo V 148.84 P90 8.10
Voltália3            
Caranaúbas

04ª LER

(18/08/2011)

218.94 13.10 01.07.2014 30.06.2034
Reduto 218.94 13.90
Santo Cristo 218.94 14.80
São João 218.94 14.30
¹LFA - Alternative Sources Auction/LER - Reserve Energy Auction/LEN - New Energy Auction.      
²Price updated by IPCA until Sep/24 (Reference Oct/24). Source: CCEE      
3Values presented refer to 100% of the Complex. Copel has a 49% stake in the project.      

 

 

45 
 

 

 

  EXHIBIT III - ENERGY MARKET> ENERGY FLOW

 

                        GWh
Energy Flow COPEL DIS COPEL GET + FDA + BELA VISTA EÓLICAS COPEL COM ELIMINAÇÕES CONSOLIDADO
3Q25 3Q24 3Q25 3Q24 3Q25 3Q24 3Q25 3Q24 3Q25 3Q24 3Q25 3Q24
Own Generation 4,406 6,700 922 1089 5,328 7,789
Purchased energy 5,858 6,375 927 466 89 7 7,270 5,814 4,058 3,470 10,086 9,192
Copel Comercialização 763 321 89 852 321
Companies of the group 86 60 3,120 3,089 3,206 3,149
Itaipu 1,120 1,146 0 1,120 1,146
Auction – CCEAR 3,315 3,898 0 3,315 3,898
CCEE (MCP) 0 6 0 0 6
Angra 214 215 214 215
CCGF 770 933 770 933
Proinfa 93 104 93 104
Other (1) 260 13 164 7 4,116 2,725 4,540 2,745
Elejor 0 0
Dona Francisca 0 34 34 34 34
MRE Receipt 0 111 0 111
Avaiable 5,858 6,375 5,333 7,166 1,011 1096 7,270 5,814 4,058 3,470 15,414 16,981
Captive Market 4,625 4,898 4,625 4,898
Concessionaires (2) 8 18 8 18
CCEE concessionaire supply (3) 42 40 42 40
CCEE (MCSD EN Assignments) (4) 556 532 556 532
CCEE (MVE) (5)
CCEE (MCP) (6) 921 699 -457 19 -157 -121 58 27 365 624
Free Customers 2,519 2,753 2,519 2,753
Bilateral Agreements 606 241 179 3,746 2,713 4,593 2,892
Auction CCEAR (7) 459 581 687 657 95 1,241 1238
MRE assignment (8) 1,671 3,545 1,671 3,545
CER (9) 230 230 230 230
Copel Comercialização 2,961 2,952 159 137 3,120 3,089
Companies of the group 51 29 35 31 852 321 938 381
Losses and Differences (10) -252 228 -184 -17 -436 211
                         
(1) Others: Includes MCSD EM Assignments of Copel Distribuição (purchase).
(2) Energy supply to concessionaires and licensees with their own market below 500GWh/year.
(3) Supply of energy to CCEE's agent distributor, through a Regulated Bilateral Contract Agreement - CBR
(4) Assignments MCSD EN - Contractual assignments to other distributors through the New Energy Surplus and Deficit Compensation Mechanism.
(5) CCEE (MVE): Financial settlement of energy surpluses from the distributor to the free market through the Surplus Sale Mechanism.
(6) CCEE (MCP): Electric Energy Commercialization Chamber (Spot Market).
(7) CCEAR: Energy Trading Agreement in the Regulated Environment.
(8) MRE: Energy Reallocation Mechanism.
(9) CER: Reserve Energy Contract.
(10) Considers the effects of Mini and Micro Distributed Generation (MMGD).
 

 

 

46 
 

 

 

  EXHIBIT III - ENERGY MARKET> ENERGY FLOW

 

                        GWh
Energy Flow COPEL DIS COPEL GET + FDA + BELA VISTA EÓLICAS COPEL COM ELIMINAÇÕES CONSOLIDADO
9M25 9M24 9M25 9M24 9M25 9M24 9M25 9M24 9M25 9M24 9M25 9M24
Own Generation 13,435 18,087 2,473 2,412   15,908 20,499
Purchased energy 17,496 18,232 2,381 729 387 201 20,539 17,383 12,213 11,118 28,590 25,427
Copel Comercialização 1,120 414 387 190 1,507 604
Companies of the group 214 184 10,492 10,330 10,706 10,514
Itaipu 3,323 3,414 3,323 3,414
Auction – CCEAR 9,889 10,480 9,889 10,480
CCEE (MCP) 245 11 11 245
Angra 634 641 634 641
CCGF 2,388 2,914 2,388 2,914
Proinfa 275 315 275 315
Other (1) 773 39 229 11 9,969 7,053 10,971 7,103
Elejor 0 0 0
Dona Francisca 33 100 0 0 67 100 100
MRE Receipt 999 215 0 0 999 215
Avaiable 17,496 18,232 15,816 18,816 2,860 2613 20,539 17,383 12,216 11,118 44,495 45,926
Captive Market 15,050 16,010 15,050 16,010
Concessionaires (2) 27 67 27 67
CCEE concessionaire supply (3) 134 128 134 128
CCEE (MCSD EN Assignments) (4) 1,139 602 1139 602
CCEE (MVE) (5)
CCEE (MCP) (6) 1,909 853 (472) 341 (40) (89) 130 124 1527 1,229
Free Customers 7,264 7,982 7,264 7,982
Bilateral Agreements 622 4 477 419 11,440 8,673 12,539 9,096
Auction CCEAR (7) 1,604 1,736 1,997 1,852 197 3,798 3588
MRE assignment (8) 3,726 6,499 3,726 6,499
CER (9) 683 694 683 694
Copel Comercialização 10,087 10,015 406 315 10,493 10,330
Companies of the group 115 93 100 92 1,508 604 1,723 788 0 1
Losses and Differences (10) (629) 700 (763) (670) -1392 30
                         
(1) Others: Energy purchased by Copel Comercialização. Includes MCSD EM Assignments of Copel Distribuição (purchase).
(2) Energy supply to concessionaires and licensees with their own market below 500GWh/year.
(3) Supply of energy to CCEE's agent distributor, through a Regulated Bilateral Contract Agreement - CBR.
(4) Assignments MCSD EN - Contractual assignments to other distributors through the New Energy Surplus and Deficit Compensation Mechanism.
(5) CCEE (MVE): Financial settlement of energy surpluses from the distributor to the free market through the Surplus Sale Mechanism.
(6) CCEE (MCP): Electric Energy Commercialization Chamber (Spot Market).
(7) CCEAR: Energy Trading Agreement in the Regulated Environment.
(8) MRE: Energy Reallocation Mechanism.
(9) CER: Reserve Energy Contract.
(10) Considers the effects of Mini and Micro Distributed Generation (MMGD).
 

 

 

47 
 

 

 

  EXHIBIT III - ENERGY MARKET> ENERGY FLOW

 

ENERGY FLOW CONSOLIDATED 3Q25 ENERGY FLOW CONSOLIDATED 3Q25  
 
                    GWh                         GWh  
  Own Generation           Captive Market       Own Generation           Captive Market  
  5,328 34.6%           4,625   30.0%       15,908 35.8%           15,050   33.8%  
                                                 
                Concessionaires2                     Concessionaires2  
                8   —%                     27.00   0.1%  
                                                 
                Electricity sales to distributor CCEE3                   Electricity sales to distributor CCEE3  
                42   0.3%                     134.00   0,3%  
                                                 
                Assignment MCSD EN4                     Assignment MCSD EN4  
                556   3.6%                     1,139.00   2.6%  
          Total Available Power                         Total Available Power            
          15,414     CCEE (MVE)               44,495     CCEE (MVE)  
                0   0.0%                     0.00   0%  
                                               
                Free Customers                     Free Customers  
  Purchased energy           2,519   16.3%       Purchased energy           7,264.00   16.3%  
  10086 65.4 %                       28,590.000 64.30%                  
  CCEAR: 3,315           Supplied Energy       CCEAR: 9,889           Supplied Energy  
  Itaipu: 1,120           8,100 52.5 %         Itaipu: 3,323           22,273.00 50.1 %    
  Dona Francisca: 34           Contratos Bilaterais 4,593       Dona Francisca: 100           Contratos Bilaterais 12,539  
  CCEE (MCP): 0             CCEAR: 1,241       CCEE (MCP): 11             CCEAR: 3,798  
  Angra: 214             CER: 230       Angra: 634             CER: 683  
  CCGF: 770           CCEE (MCP): 365       CCGF: 2,388           CCEE (MCP): 1,527  
  MRE: 0             MRE: 1,671       MRE: 999             MRE: 3,726  
  Elejor: 0                       Elejor: 0                  
  Proinfa: 93           Losses and Differences       Proinfa: 275           Losses and Differences  
  Outros1: 4,540           -436   -2.8%       Outros1: 10,971           -1,392   -3.1%  
                                                 
                                                 
  Notes:              
  CCEAR: Energy Purchase Agreements in the Regulated Market.
  CER: Reserve Energy Agreements.
  CCEE (MCP): Electric Power Trade Chamber (Short-term market).
  MRE: Energy Reallocation Mechanism.
  CG: Center of gravity of the Submarket (difference between billed and energy received from CG).
  ¹ Other: Energy purchased by Copel Comercialização and Copel Distribuição
  2 Electricity sales to concessionaries and licensees with own market of less than 500GWh/year
  3 Eletricity sales to the agent distributor of CCEE through a Regulated Bilateral Contract - CBR
  4 Assignments MCSD EN - Contractual assignments to other distributors through the Mechanism for Compensation of Surpluses and Deficits (MCSD)
  5 Considers the effect of Distributed Mini and Microgeneration (MMGD)
  6 Considers losses and the volume of energy not delivered, referring to availability contracts, which provide for subsequent reimbursement.
                 

 

 

48 
 

 

 

  EXHIBIT IV - OPERATIONAL DATA > INDICATORS SUMMARY

 

MANAGEMENT            
Copel Staff List 2020 2021 2022 2023 2024 Sep-25
Geração e Transmissão 1,533 1,523 1,487 1,477 1,091 1,046
Distribuição 4,641 4,430 4,257 4,203 3,199 3,092
Telecomunicações 355
Holding 96 169 84 83 60 54
Comercialização 42 44 47 41 39 47
Serviços 217
TOTAL 6,667 6,166 6,092 5,804 4,389 4,239
             
Cotrolated Staff List 2020 2021 2022 2023 2024 Sep-25
Elejor 7 7 7 7 7 11
             
GENERATION            
Copel GET Amount Installed Capacity (MW) Assured Power (Average MW)
Hydroelectric 7   4,833.3   1,990.3  
Wind 42   1,127.9   560.9  
Copel GET (Interest)   Proportional installed capacity (MW) Proporcional Assured Power (Average MW)
Hydroelectric 1   10.4   7.3  
Total Copel GET     5,971.6   2,558.5  
Other Interest Copel   Proportional installed capacity (MW) Proporcional Assured Power (Average MW)
Hydroelectric 5   201.3   109.7  
Wind 4   53.2   28.0  
Solar 1   1.1    
Total Other Interest 10   255.6   137.7  
TOTAL Copel Group     6,227.2   2,696.2  
             
TRANSMISSION            
Copel GeT Amount   APR (R$ million)
Transmission Lines (km)   4,591   1,423.9
Substation (amount)   46  
Interest Amount   Proporcional APR (R$ million)
Transmission Lines (km)   5,093   387.4
Substation (amount)   7  
TOTAL TL 9,684   1,811.3
Substation 53  
             
DISTRIBUTION            
Distribution lines (km) 217,385   Captive customers 5,250,309  
Substations 406   Customers by distribution employee 1,622  
Installed power substations (MVA) 12,574 DEC (in hundredths of an hour and minute) 7.46  
Municipalities served 395 FEC (number of outages) 4.90  
Locations served 1,068          
             
MERCADO LIVRE            
Number of contracts 1,758          
Energy sold (GWh) 7,270          

 

 

49 
 

 

 

  EXHIBIT IV - OPERATIONAL DATA > GENERATION

 

COPEL GET        
  Installed Capacity (MW) Assured Power (Average MW) Generation 3Q25 (GWh)* Concession Expires
Hydroelectric Power Plants 4,833.3 1,990.3 12,682.3  
Large hydroelectric power plant (HPP) 4,797.0 1,965.8 12,562.9  
Gov. Bento Munhoz da Rocha Netto (Foz do Areia - FDA) 1,676.0 567.6 3,286.5 20.11.2054
Gov. Ney Aminthas de B. Braga (Segredo) 1,260.0 552.8 3,901.4 21.11.2054
Gov. José Richa (Salto Caxias) 1,240.0 553.3 3,882.8 21.11.2054
Gov. Parigot de Souza (GPS)  (1) 260.0 103.6 678.2 06.01.2053
           - Regime de Cotas (70%) 182.0 72.5 474.7
           - Copel GeT(30%) 78.0 31.1 203.5
HPP Gov. Jayme Canet Junior (Mauá) (2) 361.0 188.5 814.0 28.06.2049
Small hydroelectric power station (SHP) 36.3 24.5 119.4  
Bela Vista 29.8 18.6 83.5 08.03.2041
Derivação do Rio Jordão ** 6.5 5.9 35.9 21.06.2032
Wind Power Plants 1,127.9 560.9 2,474.1  
São Bento Energia, Invest. e Part. S.A. 94.0 38.1 170.1  
GE Boa Vista S.A. 14.0 5.2 21.2 28.04.2046
GE Farol S.A. 20.0 8.8 36.8 20.04.2046
GE Olho D’Água S.A. 30.0 12.8 58.3 01.06.2046
GE São Bento do Norte S.A. 30.0 11.3 53.8 19.05.2046
Copel Brisa Potiguar S.A. 183.6 89.4 347.4  
Nova Asa Branca I Energias Renováveis S.A. 27.0 12.1 49.3 25.04.2046
Nova Asa Branca II Energias Renováveis S.A. 27.0 11.9 48.5 31.05.2046
Nova Asa Branca III Energias Renováveis S.A. 27.0 12.3 41.8 31.05.2046
Nova Eurus IV Energias Renováveis S.A. 27.0 12.4 48.7 27.04.2046
Santa Maria Energias Renováveis S.A. 29.7 15.7 57.7 08.05.2047
Santa Helena Energias Renováveis S.A. 29.7 16.0 68.3 09.04.2047
Ventos de Santo Uriel S.A. 16.2 9.0 33.1 09.04.2047
Cutia 180.6 71.4 316.9  
UEE Cutia S.A. 23.1 9.6 46.3 05.01.2042
UEE Esperança do Nordeste S.A. 27.3 9.1 42.8 11.05.2050
UEE Guajiru S.A. 21.0 8.3 33.4 05.01.2042
UEE Jangada S.A. 27.3 10.3 55.0 05.01.2042
UEE Maria Helena S.A. 27.3 12.0 51.6 05.01.2042
UEE Paraíso dos Ventos do Nordeste S.A. 27.3 10.6 42.5 11.05.2050
UEE Potiguar S.A. 27.3 11.5 45.3 11.05.2050
Bento Miguel 132.3 58.7 235.9  
CGE São Bento do Norte I S.A. 23.1 10.1 44.3 04.08.2050
CGE São Bento do Norte II S.A. 23.1 10.8 49.3 04.08.2050
CGE São Bento do Norte III S.A. 23.1 10.2 40.9 04.08.2050
CGE São Miguel I S.A. 21.0 9.3 36.9 04.08.2050
CGE São Miguel II S.A. 21.0 9.1 32.0 04.08.2050
CGE São Miguel III S.A. 21.0 9.2 32.5 04.08.2050
Vilas 186.9 98.6 399.0  
Vila Ceará I (Antiga Vila Paraíba IV) 32.0 17.8 69.7 14.01.2054
Vila Maranhão I 32.0 17.8 70.0 11.01.2054
Vila Maranhão II 32.0 17.8 70.1 14.01.2054
Vila Maranhão III (Antiga Vila Paraíba III) 32.0 16.6 69.4 14.01.2054
Vila Mato Grosso (Antiga Vila Alagoas III) 58.9 28.6 119.8 06.12.2054
Jandaira 90.1 46.9 199.6  
Jandaira I 10.4 5.6 26.3 02.04.2055
Jandaira II 24.3 12.3 55.4 02.04.2055
Jandaira III 27.7 14.8 56.2 02.04.2055
Jandaira IV 27.7 14.2 61.7 02.04.2055
Aventura 105.0 65.0 304.0  
Aventura II 21.0 13.1 62.2 06.05.2053
Aventura III 25.2 15.5 72.5 06.11.2053
Aventura IV 29.4 18.5 85.2 06.05.2053
Aventura V 29.4 17.9 84.1 06.05.2053
Santa Rosa e Mundo Novo 155.4 92.8 501.2  
Santa Rosa e  Mundo Novo I 33.6 17.3 91.2 06.04.2053
Santa Rosa e  Mundo Novo II 29.4 17.2 105.4 06.04.2053
Santa Rosa e  Mundo Novo III 33.6 21.5 117.1 06.04.2053
Santa Rosa e  Mundo Novo IV 33.6 21.0 115.4 06.01.2053
Santa Rosa e  Mundo Novo V 25.2 15.8 72.1 06.01.2053
TOTAL 5,961.2 2,551.2 15,156.4  
         

(1) The Annual Generation Revenue (RAG), totaling R$176.6 million, was updated by ANEEL’s Homologatory Resolution No. 3,506, dated July 22, 2025. A PIS/Cofins rate of 9.25% applies to this amount. However, it is important to note that, as established by ANEEL regulations, the RAG already includes the pass-through of these federal taxes to the beneficiary distribution companies.

(2) Power plants exempted from concession, are only registered with ANEEL.

* Considers internal consumption of generators and generation in commercial operation.

** Plant do not participate in the MRE.

 

 

50 
 

 

 

  EXHIBIT IV - OPERATIONAL DATA > GENERATION

 

INTEREST            
Enterprise Partners Installed Capacity (MW) Assured Power ¹ (Average MW) Proportional installed capacity (MW) Proporcional Assured Power (Average MW) Concession Expires
Hydroelectric Power Plants   400.6 225.9 211.7 117.2  
Large hydroelectric power plant (HPP)   365.4 200.6 197.1 106.4  

HPP Santa Clara

(Elejor)

COPEL - 70%

Paineira Participações - 30%

120.2 66.0 84.2 46.2 10.05.2040

HPP Fundão

(Elejor)

COPEL - 70%

Paineira Participações - 30%

120.2 62.1 84.1 43.5 06.11.2040

HPP Dona Francisca

(DFESA)

COPEL - 23,03%

Gerdau - 53,94%

Celesc - 23,03%

125.0 72.5 28.8 16.7 09.21.2037
Small hydroelectric power station (SHP)   29.1 20.4 10.4 7.3  

SHP Arturo Andreoli 5

(Foz do Chopim)

COPEL GeT - 35,77%

Silea Participações - 64,23%

29.1 20.4 10.4 7.3 07.07.2034
Hydroelectric Generating Centers (CGH)   6.1 4.9 4.2 3.5  

CGH Santa Clara I

(Elejor)

COPEL - 70%

Paineira Participações - 30%

3.6 2.8 2.5 2.0 (2)

CGH Fundão I

(Elejor)

COPEL - 70%

Paineira Participações - 30%

2.5 2.1 1.7 1.5 (2)
Wind Power Plants   108.5 57.1 53.2 28.0  
Voltalia - São Miguel do Gostoso (4 parques)

COPEL- 49%

Voltalia- 51%

108.5 57.1 53.2 28.0 (3)
Solar   2.3 1.1  
Solar Paraná 4

COPEL - 49%

Sistechne Participações Societárias Ltda. - 51%

2.3 1.1 09.15.2046
TOTAL   511.4 283.0 1,391.9 145.2  
¹ Assured power updated by Ordinance No. 709/2022 of: HPP Mauá, Santa Clara, Fundão and Dona Francisca.
² Elejor requested the reclassification of its Small Hydroelectric Power Plants - (SHPs) Fundão I and Santa Clara I to Hydroelectric Generating Centers (CGHs), as amended by Art. 8 of Law 9074/1995. This was formalized through ANEEL Authorizing Resolutions 14,744 and 14,745 of 06/20/2023, with the plants exempted from concession, having only registration with ANEEL.
³ The Concession Expires of the wind farm concessions are respectively: Carnaúbas (04.09.2047), Reduto (04.16.2047), Santo Cristo (04.18.2047), São João (03.26.2047).
⁴ Holding of 6 SCPs operating in the field of distributed generation (photovoltaic plants): Pharma Solar II, Pharma Solar III, Pharma Solar IV, in commercial operation, e Bandeirantes Solar I, Bandeirantes Solar II e Bandeirantes Solar III, in pre-operational.
⁵ Extension of Grant according to REH 3.242/2023.

 

 

51 
 

 

 

  EXHIBIT IV - OPERATIONAL DATA > TRANSMISSION

 

Subsidiary / SPC Contract Enterprise UF TL   APR ¹ (R$ milhões) Adjustment installment (R$ millions) Concession Expiration
Extension (km)2 Substation MVA
Copel GeT 060/2001 Several SP/PR 2,129 35 13,015 663.6 01.11.1900 01.01.2043
Copel GeT 075/2001 TL Bateias - Jaguariaiva PR 137 18.2 -0.5 08.17.2031
Copel GeT 006/2008 TL Bateias - Pilarzinho PR 32 3.1 0.1 03.17.2038
Copel GeT 027/2009 TL Foz - Cascavel Oeste PR 117 16.9 -0.5 11.19.2039
Copel GeT 010/2010 TL Araraquara II — Taubaté SP 334 47.7 -1.3 06.10.2040
Copel GeT 015/2010 SE Cerquilho III SP 1 300 7.7 -0.4 06.10.2040
Copel GeT 022/2012 TL Foz do Chopim - Salto Osório
LT Londrina - Figueira
PR 102 8.5 -0.3 08.27.2042
Copel GeT 002/2013 TL Assis — Paraguaçu Paulista II SP 83 1 150 12.3 -2.3 02.25.2043
Copel GeT 005/2014 TL Bateias - Curitiba Norte PR 31 1 300 14.0 -0.8 01.29.2044
Copel GeT 021/2014 TL Foz do Chopim - Realeza PR 52 1 300 16.2 1.6 05.09.2044
Copel GeT 022/2014 TL Assis – Londrina SP/PR 122 28.1 -1.1 05.09.2044
Copel GeT 006/16 Lot E: TL Baixo Iguaçu - Realeza; TL Uberaba - Curitiba Centro; TL Curitiba Leste - Blumenau; SE Medianeira; SE Curitiba Centro; SE Andirá leste; Other Sections PR 255 4 900 169.4 -5.2 07.04.2046

Costa Oeste

Copel Get - 100%

001/2012

TL Cascavel Norte - Cascavel Oeste

TL Cascavel Norte - Umuarama Sul

SE Umuarama Sul

PR 159 1 300 20.7 -0.6 12.01.2042

Marumbi

Copel GeT - 100%

008/2012 TL Curitiba - Curitiba Leste PR 29 1 672 29.9 -1 10.05.2042

Uirapuru Transmissora

Copel GeT - 100%

002/2005 TL Ivaiporã - Londrina PR 122 28.9 -1 04.03.2035

Mata de Santa Genebra³

Copel GeT - 100%

001/14 TL Araraquara II - Bateias SP/PR 887 1 3,600 338.7 -10.7 05.14.2044
Subtotal Copel GeT       4,591 46 19,537 1423.9 -11.7  

Caiuá Transmissora

Copel GeT - 49%

Elecnor - 51%

007/2012

TL Guaíra - Umuarama Sul

TL Cascavel Norte - Cascavel Oeste

SE Santa Quitéria / SE Cascavel Norte

PR 142 2 700 17.9 -0.3 10.05.2042

Integração Maranhense

Copel GeT - 49%

Elecnor - 51%

011/2012 TL Açailandia - Miranda II MA 365 0 0 27.0 -0.9 10.05.2042

Matrinchã

Copel GeT - 49%

State Grid - 51%

012/2012 TL Paranaíta - Ribeirãozinho MT 2,033 4 800 146.2 -4.7 10.05.2042

Guaraciaba

Copel GeT - 49%

State Grid - 51%

013/2012 TL Ribeirãozinho - Marimbondo GO/MG 930 1 75.5 -2.7 10.05.2042

Paranaíba

Copel GeT - 24,5%

Furnas - 24,5%

State Grid - 51%

007/2012 TL Barreiras II - Pirapora II GO/MG 967 50.2 -1.8 02.05.2043

Cantareira

Copel GeT - 49%

Elecnor - 51%

19/2014 TL Estreito - Fernão Dias MG/SP 656 0 0 70.6 -2.4 05.09.2044
Subtotal SPCs 4       5,093 7 1,500 387.4 -12.80  
Total       9,684 53 21,037 1,811.3 -24.50  

1 Proportional to Copel's interest in the project. Values referring to the 2025/2026 cycle, effective from July 1, 2025, according to REH 3.481/2025. RAP values consider Active RAP, which is the portion of RAP referring to assets in operation at the beginning of the tariff cycle.

² Considers double circuit sections (circuits that share the same transmission tower).

³ Transmission line in the process of consolidation, according to Material Fact 03/25.

4 Equity Income.

 

 

 

52 
 

 

 

  EXHIBIT IV - OPERATIONAL DATA > DISTRIBUTION

 

OPERATIONAL DATA          
             
Number of Consumers Locations served Cities served Voltage Number of Substations MVA Km of lines
5,257,290 1,068 395 13,8 kV 115,533
34,5 kV 237 1,815 93,667
69 kV 36 2,519 755
88 kV 0 5
138 kV 133 8,235 7,430
        406 12,574 217,385
Consumer-to-employee ratio DIS 2020 2021 2022 2023 2024 set/25
Captive Consumers 4,835,852 4,926,608 5,011,555 5,098,006 5,184,322 5,250,309
Copel Dis employees 4,641 4,430 4,257 4,257 3,199 3,092
Consum/Emp 1,042 1,112 1,177 1,198 1,621 1,698
             
QUALITY OF SUPPLY          
             
  Year DEC ¹ (hours) FEC ² (outages)      
  2020 7.83 5.61      
  2021 7.47 5.09      
  2022 7.96 5.10      
  2023 7.97 5.41      
  2024 7.92 5.36      
  Sep-25 7.46 4.90      

¹ DEC measured in hours and hundredths of an hour

² FEC expressed in number of interruptions and hundredths of a number of interruptions year to date

* Values of the last 12 months

     
Period Technical Loss Non-Technical Loss Total loss
Regulatory (1) Real (2) Regulatory (3) Calculated (4) Regulatory (5) Total (6)
Sep-21 5.79 % 5.91 % 4.47 % 4.48 % 7.71 % 7.71 %
Sep-22 5.79 % 5.73 % 4.47 % 4.22 % 7.63 % 7.53 %
Sep-23 5.79 % 5.85 % 4.47 % 4.71 % 7.57 % 7.67 %
Sep-24 5.79 % 5.68 % 4.47 % 5.33 % 7.57 % 7.91 %
Sep-25 5.79 % 5.75 % 5.29 % 3.41 % 8.15 % 7.31 %
             
(1) Percentage established in the tariff review;
(2) Technical loss calculated and reported monthly to Aneel;
(3) Percentage established in the tariff review;
(4) Difference between reported total losses and technical losses calculated as a percentage established in the review and the total injected energy, also reported monthly to Aneel;
(5) (Regulatory percentage of PNT x informed BT Market + technical losses calculated as a percentage established in the review and the total energy injected) / Injected energy;
(6) Total loss on injected energy.
NOTE:  In the calculation of the distributor's total losses, energy losses inherent to the electric power system (technical losses), commercial losses (mainly due to fraud, theft) and differences related to the shift in the billing schedule and the effects of the portion of mini and micro generation distributed in the Company's network

 

 

53 

 

 

 

 
 

 

 

SIGNATURE

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date November 12, 2025

 

COMPANHIA PARANAENSE DE ENERGIA – COPEL
     
By:

/S/  Daniel Pimentel Slaviero


 
  Daniel Pimentel Slaviero
Chief Executive Officer
 

 

 

FORWARD-LOOKING STATEMENTS

 

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.