
Taiwan Semiconductor Manufacturing Company Limited |
PARENT COMPANY ONLY BALANCE SHEETS |
(In Thousands of New Taiwan Dollars) |
December 31, 2025 | December 31, 2024 | |||||||
ASSETS | Amount | % | Amount | % | ||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents (Note 6) | $1,067,035,432 | 15 | $1,035,061,499 | 17 | ||||
Financial assets at fair value through profit or loss (Note 7) | 54,890 | - | 13,174 | - | ||||
Financial assets at amortized cost (Note 8) | - | - | 14,208,158 | - | ||||
Notes and accounts receivable, net (Note 10) | 46,702,679 | 1 | 39,497,003 | 1 | ||||
Receivables from related parties (Note 30) | 208,783,038 | 3 | 210,300,175 | 4 | ||||
Other receivables from related parties (Note 30) | 4,325,893 | - | 5,313,087 | - | ||||
Inventories (Notes 5 and 11) | 252,320,369 | 3 | 270,716,472 | 4 | ||||
Other financial assets | 15,334,569 | - | 4,927,482 | - | ||||
Other current assets | 36,398,294 | - | 29,528,046 | 1 | ||||
Total current assets | 1,630,955,164 | 22 | 1,609,565,096 | 27 | ||||
NONCURRENT ASSETS | ||||||||
Financial assets at fair value through other comprehensive income | 1,086,940 | - | 1,058,347 | - | ||||
Investments accounted for using equity method (Note 12) | 2,492,766,080 | 34 | 1,758,587,882 | 29 | ||||
Property, plant and equipment (Notes 5 and 13) | 2,991,673,431 | 41 | 2,537,292,611 | 42 | ||||
Right-of-use assets (Notes 5 and 14) | 41,870,717 | 1 | 37,899,147 | 1 | ||||
Intangible assets (Notes 5 and 15) | 19,574,877 | - | 20,452,082 | - | ||||
Deferred income tax assets (Notes 5 and 23) | 53,147,642 | 1 | 60,178,345 | 1 | ||||
Refundable deposits | 3,836,610 | - | 3,783,511 | - | ||||
Other noncurrent assets | 41,302,872 | 1 | 8,432,279 | - | ||||
Total noncurrent assets | 5,645,259,169 | 78 | 4,427,684,204 | 73 | ||||
TOTAL | $7,276,214,333 | 100 | $6,037,249,300 | 100 | ||||
LIABILITIES AND EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Financial liabilities at fair value through profit or loss (Note 7) | $3,070,087 | - | $439,110 | - | ||||
Accounts payable | 74,198,152 | 1 | 64,054,077 | 1 | ||||
Payables to related parties (Note 30) | 18,524,963 | - | 10,137,811 | - | ||||
Salary and bonus payable | 48,967,710 | 1 | 37,440,411 | 1 | ||||
Accrued profit sharing bonus to employees and compensation to directors (Note 26) | 103,097,239 | 1 | 70,520,129 | 1 | ||||
Payables to contractors and equipment suppliers | 168,648,840 | 2 | 150,280,751 | 3 | ||||
Cash dividends payable (Note 18) | 285,258,060 | 4 | 220,418,821 | 4 | ||||
Income tax payable (Notes 5 and 23) | 201,492,741 | 3 | 146,420,994 | 2 | ||||
Long-term liabilities - current portion (Notes 16 and 27) | 61,940,126 | 1 | 24,397,381 | - | ||||
Accrued expenses and other current liabilities (Notes 5, 14, 19, 27 and 30) | 340,755,301 | 5 | 449,236,841 | 7 | ||||
Total current liabilities | 1,305,953,219 | 18 | 1,173,346,326 | 19 | ||||
NONCURRENT LIABILITIES | ||||||||
Bonds payable (Notes 16 and 27) | 476,131,202 | 7 | 453,839,281 | 8 | ||||
Deferred income tax liabilities (Notes 5 and 23) | 3,860,196 | - | 3,925,320 | - | ||||
Lease liabilities (Note 14) | 30,289,119 | - | 27,206,865 | 1 | ||||
Net defined benefit liability (Note 17) | 6,012,286 | - | 7,580,657 | - | ||||
Guarantee deposits | 756,871 | - | 837,379 | - | ||||
Others (Notes 19 and 30) | 33,615,446 | 1 | 81,968,305 | 1 | ||||
Total noncurrent liabilities | 550,665,120 | 8 | 575,357,807 | 10 | ||||
Total liabilities | 1,856,618,339 | 26 | 1,748,704,133 | 29 | ||||
EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT | ||||||||
Capital stock (Note 18) | 259,325,245 | 3 | 259,327,332 | 4 | ||||
Capital surplus (Notes 18 and 25) | 73,445,601 | 1 | 73,260,765 | 2 | ||||
Retained earnings (Note 18) | ||||||||
Appropriated as legal capital reserve | 311,146,899 | 4 | 311,146,899 | 5 | ||||
Appropriated as special capital reserve | 87,284,496 | 1 | - | - | ||||
Unappropriated earnings | 4,705,070,165 | 65 | 3,606,105,124 | 60 | ||||
5,103,501,560 | 70 | 3,917,252,023 | 65 | |||||
Others (Notes 18 and 25) | (16,676,412) | - | 38,705,047 | - | ||||
Total equity | 5,419,595,994 | 74 | 4,288,545,167 | 71 | ||||
TOTAL | $7,276,214,333 | 100 | $6,037,249,300 | 100 | ||||
Taiwan Semiconductor Manufacturing Company Limited | ||||
PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME | ||||
(In Thousands of New Taiwan Dollars, Except Earnings Per Share) | ||||
2025 | 2024 | |||||||
Amount | % | Amount | % | |||||
NET REVENUE (Notes 5, 19 and 30) | $3,784,388,760 | 100 | $2,880,383,350 | 100 | ||||
COST OF REVENUE (Notes 5, 11, 26, 30 and 32) | 1,564,313,067 | 41 | 1,306,140,916 | 45 | ||||
GROSS PROFIT | 2,220,075,693 | 59 | 1,574,242,434 | 55 | ||||
OPERATING EXPENSES (Notes 5, 26 and 30) | ||||||||
Research and development | 237,020,711 | 7 | 198,449,799 | 7 | ||||
General and administrative | 68,029,114 | 2 | 50,832,908 | 2 | ||||
Marketing | 7,871,571 | - | 6,264,188 | - | ||||
Total operating expenses | 312,921,396 | 9 | 255,546,895 | 9 | ||||
OTHER OPERATING INCOME AND EXPENSES, NET (Notes 13, 26 and 32) | (663,339) | - | (1,549,447) | - | ||||
INCOME FROM OPERATIONS | 1,906,490,958 | 50 | 1,317,146,092 | 46 | ||||
NON-OPERATING INCOME AND EXPENSES | ||||||||
Share of profits of subsidiaries and associates (Note 12) | 107,791,541 | 3 | 66,000,702 | 2 | ||||
Interest income (Note 20) | 28,458,200 | 1 | 27,338,300 | 1 | ||||
Other income | 215,960 | - | 199,890 | - | ||||
Foreign exchange gain, net (Note 33) | 13,418,209 | - | 9,988,417 | - | ||||
Finance costs (Note 21) | (4,354,189) | - | (5,400,986) | - | ||||
Other gains and losses, net (Note 22) | (8,030,997) | - | (7,663,446) | - | ||||
Total non-operating income and expenses | 137,498,724 | 4 | 90,462,877 | 3 | ||||
INCOME BEFORE INCOME TAX | 2,043,989,682 | 54 | 1,407,608,969 | 49 | ||||
INCOME TAX EXPENSE (Notes 5 and 23) | 326,107,055 | 9 | 234,341,266 | 8 | ||||
NET INCOME | 1,717,882,627 | 45 | 1,173,267,703 | 41 | ||||
OTHER COMPREHENSIVE INCOME (LOSS) (Notes 5, 12, 17, 18 and 23) | ||||||||
Items that will not be reclassified subsequently to profit or loss: | ||||||||
Remeasurement of defined benefit obligation | (693,271) | - | 144,365 | - | ||||
Unrealized gain on investments in equity instruments at fair value through other comprehensive income | 28,593 | - | 97,396 | - | ||||
Gain (loss) on hedging instruments | (31,030) | - | 5,041 | - | ||||
Share of other comprehensive income of subsidiaries and associates | 602,730 | - | 4,911,549 | - | ||||
Income tax benefit (expense) related to items that will not be reclassified subsequently | 138,654 | - | (38,869) | - | ||||
45,676 | - | 5,119,482 | - | |||||
(Continued) | ||||||||
Taiwan Semiconductor Manufacturing Company Limited | ||||
PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME | ||||
(In Thousands of New Taiwan Dollars, Except Earnings Per Share) | ||||
2025 | 2024 | |||||||
Amount | % | Amount | % | |||||
Items that may be reclassified subsequently to profit or loss: | ||||||||
Exchange differences arising on translation of foreign operations | $(61,273,206) | (2) | $65,330,074 | 2 | ||||
Share of other comprehensive income of subsidiaries and associates | 4,598,794 | - | 2,119,357 | - | ||||
(56,674,412) | (2) | 67,449,431 | 2 | |||||
Other comprehensive income (loss), net of income tax | (56,628,736) | (2) | 72,568,913 | 2 | ||||
TOTAL COMPREHENSIVE INCOME | $1,661,253,891 | 43 | $1,245,836,616 | 43 | ||||
EARNINGS PER SHARE (NT$, Note 24) | ||||||||
Basic earnings per share | $66.26 | $45.25 | ||||||
Diluted earnings per share | $66.25 | $45.25 | ||||||
Taiwan Semiconductor Manufacturing Company Limited |
PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY |
(In Thousands of New Taiwan Dollars) |
Others | ||||||||||||||||||||||||||||
Capital Stock - Common Stock | Retained Earnings | Foreign Currency Translation Reserve | Unrealized Gain (Loss) on Financial Assets at Fair Value Through Other Comprehensive Income | Gain (Loss) on Hedging Instruments | Unearned Stock-Based Employee Compensation | Total | ||||||||||||||||||||||
Shares (In Thousands) | Amount | Capital Surplus | Legal Capital Reserve | Special Capital Reserve | Unappropriated Earnings | Total | Treasury Stock | Total Equity | ||||||||||||||||||||
BALANCE, JANUARY 1, 2024 | 25,932,071 | $259,320,710 | $69,876,381 | $311,146,899 | $- | $2,846,883,893 | $3,158,030,792 | $(25,316,769) | $(4,099,928) | $1,395,875 | $(293,434) | $(28,314,256) | $- | $3,458,913,627 | ||||||||||||||
Appropriations of earnings | ||||||||||||||||||||||||||||
Cash dividends to shareholders | - | - | - | - | - | (414,915,586) | (414,915,586) | - | - | - | - | - | - | (414,915,586) | ||||||||||||||
Total | - | - | - | - | - | (414,915,586) | (414,915,586) | - | - | - | - | - | - | (414,915,586) | ||||||||||||||
Net income | - | - | - | - | - | 1,173,267,703 | 1,173,267,703 | - | - | - | - | - | - | 1,173,267,703 | ||||||||||||||
Other comprehensive income (loss), net of income tax | - | - | - | - | - | 126,040 | 126,040 | 65,579,764 | 6,948,818 | (85,709) | - | 72,442,873 | - | 72,568,913 | ||||||||||||||
Total comprehensive income (loss) | - | - | - | - | - | 1,173,393,743 | 1,173,393,743 | 65,579,764 | 6,948,818 | (85,709) | - | 72,442,873 | - | 1,245,836,616 | ||||||||||||||
Employee restricted shares retired | (1,402) | (14,018) | 14,018 | - | - | 19,934 | 19,934 | - | - | - | - | - | - | 19,934 | ||||||||||||||
Share-based payment arrangements | 5,313 | 53,130 | 2,584,257 | - | - | - | - | - | - | - | (1,414,645) | (1,414,645) | - | 1,222,742 | ||||||||||||||
Treasury stock acquired | - | - | - | - | - | - | - | - | - | - | - | - | (3,089,177) | (3,089,177) | ||||||||||||||
Treasury stock retired | (3,249) | (32,490) | (7,080) | - | - | (3,049,607) | (3,049,607) | - | - | - | - | - | 3,089,177 | - | ||||||||||||||
Disposal of investments in equity instruments at fair value through other comprehensive income | - | - | - | - | - | 3,772,747 | 3,772,747 | - | (4,009,066) | - | - | (4,009,066) | - | (236,319) | ||||||||||||||
Basis adjustment for gain on hedging instruments | - | - | - | - | - | - | - | - | - | 141 | - | 141 | - | 141 | ||||||||||||||
Adjustments to share of changes in equities of associates | - | - | 870,000 | - | - | - | - | - | - | - | - | - | - | 870,000 | ||||||||||||||
From difference between the consideration received and the carrying amount of the subsidiaries' net assets during actual disposal | - | - | 5,284 | - | - | - | - | - | - | - | - | - | - | 5,284 | ||||||||||||||
From share of changes in equities of subsidiaries | - | - | (90,978) | - | - | - | - | - | - | - | - | - | - | (90,978) | ||||||||||||||
Donation from shareholders | - | - | 8,883 | - | - | - | - | - | - | - | - | - | - | 8,883 | ||||||||||||||
BALANCE, DECEMBER 31, 2024 | 25,932,733 | 259,327,332 | 73,260,765 | 311,146,899 | - | 3,606,105,124 | 3,917,252,023 | 40,262,995 | (1,160,176) | 1,310,307 | (1,708,079) | 38,705,047 | - | 4,288,545,167 | ||||||||||||||
Appropriations of earnings | ||||||||||||||||||||||||||||
Special capital reserve | - | - | - | - | 87,284,496 | (87,284,496) | - | - | - | - | - | - | - | - | ||||||||||||||
Cash dividends to shareholders | - | - | - | - | - | (531,618,438) | (531,618,438) | - | - | - | - | - | - | (531,618,438) | ||||||||||||||
Total | - | - | - | - | 87,284,496 | (618,902,934) | (531,618,438) | - | - | - | - | - | - | (531,618,438) | ||||||||||||||
Net income | - | - | - | - | - | 1,717,882,627 | 1,717,882,627 | - | - | - | - | - | - | 1,717,882,627 | ||||||||||||||
Other comprehensive income (loss), net of income tax | - | - | - | - | - | (559,857) | (559,857) | (61,282,139) | 5,308,767 | (95,507) | - | (56,068,879) | - | (56,628,736) | ||||||||||||||
Total comprehensive income (loss) | - | - | - | - | - | 1,717,322,770 | 1,717,322,770 | (61,282,139) | 5,308,767 | (95,507) | - | (56,068,879) | - | 1,661,253,891 | ||||||||||||||
Employee restricted shares retired | (209) | (2,087) | 2,087 | - | - | 4,007 | 4,007 | - | - | - | - | - | - | 4,007 | ||||||||||||||
Share-based payment arrangements | - | - | (21,859) | - | - | - | - | - | - | - | 1,231,078 | 1,231,078 | - | 1,209,219 | ||||||||||||||
Disposal of investments in equity instruments at fair value through other comprehensive income | - | - | - | - | - | 541,198 | 541,198 | - | (557,108) | - | - | (557,108) | - | (15,910) | ||||||||||||||
Basis adjustment for gain on hedging instruments | - | - | - | - | - | - | - | - | - | 13,450 | - | 13,450 | - | 13,450 | ||||||||||||||
Adjustments to share of changes in equities of associates | - | - | 192,854 | - | - | - | - | - | - | - | - | - | - | 192,854 | ||||||||||||||
From share of changes in equities of subsidiaries | - | - | (14,959) | - | - | - | - | - | - | - | - | - | - | (14,959) | ||||||||||||||
Donation from shareholders | - | - | 26,713 | - | - | - | - | - | - | - | - | - | - | 26,713 | ||||||||||||||
BALANCE, DECEMBER 31, 2025 | 25,932,524 | $259,325,245 | $73,445,601 | $311,146,899 | $87,284,496 | $4,705,070,165 | $5,103,501,560 | $(21,019,144) | $3,591,483 | $1,228,250 | $(477,001) | $(16,676,412) | $- | $5,419,595,994 | ||||||||||||||
Taiwan Semiconductor Manufacturing Company Limited |
PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS |
(In Thousands of New Taiwan Dollars) |
2025 | 2024 | |||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||
Income before income tax | $2,043,989,682 | $1,407,608,969 | ||
Adjustments for: | ||||
Depreciation expense | 613,432,596 | 625,747,423 | ||
Amortization expense | 7,984,252 | 9,129,469 | ||
Reversal of expected credit losses on investments in debt instruments | (13,579) | (2,551) | ||
Finance costs | 4,354,189 | 5,400,986 | ||
Share of profits of subsidiaries and associates | (107,791,541) | (66,000,702) | ||
Interest income | (28,458,200) | (27,338,300) | ||
Share-based compensation | 1,213,225 | 1,242,676 | ||
Loss on disposal or retirement of property, plant and equipment, net | 1,093,208 | 2,458,920 | ||
Gain on disposal or retirement of intangible assets, net | (1,258) | (6,206) | ||
Impairment loss on property, plant and equipment | 633,296 | 1,102,946 | ||
Gain on disposal of investments accounted for using equity method, net | - | (7,126) | ||
Loss of disposal of subsidiary | 167,986 | - | ||
Loss (gain) on foreign exchange, net | 4,920,460 | (11,760,189) | ||
Dividend income | (215,960) | (199,890) | ||
Others | 1,107,314 | (458,276) | ||
Changes in operating assets and liabilities: | ||||
Financial instruments at fair value through profit or loss | 8,134,179 | 1,029,990 | ||
Notes and accounts receivable, net | (7,205,676) | (5,939,724) | ||
Receivables from related parties | 1,517,137 | (55,038,298) | ||
Other receivables from related parties | 987,194 | (938,597) | ||
Inventories | 18,396,103 | (32,457,277) | ||
Other financial assets | (10,278,940) | (167,618) | ||
Other current assets | (6,068,586) | (19,891,135) | ||
Other noncurrent assets | (34,149,903) | (3,360,036) | ||
Accounts payable | 10,144,075 | 16,410,584 | ||
Payables to related parties | 8,375,310 | 20,011 | ||
Salary and bonus payable | 11,527,299 | 9,685,669 | ||
Accrued profit sharing bonus to employees and compensation to directors | 32,577,110 | 19,877,641 | ||
Accrued expenses and other current liabilities | (159,167,274) | 115,859,695 | ||
Other noncurrent liabilities | 3,518,593 | 10,344,601 | ||
Net defined benefit liability | (2,261,642) | (1,532,202) | ||
Cash generated from operations | 2,418,460,649 | 2,000,821,453 | ||
Income taxes paid | (264,129,528) | (181,322,787) | ||
Net cash generated by operating activities | 2,154,331,121 | 1,819,498,666 | ||
(Continued) | ||||
Taiwan Semiconductor Manufacturing Company Limited |
PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS |
(In Thousands of New Taiwan Dollars) |
2025 | 2024 | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||
Acquisitions of: | ||||
Financial assets at amortized cost | $(5,998,859) | $(44,368,311) | ||
Hedging financial instruments | (631,620) | - | ||
Investments accounted for using equity method | - | (3,738,753) | ||
Property, plant and equipment | (1,045,509,843) | (644,734,446) | ||
Intangible assets | (9,877,172) | (8,053,430) | ||
Proceeds from disposal or redemption of: | ||||
Financial assets at amortized cost | 20,340,000 | 48,840,000 | ||
Property, plant and equipment | 2,651,999 | 1,634,456 | ||
Intangible assets | - | 8,323 | ||
Derecognition of derivative financial instruments | (5,544,918) | - | ||
Derecognition of hedging financial instruments | 600,590 | - | ||
Interest received | 28,334,951 | 26,599,749 | ||
Other dividends received | 215,960 | 199,890 | ||
Dividends received from investments accounted for using equity method | 4,134,651 | 5,097,471 | ||
Refundable deposits paid | (403,543) | (312,809) | ||
Refundable deposits refunded | 216,207 | 278,903 | ||
Net cash used in investing activities | (1,011,471,597) | (618,548,957) | ||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||
Increase (decrease) in hedging financial liabilities - bank loans | 335,106 | (26,496,570) | ||
Proceeds from issuance of bonds | 86,900,000 | 34,300,000 | ||
Repayment of bonds | (24,400,000) | (7,000,000) | ||
Payments for transaction costs attributable to the issuance of bonds | (90,308) | (35,681) | ||
Treasury stock acquired | - | (3,089,177) | ||
Repayment of the principal portion of lease liabilities | (2,932,532) | (2,257,534) | ||
Interest paid | (6,409,298) | (5,864,077) | ||
Guarantee deposits received | 3,000 | 4,677 | ||
Guarantee deposits refunded | (47,731) | (93,242) | ||
Cash dividends | (466,779,199) | (363,055,226) | ||
Disposal of ownership interests in subsidiaries (without losing control) | - | 1,021 | ||
Payment of partial acquisition of interests in subsidiaries | (688,946,487) | (528,037,569) | ||
Proceeds from partial disposal of interests in subsidiaries | 308,227 | 946,001 | ||
Donation from shareholders | 26,574 | 8,752 | ||
Net cash used in financing activities | (1,102,032,648) | (900,668,625) | ||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | (8,852,943) | 16,076,703 | ||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 31,973,933 | 316,357,787 | ||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 1,035,061,499 | 718,703,712 | ||
CASH AND CASH EQUIVALENTS, END OF YEAR | $1,067,035,432 | $1,035,061,499 | ||
Taiwan Semiconductor Manufacturing Company Limited |
NOTES TO PARENT COMPANY ONLY FINANCIAL STATEMENTS |
FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024 |
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise) |
New, Amended and Revised Standards and Interpretations | Effective Date Issued by IASB | |
Amendments to IFRS 9 and IFRS 7 “Amendments to the Classification and Measurement of Financial Instruments” - the amendments to the application guidance of classification of financial assets | January 1, 2026 | |
Annual Improvements to IFRS Accounting Standards - Volume 11 | January 1, 2026 | |
Amendments to IFRS 9 and IFRS 7 “Contracts Referencing Nature- dependent Electricity” | January 1, 2026 |
New, Amended and Revised Standards and Interpretations | Effective Date Issued by IASB | |
Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture” | To be determined by IASB | |
IFRS 18 “Presentation and Disclosure in Financial Statements” | January 1, 2027 (Note) |
December 31, 2025 | December 31, 2024 | |||
Cash and deposits in banks | $1,065,903,440 | $1,031,883,302 | ||
Commercial paper | - | 1,998,549 | ||
Repurchase agreements | 1,131,984 | 1,179,648 | ||
Money market funds | 8 | - | ||
$1,067,035,432 | $1,035,061,499 |
December 31, 2025 | December 31, 2024 | |||
Financial assets | ||||
Forward exchange contracts | $54,890 | $13,174 | ||
Financial liabilities | ||||
Forward exchange contracts | $3,070,087 | $439,110 |
Contract Amount | ||||
Maturity Date | (In Thousands) | |||
December 31, 2025 | ||||
Sell US$ | January 2026 to March 2026 | US$9,005,000 | ||
December 31, 2024 | ||||
Sell US$ | January 2025 to March 2025 | US$3,256,945 |
December 31, 2025 | December 31, 2024 | |||
Commercial paper | $- | $14,221,737 | ||
Less: Allowance for impairment loss | - | (13,579) | ||
$- | $14,208,158 |
Change in Value Used for Calculating Hedge Ineffectiveness | ||||
Years Ended December 31 | ||||
Hedging Instruments/Hedged Items | 2025 | 2024 | ||
Hedging Instruments | ||||
Forward exchange contracts | $- | $5,041 | ||
Foreign currency deposits | $(31,030) | $- | ||
Hedged Items | ||||
Forecast transaction (capital expenditures) | $31,030 | $(5,041) | ||
Change in Value Used for Calculating Hedge Ineffectiveness | ||||
Years Ended December 31 | ||||
Hedging Instruments/Hedged Items | 2025 | 2024 | ||
Hedging Instruments | ||||
Bank loans | $335,106 | $793,830 | ||
Hedged Items | ||||
Net investments in foreign operations | $(335,106) | $(793,830) | ||
December 31, 2025 | December 31, 2024 | |||
At amortized cost | ||||
Notes and accounts receivable | $41,975,948 | $34,036,332 | ||
Less: Loss allowance | (477,512) | (451,913) | ||
41,498,436 | 33,584,419 | |||
At FVTOCI | 5,204,243 | 5,912,584 | ||
$46,702,679 | $39,497,003 |
December 31, 2025 | December 31, 2024 | |||
Not past due | $46,831,242 | $38,633,320 | ||
Past due | ||||
Past due within 30 days | 348,949 | 1,315,596 | ||
Less: Loss allowance | (477,512) | (451,913) | ||
$46,702,679 | $39,497,003 |
Years Ended December 31 | ||||
2025 | 2024 | |||
Balance, beginning of year | $451,913 | $530,139 | ||
Provision (Reversal) | 25,599 | (78,226) | ||
Balance, end of year | $477,512 | $451,913 | ||
December 31, 2025 | December 31, 2024 | |||
Finished goods | $26,782,971 | $33,980,459 | ||
Work in process | 170,000,320 | 178,296,363 | ||
Raw materials | 43,318,957 | 44,017,395 | ||
Supplies and spare parts | 12,218,121 | 14,422,255 | ||
$252,320,369 | $270,716,472 |
Years Ended December 31 | ||||
2025 | 2024 | |||
Net inventory losses (reversal of write-down of inventories) | $2,887,437 | $(79,431) | ||
December 31, 2025 | December 31, 2024 | |||
Subsidiaries | $2,454,732,809 | $1,721,166,777 | ||
Associates | 38,033,271 | 37,421,105 | ||
$2,492,766,080 | $1,758,587,882 |
Place of | Carrying Amount | Percentage of Ownership | ||||||||||
Name of Associate | Principal Activities | Incorporation and Operation | December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | ||||||
TSMC Global Ltd. (TSMC Global) | Investment activities | Tortola, British Virgin Islands | $1,351,374,238 | $772,437,954 | 100% | 100% | ||||||
TSMC Arizona Corporation (TSMC Arizona) | Manufacturing, sales and testing of integrated circuits and other semiconductor devices | Phoenix, Arizona, U.S.A. | 644,037,295 | 544,359,678 | 100% | 100% | ||||||
TSMC Nanjing Company Limited (TSMC Nanjing) | Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices | Nanjing, China | 145,609,673 | 116,846,280 | 100% | 100% | ||||||
TSMC China Company Limited (TSMC China) | Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices | Shanghai, China | 122,572,394 | 110,272,686 | 100% | 100% | ||||||
TSMC Partners, Ltd. (TSMC Partners) | Investing in companies involved in the design, manufacture, and other related business in the semiconductor industry and other investment activities | Tortola, British Virgin Islands | 75,809,127 | 76,694,630 | 100% | 100% | ||||||
Japan Advanced Semiconductor Manufacturing, Inc. (JASM) | Manufacturing, sales and testing of integrated circuits and other semiconductor devices | Kumamoto, Japan | 48,148,122 | 57,173,512 | 73% | 73% | ||||||
European Semiconductor Manufacturing Company (ESMC) GmbH (ESMC) | Manufacturing, sales and testing of integrated circuits and other semiconductor devices | Dresden, Germany | 39,474,813 | 17,510,070 | 70% | 70% | ||||||
VisEra Technologies Company Ltd. (VisEra Tech) | Research, design, development, manufacturing, sales, packaging and test of color filter | Hsinchu, Taiwan | 11,921,700 | 12,204,760 | 67% | 67% | ||||||
TSMC North America | Selling and marketing of integrated circuits and other semiconductor devices | San Jose, California, U.S.A. | 8,770,383 | 7,856,923 | 100% | 100% | ||||||
Emerging Fund, L.P. (Emerging Fund) | Investing in technology start-up companies | Cayman Islands | 4,138,575 | 3,214,022 | 99.9% | 99.9% | ||||||
TSMC Japan 3DIC R&D Center, Inc. (TSMC 3DIC) | Engineering support activities | Yokohama, Japan | 1,502,144 | 1,343,370 | 100% | 100% | ||||||
TSMC Europe B.V. (TSMC Europe) | Customer service and supporting activities | Amsterdam, the Netherlands | 767,420 | 631,939 | 100% | 100% | ||||||
TSMC Design Technology Japan, Inc. (TSMC JDC) | Engineering support activities | Yokohama, Japan | 433,326 | 418,383 | 100% | 100% | ||||||
TSMC Japan Limited (TSMC Japan) | Customer service and supporting activities | Yokohama, Japan | 129,152 | 129,226 | 100% | 100% | ||||||
TSMC Korea Limited (TSMC Korea) | Customer service and supporting activities | Seoul, Korea | 44,447 | 43,764 | 100% | 100% | ||||||
VentureTech Alliance Fund III, L.P. (VTAF III) | Investing in technology start-up technology companies | Cayman Islands | - | 23,334 | - | 98% | ||||||
VentureTech Alliance Fund II, L.P. (VTAF II) | Investing in technology start-up technology companies | Cayman Islands | - | 6,246 | - | 98% | ||||||
$2,454,732,809 | $1,721,166,777 | |||||||||||
Place of | Carrying Amount | % of Ownership and Voting Rights Held by the Company | ||||||||||
Name of Associate | Principal Activities | Incorporation and Operation | December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | ||||||
Vanguard International Semiconductor Corporation (VIS) | Manufacturing, sales, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing and design service of masks | Hsinchu, Taiwan | $18,166,267 | $18,300,373 | 28% | 28% | ||||||
Systems on Silicon Manufacturing Company Pte Ltd. (SSMC) | Manufacturing and sales of integrated circuits and other semiconductor devices | Singapore | 12,419,167 | 11,387,185 | 39% | 39% | ||||||
Xintec Inc. (Xintec) | Wafer level chip size packaging and wafer level post passivation | Taoyuan, Taiwan | 4,495,255 | 4,220,609 | 41% | 41% | ||||||
Global Unichip Corporation (GUC) | Researching, developing, manufacturing, testing and marketing of integrated | Hsinchu, Taiwan | 2,952,582 | 3,512,938 | 35% | 35% | ||||||
$38,033,271 | $37,421,105 | |||||||||||
Name of Associate | December 31, 2025 | December 31, 2024 | ||
GUC | $99,211,700 | $63,495,488 | ||
VIS | $46,667,928 | $50,620,261 | ||
Xintec | $15,468,187 | $22,033,821 |
December 31, 2025 | December 31, 2024 | |||
Assets used by the Company | $2,991,673,422 | $2,537,292,598 | ||
Assets subject to operating leases | 9 | 13 | ||
$2,991,673,431 | $2,537,292,611 |
Land | Buildings | Machinery and Equipment | Office Equipment | Equipment under Installation and Construction in Progress | Total | |||||||
Cost | ||||||||||||
Balance at January 1, 2025 | $3,212,000 | $814,289,467 | $5,561,479,710 | $94,303,529 | $575,842,844 | $7,049,127,550 | ||||||
Additions | - | 56,810,759 | 280,934,655 | 12,328,762 | 718,154,856 | 1,068,229,032 | ||||||
Disposals or retirements | - | (161,737) | (62,784,539) | (1,448,617) | - | (64,394,893) | ||||||
Balance at December 31, 2025 | $3,212,000 | $870,938,489 | $5,779,629,826 | $105,183,674 | $1,293,997,700 | $8,052,961,689 | ||||||
Accumulated depreciation and impairment | ||||||||||||
Balance at January 1, 2025 | $- | $404,675,421 | $4,041,389,852 | $64,978,939 | $790,740 | $4,511,834,952 | ||||||
Additions | - | 50,894,740 | 547,425,136 | 11,421,410 | - | 609,741,286 | ||||||
Disposals or retirements | - | (106,703) | (59,366,464) | (1,448,100) | - | (60,921,267) | ||||||
Impairment losses (reversed) | - | - | 1,424,036 | - | (790,740) | 633,296 | ||||||
Balance at December 31, 2025 | $- | $455,463,458 | $4,530,872,560 | $74,952,249 | $- | $5,061,288,267 | ||||||
Carrying amounts at December 31, 2025 | $3,212,000 | $415,475,031 | $1,248,757,266 | $30,231,425 | $1,293,997,700 | $2,991,673,422 | ||||||
Cost | ||||||||||||
Balance at January 1, 2024 | $3,212,000 | $758,806,526 | $5,131,811,792 | $92,701,801 | $396,791,113 | $6,383,323,232 | ||||||
Additions | - | 55,597,044 | 467,354,678 | 9,549,218 | 179,051,731 | 711,552,671 | ||||||
Disposals or retirements | - | (114,103) | (37,743,247) | (7,947,490) | - | (45,804,840) | ||||||
Reclassification | - | - | 56,487 | - | - | 56,487 | ||||||
Balance at December 31, 2024 | $3,212,000 | $814,289,467 | $5,561,479,710 | $94,303,529 | $575,842,844 | $7,049,127,550 | ||||||
Accumulated depreciation and impairment | ||||||||||||
Balance at January 1, 2024 | $- | $356,622,537 | $3,510,736,003 | $61,719,223 | $790,740 | $3,929,868,503 | ||||||
Additions | - | 48,163,277 | 563,408,071 | 11,207,118 | - | 622,778,466 | ||||||
Disposals or retirements | - | (110,393) | (33,910,889) | (7,947,402) | - | (41,968,684) | ||||||
Reclassification | - | - | 53,721 | - | - | 53,721 | ||||||
Impairment losses | - | - | 1,102,946 | - | - | 1,102,946 | ||||||
Balance at December 31, 2024 | $- | $404,675,421 | $4,041,389,852 | $64,978,939 | $790,740 | $4,511,834,952 | ||||||
Carrying amounts at December 31, 2024 | $3,212,000 | $409,614,046 | $1,520,089,858 | $29,324,590 | $575,052,104 | $2,537,292,598 |
December 31, 2025 | December 31, 2024 | |||
Carrying amounts | ||||
Land | $39,492,131 | $36,615,988 | ||
Buildings | 2,357,915 | 1,262,910 | ||
Office equipment | 20,671 | 20,249 | ||
$41,870,717 | $37,899,147 |
Years Ended December 31 | ||||
2025 | 2024 | |||
Additions to right-of-use assets | $8,624,633 | $3,809,970 | ||
Depreciation of right-of-use assets | ||||
Land | $2,972,023 | $2,523,492 | ||
Buildings | 703,268 | 421,268 | ||
Office equipment | 16,015 | 16,383 | ||
$3,691,306 | $2,961,143 | |||
December 31, 2025 | December 31, 2024 | |||
Carrying amounts | ||||
Current portion (classified under accrued expenses and other current liabilities) | $3,241,718 | $2,497,939 | ||
Noncurrent portion | 30,289,119 | 27,206,865 | ||
$33,530,837 | $29,704,804 |
December 31, 2025 | December 31, 2024 | |||
Land | 0.39%~2.30% | 0.39%~2.30% | ||
Buildings | 0.40%~2.04% | 0.40%~2.04% | ||
Office equipment | 0.28%~1.80% | 0.28%~1.74% |
Years Ended December 31 | ||||
2025 | 2024 | |||
Total cash outflow for leases | $3,574,065 | $2,807,980 | ||
Goodwill | Technology License Fees | Software and System Design Costs | Patent and Others | Total | ||||||
Cost | ||||||||||
Balance at January 1, 2025 | $1,567,756 | $28,545,782 | $51,369,728 | $13,132,229 | $94,615,495 | |||||
Additions | - | 1,218,118 | 5,693,541 | 199,937 | 7,111,596 | |||||
Disposals or retirements | - | - | (667,413) | - | (667,413) | |||||
Balance at December 31, 2025 | $1,567,756 | $29,763,900 | $56,395,856 | $13,332,166 | $101,059,678 | |||||
Accumulated amortization and impairment | ||||||||||
Balance at January 1, 2025 | $- | $23,166,013 | $39,442,474 | $11,554,926 | $74,163,413 | |||||
Additions | - | 1,408,632 | 6,019,169 | 556,451 | 7,984,252 | |||||
Disposals or retirements | - | - | (662,864) | - | (662,864) | |||||
Balance at December 31, 2025 | $- | $24,574,645 | $44,798,779 | $12,111,377 | $81,484,801 | |||||
Carrying amounts at December 31, 2025 | $1,567,756 | $5,189,255 | $11,597,077 | $1,220,789 | $19,574,877 | |||||
Goodwill | Technology License Fees | Software and System Design Costs | Patent and Others | Total | ||||||
Cost | ||||||||||
Balance at January 1, 2024 | $1,567,756 | $26,166,275 | $47,949,736 | $12,216,770 | $87,900,537 | |||||
Additions | - | 2,379,507 | 8,602,555 | 923,349 | 11,905,411 | |||||
Disposals or retirements | - | - | (5,182,563) | (7,890) | (5,190,453) | |||||
Balance at December 31, 2024 | $1,567,756 | $28,545,782 | $51,369,728 | $13,132,229 | $94,615,495 | |||||
Accumulated amortization and impairment | ||||||||||
Balance at January 1, 2024 | $- | $20,436,014 | $39,211,353 | $10,569,106 | $70,216,473 | |||||
Additions | - | 2,729,999 | 5,413,650 | 985,820 | 9,129,469 | |||||
Disposals or retirements | - | - | (5,182,529) | - | (5,182,529) | |||||
Balance at December 31, 2024 | $- | $23,166,013 | $39,442,474 | $11,554,926 | $74,163,413 | |||||
Carrying amounts at December 31, 2024 | $1,567,756 | $5,379,769 | $11,927,254 | $1,577,303 | $20,452,082 |
December 31, 2025 | December 31, 2024 | |||
Domestic unsecured bonds | $538,388,000 | $478,536,000 | ||
Less: Discounts on bonds payable | (316,672) | (299,338) | ||
Less: Current portion | (61,940,126) | (24,397,381) | ||
$476,131,202 | $453,839,281 |
Issuance | Tranche | Issuance Period | Total Issue Amount | Coupon Rate | Repayment and Interest Payment | |||||
NT$ unsecured bonds | ||||||||||
109-1 | A | March 2020 to March 2025 | $3,000,000 | 0.58% | Bullet repayment; interest payable annually | |||||
B | March 2020 to March 2027 | 10,500,000 | 0.62% | The same as above | ||||||
C | March 2020 to March 2030 | 10,500,000 | 0.64% | The same as above | ||||||
Issuance | Tranche | Issuance Period | Total Issue Amount | Coupon Rate | Repayment and Interest Payment | |||||
109-2 | A | April 2020 to April 2025 | $5,900,000 | 0.52% | Bullet repayment; interest payable annually | |||||
B | April 2020 to April 2027 | 10,400,000 | 0.58% | The same as above | ||||||
C | April 2020 to April 2030 | 5,300,000 | 0.60% | The same as above | ||||||
109-3 | A | May 2020 to May 2025 | 4,500,000 | 0.55% | The same as above | |||||
B | May 2020 to May 2027 | 7,500,000 | 0.60% | The same as above | ||||||
C | May 2020 to May 2030 | 2,400,000 | 0.64% | The same as above | ||||||
109-4 | A | July 2020 to July 2025 | 5,700,000 | 0.58% | Two equal installments in last two years; interest payable annually | |||||
B | July 2020 to July 2027 | 6,300,000 | 0.65% | The same as above | ||||||
C | July 2020 to July 2030 | 1,900,000 | 0.67% | The same as above | ||||||
109-5 | A | September 2020 to September 2025 | 4,800,000 | 0.50% | The same as above | |||||
B | September 2020 to September 2027 | 8,000,000 | 0.58% | The same as above | ||||||
C | September 2020 to September 2030 | 2,800,000 | 0.60% | The same as above | ||||||
109-6 (Green bond) | A | December 2020 to December 2025 | 1,600,000 | 0.40% | The same as above | |||||
B | December 2020 to December 2027 | 5,600,000 | 0.44% | The same as above | ||||||
C | December 2020 to December 2030 | 4,800,000 | 0.48% | The same as above | ||||||
109-7 | A | December 2020 to December 2025 | 1,900,000 | 0.36% | The same as above | |||||
B | December 2020 to December 2027 | 10,200,000 | 0.41% | The same as above | ||||||
C | December 2020 to December 2030 | 6,400,000 | 0.45% | The same as above | ||||||
110-1 | A | March 2021 to March 2026 | 4,800,000 | 0.50% | Bullet repayment; interest payable annually | |||||
B | March 2021 to March 2028 | 11,400,000 | 0.55% | The same as above | ||||||
C | March 2021 to March 2031 | 4,900,000 | 0.60% | The same as above | ||||||
110-2 | A | May 2021 to May 2026 | 5,200,000 | 0.50% | The same as above | |||||
B | May 2021 to May 2028 | 8,400,000 | 0.58% | The same as above | ||||||
C | May 2021 to May 2031 | 5,600,000 | 0.65% | The same as above | ||||||
Issuance | Tranche | Issuance Period | Total Issue Amount | Coupon Rate | Repayment and Interest Payment | |||||
110-3 | A | June 2021 to June 2026 | $6,900,000 | 0.52% | Bullet repayment; interest payable annually | |||||
B | June 2021 to June 2028 | 7,900,000 | 0.58% | The same as above | ||||||
C | June 2021 to June 2031 | 4,900,000 | 0.65% | The same as above | ||||||
110-4 | A | August 2021 to August 2025 | 4,000,000 | 0.485% | The same as above | |||||
B | August 2021 to August 2026 | 8,000,000 | 0.50% | The same as above | ||||||
C | August 2021 to August 2028 | 5,400,000 | 0.55% | The same as above | ||||||
D | August 2021 to August 2031 | 4,200,000 | 0.62% | The same as above | ||||||
110-6 | A | October 2021 to April 2026 | 3,200,000 | 0.535% | The same as above | |||||
B | October 2021 to October 2026 | 6,900,000 | 0.54% | The same as above | ||||||
C | October 2021 to October 2028 | 4,600,000 | 0.60% | The same as above | ||||||
D | October 2021 to October 2031 | 1,600,000 | 0.62% | The same as above | ||||||
110-7 | A | December 2021 to December 2026 | 7,700,000 | 0.65% | The same as above | |||||
B | December 2021 to June 2027 | 3,500,000 | 0.675% | The same as above | ||||||
C | December 2021 to December 2028 | 5,500,000 | 0.72% | The same as above | ||||||
111-1 (Green bond) | A | January 2022 to January 2027 | 2,100,000 | 0.63% | The same as above | |||||
B | January 2022 to January 2029 | 3,300,000 | 0.72% | The same as above | ||||||
111-2 | A | March 2022 to September 2026 | 3,000,000 | 0.84% | The same as above | |||||
B | March 2022 to March 2027 | 9,600,000 | 0.85% | The same as above | ||||||
C | March 2022 to March 2029 | 1,600,000 | 0.90% | The same as above | ||||||
111-3 (Green bond) | - | May 2022 to May 2027 | 6,100,000 | 1.50% | The same as above | |||||
111-4 (Green bond) | A | July 2022 to July 2026 | 1,200,000 | 1.60% | The same as above | |||||
B | July 2022 to July 2027 | 10,100,000 | 1.70% | The same as above | ||||||
C | July 2022 to July 2029 | 1,200,000 | 1.75% | The same as above | ||||||
D | July 2022 to July 2032 | 1,400,000 | 1.95% | The same as above | ||||||
Issuance | Tranche | Issuance Period | Total Issue Amount | Coupon Rate | Repayment and Interest Payment | |||||
111-5 | A | August 2022 to June 2027 | $2,000,000 | 1.65% | Bullet repayment; interest payable annually | |||||
B | August 2022 to August 2027 | 8,900,000 | 1.65% | The same as above | ||||||
C | August 2022 to August 2029 | 2,200,000 | 1.65% | The same as above | ||||||
D | August 2022 to August 2032 | 2,500,000 | 1.82% | The same as above | ||||||
111-6 (Green bond) | A | October 2022 to October 2027 | 5,700,000 | 1.75% | The same as above | |||||
B | October 2022 to October 2029 | 1,000,000 | 1.80% | The same as above | ||||||
C | October 2022 to October 2032 | 3,500,000 | 2.00% | The same as above | ||||||
112-1 (Green bond) | A | March 2023 to March 2028 | 12,200,000 | 1.54% | The same as above | |||||
B | March 2023 to March 2030 | 2,300,000 | 1.60% | The same as above | ||||||
C | March 2023 to March 2033 | 4,800,000 | 1.78% | The same as above | ||||||
112-2 (Green bond) | A | May 2023 to May 2028 | 13,100,000 | 1.60% | The same as above | |||||
B | May 2023 to May 2030 | 2,300,000 | 1.65% | The same as above | ||||||
C | May 2023 to May 2033 | 5,300,000 | 1.82% | The same as above | ||||||
112-3 | A | June 2023 to June 2028 | 11,400,000 | 1.60% | The same as above | |||||
B | June 2023 to June 2030 | 2,600,000 | 1.65% | The same as above | ||||||
C | June 2023 to June 2033 | 6,000,000 | 1.80% | The same as above | ||||||
112-4 | A | August 2023 to August 2028 | 7,300,000 | 1.60% | The same as above | |||||
B | August 2023 to August 2030 | 700,000 | 1.65% | The same as above | ||||||
C | August 2023 to August 2033 | 7,900,000 | 1.76% | The same as above | ||||||
112-5 | A | October 2023 to October 2028 | 4,300,000 | 1.62% | The same as above | |||||
B | October 2023 to October 2033 | 5,500,000 | 1.76% | The same as above | ||||||
113-1 (Green bond) | A | March 2024 to March 2029 | 12,000,000 | 1.64% | The same as above | |||||
B | March 2024 to March 2034 | 10,800,000 | 1.76% | The same as above | ||||||
113-2 (Green bond) | A | May 2024 to May 2029 | 4,900,000 | 1.98% | The same as above | |||||
B | May 2024 to May 2034 | 6,600,000 | 2.10% | The same as above | ||||||
114-1 (Green bond) | A | March 2025 to March 2030 | 12,000,000 | 1.90% | The same as above | |||||
B | March 2025 to March 2035 | 7,200,000 | 2.05% | The same as above | ||||||
Issuance | Tranche | Issuance Period | Total Issue Amount | Coupon Rate | Repayment and Interest Payment | |||||
114-2 (Green bond) | A | June 2025 to June 2030 | $12,500,000 | 1.92% | Bullet repayment; interest payable annually | |||||
B | June 2025 to June 2035 | 1,600,000 | 2.05% | The same as above | ||||||
114-3 (Green bond) | A | July 2025 to July 2030 | 8,300,000 | 1.92% | The same as above | |||||
B | July 2025 to July 2035 | 4,000,000 | 2.05% | The same as above | ||||||
114-4 | A | September 2025 to September 2030 | 13,800,000 | 1.66% | The same as above | |||||
B (Green bond) | September 2025 to September 2035 | 4,000,000 | 1.73% | The same as above | ||||||
114-5 (Green bond) | A | November 2025 to November 2030 | 14,000,000 | 1.50% | The same as above | |||||
B | November 2025 to November 2032 | 3,000,000 | 1.53% | The same as above | ||||||
C | November 2025 to November 2035 | 6,500,000 | 1.58% | The same as above | ||||||
(Concluded) | ||||||||||
Issuance | Tranche | Issuance Period | Total Issue Amount (US$ in Thousands) | Coupon Rate | Repayment and Interest Payment | |||||
US$ unsecured bonds | ||||||||||
109-1 | - | September 2020 to September 2060 | US$1,000,000 | 2.70% | Bullet repayment (callable on the 5th anniversary of the issue date and every anniversary thereafter); interest payable annually | |||||
110-5 | - | September 2021 to September 2051 | 1,000,000 | 3.10% | The same as above | |||||
Years Ended December 31 | ||||
2025 | 2024 | |||
Current service cost | $150,593 | $153,020 | ||
Net interest expense | 106,331 | 122,660 | ||
Components of defined benefit costs recognized in profit or loss | 256,924 | 275,680 | ||
Remeasurement on the net defined benefit liability: | ||||
Return on plan assets (excluding amounts included in net interest expense) | (764,266) | (774,583) | ||
Actuarial loss arising from experience adjustments | 539,527 | 911,752 | ||
Actuarial loss arising from changes in demographic assumptions | 581,499 | - | ||
Actuarial (gain) loss arising from changes in financial assumptions | 336,511 | (281,534) | ||
Components of defined benefit costs recognized in other comprehensive income | 693,271 | (144,365) | ||
Total | $950,195 | $131,315 | ||
Years Ended December 31 | ||||
2025 | 2024 | |||
Cost of revenue | $169,175 | $178,507 | ||
Research and development expenses | 69,532 | 75,259 | ||
General and administrative expenses | 15,148 | 18,424 | ||
Marketing expenses | 3,069 | 3,490 | ||
$256,924 | $275,680 | |||
December 31, 2025 | December 31, 2024 | |||
Present value of defined benefit obligation | $19,339,129 | $18,332,160 | ||
Fair value of plan assets | (13,326,843) | (10,751,503) | ||
Net defined benefit liability | $6,012,286 | $7,580,657 |
Years Ended December 31 | ||||
2025 | 2024 | |||
Balance, beginning of year | $18,332,160 | $17,995,066 | ||
Current service cost | 150,593 | 153,020 | ||
Interest expense | 281,084 | 242,788 | ||
Remeasurement: | ||||
Actuarial loss arising from experience adjustments | 539,527 | 911,752 | ||
Actuarial (gain) loss arising from changes in financial assumptions | 336,511 | (281,534) | ||
Actuarial loss arising from changes in demographic assumptions | 581,499 | - | ||
Benefits paid from plan assets | (803,342) | (679,084) | ||
Benefits paid directly by the Company | (78,903) | (9,848) | ||
Balance, end of year | $19,339,129 | $18,332,160 | ||
Years Ended December 31 | ||||
2025 | 2024 | |||
Balance, beginning of year | $10,751,503 | $8,737,842 | ||
Interest income | 174,753 | 120,128 | ||
Remeasurement: | ||||
Return on plan assets (excluding amounts included in net interest expense) | 764,266 | 774,583 | ||
Contributions from employer | 2,439,663 | 1,798,034 | ||
Benefits paid from plan assets | (803,342) | (679,084) | ||
Balance, end of year | $13,326,843 | $10,751,503 | ||
December 31, 2025 | December 31, 2024 | |||
Cash | $1,652,528 | $1,569,719 | ||
Equity instruments | 8,223,995 | 6,245,548 | ||
Debt instruments | 3,450,320 | 2,936,236 | ||
$13,326,843 | $10,751,503 |
Measurement Date | ||||
December 31, 2025 | December 31, 2024 | |||
Discount rate | 1.40% | 1.60% | ||
Future salary increase rate | 4.00% | 4.00% | ||
December 31, 2025 | December 31, 2024 | |||
Authorized shares (in thousands) | 28,050,000 | 28,050,000 | ||
Authorized capital | $280,500,000 | $280,500,000 | ||
Issued and paid shares (in thousands) | 25,932,524 | 25,932,733 | ||
Issued capital | $259,325,245 | $259,327,332 |
December 31, 2025 | December 31, 2024 | |||
May be used to offset a deficit, distributed as cash dividends, or transferred to share capital | ||||
Additional paid-in capital | $26,343,550 | $24,809,704 | ||
From merger | 22,800,434 | 22,800,434 | ||
From convertible bonds | 8,891,257 | 8,891,257 | ||
From difference between the consideration received and the carrying amount of the subsidiaries’ net assets during actual disposal | 8,411,566 | 8,411,566 | ||
Donations - donated by shareholders | 11,280 | 11,275 | ||
May only be used to offset a deficit | ||||
From share of changes in equities of subsidiaries | 4,093,999 | 4,108,958 | ||
From share of changes in equities of associates | 1,365,250 | 1,172,396 | ||
Donations - unclaimed dividend | 105,684 | 78,976 | ||
May not be used for any purpose | ||||
Employee restricted shares | 1,422,581 | 2,976,199 | ||
$73,445,601 | $73,260,765 |
Fourth Quarter | Third Quarter | Second Quarter | First Quarter | |||||
Resolution Date of TSMC’s | of 2025 | of 2025 | of 2025 | of 2025 | ||||
Board of Directors in its | February 10, | November 11, | August 12, | May 13, | ||||
meeting | 2026 | 2025 | 2025 | 2025 | ||||
Special capital reserve | $(71,085,085) | $(94,270,352) | $181,554,848 | $- | ||||
Cash dividends to shareholders | $155,595,147 | $155,595,147 | $129,662,913 | $129,663,078 | ||||
Cash dividends per share (NT$) | $6.00 | $6.00 | $5.00 | $5.00 |
Fourth Quarter | Third Quarter | Second Quarter | First Quarter | |||||
Resolution Date of TSMC’s | of 2024 | of 2024 | of 2024 | of 2024 | ||||
Board of Directors in its | February 12, | November 12, | August 13, | May 10, | ||||
meeting | 2025 | 2024 | 2024 | 2024 | ||||
Special capital reserve | $- | $- | $- | $(28,020,822) | ||||
Cash dividends to shareholders | $116,697,300 | $116,697,300 | $103,721,521 | $103,734,517 | ||||
Cash dividends per share (NT$) | $4.50 | $4.50 | $4.00 | $4.00 |
Fourth Quarter | Third Quarter | Second Quarter | First Quarter | |||||
Resolution Date of TSMC’s | of 2023 | of 2023 | of 2023 | of 2023 | ||||
Board of Directors in its | February 6, | November 14, | August 8, | May 9, | ||||
meeting | 2024 | 2023 | 2023 | 2023 | ||||
Special capital reserve | $28,020,822 | $(17,228,363) | $(6,365,562) | $3,273,452 | ||||
Cash dividends to shareholders | $90,762,248 | $90,762,248 | $77,796,213 | $77,796,213 | ||||
Cash dividends per share (NT$) | $3.50 | $3.50 | $3.00 | $3.00 |
Year Ended December 31, 2025 | ||||||||||
Foreign Currency Translation Reserve | Unrealized Gain (Loss) on Financial Assets at FVTOCI | Gain (Loss) on Hedging Instruments | Unearned Stock-Based Employee Compensation | Total | ||||||
Balance, beginning of year | $40,262,995 | $(1,160,176) | $1,310,307 | $(1,708,079) | $38,705,047 | |||||
Exchange differences arising on translation of foreign operations | (61,608,312) | - | - | - | (61,608,312) | |||||
Gain (loss) on hedging instruments designated as hedges of net investments in foreign operations | 335,106 | - | - | - | 335,106 | |||||
Unrealized gain (loss) on financial assets at FVTOCI | ||||||||||
Equity instruments | - | 28,593 | - | - | 28,593 | |||||
Disposal of investments in equity instruments at FVTOCI | - | (557,108) | - | - | (557,108) | |||||
Gain (loss) arising on changes in the fair value of hedging instruments | - | - | (31,030) | - | (31,030) | |||||
Transferred to initial carrying amount of hedged items | - | - | 13,450 | - | 13,450 | |||||
Share-based payment expenses recognized | - | - | - | 1,231,078 | 1,231,078 | |||||
Share of other comprehensive income (loss) of subsidiaries and associates | (8,933) | 5,280,174 | (64,477) | - | 5,206,764 | |||||
Balance, end of year | $(21,019,144) | $3,591,483 | $1,228,250 | $(477,001) | $(16,676,412) | |||||
Year Ended December 31, 2024 | ||||||||||
Foreign Currency Translation Reserve | Unrealized Gain (Loss) on Financial Assets at FVTOCI | Gain (Loss) on Hedging Instruments | Unearned Stock-Based Employee Compensation | Total | ||||||
Balance, beginning of year | $(25,316,769) | $(4,099,928) | $1,395,875 | $(293,434) | $(28,314,256) | |||||
Exchange differences arising on translation of foreign operations | 64,536,244 | - | - | - | 64,536,244 | |||||
Gain (loss) on hedging instruments designated as hedges of net investments in foreign operations | 793,830 | - | - | - | 793,830 | |||||
Unrealized gain (loss) on financial assets at FVTOCI | ||||||||||
Equity instruments | - | 97,396 | - | - | 97,396 | |||||
Disposal of investments in equity instruments at FVTOCI | - | (4,009,066) | - | - | (4,009,066) | |||||
Gain (loss) arising on changes in the fair value of hedging instruments | - | - | 5,041 | - | 5,041 | |||||
Transferred to initial carrying amount of hedged items | - | - | 141 | - | 141 | |||||
Issuance of employee restricted stock | - | - | - | (2,637,387) | (2,637,387) | |||||
Share-based payment expenses recognized | - | - | - | 1,222,742 | 1,222,742 | |||||
Share of other comprehensive income (loss) of subsidiaries and associates | 249,690 | 6,861,418 | (90,750) | - | 7,020,358 | |||||
Income tax effect | - | (9,996) | - | - | (9,996) | |||||
Balance, end of year | $40,262,995 | $(1,160,176) | $1,310,307 | $(1,708,079) | $38,705,047 | |||||
Years Ended December 31 | ||||
Product | 2025 | 2024 | ||
Wafer | $3,255,146,998 | $2,510,017,254 | ||
Others | 529,241,762 | 370,366,096 | ||
$3,784,388,760 | $2,880,383,350 | |||
Years Ended December 31 | ||||
Geography | 2025 | 2024 | ||
Taiwan | $299,445,782 | $270,413,546 | ||
United States | 2,826,188,062 | 1,986,303,602 | ||
China | 327,502,739 | 331,673,315 | ||
Japan | 135,646,991 | 144,239,882 | ||
Europe, the Middle East and Africa | 126,584,061 | 102,760,879 | ||
Others | 69,021,125 | 44,992,126 | ||
$3,784,388,760 | $2,880,383,350 | |||
Years Ended December 31 | ||||
Platform | 2025 | 2024 | ||
High Performance Computing | $2,185,635,278 | $1,468,508,854 | ||
Smartphone | 1,094,191,863 | 1,000,995,664 | ||
Internet of Things | 191,037,402 | 164,847,295 | ||
Automotive | 186,345,604 | 138,885,986 | ||
Digital Consumer Electronics | 47,879,565 | 47,850,715 | ||
Others | 79,299,048 | 59,294,836 | ||
$3,784,388,760 | $2,880,383,350 | |||
Years Ended December 31 | ||||
Resolution | 2025 | 2024 | ||
3-nanometer | $793,771,655 | $456,947,662 | ||
5-nanometer | 1,179,092,880 | 859,687,087 | ||
7-nanometer | 458,485,675 | 416,558,462 | ||
16-nanometer | 215,783,533 | 202,383,587 | ||
20-nanometer | 4,294,513 | 4,076,441 | ||
28-nanometer | 210,008,919 | 188,214,493 | ||
40/45-nanometer | 95,688,151 | 108,591,498 | ||
65-nanometer | 120,743,718 | 93,007,404 | ||
90-nanometer | 21,351,286 | 21,525,204 | ||
0.11/0.13 micron | 48,698,641 | 52,372,598 | ||
0.15/0.18 micron | 88,236,071 | 90,757,845 | ||
0.25 micron and above | 18,991,956 | 15,894,973 | ||
Wafer revenue | $3,255,146,998 | $2,510,017,254 | ||
December 31, 2025 | December 31, 2024 | January 1, 2024 | ||||
Contract liabilities (classified under accrued expenses and other current liabilities) | $34,734,928 | $81,204,467 | $47,760,098 |
December 31, 2025 | December 31, 2024 | |||
Current portion (classified under accrued expenses and other current liabilities) | $145,207,051 | $198,602,570 | ||
Noncurrent portion (classified under other noncurrent liabilities) | 26,924,438 | 75,410,459 | ||
$172,131,489 | $274,013,029 |
Years Ended December 31 | ||||
2025 | 2024 | |||
Interest income | ||||
Cash and cash equivalents | $28,338,796 | $27,032,709 | ||
Financial assets at amortized cost | 119,404 | 305,591 | ||
$28,458,200 | $27,338,300 | |||
Years Ended December 31 | ||||||||
2025 | 2024 | |||||||
Interest expense | ||||||||
Corporate bonds | $6,764,582 | $6,057,480 | ||||||
Lease liabilities | 410,214 | 331,894 | ||||||
Others | 25,391 | 1,271 | ||||||
Less: Capitalized interest under property, plant and equipment | (2,845,998) | (989,659) | ||||||
$4,354,189 | $5,400,986 | |||||||
Years Ended December 31 | ||||||||
2025 | 2024 | |||||||
Capitalization rate | 1.32%-1.44% | 1.20%-1.32% | ||||||
Years Ended December 31 | ||||
2025 | 2024 | |||
Gain (loss) on disposal of investments accounted for using equity method, net | $(167,986) | $7,126 | ||
Loss on financial instruments at FVTPL, net | (8,134,179) | (7,881,159) | ||
Reversal of expected credit loss for financial assets | ||||
Financial assets at amortized cost | 13,579 | 2,551 | ||
Other gains, net | 257,589 | 208,036 | ||
$(8,030,997) | $(7,663,446) | |||
Years Ended December 31 | ||||
2025 | 2024 | |||
Current income tax expense | ||||
Current tax expense recognized in the current year | $332,750,114 | $235,089,738 | ||
Income tax adjustments on prior years | (14,137,218) | (7,144,098) | ||
Other income tax adjustments | 389,926 | 331,459 | ||
319,002,822 | 228,277,099 | |||
Years Ended December 31 | ||||
2025 | 2024 | |||
Deferred income tax expense | ||||
Income tax adjustments on prior years | $(65,124) | $3,925,320 | ||
The origination and reversal of temporary differences | 7,169,357 | 2,138,847 | ||
7,104,233 | 6,064,167 | |||
Income tax expense recognized in profit or loss | $326,107,055 | $234,341,266 | ||
Years Ended December 31 | ||||
2025 | 2024 | |||
Income before tax | $2,043,989,682 | $1,407,608,969 | ||
Income tax expense at the statutory rate | $408,797,936 | $281,521,794 | ||
Tax effect of adjusting items: | ||||
Adjusting items in determining taxable income | (13,557,812) | (6,175,639) | ||
Additional income tax on unappropriated earnings | - | 6,483,623 | ||
The origination and reversal of temporary differences | 7,169,357 | 2,138,847 | ||
Income tax credits | (62,490,010) | (46,740,040) | ||
339,919,471 | 237,228,585 | |||
Income tax adjustments on prior years | (14,202,342) | (3,218,778) | ||
Other income tax adjustments | 389,926 | 331,459 | ||
Income tax expense recognized in profit or loss | $326,107,055 | $234,341,266 | ||
December 31, 2025 | December 31, 2024 | |||
Deferred income tax assets | ||||
Temporary differences | ||||
Depreciation | $24,552,052 | $32,784,174 | ||
Refund liability | 16,298,641 | 13,146,474 | ||
Unrealized exchange losses | 6,094,375 | 9,078,243 | ||
Others | 6,202,574 | 5,169,454 | ||
$53,147,642 | $60,178,345 | |||
Deferred income tax liabilities | ||||
Temporary differences | ||||
Subsidiary’s projected earnings distribution | $(3,860,196) | $(3,925,320) |
Year Ended December 31, 2025 | ||||||||
Recognized in | ||||||||
Balance, Beginning of Year | Profit or Loss | Other Comprehensive Income | Balance, End of Year | |||||
Deferred income tax assets | ||||||||
Temporary differences | ||||||||
Depreciation | $32,784,174 | $(8,232,122) | $- | $24,552,052 | ||||
Refund liability | 13,146,474 | 3,152,167 | - | 16,298,641 | ||||
Unrealized exchange losses | 9,078,243 | (2,983,868) | - | 6,094,375 | ||||
Others | 5,169,454 | 894,466 | 138,654 | 6,202,574 | ||||
$60,178,345 | $(7,169,357) | $138,654 | $53,147,642 | |||||
Deferred income tax liabilities | ||||||||
Temporary differences | ||||||||
Subsidiary’s projected earning distribution | $(3,925,320) | $65,124 | $- | $(3,860,196) | ||||
Year Ended December 31, 2024 | ||||||||
Recognized in | ||||||||
Balance, Beginning of Year | Profit or Loss | Other Comprehensive Income | Balance, End of Year | |||||
Deferred income tax assets | ||||||||
Temporary differences | ||||||||
Depreciation | $40,726,261 | $(7,942,087) | $- | $32,784,174 | ||||
Refund liability | 9,348,138 | 3,798,336 | - | 13,146,474 | ||||
Unrealized exchange losses | 7,096,229 | 1,982,014 | - | 9,078,243 | ||||
Others | 5,185,433 | 22,890 | (38,869) | 5,169,454 | ||||
$62,356,061 | $(2,138,847) | $(38,869) | $60,178,345 | |||||
Deferred income tax liabilities | ||||||||
Temporary differences | ||||||||
Subsidiary’s projected earning distribution | $- | $(3,925,320) | $- | $(3,925,320) | ||||
Years Ended December 31 | ||||
2025 | 2024 | |||
Basic EPS | $66.26 | $45.25 | ||
Diluted EPS | $66.25 | $45.25 | ||
Years Ended December 31 | ||||
2025 | 2024 | |||
Basic EPS | ||||
Net income available to common shareholders | $1,717,882,627 | $1,173,267,703 | ||
Weighted average number of common shares outstanding used in the computation of basic EPS (in thousands) | 25,928,262 | 25,927,556 | ||
Basic EPS (in dollars) | $66.26 | $45.25 | ||
Diluted EPS | ||||
Net income available to common shareholders | $1,717,882,627 | $1,173,267,703 | ||
Weighted average number of common shares outstanding used in the computation of basic EPS (in thousands) | 25,928,262 | 25,927,556 | ||
Effects of all dilutive potential common shares (in thousands) | 2,295 | 2,089 | ||
Weighted average number of common shares used in the computation of diluted EPS (in thousands) | 25,930,557 | 25,929,645 | ||
Diluted EPS (in dollars) | $66.25 | $45.25 | ||
2024 RSAs | 2023 RSAs | 2022 RSAs | 2021 RSAs | |||||
Resolution Date of TSMC’s shareholders in its meeting | June 4, 2024 | June 6, 2023 | June 8, 2022 | July 26, 2021 | ||||
Resolution Date of TSMC’s Board of Directors in its meeting | August 13, 2024 | February 6, 2024 | February 14, 2023 | February 15, 2022 | ||||
Issuance of stocks (in thousands) | 2,353 | 2,960 | 2,110 | 1,387 | ||||
Available for issuance (in thousands) | 1,832 | - | - | - | ||||
Eligible employees | Executive officers | Executive officers | Executive officers | Executive officers | ||||
Grant date/Issuance date | September 1, 2024 | March 1, 2024 | March 1, 2023 | March 1, 2022 |
The Company’s TSR relative to the TSR of S&P 500 IT Index | Ratio of Shares to be Vested |
Above the Index by X percentage points | 50% + X * 2.5%, with the maximum of 100% |
Equal to the Index | 50% |
Below the Index by X percentage points | 50% - X * 2.5%, with the minimum of 0% |
2024 RSAs | 2023 RSAs | 2022 RSAs | 2021 RSAs | |||||
Number of Shares (In Thousands) | Number of Shares (In Thousands) | Number of Shares (In Thousands) | Number of Shares (In Thousands) | |||||
Balance, beginning of year | 2,353 | 2,960 | 1,055 | 347 | ||||
Vested shares | (1,102) | (1,406) | (501) | (330) | ||||
Canceled shares | (91) | (74) | (27) | (17) | ||||
Balance, end of year | 1,160 | 1,480 | 527 | - | ||||
Weighted-average fair value of RSAs (in dollars) | $662.42 | $364.43 | $277.71 | $325.81 |
2024 RSAs | 2023 RSAs | 2022 RSAs | 2021 RSAs | |||||
September 1, 2024 | March 1, 2024 | March 1, 2023 | March 1, 2022 | |||||
Stock price at measurement date (in dollars) | $944 | $689 | $511 | $604 | ||||
Expected price volatility | 25.51%-29.87% | 24.77%-26.12% | 29.34%-32.11% | 25.34%-28.28% | ||||
Expected life | 1-3 years | 1-3 years | 1-3 years | 1-3 years | ||||
Risk-free interest rate | 1.40% | 1.16% | 1.06% | 0.57% |
2023 Plan | 2022 Plan | 2021 Plan | ||||
Resolution Date of the Company’s Board of Directors in its meeting | February 6, 2024 | February 14, 2023 | February 15, 2022 | |||
Issuance of units (in thousands) (Note) | 550 | 400 | 236 | |||
Grant date | March 1, 2024 | March 1, 2023 | March 1, 2022 |
Years Ended December 31 | ||||||||||
2025 | 2024 | |||||||||
2023 Plan | 2022 Plan | 2023 Plan | 2022 Plan | 2021 Plan | ||||||
Stock price at measurement date (in dollars) | $1,510 | $1,510 | $1,090 | $1,090 | $1,090 | |||||
Expected price volatility | 23.67%-30.35% | 23.67%-30.35% | 25.61%-30.78% | 25.61%-30.78% | 25.61%~30.78% | |||||
Residual life | 1-2 years | 1 year | 1-3 years | 1-2 years | 1 year | |||||
Risk-free interest rate | 1.22% | 1.20% | 1.45% | 1.41% | 1.37% | |||||
Years Ended December 31 | ||||
2025 | 2024 | |||
a.Depreciation of property, plant and equipment and right-of- use assets | ||||
Recognized in cost of revenue | $574,475,240 | $590,881,553 | ||
Recognized in operating expenses | 38,957,352 | 34,858,056 | ||
Recognized in other operating income and expenses | 4 | 7,814 | ||
$613,432,596 | $625,747,423 | |||
b.Amortization of intangible assets | ||||
Recognized in cost of revenue | $4,989,782 | $6,320,646 | ||
Recognized in operating expenses | 2,994,470 | 2,808,823 | ||
$7,984,252 | $9,129,469 | |||
c.Employee benefits expenses | ||||
Post-employment benefits | ||||
Defined contribution plans | $5,174,306 | $4,537,289 | ||
Defined benefit plans | 256,924 | 275,680 | ||
5,431,230 | 4,812,969 | |||
Share-based payments | ||||
Equity-settled | 1,213,225 | 1,242,676 | ||
Cash-settled | 304,140 | 403,486 | ||
1,517,365 | 1,646,162 | |||
Other employee benefits | 333,559,549 | 248,455,483 | ||
$340,508,144 | $254,914,614 | |||
Employee benefits expense summarized by function | ||||
Recognized in cost of revenue | $207,103,346 | $152,156,491 | ||
Recognized in operating expenses | 133,404,798 | 102,758,123 | ||
$340,508,144 | $254,914,614 | |||
Years Ended December 31 | ||||
2025 | 2024 | |||
Profit sharing bonus to employees | $103,072,958 | $70,296,283 | ||
Years Ended December 31 | ||||||
2025 | 2024 | 2023 | ||||
Profit sharing bonus to employees | $103,072,958 | $70,296,283 | $50,090,533 | |||
Compensation to directors | $156,305 | $358,989 | $551,955 | |||
Years Ended December 31 | ||||
2025 | 2024 | |||
Additions of property, plant and equipment | $1,068,229,032 | $711,552,671 | ||
Exchange of assets | (169,549) | (109,273) | ||
Changes in payables to contractors and equipment suppliers | (19,672,612) | (65,724,334) | ||
Transferred to initial carrying amount of hedged items | (31,030) | 5,041 | ||
Capitalized interests | (2,845,998) | (989,659) | ||
Payments for acquisition of property, plant and equipment | $1,045,509,843 | $644,734,446 | ||
Non-cash Changes | ||||||||||
Balance as of January 1, 2025 | Financing Cash Flow | Foreign Exchange Movement | Other Changes (Note) | Balance as of December 31, 2025 | ||||||
Bonds payable | $478,236,662 | $62,409,692 | $(2,645,436) | $70,410 | $538,071,328 | |||||
Non-cash Changes | ||||||||||
Balance as of January 1, 2024 | Financing Cash Flow | Foreign Exchange Movement | Other Changes (Note) | Balance as of December 31, 2024 | ||||||
Bonds payable | $446,867,565 | $27,264,319 | 4,038,045 | $66,733 | $478,236,662 | |||||
December 31, 2025 | December 31, 2024 | |||
Financial assets | ||||
FVTPL | $54,890 | $13,174 | ||
FVTOCI (Note 1) | 6,291,183 | 6,970,931 | ||
Amortized cost (Note 2) | 1,365,551,783 | 1,306,159,488 | ||
$1,371,897,856 | $1,313,143,593 | |||
Financial liabilities | ||||
FVTPL | $3,070,087 | $439,110 | ||
Amortized cost (Note 3) | 1,418,165,257 | 1,370,620,974 | ||
$1,421,235,344 | $1,371,060,084 |
Category | Description | Basis for Recognizing Expected Credit Loss | Expected Credit Loss Ratio | |||
Performing | Credit rating is investment grade on valuation date | 12 months expected credit loss | 0-0.1% | |||
Doubtful | Credit rating is non-investment grade on valuation date | Lifetime expected credit loss-not credit impaired | - | |||
In default | Credit rating is CC or below on valuation date | Lifetime expected credit loss-credit impaired | - | |||
Write-off | There is evidence indicating that the debtor is in severe financial difficulty and the Company has no realistic prospect of recovery | Amount is written off | - |
Less Than 1 Year | 1-3 Years | 3-5 Years | More Than 5 Years | Total | ||||||
December 31, 2025 | ||||||||||
Non-derivative financial liabilities | ||||||||||
Accounts payable (including related parties) | $92,723,115 | $- | $- | $- | $92,723,115 | |||||
Payables to contractors and equipment suppliers | 168,648,840 | - | - | - | 168,648,840 | |||||
Accrued expenses and other current liabilities | 299,478,937 | - | - | - | 299,478,937 | |||||
Bonds payable | 69,338,831 | 195,356,808 | 137,889,133 | 214,886,970 | 617,471,742 | |||||
Lease liabilities (including those classified under accrued expenses and other current liabilities) (Note) | 3,753,257 | 5,711,960 | 5,167,272 | 22,507,850 | 37,140,339 | |||||
Others | - | 32,504,216 | 723,890 | - | 33,228,106 | |||||
633,942,980 | 233,572,984 | 143,780,295 | 237,394,820 | 1,248,691,079 | ||||||
Derivative financial instruments | ||||||||||
Forward exchange contracts | ||||||||||
Outflows | 271,448,689 | - | - | - | 271,448,689 | |||||
Inflows | (268,430,750) | - | - | - | (268,430,750) | |||||
3,017,939 | - | - | - | 3,017,939 | ||||||
$636,960,919 | $233,572,984 | $143,780,295 | $237,394,820 | $1,251,709,018 |
Less Than 1 Year | 1-3 Years | 3-5 Years | More Than 5 Years | Total | ||||||
December 31, 2024 | ||||||||||
Non-derivative financial liabilities | ||||||||||
Accounts payable (including related parties) | $74,191,888 | $- | $- | $- | $74,191,888 | |||||
Payables to contractors and equipment suppliers | 150,280,751 | - | - | - | 150,280,751 | |||||
Accrued expenses and other current liabilities | 365,027,676 | - | - | - | 365,027,676 | |||||
Bonds payable | 30,503,009 | 164,569,011 | 133,348,645 | 228,284,664 | 556,705,329 | |||||
Lease liabilities (including those classified under accrued expenses and other current liabilities) (Note) | 2,895,659 | 4,998,837 | 4,397,192 | 20,373,710 | 32,665,398 | |||||
Others | - | 80,424,861 | 1,202,936 | - | 81,627,797 | |||||
622,898,983 | 249,992,709 | 138,948,773 | 248,658,374 | 1,260,498,839 | ||||||
Derivative financial instruments | ||||||||||
Forward exchange contracts | ||||||||||
Outflows | 97,621,287 | - | - | - | 97,621,287 | |||||
Inflows | (97,162,228) | - | - | - | (97,162,228) | |||||
459,059 | - | - | - | 459,059 | ||||||
$623,358,042 | $249,992,709 | $138,948,773 | $248,658,374 | $1,260,957,898 |
5-10 Years | 10-15 Years | 15-20 Years | More Than 20 Years | Total | ||||||
December 31, 2025 | ||||||||||
Lease liabilities | $10,791,835 | $7,497,181 | $3,999,189 | $219,645 | $22,507,850 |
December 31, 2024 | ||||||||||
Lease liabilities | $9,910,952 | $6,805,189 | $3,540,742 | $116,827 | $20,373,710 |
December 31, 2025 | ||||||
Level 2 | Level 3 | Total | ||||
Financial assets at FVTPL | ||||||
Forward exchange contracts | $54,890 | $- | $54,890 | |||
Financial assets at FVTOCI | ||||||
Investments in equity instruments | ||||||
Non-publicly traded equity investments | $- | $1,086,940 | $1,086,940 | |||
Notes and accounts receivable, net | 5,204,243 | - | 5,204,243 | |||
$5,204,243 | $1,086,940 | $6,291,183 | ||||
Financial liabilities at FVTPL | ||||||
Forward exchange contracts | $3,070,087 | $- | $3,070,087 | |||
December 31, 2024 | ||||||
Level 2 | Level 3 | Total | ||||
Financial assets at FVTPL | ||||||
Forward exchange contracts | $13,174 | $- | $13,174 | |||
Financial assets at FVTOCI | ||||||
Investments in equity instruments | ||||||
Non-publicly traded equity investments | $- | $1,058,347 | $1,058,347 | |||
Notes and accounts receivable, net | 5,912,584 | - | 5,912,584 | |||
$5,912,584 | $1,058,347 | $6,970,931 | ||||
Financial liabilities at FVTPL | ||||||
Forward exchange contracts | $439,110 | $- | $439,110 | |||
Years Ended December 31 | ||||
2025 | 2024 | |||
Balance, beginning of year | $1,058,347 | $960,950 | ||
Recognized in other comprehensive income or loss | 28,593 | 97,397 | ||
Balance, end of year | $1,086,940 | $1,058,347 | ||
December 31, 2025 | ||||
Carrying | Level 2 | |||
Amount | Fair Value | |||
Financial liabilities | ||||
Financial liabilities at amortized costs | ||||
Bonds payable | $538,071,328 | $513,630,359 | ||
December 31, 2024 | ||||
Carrying | Level 2 | |||
Amount | Fair Value | |||
Financial assets | ||||
Financial assets at amortized costs | ||||
Commercial paper | $14,208,158 | $14,222,713 | ||
Financial liabilities | ||||
Financial liabilities at amortized costs | ||||
Bonds payable | $478,236,662 | $444,114,272 | ||
Related Party Name | Related Party Categories | |
TSMC Arizona | Subsidiaries | |
TSMC China | Subsidiaries | |
TSMC Nanjing | Subsidiaries | |
JASM | Subsidiaries | |
ESMC | Subsidiaries | |
VisEra Tech | Subsidiaries | |
TSMC North America | Subsidiaries | |
TSMC 3DIC | Subsidiaries | |
TSMC Europe | Subsidiaries | |
TSMC JDC | Subsidiaries | |
TSMC Japan | Subsidiaries | |
TSMC Korea | Subsidiaries | |
TSMC Design Technology Canada Inc. (TSMC Canada) | Indirect Subsidiaries | |
TSMC Technology, Inc. (TSMC Technology) | Indirect Subsidiaries | |
TSMC Washington, LLC (TSMC Washington) | Indirect Subsidiaries | |
GUC and its subsidiaries (GUC) | Associates | |
VIS and its subsidiaries (VIS) | Associates | |
SSMC | Associates | |
Xintec | Associates |
Years Ended December 31 | ||||||
2025 | 2024 | |||||
Item | Related Party Name/Categories | |||||
Sales revenue | TSMC North America | $2,931,832,801 | $2,057,313,208 | |||
Associates | 7,780,754 | 7,080,991 | ||||
Other subsidiaries | 2,813,382 | 1,688,771 | ||||
$2,942,426,937 | $2,066,082,970 | |||||
Years Ended December 31 | ||||
2025 | 2024 | |||
Related Party Categories | ||||
Subsidiaries | $174,601,114 | $104,615,531 | ||
Associates | 4,991,607 | 4,619,621 | ||
$179,592,721 | $109,235,152 | |||
December 31, 2025 | December 31, 2024 | |||||
Item | Related Party Name/Categories | |||||
Receivables from related parties | TSMC North America | $206,855,118 | $209,056,572 | |||
Associates | 1,430,389 | 1,120,441 | ||||
Other subsidiaries | 497,531 | 123,162 | ||||
$208,783,038 | $210,300,175 | |||||
Other receivables from related parties | TSMC North America | $4,017,486 | $5,050,233 | |||
Associates | 268,115 | 251 | ||||
Other subsidiaries | 40,292 | 262,603 | ||||
$4,325,893 | $5,313,087 |
December 31, 2025 | December 31, 2024 | |||||
Item | Related Party Name/Categories | |||||
Payables to related parties | TSMC Arizona | $9,127,301 | $630,869 | |||
TSMC Nanjing | 2,934,085 | 4,473,370 | ||||
TSMC China | 2,261,532 | 1,848,450 | ||||
Other subsidiaries | 2,423,315 | 1,759,124 | ||||
Other associates | 1,778,730 | 1,425,998 | ||||
$18,524,963 | $10,137,811 |
December 31, 2025 | December 31, 2024 | |||||
Item | Related Party Name/Categories | |||||
Temporary receipts | TSMC North America | $81,506,672 | $178,396,827 | |||
Associates | 638,804 | 672,001 | ||||
$82,145,476 | $179,068,828 |
December 31, 2025 | December 31, 2024 | |||||
Item | Related Party Name | |||||
Temporary receipts | TSMC North America | $23,553,166 | $71,433,597 | |||
Associates | 393,050 | 409,600 | ||||
$23,946,216 | $71,843,197 |
Years Ended December 31 | ||||||
2025 | 2024 | |||||
Item | Related Party Categories | |||||
Manufacturing expenses | Associates | $5,442,941 | $5,221,103 | |||
Subsidiaries | 18,367 | 17,189 | ||||
$5,461,308 | $5,238,292 | |||||
Research and development expenses | Subsidiaries | $9,129,882 | $7,181,542 | |||
Associates | 277,221 | 397,058 | ||||
$9,407,103 | $7,578,600 | |||||
Years Ended December 31 | ||||
2025 | 2024 | |||
Short-term employee benefits | $5,154,980 | $4,230,478 | ||
Post-employment benefits | 2,748 | 3,135 | ||
Share-based payments | 3,888,675 | 1,357,432 | ||
$9,046,403 | $5,591,045 | |||
Foreign | Carrying | |||||
Currencies | Exchange Rate | Amount | ||||
(In Thousands) | (Note ) | (In Thousands) | ||||
December 31, 2025 | ||||||
Financial assets | ||||||
Monetary items | ||||||
USD | $19,955,387 | 31.444 | $627,477,202 | |||
EUR | 1,061,338 | 37.003 | 39,272,688 | |||
JPY | 125,963,643 | 0.2013 | 25,356,481 | |||
Financial liabilities | ||||||
Monetary items | ||||||
USD | 11,973,221 | 31.444 | 376,485,962 | |||
EUR | 965,399 | 37.003 | 35,722,667 | |||
JPY | 124,677,971 | 0.2013 | 25,097,676 | |||
December 31, 2024 | ||||||
Financial assets | ||||||
Monetary items | ||||||
USD | 17,852,987 | 32.768 | 585,006,683 | |||
EUR | 585,645 | 34.102 | 19,971,653 | |||
JPY | 116,712,205 | 0.2092 | 24,416,193 | |||
Financial liabilities | ||||||
Monetary items | ||||||
USD | 15,423,526 | 32.768 | 505,398,116 | |||
EUR | 732,065 | 34.102 | 24,964,882 | |||
JPY | 117,290,411 | 0.2092 | 24,537,154 |
TABLE 1 |
Taiwan Semiconductor Manufacturing Company Limited and Investees |
FINANCINGS PROVIDED |
FOR THE YEAR ENDED DECEMBER 31, 2025 |
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise) |
No. | Financing Company | Counterparty | Financial Statement Account | Related Party | Maximum Balance for the Period (Foreign Currencies in Thousands) (Note 3) | Ending Balance (Foreign Currencies in Thousands) (Note 3) | Amount Actually Drawn (Foreign Currencies in Thousands) | Interest Rate | Nature for Financing | Transaction Amounts | Reason for Financing | Allowance for Bad Debt | Collateral | Financing Limits for Each Borrowing Company (Notes 1 and 2) | Financing Company’s Total Financing Amount Limits (Notes 1 and 2) | |
Item | Value | |||||||||||||||
1 | TSMC China | TSMC Nanjing | Other receivables from related parties | Yes | $41,142,000 | $15,295,580 | $15,295,580 | 1.50% | The need for long-term financing | $- | Operating capital | $- | - | $- | $122,744,745 | $122,744,745 |
(RMB 6,000,000)& | (RMB 3,400,000) | (RMB 3,400,000) | ||||||||||||||
(US$ 450,000) | ||||||||||||||||
2 | TSMC Development | TSMC Washington | Other receivables from related parties | Yes | 1,886,640 | 1,886,640 | 1,886,640 | - | The need for short-term financing | - | Operating capital | - | - | - | 33,875,210 | 33,875,210 |
(US$ 60,000) | (US$ 60,000) | (US$ 60,000) | ||||||||||||||
Note 1:The aggregate amount available for lending to TSMC Nanjing from TSMC China and the aggregate amount of lending from TSMC China shall not exceed the net worth of TSMC China. | ||||||||||||||||
Note 2:The aggregate amount available for lending to TSMC Washington from TSMC Development and the aggregate amount of lending from TSMC Development shall not exceed the net worth of TSMC Development. | ||||||||||||||||
Note 3:The maximum balance for the period and ending balance represent the amounts approved by the Board of Directors. | ||||||||||||||||
TABLE 2 |
Taiwan Semiconductor Manufacturing Company Limited and Investees |
ENDORSEMENTS/GUARANTEES PROVIDED |
FOR THE YEAR ENDED DECEMBER 31, 2025 |
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise) |
No. | Endorsement/ Guarantee Provider | Guaranteed Party | Limits on Endorsement/ Guarantee Amount Provided to Each Guaranteed Party (Notes 1 and 2) | Maximum Balance for the Period (Foreign Currencies in Thousands) (Note 3) | Ending Balance (Foreign Currencies in Thousands) (Note 3) | Amount Actually Drawn (US$ in Thousands) | Amount of Endorsement/ Guarantee Collateralized by Properties | Ratio of Accumulated Endorsement/ Guarantee to Net Equity per Latest Financial Statements | Maximum Endorsement/ Guarantee Amount Allowable (Notes 1 and 2) | Guarantee Provided by Parent Company | Guarantee Provided by A Subsidiary | Guarantee Provided to Subsidiaries in Mainland China | |
Name | Nature of Relationship | ||||||||||||
0 | TSMC | TSMC North America | Subsidiary | $2,167,838,398 | $2,616,559 | $2,616,559 | $2,616,559 | $- | 0.05% | $2,167,838,398 | Yes | No | No |
(US$83,213) | (US$83,213) | (US$83,213) | |||||||||||
TSMC Global | Subsidiary | 2,167,838,398 | 235,830,000 | 204,386,000 | 204,386,000 | - | 3.77% | 2,167,838,398 | Yes | No | No | ||
(US$7,500,000) | (US$6,500,000) | (US$6,500,000) | |||||||||||
TSMC Arizona | Subsidiary | 2,167,838,398 | 471,578,859 | 471,476,919 | 343,737,521 | - | 8.70% | 2,167,838,398 | Yes | No | No | ||
(US$14,997,420) | (US$14,994,178) | (US$10,931,736) | |||||||||||
1 | TSMC Japan | TSMC JDC | The same parent company | 322,906 | 265,716 | - | - | - | - | 322,906 | No | No | No |
(JPY1,320,000) | |||||||||||||
Note 1:TSMC's individual endorsement/guarantee limits for TSMC North America, TSMC Global, and TSMC Arizona, as well as the total external endorsement/guarantee limits for TSMC and its subsidiaries, shall not exceed forty percent (40%) of TSMC’s net worth. | |||||||||||||
Note 2:The total amount of the endorsement/guarantee provided by TSMC Japan to TSMC JDC and the total amount of the endorsement/guarantee provided by TSMC Japan shall not exceed two hundred and fifty percent (250%) of TSMC Japan’s net worth. | |||||||||||||
Note 3:The maximum balance for the period and ending balance represent the amounts approved by the Board of Directors. | |||||||||||||
TABLE 3 |
Taiwan Semiconductor Manufacturing Company Limited and Investees |
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL |
FOR THE YEAR ENDED DECEMBER 31, 2025 |
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise) |
Company Name | Related Party | Nature of Relationships | Transaction Details | Abnormal Transaction | Notes/Accounts Payable or Receivable | Note | |||||
Purchases/ Sales | Amount (Foreign Currencies in Thousands) | % to Total | Payment Terms | Unit Price | Payment Terms | Ending Balance (Foreign Currencies in Thousands) | % to Total | ||||
TSMC | TSMC North America | Subsidiary | Sales | $2,931,832,801 | 77 | Net 30 days from invoice date (Note) | - | - | $206,855,118 | 81 | |
TSMC Arizona | Subsidiary | Sales | 1,558,414 | - | Net 30 days from the end of the month of when invoice is issued | - | - | 86,254 | - | ||
JASM | Subsidiary | Sales | 1,026,858 | - | Net 30 days from the end of the month of when invoice is issued | - | - | 396,245 | - | ||
TSMC Nanjing | Subsidiary | Sales | 158,188 | - | Net 30 days from the end of the month of when invoice is issued | - | - | 7,430 | - | ||
GUC | Associate | Sales | 6,014,200 | - | Net 30 days from invoice date | - | - | 387,902 | - | ||
VIS | Associate | Sales | 1,467,380 | - | Net 30 days from the end of the month of when invoice is issued | - | - | 945,224 | - | ||
SSMC | Associate | Sales | 299,174 | - | Net 30 days from the end of the month of when invoice is issued | - | - | 97,263 | - | ||
TSMC Nanjing | Subsidiary | Purchases | 73,652,776 | 27 | Net 30 days from the end of the month of when invoice is issued | - | - | (2,934,085) | 3 | ||
TSMC Arizona | Subsidiary | Purchases | 67,096,542 | 25 | Net 30 days from the end of the month of when invoice is issued | - | - | (9,127,301) | 10 | ||
TSMC China | Subsidiary | Purchases | 26,581,060 | 10 | Net 30 days from the end of the month of when invoice is issued | - | - | (2,261,531) | 2 | ||
TSMC Washington | Indirect subsidiary | Purchases | 7,233,381 | 3 | Net 30 days from the end of the month of when invoice is issued | - | - | (578,662) | 1 | ||
SSMC | Associate | Purchases | 4,113,439 | 2 | Net 30 days from the end of the month of when invoice is issued | - | - | (374,089) | - | ||
VIS | Associate | Purchases | 878,168 | - | Net 30 days from the end of the month of when invoice is issued | - | - | (91,947) | - | ||
TSMC North America | GUC | Associate of TSMC | Sales | 25,079,357 | 1 | Net 30 days from invoice date | - | - | 1,263,109 | 1 | |
(US$805,964) | (US$40,170) | ||||||||||
VisEra Tech | Xintec | Associate of TSMC | Sales | 366,246 | 4 | Net 60 days from the end of the month of when invoice is issued | - | - | 46,003 | 4 | |
TABLE 4 |
Taiwan Semiconductor Manufacturing Company Limited and Investees |
RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL |
DECEMBER 31, 2025 |
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise) |
Company Name | Related Party | Nature of Relationships | Ending Balance (Foreign Currencies in Thousands) | Turnover Days (Note 1) | Overdue | Amounts Received in Subsequent Period | Allowance for Bad Debts | |
Amount | Action Taken | |||||||
TSMC | TSMC North America | Subsidiary | $210,872,604 | 26 | $- | - | $- | $- |
JASM | Subsidiary | 397,110 | Note 2 | - | - | - | - | |
VIS | Associate | 1,213,033 | Note 2 | - | - | - | - | |
GUC | Associate | 387,902 | 25 | - | - | - | - | |
TSMC North America | TSMC | Parent company | 149,819 | Note 2 | - | - | - | - |
(US$4,765) | ||||||||
GUC | Associate of TSMC | 1,263,109 | 10 | - | - | - | - | |
(US$40,170) | ||||||||
TSMC Europe | TSMC | Parent company | 112,840 | Note 2 | - | - | - | - |
(EUR3,049) | ||||||||
TSMC China | TSMC | Parent company | 2,261,531 | 27 | - | - | - | - |
(RMB502,702) | ||||||||
TSMC Nanjing | The same parent company | 15,388,856 | Note 2 | - | - | - | - | |
(RMB3,420,734) | ||||||||
TSMC Nanjing | TSMC | Parent company | 2,934,085 | 18 | - | - | - | - |
(RMB652,200) | ||||||||
TSMC Arizona | TSMC | Parent company | 9,127,301 | 26 | - | - | - | - |
(US$290,272) | ||||||||
TSMC Technology | TSMC | The ultimate parent of the Company | 1,248,835 | Note 2 | - | - | - | - |
(US$39,716) | ||||||||
TSMC Development | TSMC Washington | Subsidiary | 1,886,640 | Note 2 | - | - | - | - |
(US$60,000) | ||||||||
TSMC Washington | TSMC | The ultimate parent of the Company | 578,662 | 27 | - | - | - | - |
(US$18,403) | ||||||||
TABLE 5 |
Taiwan Semiconductor Manufacturing Company Limited and Investees |
NAMES, LOCATIONS, AND RELATED INFORMATION OF INVESTEES OVER WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INFORMATION ON INVESTMENT IN MAINLAND CHINA) |
FOR THE YEAR ENDED DECEMBER 31, 2025 |
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise) |
Investor Company | Investee Company | Location | Main Businesses and Products | Original Investment Amount | Balance as of December 31, 2025 | Net Income (Losses) of the Investee (Foreign Currencies in Thousands) | Share of Profits/Losses of Investee (Note 1) (Foreign Currencies in Thousands) | Note | |||
December 31, 2025 (Foreign Currencies in Thousands) | December 31, 2024 (Foreign Currencies in Thousands) | Shares (In Thousands) | Percentage of Ownership | Carrying Value (Foreign Currencies in Thousands) | |||||||
TSMC | TSMC Global | Tortola, British Virgin Islands | Investment activities | $1,178,213,709 | $616,839,509 | 37 | 100 | $1,351,374,238 | $51,520,610 | $51,520,610 | Subsidiary |
TSMC Arizona | Phoenix, Arizona, U.S.A. | Manufacturing, sales and testing of integrated circuits and other semiconductor devices | 672,616,510 | 565,786,810 | 21,250 | 100 | 644,037,295 | 16,141,125 | 14,599,365 | Subsidiary | |
TSMC Partners | Tortola, British Virgin Islands | Investing in companies involved in the semiconductor design and manufacturing, and other investment activities | 31,456,130 | 31,456,130 | 988,268 | 100 | 75,809,127 | 2,172,398 | 2,172,398 | Subsidiary | |
JASM | Kumamoto, Japan | Manufacturing, sales and testing of integrated circuits and other semiconductor devices | 68,384,148 | 68,384,148 | 3,011 | 73 | 48,148,122 | (9,767,064) | (7,095,772) | Subsidiary | |
ESMC | Dresden, Germany | Manufacturing, sales and testing of integrated circuits and other semiconductor devices | 38,221,667 | 18,112,326 | 805 | 70 | 39,474,813 | (688,621) | (482,035) | Subsidiary | |
VIS | Hsinchu, Taiwan | Manufacturing, sales, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing and design service of masks | 13,919,430 | 13,919,430 | 506,709 | 28 | 18,166,267 | 7,907,503 | 2,172,713 | Associate | |
SSMC | Singapore | Manufacturing and sales of integrated circuits and other semiconductor devices | 5,120,028 | 5,120,028 | 314 | 39 | 12,419,167 | 3,752,313 | 1,455,522 | Associate | |
VisEra Tech | Hsinchu, Taiwan | Research, design, development, manufacturing, sales, packaging and test of color filter | 4,224,082 | 4,224,082 | 213,619 | 67 | 11,921,700 | 1,273,995 | 803,176 | Subsidiary | |
TSMC North America | San Jose, California, U.S.A. | Sales and marketing of integrated circuits and other semiconductor devices | 333,718 | 333,718 | 11,000 | 100 | 8,770,383 | 1,194,222 | 1,194,222 | Subsidiary | |
Xintec | Taoyuan, Taiwan | Wafer level chip size packaging and wafer level post passivation interconnection service | 1,988,317 | 1,988,317 | 111,282 | 41 | 4,495,255 | 1,353,534 | 555,073 | Associate | |
Emerging Fund | Cayman Islands | Investing in technology start-up companies | 3,014,372 | 2,688,915 | - | 99.9 | 4,138,575 | 158,117 | 157,959 | Subsidiary | |
GUC | Hsinchu, Taiwan | Researching, developing, manufacturing, testing and marketing of integrated circuits | 386,568 | 386,568 | 46,688 | 35 | 2,952,582 | 3,769,566 | 1,313,286 | Associate | |
TSMC 3DIC | Yokohama, Japan | Engineering support activities | 1,144,356 | 1,144,356 | 49 | 100 | 1,502,144 | 216,635 | 216,635 | Subsidiary | |
TSMC Europe | Amsterdam, the Netherlands | Customer service and supporting activities | 15,749 | 15,749 | - | 100 | 767,420 | 77,134 | 77,134 | Subsidiary | |
TSMC JDC | Yokohama, Japan | Engineering support activities | 410,680 | 410,680 | 15 | 100 | 433,326 | 31,851 | 31,851 | Subsidiary | |
TSMC Japan | Yokohama, Japan | Customer service and supporting activities | 83,760 | 83,760 | 6 | 100 | 129,152 | 5,123 | 5,123 | Subsidiary | |
TSMC Korea | Seoul, Korea | Customer service and supporting activities | 13,656 | 13,656 | 80 | 100 | 44,447 | 1,670 | 1,670 | Subsidiary | |
VTAF III (Note 3) | Cayman Islands | Investing in technology start-up companies | - | 561,975 | - | - | - | 445 | 436 | Subsidiary | |
TSMC Partners | TSMC Development | Delaware, U.S.A. | Investing in companies involved in semiconductor manufacturing | 18,455,704 | 18,455,704 | - | 100 | 38,469,935 | 114,205 | Note 2 | Subsidiary |
(US$ 586,939) | (US$ 586,939) | (US$ 1,223,443) | (US$ 3,617) | ||||||||
TSMC Technology | Delaware, U.S.A. | Engineering support activities | 449,084 | 449,084 | - | 100 | 1,911,742 | 408,763 | Note 2 | Subsidiary | |
(US$ 14,282) | (US$ 14,282) | (US$ 60,798) | (US$ 13,211) | ||||||||
TSMC Canada | Ontario, Canada | Engineering support activities | 72,321 | 72,321 | 2,300 | 100 | 472,275 | 44,729 | Note 2 | Subsidiary | |
(US$ 2,300) | (US$ 2,300) | (US$ 15,020) | (US$ 1,439) | ||||||||
VTAF III | Growth Fund (Note 3) | Cayman Islands | Investing in technology start-up companies | - | 38,862 | - | - | - | 445 | Note 2 | Subsidiary |
(US$ 1,236) | (US$ 14) | ||||||||||
TSMC Development | TSMC Washington | Washington, U.S.A. | Manufacturing, sales and testing of integrated circuits and other semiconductor devices | - | - | 293,637 | 100 | 4,571,303 | (401,529) | Note 2 | Subsidiary |
(US$ 145,379) | (US$ (12,888)) | ||||||||||
TABLE 6 |
Taiwan Semiconductor Manufacturing Company Limited and Investees |
INFORMATION ON INVESTMENT IN MAINLAND CHINA |
FOR THE YEAR ENDED DECEMBER 31, 2025 |
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise) |
Investee Company | Main Businesses and Products | Total Amount of Paid-in Capital (RMB in Thousands) | Method of Investment | Accumulated Outflow of Investment from Taiwan as of January 1, 2025 (US$ in Thousands) | Investment Flows | Accumulated Outflow of Investment from Taiwan as of December 31, 2025 (US$ in Thousands) | Net Income (Losses) of the Investee Company | Percentage of Ownership | Share of Profits/Losses | Carrying Amount as of Balance as of December 31, 2025 | Accumulated Inward Remittance of Earnings as of December 31, 2025 | |
Outflow (US$ in Thousands) | Inflow | |||||||||||
TSMC China | Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices | $18,939,667 | (Note 1) | $18,939,667 | $- | $- | $18,939,667 | $11,571,415 | 100% | $11,638,257 | $122,572,394 | $- |
(RMB4,502,080) | (US$596,000) | (US$596,000) | (Note 2) | |||||||||
TSMC Nanjing | Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices | 30,521,412 | (Note 1) | 30,521,412 | - | - | 30,521,412 | 27,605,732 | 100% | 27,453,918 | 145,609,673 | - |
(RMB6,650,119) | (US$1,000,000) | (US$1,000,000) | (Note 2) | |||||||||
Accumulated Investment in Mainland China as of December 31, 2025 (US$ in Thousands) | Investment Amounts Authorized by Investment Commission, MOEA (US$ in Thousands) | Upper Limit on Investment |
$ 49,461,079 | $ 119,412,667 | $ 3,276,477,170 |
(US$ 1,596,000) | (US$ 3,596,000) | (Note 3) |
ITEM | STATEMENT INDEX | |
MAJOR ACCOUNTING ITEMS IN ASSETS, LIABILITIES AND EQUITY | ||
STATEMENT OF CASH AND CASH EQUIVALENTS | 1 | |
STATEMENT OF NOTES AND ACCOUNTS RECEIVABLE, NET | 2 | |
STATEMENT OF RECEIVABLES FROM RELATED PARTIES | 3 | |
STATEMENT OF INVENTORIES | 4 | |
STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD | 5 | |
STATEMENT OF CHANGES IN PROPERTY, PLANT AND EQUIPMENT | Note 13 | |
STATEMENT OF CHANGES IN ACCUMULATED DEPRECIATION AND ACCUMULATED IMPAIRMENT OF PROPERTY, PLANT AND EQUIPMENT | Note 13 | |
STATEMENT OF CHANGES IN RIGHT-OF-USE ASSETS | 6 | |
STATEMENT OF CHANGES IN INTANGIBLE ASSETS | Note 15 | |
STATEMENT OF DEFERRED INCOME TAX ASSETS / LIABILITIES | Note 23 | |
STATEMENT OF ACCOUNTS PAYABLES | 7 | |
STATEMENT OF PAYABLES TO RELATED PARTIES | 8 | |
STATEMENT OF PAYABLES TO CONTRACTORS AND EQUIPMENT SUPPLIERS | 9 | |
STATEMENT OF ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | 10 | |
STATEMENT OF BONDS PAYABLE | 11 | |
STATEMENT OF LEASE LIABILITIES | 12 | |
MAJOR ACCOUNTING ITEMS IN PROFIT OR LOSS | ||
STATEMENT OF NET REVENUE | 13 | |
STATEMENT OF COST OF REVENUE | 14 | |
STATEMENT OF OPERATING EXPENSES | 15 | |
STATEMENT OF FINANCE COSTS | Note 21 | |
STATEMENT OF LABOR, DEPRECIATION AND AMORTIZATION BY FUNCTION | 16 |
STATEMENT 1 |
Taiwan Semiconductor Manufacturing Company Limited |
STATEMENT OF CASH AND CASH EQUIVALENTS |
DECEMBER 31, 2025 |
(In Thousands of New Taiwan Dollars, Unless Specified Otherwise) |
Item | Description | Amount | ||
Cash | ||||
Petty cash | $670 | |||
Cash in banks | ||||
Checking accounts and demand deposits | 1,877,647 | |||
Foreign currency deposits | Including US$2,848,100 thousand @31.444, JPY55,265,702 thousand @0.2013 and EUR91,795 thousand @37.003 | 104,077,322 | ||
Time deposits | From 2025.07.15 to 2026.06.29, interest rates at 0.63%-4.35%, including NT$675,147,639 thousand, US$7,470,000 thousand @31.444, JPY70,017,775 thousand @0.2013 and EUR968,000 thousand @37.003 | 959,947,801 | ||
Cash equivalents | ||||
Repurchase agreements | Expired by 2026.01.16, interest rates at 4.18% | 1,131,984 | ||
Money market funds | 8 | |||
Total | $1,067,035,432 |
STATEMENT 2 |
Taiwan Semiconductor Manufacturing Company Limited |
STATEMENT OF NOTES AND ACCOUNTS RECEIVABLE, NET |
DECEMBER 31, 2025 |
(In Thousands of New Taiwan Dollars) |
Client Name | Amount | |
Client A | $21,355,904 | |
Client B | 5,577,827 | |
Client C | 4,706,863 | |
Client D | 2,597,710 | |
Client E | 2,382,943 | |
Others (Note) | 10,558,944 | |
47,180,191 | ||
Less: Allowance for doubtful accounts | (477,512) | |
Total | $46,702,679 |
STATEMENT 3 |
Taiwan Semiconductor Manufacturing Company Limited |
STATEMENT OF RECEIVABLES FROM RELATED PARTIES |
DECEMBER 31, 2025 |
(In Thousands of New Taiwan Dollars) |
Client Name | Amount | |
TSMC North America | $206,855,118 | |
Others (Note) | 1,927,920 | |
Total | $208,783,038 |
STATEMENT 4 |
Taiwan Semiconductor Manufacturing Company Limited |
STATEMENT OF INVENTORIES |
DECEMBER 31, 2025 |
(In Thousands of New Taiwan Dollars) |
Amount | ||||
Item | Cost | Net Realizable Value | ||
Finished goods | $26,782,971 | $105,960,493 | ||
Work in process | 170,000,320 | 926,545,143 | ||
Raw materials | 43,318,957 | 43,318,957 | ||
Supplies and spare parts | 12,218,121 | 12,218,121 | ||
Total | $252,320,369 | $1,088,042,714 | ||
STATEMENT 5 |
Taiwan Semiconductor Manufacturing Company Limited |
STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD |
FOR THE YEAR ENDED DECEMBER 31, 2025 |
(In Thousands of New Taiwan Dollars, Unless Specified Otherwise) |
Increase | ||||||||||||||||||||||||||
(Decrease) | ||||||||||||||||||||||||||
in Using the | Market Value or | |||||||||||||||||||||||||
Balance, January 1, 2025 | Additions in Investment | Decrease in Investment | Equity Method | Balance, December 31, 2025 | Net Assets Value | |||||||||||||||||||||
Shares | Shares | Shares | Amount | Shares | Unit Price | |||||||||||||||||||||
Investees | (In Thousands) | Amount | (In Thousands) | Amount | (In Thousands) | Amount | (Note 2) | (In Thousands) | % | Amount | (NT$) | Amount | Collateral | |||||||||||||
Stocks | ||||||||||||||||||||||||||
TSMC Global | 19 | $772,437,954 | 18 | $561,374,200 | - | $- | $17,562,084 | 37 | 100 | $1,351,374,238 | $- | $1,351,374,238 | Nil | |||||||||||||
TSMC Arizona | 17,850 | 544,359,678 | 3,400 | 106,829,700 | - | - | (7,152,083) | 21,250 | 100 | 644,037,295 | - | 645,663,984 | Nil | |||||||||||||
TSMC Partners | 988,268 | 76,694,630 | - | - | - | - | (885,503) | 988,268 | 100 | 75,809,127 | - | 75,934,789 | Nil | |||||||||||||
JASM | 3,011 | 57,173,512 | - | - | - | - | (9,025,390) | 3,011 | 73 | 48,148,122 | - | 48,448,598 | Nil | |||||||||||||
ESMC | 735 | 17,510,070 | 70 | 20,109,341 | - | - | 1,855,402 | 805 | 70 | 39,474,813 | - | 39,474,813 | Nil | |||||||||||||
VIS | 506,709 | 18,300,373 | - | - | - | - | (134,106) | 506,709 | 28 | 18,166,267 | 92 (note 1) | 46,667,929 | Nil | |||||||||||||
SSMC | 314 | 11,387,185 | - | - | - | - | 1,031,982 | 314 | 39 | 12,419,167 | - | 12,205,571 | Nil | |||||||||||||
VisEra Tech | 213,619 | 12,204,760 | - | - | - | - | (283,060) | 213,619 | 67 | 11,921,700 | 285 (note 1) | 60,881,415 | Nil | |||||||||||||
TSMC North America | 11,000 | 7,856,923 | - | - | - | - | 913,460 | 11,000 | 100 | 8,770,383 | - | 8,770,383 | Nil | |||||||||||||
Xintec | 111,282 | 4,220,609 | - | - | - | - | 274,646 | 111,282 | 41 | 4,495,255 | 139 (note 1) | 15,468,188 | Nil | |||||||||||||
GUC | 46,688 | 3,512,938 | - | - | - | - | (560,356) | 46,688 | 35 | 2,952,582 | 2125 (note 1) | 99,211,700 | Nil | |||||||||||||
TSMC 3DIC | 49 | 1,343,370 | - | - | - | - | 158,774 | 49 | 100 | 1,502,144 | - | 1,502,144 | Nil | |||||||||||||
TSMC Europe | - | 631,939 | - | - | - | - | 135,481 | - | 100 | 767,420 | - | 767,420 | Nil | |||||||||||||
TSMC JDC | 15 | 418,383 | - | - | - | - | 14,943 | 15 | 100 | 433,326 | - | 433,326 | Nil | |||||||||||||
TSMC Japan | 6 | 129,226 | - | - | - | - | (74) | 6 | 100 | 129,152 | - | 129,152 | Nil | |||||||||||||
TSMC Korea | 80 | 43,764 | - | - | - | - | 683 | 80 | 100 | 44,447 | - | 44,447 | Nil | |||||||||||||
Subtotal | 1,528,225,314 | 688,313,241 | - | 3,906,883 | 2,220,445,438 | 2,406,978,097 | ||||||||||||||||||||
Capital | ||||||||||||||||||||||||||
TSMC Nanjing | - | 116,846,280 | - | - | - | - | 28,763,393 | - | 100 | 145,609,673 | - | 145,943,725 | Nil | |||||||||||||
TSMC China | - | 110,272,686 | - | - | - | - | 12,299,708 | - | 100 | 122,572,394 | - | 122,744,745 | Nil | |||||||||||||
Emerging Fund | - | 3,214,022 | - | 633,246 | - | (307,789) | 599,096 | - | 99.9 | 4,138,575 | - | 4,147,607 | Nil | |||||||||||||
VTAF II (Note3) | - | 6,246 | - | - | - | (128,619) | 122,373 | - | - | - | - | - | Nil | |||||||||||||
VTAF III (Note3) | - | 23,334 | - | - | - | (39,804) | 16,470 | - | - | - | - | - | Nil | |||||||||||||
Subtotal | 230,362,568 | 633,246 | (476,212) | 41,801,040 | 272,320,642 | 272,836,077 | ||||||||||||||||||||
Total | $1,758,587,882 | $688,946,487 | $(476,212) | $45,707,923 | $2,492,766,080 | $2,679,814,174 | ||||||||||||||||||||
STATEMENT 6 |
Taiwan Semiconductor Manufacturing Company Limited |
STATEMENT OF CHANGES IN RIGHT-OF-USE ASSETS |
FOR THE YEAR ENDED DECEMBER 31, 2025 |
(In Thousands of New Taiwan Dollars) |
Office | ||||||||
Item | Land | Buildings | Equipment | Total | ||||
Cost | ||||||||
Balance at January 1, 2025 | $47,535,869 | $2,686,676 | $50,962 | $50,273,507 | ||||
Additions | 6,793,814 | 1,813,438 | 17,381 | 8,624,633 | ||||
Deductions | (1,058,946) | (18,754) | (15,164) | (1,092,864) | ||||
Balance at December 31, 2025 | $53,270,737 | $4,481,360 | $53,179 | $57,805,276 | ||||
Accumulated depreciation | ||||||||
Balance at January 1, 2025 | $10,919,881 | $1,423,766 | $30,713 | $12,374,360 | ||||
Additions | 2,972,023 | 703,268 | 16,015 | 3,691,306 | ||||
Deductions | (113,298) | (3,589) | (14,220) | (131,107) | ||||
Balance at December 31, 2025 | $13,778,606 | $2,123,445 | $32,508 | $15,934,559 | ||||
Carrying amounts at December 31, 2025 | $39,492,131 | $2,357,915 | $20,671 | $41,870,717 |
STATEMENT 7 |
Taiwan Semiconductor Manufacturing Company Limited |
STATEMENT OF ACCOUNTS PAYABLES |
DECEMBER 31, 2025 |
(In Thousands of New Taiwan Dollars) |
Vendor Name | Amount | |
Vendor A | $5,506,480 | |
Others (Note) | 68,691,672 | |
Total | $74,198,152 |
STATEMENT 8 |
Taiwan Semiconductor Manufacturing Company Limited |
STATEMENT OF PAYABLES TO RELATED PARTIES |
DECEMBER 31, 2025 |
(In Thousands of New Taiwan Dollars) |
Vendor Name | Amount | |
TSMC Arizona | $9,127,301 | |
TSMC Nanjing | 2,934,085 | |
TSMC China | 2,261,532 | |
Xintec | 1,298,672 | |
TSMC Technology | 1,248,835 | |
Others (Note) | 1,654,538 | |
Total | $18,524,963 |
STATEMENT 9 |
Taiwan Semiconductor Manufacturing Company Limited |
STATEMENT OF PAYABLES TO CONTRACTORS AND EQUIPMENT SUPPLIERS |
DECEMBER 31, 2025 |
(In Thousands of New Taiwan Dollars) |
Vendor Name | Amount | |
Vendor A | $29,799,065 | |
Vendor B | 27,321,659 | |
Vendor C | 10,885,531 | |
Vendor D | 8,959,351 | |
Others (Note) | 91,683,234 | |
Total | $168,648,840 |
STATEMENT 10 |
Taiwan Semiconductor Manufacturing Company Limited |
STATEMENT OF ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES |
DECEMBER 31, 2025 |
(In Thousands of New Taiwan Dollars) |
Item | Amount | |
Temporary receipts from customers | $145,207,051 | |
Refund liability | 75,708,756 | |
Contract liabilities | 34,734,928 | |
Others (Note) | 85,104,566 | |
Total | $340,755,301 |
STATEMENT 11 |
Taiwan Semiconductor Manufacturing Company Limited |
STATEMENT OF BONDS PAYABLE |
DECEMBER 31, 2025 |
(In Thousands of New Taiwan Dollars) |
Amount | ||||||||||||||||||||||
Interest | Coupon | Repayment | Balance, | Premiums | ||||||||||||||||||
Bonds Name | Trustee | Issuance Date | Payment Date | Rate (%) | Total Amount | Paid | End of Year | (Discounts) | Carrying Value | Unamortized Repayment | Collateral | |||||||||||
Domestic unsecured bonds-109-1 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2020.03.23 | On 03.23 annually | 0.58 | $3,000,000 | $3,000,000 | $- | $- | $- | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2020.03.23 | On 03.23 annually | 0.62 | 10,500,000 | - | 10,500,000 | (1,929) | 10,498,071 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2020.03.23 | On 03.23 annually | 0.64 | 10,500,000 | - | 10,500,000 | (4,651) | 10,495,349 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-109-2 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2020.04.15 | On 04.15 annually | 0.52 | 5,900,000 | 5,900,000 | - | - | - | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2020.04.15 | On 04.15 annually | 0.58 | 10,400,000 | - | 10,400,000 | (1,961) | 10,398,039 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2020.04.15 | On 04.15 annually | 0.60 | 5,300,000 | - | 5,300,000 | (2,359) | 5,297,641 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-109-3 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2020.05.29 | On 05.29 annually | 0.55 | 4,500,000 | 4,500,000 | - | - | - | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2020.05.29 | On 05.29 annually | 0.60 | 7,500,000 | - | 7,500,000 | (1,571) | 7,498,429 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2020.05.29 | On 05.29 annually | 0.64 | 2,400,000 | - | 2,400,000 | (1,124) | 2,398,876 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-109-4 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2020.07.14 | On 07.14 annually | 0.58 | 5,700,000 | 5,700,000 | - | - | - | Two equal installments in last two years | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2020.07.14 | On 07.14 annually | 0.65 | 6,300,000 | - | 6,300,000 | (1,042) | 6,298,958 | Two equal installments in last two years | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2020.07.14 | On 07.14 annually | 0.67 | 1,900,000 | - | 1,900,000 | (858) | 1,899,142 | Two equal installments in last two years | Nil | |||||||||||
Domestic unsecured bonds-109-5 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2020.09.03 | On 09.03 annually | 0.50 | 4,800,000 | 4,800,000 | - | - | - | Two equal installments in last two years | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2020.09.03 | On 09.03 annually | 0.58 | 8,000,000 | - | 8,000,000 | (1,487) | 7,998,513 | Two equal installments in last two years | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2020.09.03 | On 09.03 annually | 0.60 | 2,800,000 | - | 2,800,000 | (1,298) | 2,798,702 | Two equal installments in last two years | Nil | |||||||||||
Domestic unsecured bonds-109-6 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2020.12.02 | On 12.02 annually | 0.40 | 1,600,000 | 1,600,000 | - | - | - | Two equal installments in last two years | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2020.12.02 | On 12.02 annually | 0.44 | 5,600,000 | - | 5,600,000 | (1,382) | 5,598,618 | Two equal installments in last two years | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2020.12.02 | On 12.02 annually | 0.48 | 4,800,000 | - | 4,800,000 | (2,548) | 4,797,452 | Two equal installments in last two years | Nil | |||||||||||
Domestic unsecured bonds-109-7 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2020.12.29 | On 12.29 annually | 0.36 | 1,900,000 | 1,900,000 | - | - | - | Two equal installments in last two years | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2020.12.29 | On 12.29 annually | 0.41 | 10,200,000 | - | 10,200,000 | (2,408) | 10,197,592 | Two equal installments in last two years | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2020.12.29 | On 12.29 annually | 0.45 | 6,400,000 | - | 6,400,000 | (3,173) | 6,396,827 | Two equal installments in last two years | Nil | |||||||||||
Domestic US$ unsecured bonds-109-1 | Mega International Commercial Bank Co., Ltd. | 2020.09.22 | On 09.22 annually | 2.70 | 31,444,000 | - | 31,444,000 | (30,002) | 31,413,998 | Bullet repayment (callable on the 5th anniversary of the issue date and every anniversary thereafter) | Nil | |||||||||||
Domestic unsecured bonds-110-1 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2021.03.30 | On 03.30 annually | 0.50 | 4,800,000 | - | 4,800,000 | (236) | 4,799,764 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2021.03.30 | On 03.30 annually | 0.55 | 11,400,000 | - | 11,400,000 | (3,806) | 11,396,194 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2021.03.30 | On 03.30 annually | 0.60 | 4,900,000 | - | 4,900,000 | (2,686) | 4,897,314 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-110-2 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2021.05.03 | On 05.03 annually | 0.50 | 5,200,000 | - | 5,200,000 | (347) | 5,199,653 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2021.05.03 | On 05.03 annually | 0.58 | 8,400,000 | - | 8,400,000 | (2,915) | 8,397,085 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2021.05.03 | On 05.03 annually | 0.65 | 5,600,000 | - | 5,600,000 | (3,123) | 5,596,877 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-110-3 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2021.06.25 | On 06.25 annually | 0.52 | 6,900,000 | - | 6,900,000 | (684) | 6,899,316 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2021.06.25 | On 06.25 annually | 0.58 | 7,900,000 | - | 7,900,000 | (2,925) | 7,897,075 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2021.06.25 | On 06.25 annually | 0.65 | 4,900,000 | - | 4,900,000 | (2,792) | 4,897,208 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-110-4 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2021.08.19 | On 08.19 annually | 0.485 | 4,000,000 | 4,000,000 | - | - | - | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2021.08.19 | On 08.19 annually | 0.50 | 8,000,000 | - | 8,000,000 | (1,016) | 7,998,984 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2021.08.19 | On 08.19 annually | 0.55 | 5,400,000 | - | 5,400,000 | (2,077) | 5,397,923 | Bullet repayment | Nil | |||||||||||
-D | Taipei Fubon Commercial Bank Co., Ltd. | 2021.08.19 | On 08.19 annually | 0.62 | 4,200,000 | - | 4,200,000 | (2,443) | 4,197,557 | Bullet repayment | Nil | |||||||||||
Domestic US$ unsecured bonds-110-5 | Mega International Commercial Bank Co., Ltd. | 2021.09.23 | On 09.23 annually | 3.10 | 31,444,000 | - | 31,444,000 | (29,387) | 31,414,613 | Bullet repayment (callable on the 5th anniversary of the issue date and every anniversary thereafter) | Nil | |||||||||||
Domestic unsecured bonds-110-6 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2021.10.05 | On 10.05 annually | 0.535 | 3,200,000 | - | 3,200,000 | (219) | 3,199,781 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2021.10.05 | On 10.05 annually | 0.54 | 6,900,000 | - | 6,900,000 | (1,177) | 6,898,823 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2021.10.05 | On 10.05 annually | 0.60 | 4,600,000 | - | 4,600,000 | (1,958) | 4,598,042 | Bullet repayment | Nil | |||||||||||
-D | Taipei Fubon Commercial Bank Co., Ltd. | 2021.10.05 | On 10.05 annually | 0.62 | 1,600,000 | - | 1,600,000 | (980) | 1,599,020 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-110-7 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2021.12.09 | On 12.09 annually | 0.65 | 7,700,000 | - | 7,700,000 | (1,596) | 7,698,404 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2021.12.09 | On 12.09 annually | 0.675 | 3,500,000 | - | 3,500,000 | (975) | 3,499,025 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2021.12.09 | On 12.09 annually | 0.72 | 5,500,000 | - | 5,500,000 | (2,509) | 5,497,491 | Bullet repayment | Nil | |||||||||||
Amount | ||||||||||||||||||||||
Interest | Coupon | Repayment | Balance, | Premiums | ||||||||||||||||||
Bonds Name | Trustee | Issuance Date | Payment Date | Rate (%) | Total Amount | Paid | End of Year | (Discounts) | Carrying Value | Unamortized Repayment | Collateral | |||||||||||
Domestic unsecured bonds-111-1 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2022.01.12 | On 01.12 annually | 0.63 | $2,100,000 | $- | $2,100,000 | $(534) | $2,099,466 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2022.01.12 | On 01.12 annually | 0.72 | 3,300,000 | - | 3,300,000 | (1,775) | 3,298,225 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-111-2 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2022.03.29 | On 03.29 annually | 0.84 | 3,000,000 | - | 3,000,000 | (550) | 2,999,450 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2022.03.29 | On 03.29 annually | 0.85 | 9,600,000 | - | 9,600,000 | (2,631) | 9,597,369 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2022.03.29 | On 03.29 annually | 0.90 | 1,600,000 | - | 1,600,000 | (817) | 1,599,183 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-111-3 | Taipei Fubon Commercial Bank Co., Ltd. | 2022.05.20 | On 05.20 annually | 1.50 | 6,100,000 | - | 6,100,000 | (1,898) | 6,098,102 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-111-4 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2022.07.27 | On 07.27 annually | 1.60 | 1,200,000 | - | 1,200,000 | (175) | 1,199,825 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2022.07.27 | On 07.27 annually | 1.70 | 10,100,000 | - | 10,100,000 | (3,342) | 10,096,658 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2022.07.27 | On 07.27 annually | 1.75 | 1,200,000 | - | 1,200,000 | (653) | 1,199,347 | Bullet repayment | Nil | |||||||||||
-D | Taipei Fubon Commercial Bank Co., Ltd. | 2022.07.27 | On 07.27 annually | 1.95 | 1,400,000 | - | 1,400,000 | (987) | 1,399,013 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-111-5 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2022.08.25 | On 08.25 annually | 1.65 | 2,000,000 | - | 2,000,000 | (677) | 1,999,323 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2022.08.25 | On 08.25 annually | 1.65 | 8,900,000 | - | 8,900,000 | (3,331) | 8,896,669 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2022.08.25 | On 08.25 annually | 1.65 | 2,200,000 | - | 2,200,000 | (1,297) | 2,198,703 | Bullet repayment | Nil | |||||||||||
-D | Taipei Fubon Commercial Bank Co., Ltd. | 2022.08.25 | On 08.25 annually | 1.82 | 2,500,000 | - | 2,500,000 | (1,873) | 2,498,127 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-111-6 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2022.10.20 | On 10.20 annually | 1.75 | 5,700,000 | - | 5,700,000 | (2,466) | 5,697,534 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2022.10.20 | On 10.20 annually | 1.80 | 1,000,000 | - | 1,000,000 | (655) | 999,345 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2022.10.20 | On 10.20 annually | 2.00 | 3,500,000 | - | 3,500,000 | (2,865) | 3,497,135 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-112-1 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2023.03.28 | On 03.28 annually | 1.54 | 12,200,000 | - | 12,200,000 | (6,399) | 12,193,601 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2023.03.28 | On 03.28 annually | 1.60 | 2,300,000 | - | 2,300,000 | (1,576) | 2,298,424 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2023.03.28 | On 03.28 annually | 1.78 | 4,800,000 | - | 4,800,000 | (3,929) | 4,796,071 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-112-2 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2023.05.03 | On 05.03 annually | 1.60 | 13,100,000 | - | 13,100,000 | (7,018) | 13,092,982 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2023.05.03 | On 05.03 annually | 1.65 | 2,300,000 | - | 2,300,000 | (1,576) | 2,298,424 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2023.05.03 | On 05.03 annually | 1.82 | 5,300,000 | - | 5,300,000 | (4,303) | 5,295,697 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-112-3 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2023.06.01 | On 06.01 annually | 1.60 | 11,400,000 | - | 11,400,000 | (6,270) | 11,393,730 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2023.06.01 | On 06.01 annually | 1.65 | 2,600,000 | - | 2,600,000 | (1,807) | 2,598,193 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2023.06.01 | On 06.01 annually | 1.80 | 6,000,000 | - | 6,000,000 | (4,901) | 5,995,099 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-112-4 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2023.08.16 | On 08.16 annually | 1.60 | 7,300,000 | - | 7,300,000 | (4,313) | 7,295,687 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2023.08.16 | On 08.16 annually | 1.65 | 700,000 | - | 700,000 | (510) | 699,490 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2023.08.16 | On 08.16 annually | 1.76 | 7,900,000 | - | 7,900,000 | (6,600) | 7,893,400 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-112-5 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2023.10.16 | On 10.16 annually | 1.62 | 4,300,000 | - | 4,300,000 | (2,713) | 4,297,287 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2023.10.16 | On 10.16 annually | 1.76 | 5,500,000 | - | 5,500,000 | (4,733) | 5,495,267 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-113-1 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2024.03.15 | On 03.15 annually | 1.64 | 12,000,000 | - | 12,000,000 | (8,284) | 11,991,716 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2024.03.15 | On 03.15 annually | 1.76 | 10,800,000 | - | 10,800,000 | (9,534) | 10,790,466 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-113-2 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2024.05.17 | On 05.17 annually | 1.98 | 4,900,000 | - | 4,900,000 | (3,576) | 4,896,424 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2024.05.17 | On 05.17 annually | 2.10 | 6,600,000 | - | 6,600,000 | (5,968) | 6,594,032 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-114-1 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2025.03.28 | On 03.28 annually | 1.90 | 12,000,000 | - | 12,000,000 | (10,891) | 11,989,109 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2025.03.28 | On 03.28 annually | 2.05 | 7,200,000 | - | 7,200,000 | (7,129) | 7,192,871 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-114-2 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2025.06.02 | On 06.02 annually | 1.92 | 12,500,000 | - | 12,500,000 | (11,551) | 12,488,449 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2025.06.02 | On 06.02 annually | 2.05 | 1,600,000 | - | 1,600,000 | (1,581) | 1,598,419 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-114-3 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2025.07.09 | On 07.09 annually | 1.92 | 8,300,000 | - | 8,300,000 | (7,844) | 8,292,156 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2025.07.09 | On 07.09 annually | 2.05 | 4,000,000 | - | 4,000,000 | (3,985) | 3,996,015 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-114-4 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2025.09.18 | On 09.18 annually | 1.66 | 13,800,000 | - | 13,800,000 | (13,372) | 13,786,628 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2025.09.18 | On 09.18 annually | 1.73 | 4,000,000 | - | 4,000,000 | (3,997) | 3,996,003 | Bullet repayment | Nil | |||||||||||
Domestic unsecured bonds-114-5 | ||||||||||||||||||||||
-A | Taipei Fubon Commercial Bank Co., Ltd. | 2025.11.20 | On 11.20 annually | 1.50 | 14,000,000 | - | 14,000,000 | (14,320) | 13,985,680 | Bullet repayment | Nil | |||||||||||
-B | Taipei Fubon Commercial Bank Co., Ltd. | 2025.11.20 | On 11.20 annually | 1.53 | 3,000,000 | - | 3,000,000 | (3,094) | 2,996,906 | Bullet repayment | Nil | |||||||||||
-C | Taipei Fubon Commercial Bank Co., Ltd. | 2025.11.20 | On 11.20 annually | 1.58 | 6,500,000 | - | 6,500,000 | (6,728) | 6,493,272 | Bullet repayment | Nil | |||||||||||
TOTAL | $569,788,000 | $31,400,000 | $538,388,000 | $(316,672) | 538,071,328 | |||||||||||||||||
Less: Current portion | (61,940,126) | |||||||||||||||||||||
$476,131,202 | ||||||||||||||||||||||
STATEMENT 12 |
Taiwan Semiconductor Manufacturing Company Limited |
STATEMENT OF LEASE LIABILITIES |
DECEMBER 31, 2025 |
(In Thousands of New Taiwan Dollars) |
Discount | Balance, | |||||||
Item | Description | Lease Term | Rate (%) | End of Year | ||||
Land | Mainly for the use of plants and offices | 1 to 22 years | 0.39~2.30 | $31,051,868 | ||||
Buildings | Mainly for the use of offices | 1 to 12 years | 0.40~2.04 | 2,457,301 | ||||
Office equipment | For operation use | 1 to 3 years | 0.28~1.80 | 21,668 | ||||
33,530,837 | ||||||||
Less: Current portion | (3,241,718) | |||||||
Noncurrent portion | $30,289,119 |
STATEMENT 13 |
Taiwan Semiconductor Manufacturing Company Limited |
STATEMENT OF NET REVENUE |
FOR THE YEAR ENDED DECEMBER 31, 2025 |
(In Thousands of New Taiwan Dollars, Unless Specified Otherwise) |
Item | Shipments (Piece)(Note) | Amount | ||
Wafer | 14,833,949 | $3,255,146,998 | ||
Other | 529,241,762 | |||
Net revenue | $3,784,388,760 |
STATEMENT 14 |
Taiwan Semiconductor Manufacturing Company Limited |
STATEMENT OF COST OF REVENUE |
FOR THE YEAR ENDED DECEMBER 31, 2025 |
(In Thousands of New Taiwan Dollars) |
Item | Amount | |
Raw materials used | ||
Balance, beginning of year | $44,017,395 | |
Raw material purchased | 90,912,827 | |
Raw materials, end of year | (43,318,957) | |
Transferred to manufacturing or operating expenses | (23,891,976) | |
Others | (254,061) | |
Subtotal | 67,465,228 | |
Direct labor | 32,733,556 | |
Manufacturing expenses | 1,335,140,462 | |
Manufacturing cost | 1,435,339,246 | |
Work in process, beginning of year | 178,296,363 | |
Work in process purchased | 65,949,003 | |
Work in process, end of year | (170,000,320) | |
Transferred to manufacturing or operating expenses | (65,395,343) | |
Cost of finished goods | 1,444,188,949 | |
Finished goods, beginning of year | 33,980,459 | |
Finished goods purchased | 113,982,630 | |
Finished goods, end of year | (26,782,971) | |
Transferred to manufacturing or operating expenses | (32,866,260) | |
Scrapped | (477,609) | |
Subtotal | 1,532,025,198 | |
Others | 32,287,869 | |
Total | $1,564,313,067 |
STATEMENT 15 |
Taiwan Semiconductor Manufacturing Company Limited |
STATEMENT OF OPERATING EXPENSES |
FOR THE YEAR ENDED DECEMBER 31, 2025 |
(In Thousands of New Taiwan Dollars) |
Item | Research and Development Expenses | General and Administrative Expenses | Selling Expenses | |||
Payroll and related expense | $98,093,854 | $29,384,438 | $5,926,506 | |||
Consumables | 60,081,024 | 2,291,590 | 62 | |||
Depreciation expense | 36,512,090 | 2,421,062 | 24,200 | |||
Repair and maintenance expense | 13,431,843 | 4,785,914 | 5,231 | |||
Consulting expense | 14,852 | 3,902,532 | 14,520 | |||
Management fees of the Science Park Administration | - | 7,009,413 | - | |||
Commission | - | 200,931 | 1,454,472 | |||
Others (Note) | 28,887,048 | 18,033,234 | 446,580 | |||
Total | $237,020,711 | $68,029,114 | $7,871,571 |
STATEMENT 16 |
Taiwan Semiconductor Manufacturing Company Limited |
STATEMENT OF LABOR, DEPRECIATION AND AMORTIZATION BY FUNCTION |
FOR THE YEAR ENDED DECEMBER 31, 2025 AND 2024 |
(In Thousands of New Taiwan Dollars, Unless Specified Otherwise) |
Year Ended December 31, 2025 | Year Ended December 31, 2024 | |||||||||||||||
Classified as Cost of Revenue | Classified as Operating Expenses | Classified as Other Operating Income and Expenses | Total | Classified as Cost of Revenue | Classified as Operating Expenses | Classified as Other Operating Income and Expenses | Total | |||||||||
Labor cost | ||||||||||||||||
Salary and bonus | $190,604,680 | $124,173,907 | $- | $314,778,587 | $138,658,016 | $94,485,677 | $- | $233,143,693 | ||||||||
Labor and health insurance | 8,224,477 | 4,819,258 | - | 13,043,735 | 6,527,978 | 3,993,315 | - | 10,521,293 | ||||||||
Pension | 3,577,098 | 1,854,132 | - | 5,431,230 | 3,116,700 | 1,696,152 | - | 4,812,852 | ||||||||
Board compensation | - | 157,366 | - | 157,366 | - | 507,110 | - | 507,110 | ||||||||
Others | 4,697,091 | 2,400,135 | - | 7,097,226 | 3,853,797 | 2,075,869 | - | 5,929,666 | ||||||||
$207,103,346 | $133,404,798 | $- | $340,508,144 | $152,156,491 | $102,758,123 | $- | $254,914,614 | |||||||||
Depreciation | $574,475,240 | $38,957,352 | $4 | $613,432,596 | $590,881,553 | $34,858,056 | $7,814 | $625,747,423 | ||||||||
Amortization | $4,989,782 | $2,994,470 | $- | $7,984,252 | $6,320,646 | $2,808,823 | $- | $9,129,469 | ||||||||